|
Revenue
|
41.88M | 41.71M | 32.05M | 47.74M | 160.88M | 88.27M | 102.81M | 206.62M | 205.20M | 122.47M | 97.07M | 86.16M | 79.20M | 67.64M | 65.32M |
|
Gross Profit
|
41.88M | 41.71M | 32.05M | 47.74M | 160.88M | 88.27M | 102.81M | 206.62M | 205.20M | 122.47M | 97.07M | 86.16M | 79.20M | 67.64M | 65.32M |
|
Research & Development
|
11.55M | 15.12M | 16.84M | 18.74M | 23.19M | 40.46M | 57.45M | 94.86M | 142.21M | 136.76M | 174.11M | 164.52M | 163.52M | 131.48M | 106.74M |
|
Selling, General & Administrative
|
5.04M | 5.30M | 6.18M | 10.02M | 13.54M | 16.97M | 20.75M | 23.44M | 26.25M | 27.36M | 32.54M | 45.48M | 52.89M | 57.85M | 43.93M |
|
Operating Expenses
|
16.58M | 20.42M | 23.02M | 28.76M | 36.73M | 57.43M | 78.20M | 118.30M | 168.46M | 164.11M | 206.65M | 210.00M | 216.41M | 189.33M | 150.67M |
|
Operating Income
|
25.30M | 21.29M | 9.03M | 18.98M | 124.15M | 30.84M | 24.61M | 88.33M | 36.74M | -41.64M | -109.57M | -123.84M | -137.21M | -121.69M | -85.35M |
|
EBIT
|
25.30M | 21.29M | 9.03M | 18.98M | 124.15M | 30.84M | 24.61M | 88.33M | 36.74M | -41.64M | -109.57M | -123.84M | -137.21M | -121.69M | -85.35M |
|
Interest & Investment Income
|
0.08M | 0.12M | 0.25M | 0.47M | 0.97M | 1.69M | 2.49M | 4.85M | 8.82M | 6.47M | 2.02M | 1.57M | 11.36M | 14.77M | 9.44M |
|
Other Non Operating Income
|
-0.69M | -0.01M | 0.38M | -0.17M | 0.35M | 0.03M | -0.16M | -0.06M | | 0.15M | -0.03M | | | | |
|
Non Operating Income
|
-1.99M | 0.11M | 0.60M | 0.28M | 1.31M | 1.72M | 2.33M | 4.79M | 8.82M | 6.62M | 1.99M | 1.66M | 6.21M | 3.90M | 1.80M |
|
EBT
|
22.22M | 21.40M | 9.63M | 19.27M | 125.45M | 32.56M | 26.95M | 93.12M | 45.56M | -35.02M | -107.58M | -122.19M | -131.00M | -117.79M | -83.55M |
|
Tax Provisions
|
| | | -15.17M | 46.46M | 12.23M | 10.08M | 21.16M | 1.84M | -8.49M | -28.72M | -0.45M | 2.82M | -1.94M | -1.77M |
|
Profit After Tax
|
23.31M | 21.40M | 9.63M | 34.44M | 78.99M | 21.67M | 17.71M | 71.96M | 46.38M | -36.17M | -79.00M | -121.75M | -133.82M | -116.05M | -81.89M |
|
Income from Continuing Operations
|
22.22M | 21.40M | 9.63M | 34.44M | 78.99M | 20.33M | 16.87M | 71.96M | 43.72M | -26.53M | -78.86M | -121.74M | -133.82M | -115.85M | -81.78M |
|
Consolidated Net Income
|
22.22M | 21.40M | 9.63M | 34.44M | 78.99M | 20.33M | 16.87M | 71.96M | 43.72M | -26.53M | -78.86M | -121.74M | -133.82M | -115.85M | -81.78M |
|
Income towards Parent Company
|
22.22M | 21.40M | 9.63M | 34.44M | 78.99M | 20.33M | 16.87M | 71.96M | 43.72M | -26.53M | -78.86M | -121.74M | -133.82M | -115.85M | -81.78M |
|
Preferred Dividend Payments
|
16.29M | 14.66M | 13.67M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
1.56M | 1.37M | -6.57M | 34.44M | 78.99M | 20.33M | 16.87M | 71.96M | 43.72M | -26.53M | -78.86M | -121.74M | -133.82M | -115.85M | -81.78M |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 17.91M | 18.58M | 18.71M | 19.04M | 19.09M | 19.38M | 19.68M | 20.07M | 20.21M | 20.72M | 21.06M | 21.19M | 21.38M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
EBITDA
|
25.30M | 21.29M | 9.03M | 18.98M | 124.15M | 30.84M | 24.61M | 88.33M | 36.74M | -41.64M | -109.57M | -123.84M | -137.21M | -121.69M | -85.35M |
|
Tax Rate
|
| | | | 37.04% | 37.57% | 37.40% | 22.73% | 4.04% | 24.25% | 26.70% | 0.37% | | 1.64% | 2.12% |