|
Assets Growth (1y)
|
| | | | | 124.25% | | -13.76% | 33.29% | 32.86% | 95.56% | 126.94% | 49.06% | 58.29% | 29.22% | 14.52% | 18.57% | 14.33% | 0.00% | -0.94% | -2.16% | 16.13% | 22.39% | 27.14% | 37.43% | 26.82% | 33.31% | 30.15% | 24.90% | 18.25% | 12.50% | 11.25% | 8.07% | -0.75% | -5.86% | -8.91% | -11.97% | -9.74% | -8.40% | -13.03% | -14.48% | -14.44% | -21.12% | -19.76% | 28.54% | 23.14% | 23.30% | 26.69% | -19.46% | -18.52% | -18.64% | -21.90% | -24.52% | -25.47% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 67.70% | | 30.87% | 33.06% | 33.97% | 36.21% | 37.06% | 20.03% | 28.09% | 16.51% | 12.99% | 16.82% | 18.97% | 17.73% | 17.91% | 18.86% | 20.31% | 22.44% | 22.56% | 22.87% | 14.17% | 12.18% | 9.67% | 5.92% | 1.94% | -1.01% | -4.12% | -6.65% | -8.49% | -12.06% | -14.01% | -1.09% | -1.66% | -3.78% | -4.02% | -3.98% | -4.96% | -7.51% | -7.40% | -7.89% | -9.23% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 44.33% | | 23.07% | 25.94% | 28.77% | 32.75% | 33.62% | 24.31% | 25.81% | 18.86% | 15.87% | 16.57% | 14.59% | 11.56% | 10.68% | 9.82% | 9.30% | 9.62% | 7.84% | 6.91% | 2.82% | 0.40% | -1.64% | 5.49% | 2.22% | -1.16% | -2.17% | -3.37% | -5.12% | -7.36% | -8.86% | -10.07% | -10.40% |
|
Assets (QoQ)
|
| | | | -4.74% | -2.25% | -5.83% | -1.64% | 47.23% | -2.57% | 38.61% | 14.14% | -3.30% | 3.47% | 13.16% | 1.16% | 0.12% | -0.23% | -1.03% | 0.21% | -1.12% | 18.42% | 4.31% | 4.09% | 6.89% | 9.27% | 9.65% | 1.62% | 2.58% | 3.45% | 4.32% | 0.49% | -0.35% | -5.00% | -1.05% | -2.75% | -3.71% | -2.59% | 0.41% | -7.67% | -5.31% | -2.55% | -7.43% | -6.07% | 51.69% | -6.64% | -7.31% | -3.49% | -3.56% | -5.56% | -7.44% | -7.36% | -6.80% | -6.74% |
|
Capital Expenditures Growth (1y)
|
| | | | 10.64% | 81.98% | 118.18% | -58.65% | 626.92% | 140.10% | 966.67% | -29.08% | 5.82% | 225.77% | 758.20% | 1,413.00% | 53.25% | -73.73% | -56.62% | -61.80% | 20.88% | -43.61% | -47.11% | 30.10% | 48.72% | 166.24% | 158.73% | 111.04% | 102.36% | -52.49% | -62.58% | -77.69% | -87.76% | 11.49% | -61.48% | -63.28% | 46.15% | -90.00% | 93.09% | -43.08% | -37.09% | 4,254.55% | 769.42% | 3,120.27% | 756.97% | -4.80% | -75.06% | -15.86% | 188.47% | 554.31% | 1,011.18% | 26.58% | -97.50% | -83.71% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 104.17% | 142.35% | 484.54% | 64.32% | 127.59% | 27.13% | 241.16% | 60.04% | 25.15% | -21.57% | 25.33% | 95.92% | 40.19% | -26.67% | -15.96% | 1.60% | 53.80% | -10.65% | -20.00% | -15.08% | -28.31% | 12.14% | -28.01% | -44.29% | -28.73% | -62.44% | -34.71% | -64.01% | -51.72% | 69.33% | 86.31% | 88.82% | 98.99% | 60.64% | 61.17% | 148.92% | 149.61% | 547.32% | 188.81% | 224.90% | -14.84% | 0.48% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 73.60% | 16.09% | 114.89% | 17.14% | 84.18% | 25.26% | 122.34% | 62.28% | 42.61% | -9.40% | 13.77% | 28.77% | -7.36% | -26.89% | -38.84% | -38.79% | -8.23% | -39.73% | -17.56% | -33.71% | -19.47% | 43.76% | 44.32% | 25.95% | 14.31% | 17.04% | -9.61% | 4.79% | 22.71% | 97.75% | 78.10% | 48.29% | -10.70% | 34.60% |
|
Capital Expenditures (QoQ)
|
| 136.17% | -90.09% | 3,000.00% | -84.75% | 288.46% | -88.12% | 487.50% | 168.09% | 28.31% | -47.22% | -60.94% | 300.00% | 295.00% | 39.05% | -31.13% | -59.48% | -32.30% | 129.64% | -39.35% | 28.20% | -68.42% | 115.38% | 49.21% | 46.54% | -43.47% | 109.31% | 21.70% | 40.52% | -86.73% | 64.86% | -27.46% | -22.88% | 20.88% | -43.03% | -30.85% | 206.92% | -91.73% | 1,000.00% | -79.61% | 239.19% | 472.51% | 119.62% | -24.49% | -9.74% | -36.40% | -42.47% | 154.76% | 209.48% | 44.25% | -2.30% | -70.98% | -93.89% | 840.65% |
|
Cash & Equivalents Growth (1y)
|
| | | 259.69% | 376.60% | -15.72% | -78.65% | -75.69% | 39.71% | 246.53% | 671.13% | 42.26% | -24.76% | -29.23% | 35.46% | 118.87% | 24.92% | -23.70% | -55.40% | -65.91% | -10.19% | 296.18% | 230.07% | 248.37% | 90.80% | -2.70% | 9.28% | 58.43% | 121.78% | -19.83% | -62.94% | -29.89% | 6.00% | 70.08% | 99.92% | 3.75% | -95.39% | -34.34% | 79.81% | -46.85% | 516.54% | -23.10% | -57.38% | 78.53% | 235.52% | 94.09% | -5.42% | -13.17% | -62.41% | -56.40% | 111.23% | -5.24% | 25.26% | -13.25% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.55% | 71.11% | 27.38% | 30.64% | -8.87% | 9.51% | 23.23% | 67.01% | 2.00% | -5.49% | 28.85% | 25.86% | 37.49% | 28.88% | 43.28% | 17.17% | 23.45% | 56.05% | 45.66% | 10.15% | 57.00% | 64.92% | 9.88% | -6.80% | 4.84% | -52.33% | -3.62% | 10.03% | -27.15% | -32.97% | -4.95% | 15.28% | -0.52% | -1.59% | -0.67% | -10.17% | -6.25% | 98.11% | -13.34% | -5.22% | 13.68% | 16.46% | -9.79% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.48% | 41.24% | 44.26% | 26.83% | -2.11% | 17.61% | 48.47% | 75.82% | 42.41% | 29.00% | 10.78% | -4.19% | 23.62% | 38.15% | 32.02% | 3.57% | 6.47% | -28.60% | 28.11% | 36.88% | 16.37% | 4.97% | -7.70% | -9.10% | 1.80% | 17.51% | 5.97% | -11.69% | -9.73% | -17.61% | -6.18% | 25.07% | -4.13% | -14.81% | -18.00% |
|
Cash & Equivalents (QoQ)
|
-80.87% | 165.36% | 97.27% | 259.12% | -74.65% | -53.07% | -50.04% | 308.97% | 45.70% | 16.40% | 11.18% | -24.55% | -22.94% | 9.48% | 112.80% | 21.90% | -56.02% | -33.13% | 24.38% | -6.82% | 15.89% | 195.00% | 3.62% | -1.66% | -36.53% | 50.44% | 16.37% | 42.58% | -11.15% | -45.62% | -46.21% | 169.75% | 34.33% | -12.74% | -36.77% | 39.99% | -94.03% | 1,143.34% | 73.18% | -58.63% | -30.79% | 55.09% | -4.03% | 73.31% | 30.06% | -10.29% | -53.23% | 59.12% | -43.70% | 4.08% | 126.54% | -28.61% | -25.58% | -27.93% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -274.14% | -182.64% | -46.02% | 208.77% | 43.36% | 220.62% | 420.90% | -723.17% | 129.93% | -55.52% | -180.15% | 99.57% | -484.48% | -250.00% | 115.36% | 495.19% | 124.37% | -142.41% | -383.01% | 257.53% | -510.84% | 46.65% | -755.02% | -79.53% | 52.81% | -556.79% | -77.73% | 1,998.94% | 280.37% | 104.80% | 53.11% | -8.25% | -263.21% | 2,802.68% | 360.83% | -237.70% | 137.11% | -61.16% | -26.22% | 233.40% | -998.57% | -58.07% | -139.07% | 25.36% | 95.65% | 61.14% | 625.30% | -107.45% | -317.38% | -87.96% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 38.11% | -23.75% | -62.03% | 69.34% | 13.30% | 6.98% | -13.77% | -52.87% | 31.62% | -53.51% | -32.92% | 27.24% | -80.18% | -57.94% | -54.90% | 69.77% | 22.12% | -104.03% | -255.71% | 148.60% | 51.78% | 29.43% | -92.44% | 57.98% | -11.58% | 123.36% | 61.01% | -205.52% | 45.69% | 36.45% | 42.64% | 19.00% | -95.24% | 67.83% | 9.07% | 32.05% | 47.44% | -35.98% | 14.83% | 50.05% | -53.73% | -56.67% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.00% | -29.29% | -24.40% | 19.21% | 8.19% | -0.80% | -77.29% | -40.17% | 11.48% | -50.29% | -48.80% | 17.69% | 26.79% | -9.38% | -25.37% | 125.03% | -6.82% | 69.09% | 120.90% | -84.55% | 16.19% | 31.25% | 73.48% | 48.59% | -35.88% | 28.39% | 8.92% | 113.49% | 15.64% | 18.79% | 30.96% | -16.62% | -24.48% | -1.72% |
|
Cash from Investing Activities (QoQ)
|
| 171.72% | -72.96% | -734.57% | -204.07% | 84.16% | 117.66% | 1,178.58% | -258.35% | 133.73% | -23.73% | -1,629.60% | 107.60% | -49.87% | -237.43% | 91.89% | -6,776.81% | 80.44% | 114.07% | 108.79% | 324.03% | -294.58% | 83.57% | 363.77% | -587.25% | 74.73% | -163.32% | 106.32% | -1,223.07% | -251.64% | 28.74% | 174.59% | -3.49% | -90.65% | -796.69% | 245.93% | -271.67% | 266.30% | -37.40% | -177.04% | 146.27% | 74.05% | 18.91% | 39.31% | -411.66% | 108.12% | -210.82% | 546.93% | -110.82% | 400.60% | 261.26% | -106.34% | -506.16% | 108.67% |
|
Cash from Operations Growth (1y)
|
| | | | -54.70% | -47.06% | -164.91% | -141.16% | 692.91% | -97.04% | 4.45% | 2,493.73% | -140.45% | 51.85% | 634.63% | -89.83% | 85.13% | 10.48% | -89.51% | -129.86% | -127.08% | 2,795.48% | 40.19% | -152.43% | 184.40% | -50.54% | 586.19% | 497.02% | -37.43% | -69.85% | -59.14% | -51.23% | -277.18% | -280.94% | -220.44% | -131.20% | -557.44% | -35.96% | 10.87% | -476.00% | -0.33% | 26.10% | -168.56% | 47.74% | -8.53% | -39.06% | 29.89% | -107.51% | 54.01% | 51.86% | 32.76% | 52.84% | 218.48% | 37.61% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -54.81% | -11.75% | 49.12% | 0.07% | 29.08% | 5.30% | 36.36% | 10.09% | -28.80% | 138.81% | 40.71% | -27.58% | 31.71% | 140.63% | 0.29% | 44.10% | 47.35% | 81.91% | 57.82% | 90.27% | 2.19% | -31.42% | -75.19% | 15.46% | -110.21% | -39.96% | -34.60% | -42.22% | -139.20% | -56.29% | -69.65% | -43.25% | -92.73% | -11.79% | -18.84% | -84.16% | 20.59% | 20.91% | -8.18% | 20.03% | 37.35% | 25.25% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.61% | 104.39% | -13.39% | -22.47% | 21.83% | 67.85% | 48.22% | 56.15% | -40.89% | 30.14% | 33.27% | -31.72% | 20.58% | -45.45% | -20.08% | -19.68% | -69.45% | -58.13% | -44.13% | -54.44% | -43.91% | -17.83% | -58.75% | -12.71% | -58.29% | -22.53% | -23.09% | -24.16% | -50.93% | -26.33% | -27.42% | -23.89% | 42.62% | 15.94% |
|
Cash from Operations (QoQ)
|
| 55.54% | 631.43% | 10.92% | -159.03% | 57.73% | -134.56% | 29.65% | 950.17% | -114.05% | -13.75% | 1,862.23% | -114.37% | 83.28% | 1,362.86% | -66.48% | -121.01% | -0.66% | 247.93% | -195.45% | -59.76% | 1,294.87% | -92.31% | -271.88% | 153.42% | 600.12% | 6.75% | -0.56% | -91.58% | 237.35% | 44.68% | 18.69% | -130.58% | -244.50% | 3.69% | 69.25% | -544.38% | 28.76% | 36.87% | -98.74% | -12.24% | 47.52% | -129.44% | 61.33% | -133.10% | 32.76% | -15.67% | -14.46% | 48.34% | 29.61% | -61.55% | 19.72% | 229.79% | -137.07% |
|
EBITDA Margin Growth (1y)
|
| | | -32583.00 | -11458.00 | -12803.00 | -68973.00 | 9,717.00 | 33,635.00 | 14,651.00 | 70,168.00 | 32,201.00 | -6830.00 | 22,746.00 | -1712.00 | -8899.00 | -2247.00 | -4962.00 | -14111.00 | -10176.00 | -16701.00 | 9,564.00 | 10,537.00 | 14,438.00 | 21,433.00 | -2025.00 | 213.00 | -4156.00 | -3107.00 | -3873.00 | -1538.00 | -3971.00 | -13097.00 | -9625.00 | -6323.00 | -10453.00 | -3401.00 | -5935.00 | -7124.00 | -3332.00 | -1053.00 | 993.00 | -1727.00 | -4085.00 | -2728.00 | -3077.00 | -6652.00 | 2,957.00 | 5,975.00 | -4048.00 | 5,496.00 | 2,781.00 | 3,142.00 | 8,282.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 9,335.00 | 15,347.00 | 24,594.00 | -517.00 | 33,019.00 | 24,557.00 | 32,435.00 | 54,345.00 | 13,126.00 | -25778.00 | 27,348.00 | -5287.00 | -4638.00 | 2,486.00 | 2,578.00 | -3361.00 | 105.00 | 1,625.00 | 3,667.00 | 9,212.00 | 6,311.00 | 5,229.00 | -15523.00 | -7647.00 | -18580.00 | -19606.00 | -19433.00 | -14985.00 | -17755.00 | -17552.00 | -14566.00 | -15174.00 | -17870.00 | -7182.00 | -8019.00 | -15503.00 | -4460.00 | 2,195.00 | -6132.00 | -2884.00 | 1,652.00 | 6,389.00 | 1,157.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9740.00 | -3601.00 | 29,196.00 | -4092.00 | 37,281.00 | 29,290.00 | 39,974.00 | 65,095.00 | 23,407.00 | -7452.00 | 21,450.00 | -6611.00 | -12765.00 | -13719.00 | -10920.00 | -11222.00 | -14318.00 | -14873.00 | -11893.00 | -4235.00 | -7474.00 | 775.00 | -20464.00 | -16498.00 | -25997.00 | -23387.00 | -21517.00 | -23364.00 | -18884.00 | -14304.00 | -21691.00 | -16331.00 | -12133.00 | 1,935.00 | -3784.00 |
|
EBITDA Margin (QoQ)
|
-13009.00 | -8166.00 | 29,909.00 | -41317.00 | 8,117.00 | -9511.00 | -26261.00 | 37,373.00 | 32,034.00 | -28495.00 | 29,257.00 | -595.00 | -6997.00 | 1,080.00 | 4,799.00 | -7782.00 | -345.00 | -1634.00 | -4351.00 | -3847.00 | -6869.00 | 24,631.00 | -3378.00 | 55.00 | 126.00 | 1,173.00 | -1140.00 | -4315.00 | 1,175.00 | 407.00 | 1,195.00 | -6748.00 | -7952.00 | 3,879.00 | 4,497.00 | -10878.00 | -900.00 | 1,346.00 | 3,308.00 | -7086.00 | 1,379.00 | 3,392.00 | 588.00 | -9444.00 | 2,737.00 | 3,043.00 | -2988.00 | 165.00 | 5,755.00 | -6980.00 | 6,556.00 | -2550.00 | 6,116.00 | -1840.00 |
|
EBIT Growth (1y)
|
| | | -25.74% | -18.42% | -14.77% | -124.91% | -28.14% | 935.21% | -13.30% | 1,386.60% | 1,047.16% | -95.12% | 168.98% | -49.30% | -101.16% | -163.95% | -184.35% | -119.80% | -1,582.48% | -1,105.60% | 1,852.02% | 304.04% | 277.35% | 272.44% | -36.55% | 93.75% | -107.73% | -83.41% | -81.33% | -53.79% | -810.66% | -708.58% | -407.62% | -195.56% | -150.11% | -48.11% | -70.48% | -147.25% | -13.96% | 3.86% | 19.80% | 1.30% | -16.56% | -12.82% | -14.72% | -16.24% | 16.95% | 34.12% | 3.79% | 32.51% | 25.14% | 21.88% | 38.41% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 158.44% | 35.41% | 42.55% | 17.56% | 47.93% | 36.12% | 12.97% | -8.89% | -22.85% | -33.44% | 130.17% | -41.06% | -29.72% | 136.89% | 110.87% | -7.85% | -32.15% | 75.96% | 59.73% | 56.41% | -7.70% | -20.29% | -33.22% | -41.87% | -55.52% | -51.76% | -43.89% | -45.68% | -196.08% | -120.12% | -83.77% | -63.01% | -49.21% | -17.12% | -16.19% | -41.56% | -3.33% | 10.60% | 3.98% | 8.18% | 10.18% | 16.58% | 12.07% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.47% | -30.06% | 72.46% | -8.08% | 44.10% | 49.30% | 56.30% | 48.02% | 23.95% | -35.97% | 26.25% | -28.77% | -17.55% | -72.83% | -49.16% | -18.59% | -120.87% | -98.84% | -61.19% | -33.97% | -28.92% | -19.90% | -20.09% | -32.52% | -34.12% | -29.35% | -23.74% | -26.60% | -90.56% | -53.21% | -46.04% | -30.80% | -15.61% | 3.73% | 1.45% |
|
EBIT Margin Growth (1y)
|
| | | -32583.00 | -11458.00 | -12803.00 | -68973.00 | 9,717.00 | 33,635.00 | 14,651.00 | 70,168.00 | 32,201.00 | -6830.00 | 22,746.00 | -1712.00 | -8899.00 | -2247.00 | -4962.00 | -14111.00 | -10176.00 | -16701.00 | 9,564.00 | 10,537.00 | 14,438.00 | 21,433.00 | -2025.00 | 213.00 | -4156.00 | -3107.00 | -3873.00 | -1538.00 | -3971.00 | -13097.00 | -9625.00 | -6323.00 | -10453.00 | -3401.00 | -5935.00 | -7124.00 | -3332.00 | -1053.00 | 993.00 | -1727.00 | -4085.00 | -2728.00 | -3077.00 | -6652.00 | 2,957.00 | 5,975.00 | -4048.00 | 5,496.00 | 2,781.00 | 3,142.00 | 8,282.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 9,335.00 | 15,347.00 | 24,594.00 | -517.00 | 33,019.00 | 24,557.00 | 32,435.00 | 54,345.00 | 13,126.00 | -25778.00 | 27,348.00 | -5287.00 | -4638.00 | 2,486.00 | 2,578.00 | -3361.00 | 105.00 | 1,625.00 | 3,667.00 | 9,212.00 | 6,311.00 | 5,229.00 | -15523.00 | -7647.00 | -18580.00 | -19606.00 | -19433.00 | -14985.00 | -17755.00 | -17552.00 | -14566.00 | -15174.00 | -17870.00 | -7182.00 | -8019.00 | -15503.00 | -4460.00 | 2,195.00 | -6132.00 | -2884.00 | 1,652.00 | 6,389.00 | 1,157.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9740.00 | -3601.00 | 29,196.00 | -4092.00 | 37,281.00 | 29,290.00 | 39,974.00 | 65,095.00 | 23,407.00 | -7452.00 | 21,450.00 | -6611.00 | -12765.00 | -13719.00 | -10920.00 | -11222.00 | -14318.00 | -14873.00 | -11893.00 | -4235.00 | -7474.00 | 775.00 | -20464.00 | -16498.00 | -25997.00 | -23387.00 | -21517.00 | -23364.00 | -18884.00 | -14304.00 | -21691.00 | -16331.00 | -12133.00 | 1,935.00 | -3784.00 |
|
EBIT Margin (QoQ)
|
-13009.00 | -8166.00 | 29,909.00 | -41317.00 | 8,117.00 | -9511.00 | -26261.00 | 37,373.00 | 32,034.00 | -28495.00 | 29,257.00 | -595.00 | -6997.00 | 1,080.00 | 4,799.00 | -7782.00 | -345.00 | -1634.00 | -4351.00 | -3847.00 | -6869.00 | 24,631.00 | -3378.00 | 55.00 | 126.00 | 1,173.00 | -1140.00 | -4315.00 | 1,175.00 | 407.00 | 1,195.00 | -6748.00 | -7952.00 | 3,879.00 | 4,497.00 | -10878.00 | -900.00 | 1,346.00 | 3,308.00 | -7086.00 | 1,379.00 | 3,392.00 | 588.00 | -9444.00 | 2,737.00 | 3,043.00 | -2988.00 | 165.00 | 5,755.00 | -6980.00 | 6,556.00 | -2550.00 | 6,116.00 | -1840.00 |
|
EBIT (QoQ)
|
-10.87% | -16.10% | 634.89% | -118.26% | -4.42% | -12.52% | -16.08% | 6.05% | 780.61% | -115.26% | 1,418.25% | -30.83% | -96.49% | 115.74% | 868.81% | -101.59% | -92.74% | -184.57% | -127.36% | -34.91% | -38.11% | 513.55% | -73.52% | 17.26% | 34.29% | 52.17% | -19.15% | -104.68% | 387.96% | 71.26% | 100.14% | -192.26% | -92.44% | 13.43% | 37.83% | -141.48% | -13.96% | 0.35% | 9.84% | -11.31% | 3.86% | 16.88% | -10.96% | -31.45% | 6.94% | 15.48% | -12.43% | 6.08% | 26.19% | -23.44% | 21.14% | -4.18% | 22.97% | 2.68% |
|
EBT Growth (1y)
|
| | | -25.09% | -18.91% | -9.57% | -124.48% | -31.29% | 944.15% | -14.56% | 1,413.05% | 1,037.36% | -94.30% | 182.18% | -49.05% | -100.19% | -132.26% | -162.83% | -118.16% | -9,531.18% | -1,851.56% | 2,191.13% | 335.16% | 300.12% | 291.38% | -34.71% | 93.92% | -94.75% | -74.27% | -75.74% | -49.74% | -1,154.73% | -446.95% | -314.06% | -177.75% | -193.75% | -56.06% | -79.21% | -159.43% | -15.22% | 3.77% | 21.14% | 3.75% | -11.97% | -8.39% | -12.09% | -17.26% | 16.20% | 33.84% | 1.12% | 33.27% | 24.02% | 20.94% | 36.04% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 159.10% | 37.01% | 44.73% | 17.87% | 71.37% | 46.27% | 16.06% | -6.69% | -19.85% | -33.11% | 133.90% | -39.86% | -28.37% | 129.26% | 104.70% | -6.10% | 129.69% | 126.44% | 74.49% | 62.51% | -3.48% | -19.55% | -32.74% | -40.23% | -53.64% | -50.27% | -43.11% | -44.45% | -235.31% | -93.19% | -71.28% | -57.96% | -55.91% | -17.63% | -16.57% | -43.06% | -2.63% | 11.63% | 4.39% | 9.02% | 10.67% | 17.23% | 10.84% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.10% | -29.20% | 73.12% | -6.91% | 45.51% | 50.79% | 58.73% | 49.78% | 16.88% | -29.30% | 29.98% | -26.67% | -17.12% | -66.40% | -45.20% | -18.37% | -215.68% | -120.43% | -66.27% | -35.83% | -30.26% | -20.74% | -19.91% | -31.23% | -32.59% | -28.13% | -23.06% | -25.75% | -104.19% | -41.82% | -39.87% | -28.61% | -19.26% | 3.17% | -0.04% |
|
EBT Margin Growth (1y)
|
| | | -32269.00 | -11404.00 | -11111.00 | -68009.00 | 9,047.00 | 33,401.00 | 13,633.00 | 69,233.00 | 32,590.00 | -6591.00 | 22,204.00 | -1683.00 | -8573.00 | -2175.00 | -4948.00 | -13676.00 | -9926.00 | -16222.00 | 9,284.00 | 10,285.00 | 14,067.00 | 20,868.00 | -1899.00 | 231.00 | -3832.00 | -2797.00 | -3643.00 | -1412.00 | -3831.00 | -12867.00 | -9582.00 | -6505.00 | -10888.00 | -3973.00 | -6280.00 | -7244.00 | -3466.00 | -1054.00 | 1,203.00 | -1399.00 | -3189.00 | -1940.00 | -2630.00 | -6597.00 | 2,655.00 | 5,616.00 | -4390.00 | 5,513.00 | 2,437.00 | 2,876.00 | 7,638.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 9,368.00 | 15,406.00 | 24,726.00 | -459.00 | 33,064.00 | 24,635.00 | 30,889.00 | 53,873.00 | 14,090.00 | -24988.00 | 26,540.00 | -5074.00 | -4432.00 | 2,472.00 | 2,437.00 | -3160.00 | 309.00 | 1,850.00 | 3,743.00 | 9,104.00 | 6,404.00 | 5,204.00 | -15123.00 | -7686.00 | -18551.00 | -19637.00 | -19504.00 | -15161.00 | -18186.00 | -17894.00 | -14658.00 | -15148.00 | -17544.00 | -6967.00 | -7706.00 | -15241.00 | -4001.00 | 2,622.00 | -5816.00 | -2483.00 | 1,903.00 | 6,551.00 | 619.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9131.00 | -2991.00 | 29,062.00 | -3850.00 | 37,205.00 | 29,281.00 | 38,275.00 | 64,390.00 | 24,325.00 | -6916.00 | 20,999.00 | -6255.00 | -12095.00 | -13192.00 | -10787.00 | -11076.00 | -14410.00 | -14990.00 | -12118.00 | -4644.00 | -7951.00 | 177.00 | -20199.00 | -16329.00 | -25207.00 | -22631.00 | -20930.00 | -23157.00 | -18720.00 | -14219.00 | -21677.00 | -16232.00 | -12452.00 | 1,524.00 | -4457.00 |
|
EBT Margin (QoQ)
|
-12824.00 | -8135.00 | 29,699.00 | -41010.00 | 8,041.00 | -7842.00 | -27199.00 | 36,046.00 | 32,395.00 | -27609.00 | 28,401.00 | -597.00 | -6786.00 | 1,186.00 | 4,514.00 | -7487.00 | -388.00 | -1587.00 | -4214.00 | -3737.00 | -6683.00 | 23,919.00 | -3213.00 | 45.00 | 118.00 | 1,152.00 | -1083.00 | -4018.00 | 1,153.00 | 306.00 | 1,147.00 | -6437.00 | -7883.00 | 3,591.00 | 4,224.00 | -10821.00 | -968.00 | 1,284.00 | 3,260.00 | -7043.00 | 1,445.00 | 3,542.00 | 657.00 | -8833.00 | 2,694.00 | 2,853.00 | -3311.00 | 419.00 | 5,655.00 | -7153.00 | 6,592.00 | -2656.00 | 6,093.00 | -2391.00 |
|
EBT (QoQ)
|
-9.85% | -16.52% | 640.99% | -118.07% | -4.42% | -7.37% | -20.86% | 3.11% | 771.36% | -114.57% | 1,485.28% | -30.83% | -95.92% | 110.20% | 758.79% | -100.26% | -590.32% | -309.35% | -148.17% | -37.34% | -39.88% | 538.62% | -72.09% | 16.87% | 33.77% | 49.64% | -17.11% | -96.84% | 555.69% | 41.09% | 71.71% | -166.40% | -115.69% | 12.95% | 37.63% | -150.86% | -14.59% | 0.04% | 9.71% | -11.41% | 4.30% | 18.08% | -10.20% | -29.61% | 7.36% | 15.29% | -15.29% | 7.37% | 26.86% | -26.60% | 22.20% | -5.47% | 23.90% | -2.43% |
|
Enterprise Value Growth (1y)
|
| | | 1,328.83% | 5,680.03% | 806.22% | 2,019.94% | 151.42% | 217.85% | 108.62% | 111.50% | -36.44% | -2.23% | -17.60% | -47.65% | -17.49% | -70.95% | -44.20% | -2.79% | 22.50% | 147.87% | 125.92% | 110.50% | 214.81% | 296.25% | 101.16% | 14.21% | 14.95% | -35.18% | -37.11% | -17.98% | -54.98% | -50.07% | -37.18% | -45.66% | -7.55% | -0.39% | 69.92% | 174.62% | 90.81% | 14.85% | -8.69% | -40.28% | -46.27% | -91.18% | -116.31% | -118.46% | -89.11% | -30.29% | 78.72% | 31.77% | -209.48% | -195.28% | 333.78% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 178.65% | 459.77% | 141.82% | 185.44% | 9.65% | -3.35% | -1.38% | 2.48% | -13.71% | -11.04% | 1.28% | 2.32% | 47.08% | 41.84% | 36.37% | 32.70% | 64.27% | 85.34% | 41.91% | 25.40% | 17.67% | 8.65% | -7.37% | -20.15% | -21.79% | -31.43% | -12.44% | 6.97% | -7.39% | -17.02% | -0.85% | -3.76% | -1.77% | -53.45% | -31.10% | -32.05% | -51.85% | -58.67% | -26.65% | -27.55% | -27.32% | -27.21% | -56.70% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.30% | 163.43% | 76.86% | 114.58% | 38.44% | 54.72% | 34.24% | 20.94% | 18.38% | 12.58% | 5.61% | 0.07% | 10.49% | -1.58% | 0.04% | 0.82% | 13.03% | 25.93% | 24.99% | 24.09% | 23.51% | 7.97% | 4.28% | -3.54% | -13.28% | -49.56% | -16.00% | -16.38% | -45.87% | -48.82% | -15.26% | -16.13% | -16.14% | -15.63% | -33.93% |
|
Enterprise Value (QoQ)
|
80.87% | -1,004.82% | 52.62% | 1,326.87% | -13.12% | 39.83% | 28.81% | 60.66% | 9.84% | -8.23% | 30.59% | -51.72% | 68.96% | -22.65% | -17.04% | -23.90% | -40.51% | 48.57% | 44.52% | -4.10% | 20.37% | 35.41% | 34.66% | 43.43% | 51.51% | -31.26% | -23.55% | 44.36% | -14.56% | -33.31% | -0.28% | -20.76% | -5.23% | -16.10% | -13.74% | 34.81% | 2.11% | 43.11% | 39.41% | -6.33% | -38.54% | 13.77% | -8.81% | -15.73% | -89.91% | -310.50% | -3.17% | 149.70% | -35.41% | -164.27% | -230.71% | 20.25% | 43.79% | 257.70% |
|
EPS (Basic) Growth (1y)
|
| | | -194.61% | 94.66% | 94.77% | -118.63% | 87.72% | 1,273.91% | -8.00% | 853.33% | 650.00% | -95.19% | 211.11% | -38.50% | -105.84% | -146.15% | -130.00% | -118.71% | -211.11% | -633.33% | 2,222.22% | 334.62% | 332.14% | 338.64% | -26.18% | 119.67% | -67.69% | -65.71% | -66.67% | -49.25% | -242.86% | -297.22% | -410.64% | -160.29% | -263.33% | -67.61% | 16.44% | -260.98% | -49.54% | -28.57% | -4.10% | 6.08% | -9.82% | -21.57% | -4.72% | -13.67% | 17.88% | 42.47% | -2.26% | 33.54% | 27.89% | 20.56% | 35.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -13.87% | 26.62% | 27.30% | -4.78% | 65.95% | 36.10% | 28.86% | 4.66% | 0.00% | -29.33% | 108.58% | -35.37% | -24.99% | 100.64% | 67.51% | -1.21% | 63.03% | 100.00% | 93.30% | 66.50% | -2.33% | -17.29% | -40.35% | -38.77% | -54.35% | -46.33% | -42.03% | -45.88% | -113.72% | -84.20% | -67.53% | -59.32% | -81.37% | -37.85% | 3.06% | -56.78% | -10.48% | 3.48% | -3.69% | 10.81% | 13.36% | 17.79% | 11.51% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.17% | 36.64% | 19.13% | -17.64% | 17.97% | 45.70% | 50.18% | 45.26% | 22.42% | -33.17% | 30.19% | -21.35% | -17.03% | -49.47% | -47.01% | -18.07% | -64.68% | -81.75% | -68.43% | -41.60% | -42.23% | -28.31% | -21.66% | -33.74% | -36.59% | -30.41% | -24.10% | -26.03% | -55.18% | -37.82% | -37.38% | -28.80% | -28.72% | -3.66% | 9.63% |
|
EPS (Basic) (QoQ)
|
-278.84% | -10.90% | 133.68% | -241.61% | 89.91% | -8.70% | -20.00% | 6.67% | 1,064.29% | -110.00% | 937.04% | -31.86% | -91.56% | 130.77% | 363.33% | -106.47% | 33.33% | -50.00% | -188.89% | -7.69% | -57.14% | 534.09% | -68.06% | 6.56% | 61.54% | 34.29% | -4.96% | -84.33% | 71.43% | 30.56% | 44.68% | -144.12% | -136.67% | -105.63% | 71.92% | -165.85% | -9.17% | -2.52% | -21.31% | -10.14% | 6.13% | 16.99% | -9.45% | -28.78% | -3.91% | 28.49% | -18.80% | 6.96% | 27.21% | -27.10% | 22.79% | -0.95% | 19.81% | -3.53% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -205.07% | 94.66% | 94.77% | -120.69% | 87.72% | 1,234.78% | -8.00% | 826.67% | 632.14% | -95.02% | 207.41% | -37.16% | -106.04% | -146.15% | -131.03% | -118.98% | -211.11% | -633.33% | 2,166.67% | 326.92% | 317.86% | 320.45% | -30.11% | 111.86% | -67.21% | -65.98% | -66.15% | -48.00% | -250.00% | -315.15% | -431.82% | -163.08% | -263.33% | -67.61% | 16.44% | -260.98% | -49.54% | -28.57% | -4.10% | 6.08% | -9.82% | -21.57% | -4.72% | -13.67% | 17.88% | 42.47% | -2.26% | 33.54% | 27.89% | 20.56% | 35.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -11.78% | 26.62% | 27.25% | -1.87% | 65.95% | 36.10% | 28.86% | 4.66% | 0.00% | -29.44% | 107.15% | -35.32% | -25.75% | 95.41% | 64.89% | -3.01% | 61.63% | 95.74% | 90.28% | 65.10% | -2.33% | -17.29% | -40.69% | -39.16% | -55.87% | -47.77% | -43.23% | -47.12% | -116.52% | -87.92% | -69.69% | -60.55% | -81.37% | -37.85% | 3.06% | -56.78% | -10.48% | 3.48% | -3.69% | 10.81% | 13.36% | 17.79% | 11.51% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.32% | 36.64% | 19.03% | -16.46% | 17.79% | 44.12% | 48.41% | 43.88% | 22.10% | -33.87% | 29.41% | -21.50% | -17.09% | -49.47% | -47.72% | -18.12% | -64.68% | -81.75% | -68.43% | -41.60% | -42.23% | -28.31% | -21.82% | -34.22% | -37.61% | -31.40% | -24.76% | -26.69% | -56.37% | -39.29% | -38.47% | -29.31% | -28.72% | -3.66% | 9.63% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-298.62% | -10.90% | 130.33% | -257.24% | 89.91% | -8.70% | -20.00% | 6.67% | 1,032.14% | -110.34% | 907.41% | -31.65% | -91.28% | 123.08% | 372.41% | -106.57% | 33.33% | -50.00% | -188.89% | -7.69% | -57.14% | 522.73% | -68.28% | 3.39% | 59.02% | 34.02% | -3.85% | -84.00% | 65.00% | 33.33% | 47.73% | -146.15% | -136.67% | -105.63% | 71.92% | -165.85% | -9.17% | -2.52% | -21.31% | -10.14% | 6.13% | 16.99% | -9.45% | -28.78% | -3.91% | 28.49% | -18.80% | 6.96% | 27.21% | -27.10% | 22.79% | -0.95% | 19.81% | -3.53% |
|
FCF Margin Growth (1y)
|
| | | | -20984.00 | -10294.00 | -69256.00 | -100810.00 | 44,488.00 | -490.00 | 65,257.00 | 36,989.00 | -20850.00 | 17,799.00 | 6,495.00 | -10648.00 | 10,640.00 | 765.00 | -3633.00 | -10564.00 | -5422.00 | 9,496.00 | -1080.00 | 2,105.00 | 7,886.00 | -3392.00 | 3,118.00 | 9,082.00 | -446.00 | -2517.00 | -1884.00 | -2006.00 | -2621.00 | -8290.00 | -7009.00 | -7524.00 | -11277.00 | -2248.00 | -181.00 | -11793.00 | -1496.00 | 578.00 | -11519.00 | 5,047.00 | -2819.00 | -3780.00 | 2,133.00 | -8862.00 | 6,470.00 | -1115.00 | -746.00 | 7,210.00 | 21,149.00 | 7,994.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,654.00 | 7,014.00 | 2,495.00 | -74469.00 | 34,279.00 | 18,073.00 | 68,118.00 | 15,777.00 | -15632.00 | 28,059.00 | 1,782.00 | -19107.00 | 13,104.00 | 6,868.00 | -1595.00 | 623.00 | 2,018.00 | 3,586.00 | 155.00 | 9,181.00 | 4,819.00 | -14199.00 | -5775.00 | -448.00 | -14344.00 | -13055.00 | -9074.00 | -21323.00 | -15394.00 | -9961.00 | -18709.00 | -14269.00 | -15592.00 | -5451.00 | -9567.00 | -15607.00 | 2,155.00 | -4317.00 | -10132.00 | 3,395.00 | 24,800.00 | 3,099.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,872.00 | 17,274.00 | -2218.00 | -82928.00 | 36,742.00 | 24,176.00 | 70,156.00 | 26,964.00 | -8192.00 | 22,150.00 | 3,016.00 | -12031.00 | 10,037.00 | -3939.00 | -10488.00 | -8907.00 | -11880.00 | -6952.00 | -7036.00 | -10136.00 | -7954.00 | -15870.00 | -17475.00 | -7193.00 | -18659.00 | -16257.00 | -18460.00 | -25138.00 | -11743.00 | -14855.00 | -17322.00 | -15922.00 | 12,027.00 | 1,428.00 |
|
FCF Margin (QoQ)
|
| 5,486.00 | 13,001.00 | 77,794.00 | -117265.00 | 16,176.00 | -45962.00 | 46,240.00 | 28,033.00 | -28802.00 | 19,785.00 | 17,973.00 | -29806.00 | 9,846.00 | 8,481.00 | 830.00 | -8517.00 | -29.00 | 4,083.00 | -6100.00 | -3376.00 | 14,889.00 | -6492.00 | -2916.00 | 2,406.00 | 3,610.00 | 18.00 | 3,049.00 | -7123.00 | 1,539.00 | 651.00 | 2,926.00 | -7737.00 | -4130.00 | 1,932.00 | 2,411.00 | -11490.00 | 4,899.00 | 3,999.00 | -9200.00 | -1194.00 | 6,973.00 | -8097.00 | 7,365.00 | -9060.00 | 6,012.00 | -2184.00 | -3629.00 | 6,272.00 | -1573.00 | -1816.00 | 4,326.00 | 20,211.00 | -14728.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -54.17% | -49.20% | -165.25% | -144.07% | 681.42% | -100.26% | 0.49% | 2,412.36% | -142.04% | 26.99% | 573.85% | -91.35% | 81.34% | 35.75% | -92.11% | -141.92% | -103.19% | 2,346.04% | 78.15% | -132.68% | 153.21% | -51.43% | 641.36% | 442.12% | -89.71% | -70.24% | -58.98% | -49.75% | -1,671.29% | -291.43% | -226.97% | -132.88% | -528.12% | -33.33% | 9.58% | -461.67% | 0.17% | 19.39% | -184.56% | 38.88% | -14.83% | -35.35% | 33.56% | -89.32% | 38.80% | 15.76% | 0.89% | 47.64% | 182.70% | 58.93% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -55.62% | -29.69% | 45.45% | -4.13% | 23.02% | 2.06% | 33.36% | 5.71% | -29.25% | 132.30% | 38.66% | -27.74% | 30.09% | 108.07% | 1.37% | 49.43% | 28.29% | 73.76% | 75.63% | 81.71% | 4.91% | -31.55% | -80.30% | 17.31% | -129.90% | -40.26% | -35.19% | -43.06% | -364.97% | -59.50% | -73.99% | -46.26% | -93.10% | -13.31% | -19.57% | -86.62% | 11.14% | 2.77% | -23.28% | 15.38% | 37.17% | 22.35% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.40% | 101.82% | -15.44% | -23.38% | 20.05% | 65.05% | 47.20% | 54.04% | -61.26% | 28.64% | 32.11% | -32.04% | 20.08% | -31.90% | -20.52% | -20.60% | -61.46% | -52.64% | -52.40% | -49.18% | -40.07% | -18.10% | -64.20% | -14.18% | -68.63% | -23.12% | -23.65% | -25.18% | -134.72% | -34.16% | -32.93% | -25.55% | 41.36% | 12.83% |
|
Free Cash Flow (QoQ)
|
| 53.21% | 598.29% | 7.28% | -161.64% | 54.72% | -117.93% | 27.55% | 913.25% | -115.60% | -8.29% | 1,783.62% | -114.79% | 72.92% | 802.81% | -69.27% | -131.90% | 6.75% | 186.27% | -263.32% | -54.66% | 1,130.74% | -93.16% | -313.32% | 135.37% | 840.87% | 4.44% | -1.56% | -98.94% | 2,622.44% | 43.96% | 20.59% | -133.25% | -231.67% | 4.52% | 68.77% | -535.06% | 29.60% | 35.24% | -93.99% | -12.87% | 43.15% | -128.61% | 58.33% | -112.04% | 32.99% | -12.21% | -18.74% | 31.45% | 7.76% | -32.01% | 37.27% | 208.27% | -145.80% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | -134.87% | -188.32% | 1,269.29% | -126.59% | 3,316.51% | 1,994.32% | -87.80% | 237.96% | -91.55% | -100.21% | -111.63% | -115.34% | -119.80% | -2,213.41% | -1,105.60% | 2,241.35% | 372.06% | | | | | | | | | | | | | | | | | | | | | | | | | | 44.14% | -17.46% | -18.36% | -11.93% | -13.70% | 33.41% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | -1.77% | 51.29% | 45.06% | 21.73% | 18.67% | 2.49% | -29.49% | 86.92% | -64.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -12.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | -114.20% | -34.26% | 1.55% | -85.73% | -17.44% | 644.49% | -119.08% | 2,736.50% | -30.83% | -96.49% | 115.74% | 61.47% | -101.73% | -92.74% | -184.57% | -108.42% | -102.37% | -0.45% | 605.45% | -73.52% | | | | | | | | | | | | | | | | | | | | | | | 46.43% | -2.95% | -26.10% | 19.67% | -12.63% | -3.74% | -19.25% | 18.40% | 34.04% |
|
Net Cash Flow Growth (1y)
|
| | | | -232.04% | -252.96% | -143.36% | -74.55% | 114.88% | 143.17% | 177.40% | -161.27% | -171.40% | -56.49% | 614.28% | 220.86% | -434.47% | -536.34% | -83.51% | -113.89% | 109.67% | 628.64% | -41.15% | 19.90% | -901.08% | -50.65% | 339.99% | 2,909.67% | 51.64% | -300.59% | -326.24% | 47.73% | 315.81% | 70.39% | -35.33% | -52.91% | -384.22% | 513.43% | 230.67% | -363.62% | 87.23% | -70.29% | -104.23% | 153.30% | 337.52% | -162.64% | -2,466.63% | -23.73% | -226.22% | 114.89% | 203.65% | -204.81% | 44.53% | -958.30% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 29.34% | -34.01% | 33.83% | -42.66% | 17.19% | 6.41% | 42.79% | -28.12% | -28.28% | 115.71% | -11.50% | 48.76% | -60.56% | 124.96% | -24.70% | 46.23% | 27.92% | -73.62% | -98.81% | 227.88% | 102.96% | -31.87% | -149.18% | 178.27% | -43.68% | 34.91% | 58.75% | -56.52% | 7.82% | 33.21% | 57.86% | -12.86% | -4.82% | 8.37% | -12.37% | 2.33% | 27.39% | -69.74% | 4.02% | 24.75% | -18.47% | -40.96% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.89% | 45.97% | -25.30% | -15.11% | 15.15% | 32.85% | 34.25% | 18.29% | -27.95% | -64.20% | -54.84% | 49.96% | 44.59% | -54.35% | -27.03% | 16.82% | -18.10% | 53.08% | 59.61% | -110.45% | -38.16% | -18.48% | -22.38% | 96.73% | 23.73% | -19.70% | -44.70% | -5.70% | -18.62% | 15.26% | 31.89% | -20.39% | -21.09% | 0.33% |
|
Net Cash Flow (QoQ)
|
| 139.13% | 56.09% | 425.52% | -203.46% | 81.98% | 55.75% | 408.48% | -39.50% | -47.72% | -20.67% | -344.21% | 29.50% | 131.86% | 1,202.18% | -58.68% | -411.75% | 73.99% | 149.21% | -134.82% | 316.92% | 1,322.41% | -94.52% | -147.39% | -2,069.39% | 187.63% | -51.16% | 202.64% | -137.34% | -263.46% | 44.92% | 297.62% | -45.45% | -149.86% | -151.78% | 168.77% | -429.20% | 172.53% | -20.42% | -238.74% | 84.05% | 268.72% | -111.33% | 1,847.88% | -28.93% | -144.50% | -364.35% | 151.94% | -217.61% | 105.25% | 3,131.55% | -152.52% | 37.76% | 18.75% |
|
Net Income Growth (1y)
|
| | | -25.09% | -18.91% | -9.57% | -124.48% | -31.29% | 578.71% | -15.64% | 1,943.82% | 1,422.10% | -92.11% | 149.71% | -53.89% | -97.88% | -113.32% | -235.24% | -117.66% | -958.26% | -7,896.15% | 2,225.13% | 245.00% | 200.26% | 221.98% | -62.64% | 122.45% | -66.99% | -65.32% | -66.48% | -48.32% | -244.87% | -302.74% | -419.24% | -161.95% | -503.91% | -68.41% | 16.63% | -261.61% | 7.37% | -31.95% | -7.65% | 3.75% | -12.10% | -23.23% | -6.74% | -15.25% | 17.26% | 42.00% | -1.86% | 33.28% | 27.32% | 19.43% | 35.08% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 187.30% | 34.79% | 38.03% | 27.68% | 33.29% | 63.09% | 8.05% | -14.51% | -34.01% | -41.61% | 153.48% | -50.94% | -43.28% | 135.06% | 120.61% | -17.10% | 41.63% | 229.66% | 67.04% | 54.21% | 21.73% | 4.99% | -33.88% | -39.46% | -69.72% | -47.12% | -42.47% | -46.71% | -116.19% | -86.68% | -69.44% | -60.78% | -84.41% | -39.91% | 1.42% | -58.89% | 4.93% | 1.93% | -5.39% | 9.54% | 12.32% | 16.80% | 10.96% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.64% | -36.73% | 82.24% | -11.82% | 38.89% | 47.17% | 52.22% | 46.91% | 22.84% | -18.70% | 30.53% | -32.92% | -15.86% | -61.93% | -68.26% | -16.89% | -93.11% | -158.53% | -47.92% | -30.15% | -21.82% | -13.77% | -18.72% | -34.97% | -37.97% | -31.46% | -24.78% | -26.85% | -56.93% | -39.17% | -38.60% | -29.61% | -30.40% | -5.06% | 8.73% |
|
Net Income (QoQ)
|
-9.85% | -16.52% | 640.99% | -118.07% | -4.42% | -7.37% | -20.86% | 3.11% | 480.72% | -125.94% | 2,027.07% | -30.53% | -97.73% | 63.51% | 1,687.67% | -96.80% | -114.26% | -1,560.58% | -133.47% | -55.28% | -32.82% | 541.33% | -84.07% | 7.37% | 61.59% | 35.15% | -5.14% | -84.06% | 69.75% | 30.63% | 46.26% | -144.67% | -137.55% | -105.69% | 71.62% | -335.46% | 33.75% | -1.82% | -23.11% | -11.55% | 5.63% | 16.93% | -10.08% | -29.92% | -3.74% | 28.05% | -18.86% | 6.74% | 27.28% | -26.36% | 22.14% | -1.59% | 19.38% | -1.82% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -1,004.65% | 14.34% | -907.48% | -387.47% | -4.21% | 1,309.59% | -13.48% | 1,943.82% | 1,422.10% | -96.88% | 150.65% | -53.89% | -97.88% | -113.32% | -235.24% | -117.66% | -958.26% | -7,896.15% | 2,225.13% | 245.00% | 200.26% | 221.98% | -62.64% | 122.45% | -66.99% | -65.32% | -66.48% | -48.32% | -244.87% | -302.74% | -419.24% | -161.95% | -503.91% | -68.41% | 16.63% | -261.61% | 7.37% | -31.95% | -7.65% | 3.75% | -12.10% | -23.23% | -6.74% | -15.25% | 17.26% | 42.00% | -1.86% | 33.28% | 27.32% | 19.43% | 35.08% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 436.23% | 32.45% | 98.25% | 190.21% | 31.85% | 63.09% | 8.05% | -14.51% | -34.01% | -32.62% | 154.88% | -50.94% | -43.28% | 135.06% | 120.61% | -17.10% | 41.63% | 229.66% | 67.04% | 54.21% | 21.73% | 4.99% | -33.88% | -39.46% | -69.72% | -47.12% | -42.47% | -46.71% | -116.19% | -86.68% | -69.44% | -60.78% | -84.41% | -39.91% | 1.42% | -58.89% | 4.93% | 1.93% | -5.39% | 9.54% | 12.32% | 16.80% | 10.96% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -94.32% | -28.05% | 178.80% | 44.31% | 35.18% | 47.17% | 52.22% | 46.91% | 22.84% | -32.46% | 30.76% | -32.92% | -15.86% | -61.93% | -68.26% | -16.89% | -93.11% | -158.53% | -47.92% | -30.15% | -21.82% | -13.77% | -18.72% | -34.97% | -37.97% | -31.46% | -24.78% | -26.85% | -56.93% | -39.17% | -38.60% | -29.61% | -30.40% | -5.06% | 8.73% |
|
Net Income towards Common Stockholders (QoQ)
|
-968.81% | 90.87% | 523.58% | -367.29% | 17.12% | -7.37% | -20.86% | 3.11% | 1,062.00% | -110.07% | 2,063.76% | -30.53% | -97.73% | 63.51% | 1,687.67% | -96.80% | -114.26% | -1,560.58% | -133.47% | -55.28% | -32.82% | 541.33% | -84.07% | 7.37% | 61.59% | 35.15% | -5.14% | -84.06% | 69.75% | 30.63% | 46.26% | -144.67% | -137.55% | -105.69% | 71.62% | -335.46% | 33.75% | -1.82% | -23.11% | -11.55% | 5.63% | 16.93% | -10.08% | -29.92% | -3.74% | 28.05% | -18.86% | 6.74% | 27.28% | -26.36% | 22.14% | -1.59% | 19.38% | -1.82% |
|
Net Margin Growth (1y)
|
| | | -41624.00 | -6089.00 | -30562.00 | -60805.00 | 17,660.00 | 36,997.00 | 13,815.00 | 72,911.00 | 36,079.00 | -10556.00 | 20,892.00 | -3352.00 | -10869.00 | -1495.00 | -4461.00 | -17166.00 | -15099.00 | -21995.00 | 12,357.00 | 10,809.00 | 16,827.00 | 25,687.00 | -5587.00 | 654.00 | -1804.00 | -1957.00 | -2289.00 | -1165.00 | -3220.00 | -9233.00 | -14207.00 | -5181.00 | -15839.00 | -3462.00 | 2,040.00 | -8269.00 | 65.00 | -5164.00 | -2585.00 | -1398.00 | -3214.00 | -4404.00 | -1886.00 | -6266.00 | 2,893.00 | 8,070.00 | -4754.00 | 5,413.00 | 3,099.00 | 2,640.00 | 7,311.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 12,115.00 | 20,351.00 | 4,145.00 | 8,754.00 | 42,869.00 | 24,945.00 | 30,246.00 | 52,393.00 | 10,111.00 | -34046.00 | 28,788.00 | -9708.00 | -9141.00 | 2,196.00 | 2,308.00 | -5703.00 | -76.00 | 1,735.00 | 4,481.00 | 10,298.00 | 11,803.00 | 14,496.00 | -22084.00 | -5692.00 | -20864.00 | -14653.00 | -14456.00 | -14614.00 | -18994.00 | -17860.00 | -14752.00 | -14847.00 | -18988.00 | -13031.00 | -2430.00 | -15933.00 | -256.00 | -1498.00 | -9224.00 | -2251.00 | 2,777.00 | 6,306.00 | 671.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13853.00 | -3139.00 | 12,041.00 | 2,398.00 | 44,598.00 | 28,637.00 | 37,016.00 | 63,856.00 | 25,134.00 | -10317.00 | 20,911.00 | -10219.00 | -14165.00 | -8994.00 | -14188.00 | -12048.00 | -19136.00 | -10961.00 | -7686.00 | -3151.00 | -3971.00 | 5,870.00 | -22628.00 | -15358.00 | -24012.00 | -24221.00 | -18926.00 | -22278.00 | -19316.00 | -14194.00 | -21391.00 | -15701.00 | -12997.00 | -2320.00 | 127.00 |
|
Net Margin (QoQ)
|
-18881.00 | 16,631.00 | 3,044.00 | -42418.00 | 16,653.00 | -7842.00 | -27199.00 | 36,046.00 | 35,991.00 | -31023.00 | 31,896.00 | -785.00 | -10644.00 | 425.00 | 7,653.00 | -8303.00 | -1271.00 | -2541.00 | -5051.00 | -6236.00 | -8167.00 | 31,811.00 | -6599.00 | -218.00 | 693.00 | 537.00 | -358.00 | -2676.00 | 540.00 | 205.00 | 766.00 | -4731.00 | -5473.00 | -4769.00 | 9,793.00 | -15390.00 | 6,904.00 | 734.00 | -516.00 | -7056.00 | 1,674.00 | 3,313.00 | 671.00 | -8872.00 | 484.00 | 5,832.00 | -3710.00 | 287.00 | 5,662.00 | -6992.00 | 6,457.00 | -2027.00 | 5,203.00 | -2322.00 |
|
Operating Income Growth (1y)
|
| | | -25.74% | -18.42% | -14.77% | -124.91% | -28.14% | 935.21% | -13.30% | 1,386.60% | 1,047.16% | -95.12% | 168.98% | -49.30% | -101.16% | -163.95% | -184.35% | -119.80% | -1,582.48% | -1,105.60% | 1,852.02% | 304.04% | 277.35% | 272.44% | -36.55% | 93.75% | -107.73% | -83.41% | -81.33% | -53.79% | -810.66% | -708.58% | -407.62% | -195.56% | -150.11% | -48.11% | -70.48% | -147.25% | -13.96% | 3.86% | 19.80% | 1.30% | -16.56% | -12.82% | -14.72% | -16.24% | 16.95% | 34.12% | 3.79% | 32.51% | 25.14% | 21.88% | 38.41% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 158.44% | 35.41% | 42.55% | 17.56% | 47.93% | 36.12% | 12.97% | -8.89% | -22.85% | -33.44% | 130.17% | -41.06% | -29.72% | 136.89% | 110.87% | -7.85% | -32.15% | 75.96% | 59.73% | 56.41% | -7.70% | -20.29% | -33.22% | -41.87% | -55.52% | -51.76% | -43.89% | -45.68% | -196.08% | -120.12% | -83.77% | -63.01% | -49.21% | -17.12% | -16.19% | -41.56% | -3.33% | 10.60% | 3.98% | 8.18% | 10.18% | 16.58% | 12.07% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.47% | -30.06% | 72.46% | -8.08% | 44.10% | 49.30% | 56.30% | 48.02% | 23.95% | -35.97% | 26.25% | -28.77% | -17.55% | -72.83% | -49.16% | -18.59% | -120.87% | -98.84% | -61.19% | -33.97% | -28.92% | -19.90% | -20.09% | -32.52% | -34.12% | -29.35% | -23.74% | -26.60% | -90.56% | -53.21% | -46.04% | -30.80% | -15.61% | 3.73% | 1.45% |
|
Operating Income (QoQ)
|
-10.87% | -16.10% | 634.89% | -118.26% | -4.42% | -12.52% | -16.08% | 6.05% | 780.61% | -115.26% | 1,418.25% | -30.83% | -96.49% | 115.74% | 868.81% | -101.59% | -92.74% | -184.57% | -127.36% | -34.91% | -38.11% | 513.55% | -73.52% | 17.26% | 34.29% | 52.17% | -19.15% | -104.68% | 387.96% | 71.26% | 100.14% | -192.26% | -92.44% | 13.43% | 37.83% | -141.48% | -13.96% | 0.35% | 9.84% | -11.31% | 3.86% | 16.88% | -10.96% | -31.45% | 6.94% | 15.48% | -12.43% | 6.08% | 26.19% | -23.44% | 21.14% | -4.18% | 22.97% | 2.68% |
|
Operating Margin Growth (1y)
|
| | | -32583.00 | -11458.00 | -12803.00 | -68973.00 | 9,717.00 | 33,635.00 | 14,651.00 | 70,168.00 | 32,201.00 | -6830.00 | 22,746.00 | -1712.00 | -8899.00 | -2247.00 | -4962.00 | -14111.00 | -10176.00 | -16701.00 | 9,564.00 | 10,537.00 | 14,438.00 | 21,433.00 | -2025.00 | 213.00 | -4156.00 | -3107.00 | -3873.00 | -1538.00 | -3971.00 | -13097.00 | -9625.00 | -6323.00 | -10453.00 | -3401.00 | -5935.00 | -7124.00 | -3332.00 | -1053.00 | 993.00 | -1727.00 | -4085.00 | -2728.00 | -3077.00 | -6652.00 | 2,957.00 | 5,975.00 | -4048.00 | 5,496.00 | 2,781.00 | 3,142.00 | 8,282.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 9,335.00 | 15,347.00 | 24,594.00 | -517.00 | 33,019.00 | 24,557.00 | 32,435.00 | 54,345.00 | 13,126.00 | -25778.00 | 27,348.00 | -5287.00 | -4638.00 | 2,486.00 | 2,578.00 | -3361.00 | 105.00 | 1,625.00 | 3,667.00 | 9,212.00 | 6,311.00 | 5,229.00 | -15523.00 | -7647.00 | -18580.00 | -19606.00 | -19433.00 | -14985.00 | -17755.00 | -17552.00 | -14566.00 | -15174.00 | -17870.00 | -7182.00 | -8019.00 | -15503.00 | -4460.00 | 2,195.00 | -6132.00 | -2884.00 | 1,652.00 | 6,389.00 | 1,157.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9740.00 | -3601.00 | 29,196.00 | -4092.00 | 37,281.00 | 29,290.00 | 39,974.00 | 65,095.00 | 23,407.00 | -7452.00 | 21,450.00 | -6611.00 | -12765.00 | -13719.00 | -10920.00 | -11222.00 | -14318.00 | -14873.00 | -11893.00 | -4235.00 | -7474.00 | 775.00 | -20464.00 | -16498.00 | -25997.00 | -23387.00 | -21517.00 | -23364.00 | -18884.00 | -14304.00 | -21691.00 | -16331.00 | -12133.00 | 1,935.00 | -3784.00 |
|
Operating Margin (QoQ)
|
-13009.00 | -8166.00 | 29,909.00 | -41317.00 | 8,117.00 | -9511.00 | -26261.00 | 37,373.00 | 32,034.00 | -28495.00 | 29,257.00 | -595.00 | -6997.00 | 1,080.00 | 4,799.00 | -7782.00 | -345.00 | -1634.00 | -4351.00 | -3847.00 | -6869.00 | 24,631.00 | -3378.00 | 55.00 | 126.00 | 1,173.00 | -1140.00 | -4315.00 | 1,175.00 | 407.00 | 1,195.00 | -6748.00 | -7952.00 | 3,879.00 | 4,497.00 | -10878.00 | -900.00 | 1,346.00 | 3,308.00 | -7086.00 | 1,379.00 | 3,392.00 | 588.00 | -9444.00 | 2,737.00 | 3,043.00 | -2988.00 | 165.00 | 5,755.00 | -6980.00 | 6,556.00 | -2550.00 | 6,116.00 | -1840.00 |
|
Profit After Tax Growth (1y)
|
| | | -111.68% | -18.19% | -9.65% | -124.46% | -38.78% | 1,309.59% | -13.48% | 882.29% | 652.62% | -95.17% | 215.27% | -37.66% | -105.72% | -144.50% | -131.00% | -119.02% | -227.78% | -683.09% | 2,125.97% | 334.80% | 332.84% | 340.78% | -24.89% | 122.45% | -66.99% | -65.32% | -66.48% | -48.32% | -244.87% | -302.74% | -419.24% | -161.95% | -267.11% | -68.41% | 16.16% | -261.61% | -52.38% | -31.95% | -7.11% | 3.75% | -12.10% | -23.23% | -6.68% | -15.25% | 17.26% | 42.00% | -2.55% | 33.28% | 27.32% | 19.43% | 35.12% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -3.61% | 39.09% | 50.87% | 6.05% | 24.01% | 36.17% | 25.98% | 2.48% | -1.20% | -29.43% | 109.85% | -34.71% | -24.13% | 103.20% | 67.72% | -0.23% | 65.34% | 104.39% | 92.20% | 67.50% | -3.65% | -19.18% | -41.01% | -39.46% | -55.44% | -47.12% | -42.56% | -46.71% | -116.19% | -86.68% | -69.46% | -60.78% | -84.41% | -39.91% | 1.42% | -58.89% | -12.22% | 1.93% | -5.42% | 9.54% | 12.32% | 16.80% | 10.80% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.74% | -19.20% | 61.57% | -11.84% | 39.85% | 47.17% | 52.22% | 46.91% | 22.84% | -32.46% | 30.76% | -20.38% | -17.17% | -51.19% | -47.78% | -18.31% | -68.05% | -86.11% | -68.67% | -43.32% | -44.18% | -30.34% | -22.17% | -34.97% | -37.97% | -31.46% | -24.78% | -26.85% | -56.93% | -39.17% | -38.72% | -29.61% | -30.40% | -5.06% | 8.62% |
|
Profit After Tax (QoQ)
|
-110.90% | -15.74% | 641.88% | -117.07% | -10.38% | -7.37% | -20.86% | 3.11% | 1,062.00% | -110.07% | 933.18% | -31.56% | -91.59% | 140.36% | 350.60% | -106.28% | 34.59% | -67.47% | -176.36% | -8.27% | -56.27% | 533.28% | -67.97% | 7.37% | 61.59% | 35.15% | -5.14% | -84.06% | 69.75% | 30.63% | 46.26% | -144.67% | -137.55% | -105.69% | 71.62% | -164.71% | -8.98% | -2.39% | -22.42% | -11.55% | 5.63% | 16.88% | -10.01% | -29.92% | -3.74% | 28.05% | -18.86% | 6.74% | 27.28% | -27.21% | 22.67% | -1.59% | 19.38% | -2.44% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 83.47% | | 57.19% | 34.64% | 60.84% | 78.46% | 66.67% | 66.47% | 226.46% | 309.57% | 235.12% | 190.43% | 35.98% | 5.51% | 10.86% | 7.61% | 0.56% | -5.25% | 1.06% | 3.88% | 4.04% | 20.62% | 33.19% | 35.67% | 30.49% | 9.63% | -15.14% | -18.36% | -21.33% | -25.17% | -27.73% | -28.78% | -30.86% | -30.21% | -31.59% | -30.62% | 3.87% | 59.74% | 129.49% | 161.86% | 93.08% | 39.59% | 40.08% | 108.52% | 174.25% | 208.34% | 142.73% | 46.17% | 8.28% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 112.78% | | 106.30% | 86.72% | 92.56% | 97.57% | 83.63% | 73.28% | 64.66% | 59.98% | 55.42% | 48.07% | 12.47% | 6.44% | 14.27% | 14.89% | 10.93% | 7.81% | 4.53% | 4.79% | 2.22% | -0.35% | -6.52% | -7.60% | -10.80% | -16.96% | -25.14% | -26.11% | -17.33% | -5.86% | 4.30% | 8.97% | 11.51% | 15.88% | 30.05% | 55.89% | 76.52% | 90.15% | 98.35% | 99.84% | 78.98% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 67.47% | | 57.96% | 48.73% | 49.51% | 54.54% | 52.82% | 48.95% | 43.38% | 40.19% | 33.52% | 29.17% | 7.87% | -0.21% | -1.76% | -2.48% | -5.78% | -8.13% | -10.80% | -10.68% | -5.17% | 1.98% | 5.10% | 7.46% | 7.32% | 5.01% | 6.17% | 17.11% | 24.50% | 29.13% | 31.00% | 31.58% | 32.72% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 31.51% | -2.69% | -3.93% | 27.86% | 12.64% | 16.25% | 6.60% | 19.41% | 12.51% | 127.96% | 33.74% | -2.30% | -2.50% | 6.73% | 3.77% | 2.65% | -5.35% | -0.26% | -2.22% | 9.48% | -2.70% | -0.11% | 13.36% | 20.89% | -0.90% | -3.92% | -4.76% | -6.43% | -4.65% | -7.42% | -9.40% | -9.63% | -6.04% | -10.13% | -8.55% | -11.41% | -4.71% | 34.55% | 40.64% | 27.27% | 8.72% | -0.79% | 1.68% | 27.73% | 61.84% | 30.49% | 14.32% | 0.55% | -2.54% | -3.34% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | -5.00 | 74.00 | 97.00 | 64.00 | 68.00 | -13.00 | -61.00 | -50.00 | -56.00 | -49.00 | -27.00 | -32.00 | -3.00 | 20.00 | 32.00 | 47.00 | 6.00 | 3.00 | -6.00 | -18.00 | -9.00 | -13.00 | -12.00 | -13.00 | -17.00 | -19.00 | -23.00 | -22.00 | -14.00 | -14.00 | -8.00 | -9.00 | -11.00 | -7.00 | -11.00 | -2.00 | 4.00 | 2.00 | 6.00 | 4.00 | -2.00 | 2.00 | 3.00 | -1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 7.00 | 12.00 | 9.00 | -18.00 | 9.00 | -42.00 | -56.00 | -36.00 | -53.00 | -25.00 | -1.00 | -4.00 | -6.00 | 10.00 | 13.00 | 15.00 | -19.00 | -29.00 | -42.00 | -53.00 | -39.00 | -46.00 | -43.00 | -44.00 | -42.00 | -40.00 | -42.00 | -33.00 | -21.00 | -19.00 | -13.00 | -7.00 | -9.00 | -3.00 | -2.00 | 1.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.00 | 10.00 | 36.00 | 35.00 | 10.00 | 7.00 | -52.00 | -74.00 | -67.00 | -78.00 | -57.00 | -37.00 | -39.00 | -36.00 | -22.00 | -18.00 | -16.00 | -44.00 | -50.00 | -60.00 | -64.00 | -46.00 | -51.00 | -48.00 | -42.00 | -40.00 | -36.00 | -33.00 | -30.00 | -21.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -24.00 | -2.00 | 21.00 | -1.00 | 56.00 | 21.00 | -11.00 | 3.00 | -26.00 | -27.00 | -1.00 | -2.00 | -19.00 | -5.00 | -6.00 | 27.00 | 5.00 | 7.00 | 9.00 | -14.00 | 2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -4.00 | -8.00 | -5.00 | -7.00 | -3.00 | 0.00 | -5.00 | 0.00 | -4.00 | -2.00 | -1.00 | -4.00 | 5.00 | 4.00 | -3.00 | 0.00 | 3.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 7.00 | 4.00 | 74.00 | 89.00 | 34.00 | 40.00 | -22.00 | -55.00 | -35.00 | -42.00 | -40.00 | -23.00 | -26.00 | -2.00 | 19.00 | 30.00 | 43.00 | 14.00 | 10.00 | -3.00 | -16.00 | -15.00 | -20.00 | -17.00 | -18.00 | -17.00 | -19.00 | -21.00 | -19.00 | -18.00 | -17.00 | -15.00 | -13.00 | -9.00 | -5.00 | -9.00 | -4.00 | 2.00 | -1.00 | 5.00 | 4.00 | -4.00 | 2.00 | 2.00 | -1.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 3.00 | 12.00 | 11.00 | -27.00 | -4.00 | -43.00 | -48.00 | -18.00 | -30.00 | -11.00 | 4.00 | 1.00 | -3.00 | 9.00 | 10.00 | 9.00 | -18.00 | -29.00 | -41.00 | -53.00 | -50.00 | -57.00 | -53.00 | -49.00 | -43.00 | -41.00 | -45.00 | -36.00 | -24.00 | -23.00 | -18.00 | -13.00 | -10.00 | -3.00 | -2.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.00 | 15.00 | 41.00 | 38.00 | -1.00 | -4.00 | -53.00 | -68.00 | -52.00 | -62.00 | -50.00 | -34.00 | -36.00 | -38.00 | -27.00 | -26.00 | -23.00 | -44.00 | -51.00 | -64.00 | -70.00 | -56.00 | -62.00 | -56.00 | -50.00 | -45.00 | -40.00 | -37.00 | -33.00 | -26.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -24.00 | -2.00 | 34.00 | -3.00 | 45.00 | 13.00 | -21.00 | 4.00 | -17.00 | -21.00 | -1.00 | -3.00 | -16.00 | -3.00 | -5.00 | 21.00 | 6.00 | 7.00 | 9.00 | -7.00 | 2.00 | -6.00 | -5.00 | -6.00 | -3.00 | -2.00 | -5.00 | -6.00 | -6.00 | -4.00 | -3.00 | -5.00 | -5.00 | -2.00 | -1.00 | 0.00 | -1.00 | -6.00 | 3.00 | 6.00 | -4.00 | 0.00 | 2.00 | -2.00 | 2.00 | 0.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -5.00 | -6.00 | 80.00 | 106.00 | 69.00 | 71.00 | -16.00 | -68.00 | -54.00 | -58.00 | -51.00 | -28.00 | -34.00 | -3.00 | 22.00 | 34.00 | 49.00 | 6.00 | 3.00 | -7.00 | -19.00 | -9.00 | -14.00 | -13.00 | -14.00 | -18.00 | -20.00 | -25.00 | -23.00 | -15.00 | -17.00 | -10.00 | -11.00 | -14.00 | -9.00 | -14.00 | -18.00 | -22.00 | -29.00 | -30.00 | -21.00 | -25.00 | -19.00 | -20.00 | -33.00 | -30.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 10.00 | 8.00 | 13.00 | 9.00 | -19.00 | 10.00 | -45.00 | -62.00 | -39.00 | -55.00 | -26.00 | -1.00 | -4.00 | -6.00 | 11.00 | 14.00 | 16.00 | -21.00 | -31.00 | -45.00 | -57.00 | -42.00 | -50.00 | -48.00 | -49.00 | -47.00 | -46.00 | -49.00 | -53.00 | -51.00 | -55.00 | -54.00 | -50.00 | -61.00 | -58.00 | -64.00 | -72.00 | -77.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.00 | 11.00 | 38.00 | 37.00 | 11.00 | 7.00 | -56.00 | -82.00 | -72.00 | -82.00 | -60.00 | -39.00 | -41.00 | -39.00 | -25.00 | -21.00 | -19.00 | -50.00 | -57.00 | -69.00 | -86.00 | -78.00 | -89.00 | -92.00 | -88.00 | -94.00 | -94.00 | -99.00 | -107.00 | -106.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | -25.00 | -2.00 | 22.00 | -1.00 | 61.00 | 24.00 | -15.00 | 1.00 | -27.00 | -28.00 | -1.00 | -2.00 | -20.00 | -5.00 | -6.00 | 28.00 | 5.00 | 7.00 | 9.00 | -15.00 | 2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -4.00 | -8.00 | -5.00 | -7.00 | -3.00 | 0.00 | -7.00 | -1.00 | -4.00 | -3.00 | -2.00 | -5.00 | -8.00 | -7.00 | -9.00 | -6.00 | 0.00 | -10.00 | -4.00 | -7.00 | -13.00 | -7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00 | | | -11.00 | -10.00 | | | | | | | | | | -33.00 | -30.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.00 | -50.00 | | -45.00 | | | | | | | | | -63.00 | -61.00 | | -77.00 | -81.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.00 | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | -3.00 | -4.00 | | | | | | | | | | -6.00 | | | -3.00 | -5.00 | -6.00 | | | | | | -10.00 | -4.00 | -7.00 | -13.00 | -7.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -368.00 | -348.00 | -20.00 | -21.00 | 439.00 | 418.00 | 100.00 | 98.00 | 3.00 | -43.00 | -55.00 | -58.00 | -110.00 | -111.00 | -157.00 | -14.00 | 63.00 | 101.00 | 157.00 | 0.00 | -7.00 | -16.00 | -26.00 | -12.00 | -18.00 | -20.00 | -28.00 | -52.00 | -75.00 | -107.00 | -102.00 | -66.00 | -67.00 | -29.00 | -33.00 | -45.00 | -23.00 | -31.00 | -30.00 | -28.00 | -41.00 | -27.00 | 4.00 | -2.00 | 30.00 | 31.00 | 19.00 | 46.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 74.00 | 27.00 | 25.00 | 20.00 | 332.00 | 264.00 | -113.00 | 27.00 | -44.00 | -53.00 | -55.00 | -72.00 | -54.00 | -25.00 | -26.00 | -27.00 | 38.00 | 66.00 | 104.00 | -65.00 | -100.00 | -143.00 | -156.00 | -131.00 | -160.00 | -156.00 | -163.00 | -164.00 | -165.00 | -167.00 | -165.00 | -139.00 | -131.00 | -87.00 | -59.00 | -75.00 | -34.00 | -27.00 | -8.00 | 16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 27.00 | 18.00 | 25.00 | 6.00 | 388.00 | 350.00 | 19.00 | 14.00 | -69.00 | -88.00 | -109.00 | -136.00 | -147.00 | -152.00 | -156.00 | -145.00 | -103.00 | -70.00 | -32.00 | -176.00 | -190.00 | -203.00 | -219.00 | -204.00 | -224.00 | -214.00 | -189.00 | -194.00 | -175.00 | -163.00 | -143.00 | -96.00 |
|
Return on Sales (QoQ)
|
| | | 15.00 | -1.00 | -1.00 | -381.00 | 36.00 | 327.00 | -2.00 | 79.00 | 14.00 | 9.00 | -3.00 | -17.00 | -31.00 | -4.00 | -6.00 | -70.00 | -32.00 | -50.00 | 138.00 | 8.00 | 6.00 | 6.00 | -20.00 | 1.00 | -3.00 | -4.00 | -7.00 | -5.00 | -5.00 | -12.00 | -31.00 | -27.00 | -37.00 | -7.00 | 5.00 | -28.00 | 1.00 | -12.00 | -7.00 | -6.00 | -7.00 | -10.00 | -5.00 | -19.00 | 7.00 | 20.00 | -11.00 | 14.00 | 8.00 | 8.00 | 16.00 |
|
Revenue Growth (1y)
|
| | | -96.73% | -35.13% | -27.40% | -96.79% | 80.60% | 2,450.09% | 95.48% | 8,578.39% | 2,555.88% | -72.42% | 446.68% | -37.49% | -77.33% | 20.51% | -10.93% | -78.50% | -31.11% | -46.27% | 491.29% | 265.83% | 391.67% | 662.38% | -11.49% | 83.38% | -10.03% | -22.52% | -23.65% | -24.78% | -30.31% | -57.96% | -53.95% | -39.62% | -27.11% | 15.93% | -0.24% | -12.90% | -7.03% | -9.92% | -13.82% | -14.70% | -4.92% | -3.01% | -6.82% | -23.67% | -4.16% | -4.88% | -22.84% | -5.80% | -12.48% | 1.91% | 3.55% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.20% | 65.86% | 97.97% | 20.25% | 121.54% | 103.90% | 111.93% | 126.79% | 60.67% | -43.68% | 206.50% | -21.07% | -8.43% | 70.27% | 67.05% | 12.99% | 44.98% | 46.96% | 58.69% | 71.53% | 45.54% | 35.42% | -32.23% | -5.91% | -22.97% | -27.72% | -29.47% | -26.59% | -22.13% | -24.00% | -26.57% | -23.45% | -13.63% | 0.43% | -7.12% | -17.23% | -5.38% | -5.98% | -14.75% | -15.03% | -7.27% | -2.03% | -9.37% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.52% | 24.20% | 110.02% | 6.47% | 105.70% | 103.30% | 118.51% | 139.17% | 78.94% | 1.08% | 81.06% | -7.47% | -13.60% | 9.97% | 10.39% | -8.11% | 9.13% | 9.12% | 12.92% | 21.56% | 15.88% | 21.00% | -23.18% | -9.15% | -16.58% | -19.89% | -22.38% | -23.76% | -15.52% | -16.54% | -22.22% | -20.25% | -11.58% | -0.37% | -8.54% |
|
Revenue (QoQ)
|
-93.05% | -26.91% | 1,399.41% | -95.71% | 37.88% | -18.19% | -33.80% | 141.88% | 1,846.81% | -93.73% | 2,838.87% | -25.98% | -79.78% | 24.29% | 236.05% | -73.16% | 7.49% | -8.13% | -18.88% | -14.00% | -16.16% | 910.88% | -49.81% | 15.59% | 30.00% | 17.36% | 3.99% | -43.29% | 11.95% | 15.66% | 2.45% | -47.46% | -32.46% | 26.69% | 34.33% | -36.58% | 7.41% | 9.02% | 17.28% | -32.31% | 4.08% | 4.30% | 16.09% | -24.55% | 6.16% | 0.21% | -4.91% | -5.27% | 5.38% | -18.72% | 16.10% | -11.99% | 22.70% | -17.41% |
|
Share-based Compensation Growth (1y)
|
| | | 367.27% | 151.58% | 17.70% | 27.76% | 192.61% | 224.69% | 177.97% | 186.35% | 90.16% | 104.12% | 126.04% | 93.77% | 66.57% | 55.93% | 39.68% | 64.01% | 46.60% | 25.59% | 27.89% | 26.11% | 2.81% | 29.75% | 28.04% | 41.82% | 31.11% | 3.45% | 9.78% | -12.75% | 5.74% | 14.19% | 5.16% | -4.22% | 6.09% | 15.14% | 12.81% | 24.14% | 22.56% | 38.87% | 27.65% | 17.77% | 13.78% | -7.96% | -1.71% | 13.45% | -24.47% | -22.59% | 14.92% | -30.04% | -15.70% | -22.89% | -47.73% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 196.25% | 155.47% | 94.83% | 92.10% | 110.06% | 117.82% | 106.27% | 108.78% | 66.83% | 58.71% | 59.24% | 58.84% | 35.91% | 36.46% | 31.75% | 43.15% | 25.49% | 19.02% | 21.59% | 15.99% | 12.54% | 15.30% | 13.91% | 5.83% | 13.72% | 10.80% | 9.21% | 1.23% | 11.19% | 22.22% | 14.84% | 11.88% | 13.95% | 13.75% | 12.28% | 18.37% | 1.74% | -0.35% | 12.97% | -2.23% | -10.19% | -18.10% | -16.11% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 129.37% | 100.81% | 67.56% | 71.10% | 69.45% | 75.90% | 70.41% | 74.71% | 44.31% | 39.94% | 41.51% | 37.75% | 28.33% | 24.59% | 21.43% | 19.64% | 17.26% | 17.26% | 16.35% | 13.16% | 13.13% | 19.64% | 16.31% | 11.62% | 15.45% | 11.70% | 10.32% | 6.75% | 3.39% | 5.40% | 11.33% | 2.14% | -1.19% | -2.56% | -3.19% |
|
Share-based Compensation (QoQ)
|
72.73% | 155.79% | 15.64% | -8.54% | -7.00% | 19.67% | 25.52% | 109.47% | 3.19% | 2.45% | 29.31% | 39.11% | 10.77% | 13.45% | 10.85% | 19.58% | 3.69% | 1.62% | 30.16% | 6.89% | -11.17% | 3.48% | 28.35% | -12.86% | 12.12% | 2.11% | 42.17% | -19.44% | -11.54% | 8.36% | 12.99% | -2.37% | -4.46% | -0.21% | 2.91% | 8.13% | 3.69% | -2.23% | 13.24% | 6.75% | 17.49% | -10.13% | 4.48% | 3.14% | -4.96% | -4.03% | 20.59% | -31.34% | -2.59% | 42.48% | -26.59% | -17.26% | -10.90% | -3.42% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 195.77% | | -14.07% | 33.69% | 34.57% | 83.48% | 120.43% | 49.25% | 58.86% | 36.43% | 18.82% | 17.84% | 14.30% | 1.47% | -0.15% | -3.03% | 11.76% | 18.43% | 25.33% | 38.35% | 30.50% | 34.40% | 30.84% | 24.16% | 17.48% | 12.99% | 11.41% | 7.24% | -1.49% | -6.28% | -10.28% | -13.05% | -12.33% | -14.96% | -17.76% | -19.10% | -19.55% | -21.74% | -24.88% | -29.64% | -32.55% | -36.22% | -38.33% | -37.38% | -40.57% | -41.73% | -43.69% | -46.76% | -49.76% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 59.36% | | 31.05% | 32.97% | 34.69% | 36.44% | 37.78% | 19.48% | 26.61% | 17.91% | 14.14% | 16.49% | 18.57% | 17.33% | 17.86% | 18.54% | 19.66% | 21.61% | 22.25% | 22.59% | 14.73% | 12.48% | 9.36% | 5.01% | 0.48% | -3.43% | -6.32% | -8.97% | -11.43% | -14.56% | -17.86% | -20.90% | -21.94% | -24.84% | -27.51% | -29.10% | -31.42% | -33.74% | -36.11% | -38.33% | -41.38% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 35.78% | | 23.01% | 25.83% | 28.94% | 32.23% | 33.80% | 23.98% | 25.48% | 20.01% | 16.73% | 16.05% | 14.04% | 11.33% | 10.35% | 9.21% | 8.15% | 7.47% | 6.15% | 5.32% | 1.27% | -1.08% | -4.18% | -8.00% | -11.25% | -14.78% | -17.56% | -19.77% | -22.56% | -25.35% | -28.08% | -30.26% | -32.32% |
|
Shareholder's Equity (QoQ)
|
| | | | -3.35% | -3.45% | -4.42% | -3.66% | 50.37% | -2.81% | 30.31% | 15.75% | 1.81% | 3.45% | 11.91% | 0.81% | 0.97% | 0.35% | -0.65% | -0.80% | -1.93% | 15.64% | 5.27% | 4.98% | 8.25% | 9.08% | 8.42% | 2.20% | 2.73% | 3.21% | 4.28% | 0.77% | -1.12% | -5.20% | -0.79% | -3.53% | -4.17% | -4.41% | -3.77% | -6.71% | -5.73% | -4.94% | -6.38% | -10.46% | -11.71% | -8.87% | -11.47% | -13.43% | -10.35% | -13.50% | -13.20% | -16.35% | -15.24% | -18.37% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | -2178.00 | | | | 4,609.00 | | | | | | | | | | -1122.00 | | | | -248.00 | | | | 1,828.00 | | -527.00 | | -2822.00 | | -2670.00 | -2674.00 | 0.00 | | | 477.00 | 171.00 | | | -287.00 | 0.00 | 430.00 | | -148.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -612.00 | -1536.00 | | | | | | | | | 458.00 | | 1,270.00 | 317.00 | -1242.00 | | | | -995.00 | | | | -2651.00 | | -2638.00 | -2485.00 | 171.00 | | | 42.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,186.00 | | | | -3951.00 | | | | | | -2364.00 | | | -1880.00 | -1071.00 | | | | -823.00 | -3405.00 | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | 1,744.00 | | | | | | | | | | 620.00 | -1457.00 | 819.00 | -1104.00 | | | | | 2,943.00 | -613.00 | | | | | -134.00 | -2663.00 | | | -138.00 | 11.00 | | | | -295.00 | -68.00 | 56.00 | 19.00 | -7.00 | 362.00 | | |