EnerSys Balance Sheet (2009-2025) | ENS

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Mar2010 Jul2010 Oct2010 Jan2011 Mar2011 Jul2011 Oct2011 Jan2012 Mar2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jul2016 Oct2016 Jan2017 Mar2017 Jul2017 Oct2017 Dec2017 Mar2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jul2020 Oct2020 Jan2021 Mar2021 Jul2021 Oct2021 Jan2022 Mar2022 Jul2022 Oct2022 Jan2023 Mar2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 201.04M173.81M173.03M205.79M108.87M116.58M95.59M119.77M160.49M180.71M212.34M228.65M249.35M240.06M272.69M211.64M240.10M234.90M239.90M279.98M268.92M444.78M320.56M346.12M397.31M413.56M440.29M467.15M500.33M543.04M540.11M571.32M522.12M512.46M545.18M397.16M299.21M262.11M424.85M272.51M326.98M384.38M414.23M488.65M451.81M406.23M407.51M397.06M402.49M383.24M294.42M298.08M346.67M258.34M327.75M332.71M333.32M344.07M407.92M463.16M343.13M346.66M388.61M450.08M
Short-term Investments 9.57M
Cash & Current Investments 201.04M173.81M173.03M205.79M118.44M116.58M95.59M119.77M160.49M180.71M212.34M228.65M249.35M240.06M272.69M211.64M240.10M234.90M239.90M279.98M268.92M444.78M320.56M346.12M397.31M413.56M440.29M467.15M500.33M543.04M540.11M571.32M522.12M512.46M545.18M397.16M299.21M262.11M424.85M272.51M326.98M384.38M414.23M488.65M451.81M406.23M407.51M397.06M402.49M383.24M294.42M298.08M346.67M258.34M327.75M332.71M333.32M344.07M407.92M463.16M343.13M346.66M388.61M450.08M
Receivables - Net 383.64M352.92M418.47M420.20M464.07M468.53M474.25M453.90M466.77M478.48M472.77M460.07M448.07M467.62M467.70M535.02M564.58M563.85M506.30M518.16M504.38M482.93M463.22M490.80M456.13M462.72M444.26M486.65M502.16M502.87M494.93M546.33M518.36M519.54M607.44M624.14M621.32M585.11M578.44M595.87M509.01M499.78M547.46M603.58M580.96M584.58M636.05M731.65M697.12M705.48M591.78M646.59M566.50M546.19M498.50M532.83M516.37M549.01M553.90M597.94M575.29M570.62M474.70M
Receivables - Other 8.21M8.25M6.10M4.43M4.05M2.88M4.32M24.81M28.92M22.80M31.92M10.82M42.52M46.32M42.62M39.05M44.79M49.77M45.01M46.45M50.29M53.36M50.26M16.67M66.64M64.82M54.01M48.62M56.18M54.83M46.49M55.36M67.06M75.56M70.65M71.77M84.57M88.58M81.25M
Receivables 383.64M352.92M418.47M420.20M472.29M468.53M474.25M453.90M475.02M478.48M472.77M460.07M454.16M467.62M467.70M535.02M569.02M563.85M506.30M522.22M504.38M482.93M463.22M493.68M456.13M462.72M444.26M490.96M502.16M502.87M494.93M571.13M547.28M542.35M639.36M634.96M663.84M631.42M621.06M634.92M553.80M549.55M592.48M650.03M631.25M637.94M686.31M748.32M763.76M770.30M645.79M695.21M622.67M601.01M544.99M588.20M583.44M624.57M624.55M669.72M659.86M659.20M555.95M
Raw Materials 92.93M96.49M94.22M101.48M100.54M93.67M99.71M101.83M88.79M
Work In Process 100.26M110.05M109.38M105.70M111.63M111.35M110.83M119.99M113.12M38.78M39.05M46.45M59.92M48.62M55.36M71.77M
Finished Goods 141.81M152.68M141.90M142.43M149.61M145.03M156.00M158.23M152.03M
Inventory 254.37M277.80M302.03M305.82M335.00M359.22M345.50M349.61M361.77M350.05M366.54M380.05M353.94M332.92M352.13M360.84M361.85M389.17M386.74M337.01M353.54M345.95M341.17M331.08M351.60M370.04M370.20M360.69M383.37M422.51M421.97M414.23M394.19M396.40M501.34M503.87M520.12M507.08M557.51M519.46M510.60M516.59M515.47M518.25M563.91M641.00M671.40M715.71M777.66M812.00M835.20M797.80M809.40M776.50M755.16M697.70M713.70M763.52M753.38M739.99M789.34M804.92M795.38M
Current Deferred Tax Assets 16.38M17.91M17.30M16.70M19.80M18.98M21.82M20.66M30.25M32.54M30.51M30.58M37.79M38.25M36.87M41.50M64.77M42.02M44.98M31.75M29.25M32.90M30.56M31.75M
Prepaid Assets 39.85M45.83M54.12M54.59M70.20M71.85M69.19M65.54M52.39M46.37M59.31M59.56M63.82M64.80M65.60M86.62M69.40M73.00M69.42M77.57M77.53M132.15M134.37M77.05M80.57M90.14M84.26M71.25M77.84M82.25M73.59M56.91M86.03M81.82M98.85M109.43M116.33M122.78M113.98M120.59M120.96M133.47M132.56M117.68M148.69M135.77M138.94M155.56M154.18M148.77M155.16M113.60M118.80M145.50M185.90M226.95M283.41M335.92M411.22M408.75M463.73M379.81M411.31M
Current Assets 895.28M868.27M964.96M1,003.10M997.95M1,035.16M1,006.36M1,009.48M1,071.67M1,088.15M1,141.48M1,158.91M1,152.96M1,143.65M1,194.99M1,235.62M1,300.70M1,307.94M1,287.43M1,201.67M1,409.47M1,314.50M1,315.44M1,296.24M1,301.86M1,363.19M1,365.87M1,418.91M1,506.40M1,547.74M1,561.81M1,539.59M1,511.05M1,542.95M1,604.79M1,536.65M1,519.87M1,639.81M1,522.44M1,562.90M1,524.94M1,564.08M1,684.15M1,691.32M1,699.80M1,768.86M1,843.45M1,993.19M2,012.19M1,960.68M1,870.19M1,895.88M1,753.05M1,786.25M1,772.28M1,782.70M1,849.10M2,056.37M2,172.99M2,089.81M2,166.50M2,143.96M2,131.47M
Non-Current Assets
Buildings 174.89M201.04M206.61M226.01M224.62M249.11M251.03M273.51M268.01M
Construction in Progress 51.66M29.78M25.14M35.46M48.89M35.45M33.42M49.90M54.28M
Property, Plant & Equipment (Net) 315.14M302.68M320.84M323.24M344.38M347.68M331.70M335.55M353.21M346.64M349.34M350.95M350.13M348.84M354.94M368.36M370.17M361.49M361.54M356.85M360.78M359.86M357.50M357.41M344.54M347.85M341.71M348.55M356.30M365.35M374.74M390.26M391.67M398.17M422.21M409.44M414.96M410.75M473.03M480.01M493.17M498.66M507.86M497.06M499.19M500.09M501.89M503.26M489.29M481.55M495.75M513.28M512.97M510.52M523.56M532.45M547.07M582.30M583.48M592.43M607.13M607.60M598.58M
Goodwill 317.26M307.61M321.75M320.14M343.67M347.07M333.55M339.75M352.74M344.77M349.61M352.19M345.50M344.70M351.91M429.48M426.06M412.00M402.90M369.73M375.53M385.34M382.95M353.55M348.59M347.73M336.82M328.66M340.89M346.16M348.88M352.81M340.98M339.44M672.60M656.40M656.42M76.78M679.05M663.94M676.67M76.78M707.17M705.59M712.88M703.16M700.83M700.64M682.11M658.26M673.70M676.72M688.44M677.35M691.17M682.93M679.16M738.60M715.57M721.07M758.18M754.32M759.90M
Intangibles 90.14M90.47M90.78M90.76M98.82M98.83M98.08M107.16M107.08M105.71M105.61M104.97M103.70M102.66M103.04M156.09M172.47M167.84M164.96M158.16M156.76M164.66M162.62M159.66M163.19M161.01M156.77M153.96M152.88M151.53M149.37M147.14M143.34M141.23M457.14M462.32M454.88M446.46M522.36M455.69M450.61M444.00M439.00M430.90M423.59M413.65M405.13M396.20M385.45M374.05M367.71M360.41M354.66M346.32M334.97M319.41M312.24M395.41M384.45M375.43M368.65M359.91M352.10M
Goodwill & Intangibles 407.40M398.08M412.53M410.91M442.49M445.90M431.63M446.90M459.82M450.49M455.22M457.16M449.20M447.36M454.95M585.57M598.53M579.83M567.86M527.89M532.29M550.00M545.57M513.21M511.78M508.74M493.59M482.62M493.77M497.69M498.25M499.95M484.31M480.67M1,129.74M1,118.71M1,111.30M523.25M1,201.41M1,119.62M1,127.27M520.78M1,146.17M1,136.49M1,136.47M1,116.81M1,105.95M1,096.84M1,067.56M1,032.31M1,041.41M1,037.13M1,043.10M1,023.67M1,026.14M1,002.34M991.40M1,134.01M1,100.03M1,096.50M1,126.84M1,114.23M1,112.01M
Long-Term Deferred Tax -38.13M10.74M15.79M-41.14M60.77M115.83M82.88M80.71M33.10M32.46M32.42M78.13M34.86M35.04M34.73M79.23M43.66M43.18M41.82M40.47M41.09M54.41M56.37M55.80M55.63M59.12M60.84M65.21M65.94M65.28M65.59M60.48M54.11M56.16M57.21M49.15M49.15M47.42M53.41M49.80M48.51M55.09M52.10M74.79M89.93M89.07M90.49M
Other Non-Current Assets 23.44M31.26M33.90M33.20M27.78M42.67M39.68M39.95M24.25M38.82M39.36M39.81M21.41M34.67M36.19M52.79M19.02M46.76M42.16M13.63M50.74M53.15M45.47M14.11M13.29M12.59M12.42M11.36M11.52M11.99M12.48M12.73M12.62M13.60M19.39M12.93M95.20M90.14M88.18M83.36M83.72M78.32M76.21M72.72M71.05M66.42M74.52M82.87M98.75M93.46M103.30M121.23M122.70M125.13M127.25M98.72M121.16M123.26M119.06M117.70M120.59M117.28M115.31M
Non-Current Assets 756.73M732.02M767.26M767.34M830.44M836.26M803.02M822.41M853.28M835.95M843.91M847.91M834.90M830.87M846.08M1,006.72M1,021.16M988.09M971.57M934.89M943.82M963.01M948.54M918.25M902.71M901.64M880.14M874.11M896.45M910.07M920.19M947.34M932.25M935.63M1,613.15M1,581.55M1,662.55M1,651.00M1,818.99M1,738.79M1,759.80M1,769.15M1,791.08M1,771.48M1,772.64M1,748.60M1,747.95M1,743.45M1,709.72M1,663.49M1,697.68M1,720.79M1,727.93M1,706.74M1,730.36M1,683.31M1,708.15M1,894.66M1,854.67M1,881.43M1,944.49M1,928.19M1,916.39M
Assets 1,652.01M1,600.29M1,732.22M1,770.44M1,828.39M1,871.42M1,809.37M1,831.88M1,924.95M1,924.09M1,985.39M2,006.82M1,987.87M1,974.53M2,041.07M2,242.34M2,321.86M2,296.03M2,259.00M2,136.55M2,353.29M2,277.51M2,263.98M2,214.49M2,204.57M2,264.84M2,246.01M2,293.03M2,402.85M2,457.81M2,482.00M2,486.93M2,443.30M2,478.58M3,217.94M3,118.19M3,182.42M3,290.81M3,341.43M3,301.70M3,284.74M3,333.22M3,475.23M3,462.80M3,472.45M3,517.45M3,591.40M3,736.65M3,721.91M3,624.16M3,567.87M3,616.67M3,480.98M3,492.99M3,502.64M3,466.01M3,557.25M3,951.03M4,027.66M3,971.25M4,110.99M4,072.15M4,047.86M
Liabilities
Current Liabilities
Accounts Payables 198.34M176.58M206.54M214.56M251.81M242.51M243.68M246.90M250.00M231.05M232.13M228.37M249.36M241.22M233.50M242.26M259.48M260.39M236.15M218.57M233.03M219.37M214.27M228.44M221.25M210.13M202.88M222.49M223.58M235.24M227.29M258.98M239.92M249.93M280.96M292.45M302.81M276.93M278.82M281.87M242.96M252.67M269.02M323.88M293.38M294.98M317.58M393.10M343.34M344.94M345.25M378.64M343.34M322.81M342.07M369.46M354.73M333.67M351.15M405.69M363.10M368.16M336.51M
Notes Payables 0.04M0.07M0.15M0.69M3.16M12.62M19.55M18.45M16.04M11.10M21.02M28.35M22.70M20.69M20.68M32.61M33.81M25.54M14.38M19.71M18.91M24.55M23.50M22.14M12.79M21.73M35.88M18.36M25.05M12.98M16.84M18.34M19.94M14.07M3.66M54.49M35.08M34.35M36.73M46.54M46.76M31.81M40.27M34.15M40.26M36.01M33.50M55.08M45.63M34.58M32.02M30.64M30.96M30.54M30.94M30.44M29.96M30.08M29.60M28.50M29.62M29.25M29.76M
Payables 198.39M176.65M206.69M215.26M254.97M255.12M263.24M265.35M266.04M242.15M253.15M256.73M272.06M261.91M254.18M274.87M293.30M285.93M250.53M238.29M251.94M243.91M237.78M250.59M234.04M231.86M238.76M240.85M248.63M248.22M244.14M277.32M259.86M264.00M284.61M346.94M337.89M311.28M315.55M328.42M289.72M284.48M309.29M358.03M333.64M330.98M351.09M448.18M388.97M379.52M377.27M409.28M374.30M353.35M373.00M399.90M384.69M363.75M380.75M434.20M392.72M397.41M366.26M
Accumulated Expenses 190.00M178.54M198.65M192.34M184.70M202.92M202.59M200.82M188.40M181.86M184.84M188.29M191.66M181.47M208.40M212.82M284.90M203.28M202.32M193.26M196.39M216.87M200.79M200.50M197.45M224.91M224.01M226.51M218.44M203.58M206.03M214.12M194.18M189.83M266.00M255.88M261.00M254.36M278.47M271.74M253.56M282.37M296.35M318.72M271.11M273.85M270.97M289.76M266.46M292.97M292.69M308.95M261.35M311.92M289.89M323.72M301.10M328.69M329.65M340.87M328.76M377.47M409.82M
Other Accumulated Expenses 30.94M26.40M31.53M
Short term Debt 26.05M25.77M19.08M20.44M3.16M12.62M19.55M18.45M16.04M11.10M21.02M28.35M22.70M20.69M20.68M32.61M33.81M25.54M14.38M19.71M172.18M24.55M23.50M22.14M12.79M21.73M35.88M18.36M25.05M12.98M16.84M18.34M19.94M14.07M3.66M54.49M35.08M34.35M36.73M46.54M46.76M31.81M40.27M34.15M40.26M36.01M33.50M55.08M45.63M34.58M32.02M30.64M30.96M30.54M30.94M30.44M29.96M30.08M29.60M28.50M29.62M29.25M29.76M
Current Leases 0.65M0.82M0.41M0.31M0.35M0.24M0.09M0.07M0.09M10.11M0.16M0.24M0.18M0.09M0.24M0.27M
Current Taxes 15.59M16.98M19.27M
Curent Deferred Tax Liability 4.43M3.25M2.91M3.52M2.85M1.58M1.58M
Total Current Liabilities 419.51M380.97M424.42M428.04M443.78M458.48M466.84M467.50M460.30M426.80M438.32M445.69M467.56M443.65M462.81M488.05M581.40M489.51M453.15M431.79M620.51M460.78M438.56M451.17M431.50M456.77M462.77M467.43M467.06M451.80M450.17M491.53M454.03M453.84M550.61M612.93M598.89M565.64M594.01M600.32M543.28M566.85M605.63M676.99M604.74M604.83M622.06M738.13M655.43M672.49M669.96M718.32M635.65M665.27M662.89M723.86M685.79M692.44M710.40M775.07M721.48M774.88M776.09M
Non-Current Liabilities
Capital Leases 1.58M1.43M1.23M1.03M1.03M0.52M0.74M0.61M0.65M0.20M0.43M0.37M0.68M0.24M0.42M0.36M0.04M0.18M0.10M0.06M0.17M0.41M0.43M0.23M0.25M0.65M0.59M
Non-Current Debt 322.17M319.08M314.84M310.55M247.95M250.37M270.28M252.68M236.59M258.64M227.64M209.79M155.27M157.28M159.13M281.03M287.89M436.86M498.86M493.22M450.00M643.12M626.67M606.22M607.82M599.41M600.56M587.61M634.21M728.61M689.02M579.53M589.35M599.66M1,087.34M971.76M978.63M1,117.82M1,088.25M1,104.73M1,080.51M1,039.21M1,054.19M969.62M1,020.42M1,075.99M1,191.47M1,243.00M1,376.69M1,295.83M1,105.12M1,041.99M907.77M949.93M880.83M801.97M867.10M1,202.58M1,273.06M1,083.54M1,269.02M1,184.04M1,149.41M
Convertible Debt 18.04M19.36M
Preferred Stock Liabilities 11.58M9.61M5.56M3.47M1.33M
Minority Interest 4.33M4.41M4.41M4.56M5.03M5.07M12.97M9.78M9.14M8.60M12.02M11.10M9.84M9.44M7.28M8.05M7.71M7.54M6.96M6.48M5.49M5.27M6.00M5.95M5.13M4.92M4.91M5.00M4.99M5.15M5.44M5.10M4.90M5.18M3.73M3.65M3.52M3.58M3.54M3.54M3.69M3.86M3.82M3.82M3.84M3.89M3.90M3.69M3.48M3.59M3.60M3.41M3.40M3.49M3.43M3.40M3.53M3.39M3.41M3.45M3.47M3.53M
Non-Current Deferred Tax Liability 84.24M70.02M68.45M70.08M69.54M79.59M79.61M77.81M78.41M84.48M82.89M83.68M84.05M100.38M87.77M89.22M99.92M121.62M95.61M91.65M123.56M97.59M70.26M70.43M46.01M46.39M47.37M45.24M45.92M45.74M47.27M39.67M33.61M35.19M34.43M92.97M124.22M81.86M76.65M75.23M116.14M78.64M79.49M80.42M123.43M77.38M77.07M76.76M122.91M77.53M76.75M74.53M127.44M60.77M60.55M60.06M126.85M33.60M34.84M37.33M17.64M16.54M15.97M16.09M
Other Non-Current Liabilities 4.18M54.50M52.29M59.06M54.47M76.64M57.28M52.01M57.25M92.47M92.19M91.27M85.54M90.42M90.67M78.22M83.57M81.22M78.18M76.53M81.58M81.04M83.11M81.08M86.48M82.64M82.09M77.95M83.60M88.05M90.08M177.17M181.09M188.29M187.85M172.74M165.20M226.47M211.72M214.26M213.82M217.13M212.59M203.57M195.77M202.48M185.71M193.10M183.78M173.49M164.68M186.91M202.94M193.61M153.86M168.82M151.88M159.56M179.58M158.61M175.51M237.80M230.29M211.19M
Total Non-Current Liabilities -678.58M813.28M768.49M809.33M808.13M772.75M788.47M814.92M798.58M781.89M768.32M749.65M739.53M711.07M688.70M711.17M869.01M970.68M1,021.98M1,043.67M1,002.25M1,168.10M1,174.17M1,135.66M1,103.58M1,085.70M1,103.55M1,108.58M1,101.06M1,147.01M1,227.68M1,178.86M1,104.73M1,078.58M1,087.93M1,730.93M1,666.98M1,659.38M1,760.11M1,757.50M1,783.82M1,702.43M1,685.55M1,740.24M1,723.45M1,702.54M1,757.89M1,890.29M2,059.59M2,109.65M2,045.07M1,849.61M1,809.85M1,604.19M1,675.75M1,603.79M1,557.05M1,586.50M1,929.86M2,020.79M1,876.25M2,007.04M1,974.89M1,941.58M
Total Liabilities -674.39M867.79M820.79M868.40M862.60M849.39M845.75M866.93M855.84M874.36M860.51M840.91M825.08M801.49M779.37M789.39M952.58M1,051.91M1,100.16M1,120.20M1,083.83M1,249.14M1,257.28M1,216.74M1,190.06M1,168.34M1,185.64M1,186.53M1,184.66M1,235.06M1,317.77M1,356.03M1,285.81M1,266.87M1,275.78M1,903.66M1,832.18M1,885.85M1,971.82M1,971.76M1,997.64M1,919.57M1,898.14M1,943.81M1,919.22M1,905.02M1,943.60M2,083.39M2,243.37M2,283.14M2,209.74M2,036.52M2,012.79M1,797.80M1,829.61M1,772.61M1,708.93M1,746.06M2,109.44M2,179.40M2,051.76M2,244.84M2,205.18M2,152.78M
Shareholder's Equity
Total Debt 348.21M344.85M333.92M330.99M251.11M262.99M289.83M271.13M252.63M269.74M248.66M238.15M177.97M177.96M179.81M313.64M321.70M462.39M513.24M512.94M622.18M667.67M650.17M628.37M620.61M621.15M636.44M605.97M659.25M741.59M705.86M597.88M609.28M613.73M1,091.00M1,026.25M1,013.71M1,152.17M1,124.98M1,151.28M1,127.27M1,071.02M1,094.46M1,003.77M1,060.68M1,111.99M1,224.97M1,298.09M1,422.32M1,330.41M1,137.14M1,072.63M938.73M980.48M911.77M832.41M897.06M1,232.66M1,302.66M1,112.04M1,298.64M1,213.29M1,179.16M
Common Equity 674.39M784.22M779.50M863.83M907.84M978.99M1,025.68M942.44M976.05M1,040.82M1,054.44M1,135.88M1,169.72M1,175.28M1,185.31M1,242.24M1,270.90M1,252.29M1,182.60M1,127.80M1,044.44M1,097.67M1,014.75M1,042.41M1,018.43M1,030.29M1,076.02M1,059.48M1,108.37M1,167.79M1,140.04M1,125.97M1,201.11M1,176.43M1,202.80M1,314.28M1,286.02M1,296.57M1,318.99M1,369.67M1,304.06M1,365.17M1,435.08M1,531.41M1,543.58M1,567.43M1,573.86M1,508.01M1,493.28M1,438.77M1,414.42M1,531.35M1,603.88M1,683.18M1,663.38M1,730.03M1,757.07M1,811.19M1,841.60M1,848.26M1,919.49M1,866.15M1,866.97M1,895.09M
Shareholder's Equity 674.39M784.22M779.50M863.83M907.84M978.99M1,025.68M942.44M976.05M1,040.82M1,054.44M1,135.88M1,169.72M1,175.28M1,185.31M1,242.24M1,270.90M1,252.29M1,182.60M1,127.80M1,044.44M1,097.67M1,014.75M1,042.41M1,018.43M1,030.29M1,076.02M1,059.48M1,108.37M1,167.79M1,140.04M1,125.97M1,201.11M1,176.43M1,202.80M1,314.28M1,286.02M1,296.57M1,318.99M1,369.67M1,304.06M1,365.17M1,435.08M1,531.41M1,543.58M1,567.43M1,573.86M1,508.01M1,493.28M1,438.77M1,414.42M1,531.35M1,603.88M1,683.18M1,663.38M1,730.03M1,757.07M1,811.19M1,841.60M1,848.26M1,919.49M1,866.15M1,866.97M1,895.09M
Liabilities and Shareholders Equity 1,652.01M1,600.29M1,732.22M1,770.44M1,828.39M1,871.42M1,809.37M1,831.88M1,924.95M1,924.09M1,985.39M2,006.82M1,987.87M1,974.53M2,041.07M2,242.34M2,321.86M2,296.03M2,259.00M2,136.55M2,353.29M2,277.51M2,263.98M2,214.49M2,204.57M2,264.84M2,246.01M2,293.03M2,402.85M2,457.81M2,482.00M2,486.93M2,443.30M2,478.58M3,217.94M3,118.19M3,182.42M3,290.81M3,341.43M3,301.70M3,284.74M3,333.22M3,475.23M3,462.80M3,472.45M3,517.45M3,591.40M3,736.65M3,721.91M3,624.16M3,567.87M3,616.67M3,480.98M3,492.99M3,502.64M3,466.01M3,557.25M3,951.03M4,027.66M3,971.25M4,110.99M4,072.15M4,047.86M
Treasury Shares 1.80M1.80M1.80M1.80M1.80M2.09M4.45M4.45M2.65M4.45M4.45M5.13M0.68M5.57M5.79M6.03M1.19M8.18M1.86M9.11M3.27M9.61M9.72M9.72M3.22M10.92M10.92M10.92M10.92M11.18M12.46M12.46M1.76M12.68M12.68M11.80M0.73M0.38M0.58M0.58M0.58M12.79M12.78M0.33M13.10M14.19M2.00M358.37M0.36M0.36M0.36M0.48M15.95M16.09M0.13M16.87M1.18M17.65M19.38M20.01M20.68M
Retained Earnings 34.05M67.20M326.44M352.99M386.75M115.18M450.33M478.62M515.48M74.09M606.64M650.43M689.62M40.66M762.08M797.33M842.34M67.84M937.35M978.54M-108.97M1,037.80M1,069.87M1,100.40M-97.35M1,134.43M1,172.28M1,205.46M-152.82M1,271.74M1,307.42M1,274.04M-41.72M1,358.90M1,398.76M1,439.45M-142.68M1,491.33M1,546.42M1,566.12M-215.01M1,584.56M1,612.64M1,643.58M-115.88M1,706.07M1,734.06M1,762.84M-143.50M1,807.28M1,834.44M1,871.52M1,930.15M1,989.59M2,045.42M2,112.26M2,163.88M2,224.72M2,297.43M2,402.28M2,489.20M2,537.33M2,595.69M2,676.16M