|
Revenue
|
-6.30M | -5.38M | -5.62M | -5.67M | 450.50M | 434.97M | 472.84M | 508.60M | 548.05M | 569.23M | 547.14M | 574.25M | 592.75M | 593.91M | 554.21M | 557.32M | 572.12M | 634.11M | 629.93M | 611.58M | 665.26M | 562.07M | 569.13M | 573.57M | 629.90M | 562.07M | 569.13M | 573.57M | 611.47M | 600.60M | 576.05M | 563.70M | 626.80M | 622.62M | 617.29M | 658.93M | 683.04M | 670.93M | 660.46M | 680.02M | 796.60M | 780.23M | 762.14M | 763.70M | 781.80M | 704.92M | 708.40M | 751.07M | 813.54M | 814.89M | 791.39M | 844.01M | 907.02M | 898.97M | 899.44M | 920.23M | 989.94M | 908.57M | 901.03M | 861.55M | 910.72M | 852.92M | 883.67M | 906.15M | 974.84M | 893.02M | 951.29M | 919.13M |
|
Cost of Revenue
|
302.90M | 262.80M | 278.71M | 322.93M | 354.00M | 338.36M | 362.12M | 390.70M | 423.44M | 447.26M | 432.75M | 443.37M | 447.29M | 445.60M | 415.87M | 413.62M | 433.10M | 457.16M | 424.50M | 475.91M | 487.25M | 471.53M | 467.39M | 454.31M | 471.37M | 411.65M | 414.19M | 427.69M | 450.93M | 434.27M | 412.09M | 408.31M | 458.44M | 459.17M | 457.04M | 491.62M | 512.20M | 505.07M | 499.58M | 511.73M | 588.23M | 578.72M | 564.82M | 574.61M | 583.00M | 529.95M | 530.84M | 561.75M | -1140.14M | 621.67M | 613.53M | 659.67M | 712.47M | 635.86M | 622.85M | 624.70M | -1338.54M | 587.20M | 574.14M | 511.01M | -1082.76M | 535.77M | 553.76M | 533.36M | -1014.24M | 566.05M | 599.70M | 567.27M |
|
Gross Profit
|
90.30M | 77.46M | 88.62M | 98.33M | 96.50M | 96.61M | 110.72M | 117.90M | 124.61M | 121.97M | 114.39M | 130.88M | 145.46M | 148.31M | 138.34M | 143.70M | 139.01M | 162.58M | 162.54M | 157.26M | 178.01M | 150.41M | 154.94M | 145.88M | 158.53M | 150.41M | 154.94M | 145.88M | 160.54M | 166.33M | 161.29M | 155.88M | 167.11M | 163.46M | 160.25M | 167.31M | 167.39M | 165.33M | 160.88M | 164.55M | 202.27M | 201.51M | 197.32M | 185.24M | 200.80M | 174.98M | 177.56M | 189.31M | 197.30M | 193.22M | 177.86M | 184.34M | 194.55M | 185.53M | 194.89M | 213.65M | 246.06M | 240.31M | 239.62M | 248.65M | 254.32M | 238.37M | 252.15M | 298.18M | 303.71M | 253.23M | 277.14M | 276.32M |
|
Restructuring Costs
|
19.20M | 3.52M | 3.18M | 1.06M | 6.20M | 0.72M | 2.75M | 1.75M | 1.59M | 0.41M | 0.90M | 1.44M | 2.24M | 0.37M | 1.29M | 3.78M | 1.72M | 1.83M | 1.81M | 2.44M | 12.87M | 1.22M | 2.63M | 3.20M | 5.36M | 1.22M | 2.63M | 3.20M | 5.93M | 1.30M | 4.89M | -1.15M | 2.12M | 0.83M | 1.78M | 1.81M | 1.06M | 1.74M | 1.12M | 5.39M | 26.46M | 2.37M | 6.28M | 9.42M | 2.69M | 1.39M | 3.12M | 15.20M | 20.67M | 7.83M | 2.86M | 2.47M | 5.59M | 8.33M | 3.27M | 0.80M | 4.04M | 6.31M | 7.23M | 6.07M | 8.49M | 5.94M | 2.22M | 1.21M | 5.05M | 5.86M | 21.09M | 4.27M |
|
Other Operating Expenses
|
| 50.89M | 57.10M | 60.55M | 53.10M | 57.69M | 60.73M | 66.07M | 67.92M | 72.44M | 71.05M | 74.22M | 75.11M | 77.31M | 72.86M | 76.41M | 78.58M | 75.28M | 80.42M | 87.65M | -58.18M | 87.84M | 16.23M | | -3.20M | 83.29M | -3.20M | | 6.62M | 97.71M | | 17.00M | 6.72M | 91.82M | 92.33M | | | 97.68M | 95.28M | 2.84M | 107.09M | 128.43M | 126.04M | | | 118.98M | 115.91M | 102.85M | | 116.66M | 122.45M | 128.23M | | 118.75M | 134.09M | | | 138.24M | 136.54M | -6.02M | 6.02M | 135.16M | 148.31M | | -4.63M | 155.02M | 142.94M | 143.54M |
|
Operating Expenses
|
19.20M | 54.41M | 60.28M | 61.61M | 59.30M | 58.41M | 63.48M | 67.83M | 69.50M | 72.85M | 71.95M | 75.66M | 77.35M | 77.68M | 74.16M | 80.19M | 80.30M | 77.11M | 82.23M | 90.08M | 95.00M | 89.06M | 96.91M | 86.14M | 86.27M | 84.51M | 89.56M | 87.22M | 91.48M | 99.00M | 93.49M | 85.01M | 92.35M | 92.65M | 94.11M | 96.72M | 98.60M | 99.42M | 96.40M | 112.05M | 133.55M | 130.80M | 132.32M | 132.74M | 133.77M | 120.37M | 119.03M | 118.05M | 20.67M | 124.49M | 125.31M | 130.70M | 5.59M | 127.08M | 137.36M | 134.32M | 4.04M | 144.55M | 143.77M | 143.96M | 8.49M | 141.10M | 150.53M | 154.31M | 5.05M | 160.89M | 164.03M | 147.81M |
|
Operating Income
|
11.60M | 19.53M | 25.15M | 38.58M | 31.00M | 37.48M | 44.50M | 48.32M | 53.52M | 48.72M | 42.44M | 53.78M | 65.88M | 70.25M | 62.88M | 59.74M | 56.99M | 71.69M | 80.05M | 68.68M | 11.96M | 69.04M | 59.55M | 55.46M | 42.96M | 69.04M | 59.55M | 55.46M | 25.95M | 66.03M | 62.91M | 55.02M | 51.90M | 69.97M | 64.36M | 68.78M | 67.72M | 64.18M | 63.36M | 49.95M | 34.98M | 68.34M | 58.71M | 43.08M | 20.07M | 53.22M | 55.41M | 56.07M | 51.67M | 60.90M | 49.69M | 51.16M | 44.49M | 50.13M | 54.27M | 78.53M | 95.43M | 89.44M | 88.61M | 92.60M | 80.91M | 91.33M | 99.39M | 142.65M | 131.32M | 86.48M | 92.03M | 124.24M |
|
EBIT
|
11.60M | 19.53M | 25.15M | 38.58M | 31.00M | 37.48M | 44.50M | 48.32M | 53.52M | 48.72M | 42.44M | 53.78M | 65.88M | 70.25M | 62.88M | 59.74M | 56.99M | 71.69M | 80.05M | 68.68M | 11.96M | 69.04M | 59.55M | 55.46M | 42.96M | 69.04M | 59.55M | 55.46M | 25.95M | 66.03M | 62.91M | 55.02M | 51.90M | 69.97M | 64.36M | 68.78M | 67.72M | 64.18M | 63.36M | 49.95M | 34.98M | 68.34M | 58.71M | 43.08M | 20.07M | 53.22M | 55.41M | 56.07M | 51.67M | 60.90M | 49.69M | 51.16M | 44.49M | 50.13M | 54.27M | 78.53M | 95.43M | 89.44M | 88.61M | 92.60M | 80.91M | 91.33M | 99.39M | 142.65M | 131.32M | 86.48M | 92.03M | 124.24M |
|
Other Non Operating Income
|
| -1.88M | -0.82M | 2.92M | -0.23M | 0.09M | -1.06M | 0.34M | -1.55M | -1.23M | 0.03M | -1.12M | -0.75M | -1.25M | 1.79M | -1.27M | -0.19M | -2.36M | -0.52M | -8.19M | -2.59M | -1.03M | 3.41M | 0.87M | 2.36M | -0.69M | -0.74M | -1.14M | -3.15M | -1.33M | 0.58M | 1.25M | -2.72M | -3.27M | -2.76M | 0.21M | -1.70M | -0.33M | 1.32M | 0.06M | -0.44M | 1.15M | -0.20M | 0.61M | -1.14M | -1.46M | -4.11M | -2.86M | 0.63M | 0.50M | -0.20M | 1.41M | 3.75M | -1.77M | 1.45M | -3.18M | -4.69M | -0.67M | -2.98M | -2.22M | -3.56M | -1.01M | -2.71M | -1.10M | -2.17M | -9.51M | -3.38M | -3.94M |
|
Non Operating Income
|
0.90M | -1.88M | -0.82M | -1.45M | 0.20M | 0.09M | -1.06M | 0.34M | -1.55M | -1.23M | 0.03M | -1.12M | -0.75M | -1.25M | 1.79M | -1.27M | -0.19M | -2.36M | -0.52M | -8.19M | -2.59M | -1.03M | 3.41M | 0.87M | 2.36M | -0.69M | -0.74M | -1.14M | -3.15M | -1.33M | 0.58M | 1.25M | -2.72M | -3.27M | -2.76M | 0.21M | -1.70M | -0.33M | 1.32M | 0.06M | -0.44M | 1.15M | -0.20M | 0.61M | -1.14M | -1.46M | -4.11M | -2.86M | 0.63M | 0.50M | -0.20M | 1.41M | 3.75M | -1.77M | 1.45M | -3.18M | -4.69M | -0.67M | -2.98M | -2.22M | -3.56M | -1.01M | -2.71M | -1.10M | -2.17M | -9.51M | -3.38M | -3.94M |
|
EBT
|
4.40M | 12.27M | 18.70M | 31.46M | 24.80M | 31.54M | 37.39M | 43.05M | 39.46M | 44.07M | 38.39M | 47.85M | 60.95M | 64.27M | 59.74M | 53.85M | 52.37M | 55.98M | 56.37M | 46.15M | 5.25M | 65.78M | 79.10M | 64.60M | 39.86M | 61.99M | 53.79M | 48.99M | 17.16M | 59.04M | 57.98M | 50.62M | 45.05M | 60.97M | 55.10M | 62.53M | 59.73M | 57.34M | 58.27M | 42.92M | 23.68M | 58.59M | 48.41M | 32.60M | 7.33M | 41.59M | 41.48M | 43.86M | 43.21M | 52.29M | 39.92M | 42.83M | 38.89M | 36.76M | 40.25M | 57.85M | 75.78M | 73.53M | 73.42M | 78.66M | 66.58M | 79.33M | 84.19M | 126.69M | 116.36M | 65.66M | 76.48M | 106.16M |
|
Tax Provisions
|
1.90M | 3.86M | 5.80M | 8.30M | 7.00M | 8.52M | 10.84M | 9.29M | 12.43M | 10.58M | 10.10M | 10.99M | 15.62M | 18.71M | 16.73M | 15.18M | 14.66M | 15.56M | 15.22M | -6.24M | -7.56M | 16.66M | 22.55M | 15.27M | 13.33M | 14.06M | 14.02M | 10.78M | 11.25M | 14.42M | 15.19M | 13.53M | 11.34M | 12.64M | 11.95M | 88.31M | 5.59M | 11.31M | 10.82M | -5.69M | 5.14M | 9.95M | -14.28M | 5.30M | 8.86M | 6.41M | 5.75M | 5.24M | 9.37M | 8.36M | 4.30M | 6.57M | 10.80M | 5.78M | 5.78M | 13.44M | 9.83M | 6.74M | 8.19M | 2.50M | 5.66M | 9.22M | 1.92M | 11.88M | 19.82M | 8.20M | 8.05M | 15.79M |
|
Profit After Tax
|
2.50M | 8.41M | 12.90M | 23.16M | 17.80M | 23.03M | 26.55M | 33.76M | 30.09M | 33.50M | 28.29M | 36.86M | 45.36M | 45.80M | 43.79M | 39.18M | 37.73M | 49.17M | 56.55M | 49.33M | 12.84M | 48.39M | 40.02M | 38.48M | 26.53M | 48.39M | 40.02M | 38.48M | 9.26M | 44.62M | 45.64M | 37.09M | 33.77M | 48.32M | 43.22M | -25.85M | 54.14M | 46.02M | 47.45M | 48.61M | 18.55M | 48.64M | 62.70M | 27.30M | -1.52M | 35.18M | 35.73M | 38.62M | 33.84M | 43.93M | 35.63M | 36.26M | 28.09M | 30.98M | 34.47M | 44.41M | 65.95M | 66.80M | 65.23M | 76.16M | 60.91M | 70.11M | 82.27M | 114.81M | 96.55M | 57.46M | 68.43M | 90.37M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | -5.88M | -5.91M | -5.91M | -5.99M | -5.89M | -5.83M | | -5.66M | -5.54M | -5.49M | -5.43M | -5.27M | -5.30M | -5.14M | -5.13M | -4.92M | -4.91M | -5.00M | -4.99M | -5.15M | -5.44M | -5.10M | -4.90M | -5.18M | -3.73M | -3.65M | -3.52M | -3.58M | -3.54M | -3.54M | -3.69M | -3.86M | -3.82M | -3.82M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | -0.24M | -0.78M | -0.51M | -0.02M | -0.43M | -0.19M | -2.91M | -0.03M | -0.05M | 0.23M | 0.08M | 0.08M | -0.45M | -0.26M | -0.26M | -3.35M | 0.05M | -2.84M | 0.86M | -0.05M | 0.12M | -0.07M | 0.07M | 0.12M | 0.16M | 0.02M | 0.20M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
2.50M | 8.41M | 12.90M | 23.16M | 17.80M | 23.03M | 26.55M | 33.76M | 27.03M | 33.50M | 28.29M | 36.86M | 45.32M | 45.56M | 43.01M | 38.68M | 37.71M | 40.42M | 41.15M | 52.39M | 12.81M | 49.12M | 56.55M | 49.33M | 26.53M | 47.93M | 39.77M | 38.21M | 5.91M | 44.62M | 42.79M | 37.09M | 33.72M | 48.32M | 43.15M | -25.78M | 54.14M | 46.02M | 47.45M | 48.61M | 18.55M | 48.64M | 62.70M | 27.30M | -1.52M | 35.18M | 35.73M | 38.62M | 33.84M | 43.93M | 35.63M | 36.26M | 28.09M | 30.98M | 34.47M | 44.41M | 65.95M | 66.80M | 65.23M | 76.16M | 60.91M | 70.11M | 82.27M | 114.81M | 96.55M | 57.46M | 68.43M | 90.37M |
|
Consolidated Net Income
|
2.50M | 8.41M | 12.90M | 23.16M | 17.80M | 23.03M | 26.55M | 33.76M | 27.03M | 33.50M | 28.29M | 36.86M | 45.32M | 45.56M | 43.01M | 38.68M | 37.71M | 40.42M | 41.15M | 52.39M | 12.81M | 49.12M | 56.55M | 49.33M | 26.53M | 47.93M | 39.77M | 38.21M | 5.91M | 44.62M | 42.79M | 37.09M | 33.72M | 48.32M | 43.15M | -25.78M | 54.14M | 46.02M | 47.45M | 48.61M | 18.55M | 48.64M | 62.70M | 27.30M | -1.52M | 35.18M | 35.73M | 38.62M | 33.84M | 43.93M | 35.63M | 36.26M | 28.09M | 30.98M | 34.47M | 44.41M | 65.95M | 66.80M | 65.23M | 76.16M | 60.91M | 70.11M | 82.27M | 114.81M | 96.55M | 57.46M | 68.43M | 90.37M |
|
Income towards Parent Company
|
2.50M | 8.41M | 12.90M | 23.16M | 17.80M | 23.03M | 26.55M | 33.76M | 27.03M | 33.50M | 28.29M | 36.86M | 45.32M | 45.56M | 43.01M | 38.68M | 31.82M | 34.51M | 35.24M | 46.40M | 6.92M | 43.28M | 56.55M | 43.67M | 20.99M | 42.45M | 34.34M | 32.94M | 0.60M | 39.48M | 37.66M | 32.17M | 28.80M | 43.32M | 38.16M | -30.93M | 48.70M | 40.92M | 42.55M | 43.44M | 14.82M | 44.99M | 59.18M | 23.73M | -5.06M | 31.64M | 32.04M | 34.77M | 30.02M | 40.11M | 35.63M | 36.26M | 28.09M | 30.98M | 34.47M | 44.41M | 65.95M | 66.80M | 65.23M | 76.16M | 60.91M | 70.11M | 82.27M | 114.81M | 96.55M | 57.46M | 68.43M | 90.37M |
|
Net Income towards Common Stockholders
|
2.50M | 8.41M | 12.90M | 23.16M | 17.80M | 23.03M | 26.55M | 33.76M | 27.03M | 33.50M | 28.29M | 36.86M | 45.32M | 45.56M | 43.01M | 38.68M | 31.82M | 34.51M | 35.24M | 46.40M | 6.92M | 43.28M | 56.55M | 43.67M | 20.99M | 42.45M | 34.34M | 32.94M | 0.60M | 39.48M | 37.66M | 32.17M | 28.80M | 43.32M | 38.16M | -30.93M | 48.70M | 40.92M | 42.55M | 43.44M | 14.82M | 44.99M | 59.18M | 23.73M | -5.06M | 31.64M | 32.04M | 34.77M | 30.02M | 40.11M | 35.63M | 36.26M | 28.09M | 30.98M | 34.47M | 44.41M | 65.95M | 66.80M | 65.23M | 76.16M | 60.91M | 70.11M | 82.27M | 114.81M | 96.55M | 57.46M | 68.43M | 90.37M |
|
EPS (Basic)
|
0.05 | | | | 0.37 | 0.47 | 0.54 | 0.68 | 0.55 | 0.67 | 0.57 | 0.77 | 0.93 | 0.96 | 0.91 | 0.81 | 0.66 | 1.05 | 1.22 | 1.09 | 0.15 | 1.09 | 0.89 | 0.87 | 0.46 | 1.09 | 0.89 | 0.87 | 0.01 | 1.03 | 1.05 | 0.83 | 0.66 | 1.11 | 1.01 | -0.61 | 1.14 | 1.09 | 1.13 | 1.14 | 0.35 | 1.14 | 1.39 | 0.65 | -0.12 | 0.83 | 0.84 | 0.91 | 0.71 | 1.03 | 0.84 | 0.87 | 0.69 | 0.76 | 0.85 | 1.09 | 1.62 | 1.63 | 1.59 | 1.88 | 1.51 | 1.74 | 2.05 | 2.92 | 2.43 | 1.48 | 1.83 | 2.45 |
|
EPS (Weighted Average and Diluted)
|
0.05 | | | | 0.36 | 0.47 | 0.53 | 0.67 | 0.54 | 0.66 | 0.57 | 0.77 | 0.92 | 0.95 | 0.90 | 0.80 | 0.65 | 0.99 | 1.16 | 1.04 | 0.14 | 1.03 | 0.87 | 0.86 | 0.44 | 1.03 | 0.87 | 0.86 | 0.01 | 1.02 | 1.04 | 0.82 | 0.65 | 1.09 | 1.00 | -0.61 | 1.13 | 1.08 | 1.11 | 1.12 | 0.34 | 1.13 | 1.38 | 0.64 | -0.12 | 0.82 | 0.83 | 0.89 | 0.69 | 1.01 | 0.82 | 0.85 | 0.67 | 0.75 | 0.84 | 1.08 | 1.59 | 1.60 | 1.56 | 1.86 | 1.48 | 1.71 | 2.01 | 2.88 | 2.39 | 1.46 | 1.80 | 2.40 |
|
Shares Outstanding (Weighted Average)
|
| | | | 48.12M | 48.82M | 49.12M | 49.56M | 49.38M | | | | 48.75M | 47.90M | 48.19M | 48.18M | 48.02M | 47.87M | 47.72M | 47.60M | 47.47M | 46.90M | 46.52M | 46.07M | 45.61M | 44.23M | 44.94M | 44.52M | 44.28M | 43.27M | 43.43M | 43.43M | 43.39M | 43.45M | 43.19M | 42.84M | 42.61M | 42.01M | 42.13M | 42.34M | 42.34M | 42.66M | 42.52M | 42.45M | 42.41M | 42.39M | 42.52M | 42.60M | 42.55M | 42.70M | 42.64M | 42.39M | 42.11M | 40.79M | 40.76M | 40.84M | 40.81M | 40.94M | 40.93M | 40.77M | 40.67M | 40.20M | 40.18M | 39.89M | 39.76M | 38.80M | 38.11M | 37.70M |
|
Shares Outstanding (Diluted Average)
|
| | | | 48.83M | 49.44M | 49.75M | 50.33M | 50.04M | | | | 49.22M | 48.43M | 48.72M | 48.68M | 48.64M | 49.30M | 49.41M | 50.21M | 49.79M | 49.73M | 49.13M | 48.54M | 48.05M | 46.76M | 46.38M | 45.91M | 45.47M | 43.83M | 43.95M | 44.05M | 44.01M | 44.16M | 43.75M | 43.35M | 43.12M | 42.57M | 42.77M | 43.10M | 43.01M | 43.12M | 42.91M | 42.89M | 42.90M | 42.93M | 43.09M | 43.29M | 43.22M | 43.54M | 43.40M | 43.10M | 42.78M | 41.35M | 41.26M | 41.28M | 41.33M | 41.70M | 41.69M | 41.48M | 41.37M | 40.99M | 40.92M | 40.59M | 40.44M | 39.30M | 38.65M | 38.31M |
|
EBITDA
|
11.60M | 19.53M | 25.15M | 38.58M | 31.00M | 37.48M | 44.50M | 48.32M | 53.52M | 48.72M | 42.44M | 53.78M | 65.88M | 70.25M | 62.88M | 59.74M | 56.99M | 71.69M | 80.05M | 68.68M | 11.96M | 69.04M | 59.55M | 55.46M | 42.96M | 69.04M | 59.55M | 55.46M | 25.95M | 66.03M | 62.91M | 55.02M | 51.90M | 69.97M | 64.36M | 68.78M | 67.72M | 64.18M | 63.36M | 49.95M | 34.98M | 68.34M | 58.71M | 43.08M | 20.07M | 53.22M | 55.41M | 56.07M | 51.67M | 60.90M | 49.69M | 51.16M | 44.49M | 50.13M | 54.27M | 78.53M | 95.43M | 89.44M | 88.61M | 92.60M | 80.91M | 91.33M | 99.39M | 142.65M | 131.32M | 86.48M | 92.03M | 124.24M |
|
Interest Expenses
|
6.30M | 5.38M | 5.62M | 5.67M | 6.00M | 6.03M | 6.04M | 5.61M | 4.36M | 3.41M | 4.08M | 4.81M | 4.18M | 4.73M | 4.94M | 4.61M | 4.43M | 4.27M | 4.12M | 4.60M | 4.12M | 4.88M | 4.36M | 4.95M | 5.45M | 6.35M | 5.02M | 5.33M | 5.65M | 5.66M | 5.51M | 5.65M | 5.38M | 5.73M | 6.51M | 6.47M | 6.29M | 6.52M | 6.41M | 7.08M | 10.86M | 10.90M | 10.10M | 11.09M | 11.59M | 10.16M | 9.83M | 9.35M | 9.09M | 9.11M | 9.57M | 9.74M | 9.35M | 11.60M | 15.46M | 17.50M | 14.97M | 15.24M | 12.22M | 11.72M | 10.78M | 10.99M | 12.49M | 14.85M | 12.79M | 11.31M | 12.18M | 14.14M |
|
Tax Rate
|
43.18% | 31.47% | 31.00% | 26.38% | 28.23% | 27.00% | 29.00% | 21.58% | 31.50% | 24.00% | 26.31% | 22.97% | 25.64% | 29.11% | 28.00% | 28.18% | 28.00% | 27.80% | 27.00% | -13.52% | -144.12% | 25.33% | 28.51% | 23.64% | 33.45% | 22.68% | 26.07% | 22.00% | 65.57% | 24.42% | 26.19% | 26.72% | 25.17% | 20.74% | 21.68% | 141.23% | 9.37% | 19.73% | 18.57% | -13.26% | 21.69% | 16.99% | -29.50% | 16.24% | 120.77% | 15.41% | 13.85% | 11.94% | 21.69% | 15.99% | 10.76% | 15.34% | 27.77% | 15.73% | 14.36% | 23.23% | 12.97% | 9.16% | 11.15% | 3.18% | 8.51% | 11.62% | 2.29% | 9.38% | 17.03% | 12.49% | 10.53% | 14.87% |