|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 685.10M | 721.80M | 766.00M | 846.30M | 685.40M | 728.00M | 790.40M | 765.10M | 684.10M | 699.40M | 811.10M | 716.60M | 663.30M | 701.40M | 805.70M | 731.70M | 662.90M | 725.30M | 832.80M | 778.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 414.60M | 448.50M | 486.30M | 534.70M | 447.00M | 444.00M | 504.90M | 466.80M | 430.80M | 434.30M | 503.80M | 449.60M | 410.00M | 424.20M | 498.90M | 462.10M | 403.90M | 325.60M | 528.40M | 522.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 270.50M | 273.30M | 279.70M | 311.60M | 238.40M | 284.00M | 285.50M | 298.30M | 253.30M | 265.10M | 307.30M | 267.00M | 253.30M | 277.20M | 306.80M | 269.60M | 259.00M | 399.70M | 304.40M | 256.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.30M | 15.20M | 15.20M | 15.20M | 15.20M | 15.40M | 15.30M | 16.00M | 14.50M | 14.50M | 14.40M | 14.50M | 14.50M | 14.50M | 14.70M | 14.70M | 14.70M | 14.70M | 14.60M | 14.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 8.20M | 9.70M | 8.90M | 7.90M | 8.50M | 9.40M | 7.60M | 8.00M | 8.80M | 8.50M | 7.80M | 7.90M | 7.40M | 8.50M | 8.00M | 8.10M | 8.20M | 8.30M | 7.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 123.80M | 117.50M | 121.80M | 122.10M | 123.40M | 118.90M | 120.10M | 120.40M | 118.30M | 116.10M | 134.60M | 128.10M | 122.50M | 129.60M | 146.10M | 131.30M | 136.00M | 128.30M | 136.80M | 149.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 132.80M | 125.70M | 131.50M | 131.00M | 131.30M | 127.40M | 129.50M | 128.00M | 126.30M | 124.90M | 143.10M | 135.90M | 130.40M | 137.00M | 154.60M | 139.30M | 144.10M | 136.50M | 145.10M | 157.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 137.70M | 147.60M | 148.20M | 180.60M | 107.10M | 156.60M | 156.00M | 170.30M | 127.00M | 140.20M | 164.20M | 131.10M | 122.90M | 140.20M | 152.20M | 130.30M | 114.90M | 263.20M | 159.30M | 99.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 137.70M | 147.60M | 148.20M | 180.60M | 107.10M | 156.60M | 156.00M | 170.30M | 127.00M | 140.20M | 164.20M | 131.10M | 122.90M | 140.20M | 152.20M | 130.30M | 114.90M | 263.20M | 159.30M | 99.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -70.00M | -27.60M | | | | | | 2.90M | -0.90M | -0.30M | -0.20M | -0.50M | -0.40M | -1.20M | -0.30M | -0.10M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.50M | 2.10M | -0.20M | -6.00M | 3.50M | -4.60M | 1.40M | -0.80M | -5.20M | -52.50M | -19.00M | -5.50M | 5.00M | -2.50M | 5.00M | 0.20M | -1.90M | -4.20M | -1.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -13.70M | 23.60M | 57.00M | 76.50M | 28.00M | 65.10M | -475.10M | 62.30M | 50.40M | 40.40M | 22.60M | 9.40M | 42.40M | -57.50M | 59.50M | 30.10M | 36.40M | 164.20M | 53.40M | -4.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -3.50M | 2.80M | -26.20M | 16.50M | 9.00M | 12.70M | -112.20M | 13.30M | 10.40M | 8.60M | 2.90M | 7.50M | 10.00M | -13.70M | 11.90M | 7.80M | 8.10M | 10.70M | 18.50M | -1.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -10.20M | 20.80M | 79.10M | 60.00M | 19.00M | 52.40M | -362.90M | 49.00M | 40.00M | 31.80M | 19.70M | 1.90M | 32.40M | -43.80M | 47.60M | 22.30M | 28.30M | 153.50M | 34.90M | -3.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -10.20M | 20.80M | 83.20M | 60.00M | 19.00M | 52.40M | -362.90M | 49.00M | 40.00M | 31.80M | 19.70M | 1.90M | 32.40M | -43.80M | 47.60M | 22.30M | 28.30M | 153.50M | 34.90M | -3.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 19.00M | 52.40M | -362.90M | 49.00M | 40.00M | 31.80M | 19.70M | 1.90M | 32.40M | -43.80M | 47.60M | 22.30M | 28.30M | 153.50M | 34.90M | -3.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 19.00M | 52.40M | -362.90M | 49.00M | 40.00M | 31.80M | 19.70M | 1.90M | 32.40M | -43.80M | 47.60M | 22.30M | 28.30M | 153.50M | 34.90M | -3.40M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 4.00M | 4.10M | 4.00M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10M | -4.00M | -4.10M | 56.00M | 19.00M | 52.40M | -362.90M | 49.00M | 40.00M | 31.80M | 19.70M | 1.90M | 32.40M | -43.80M | 47.60M | 22.30M | 28.30M | 153.50M | 34.90M | -3.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21 | 0.25 | 1.16 | 0.84 | 0.27 | 0.73 | -5.20 | 0.69 | 0.56 | 0.44 | 0.28 | 0.03 | 0.45 | -0.61 | 0.66 | 0.31 | 0.39 | 2.16 | 0.53 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21 | 0.24 | 1.16 | 0.83 | 0.27 | 0.73 | -5.19 | 0.68 | 0.55 | 0.44 | 0.27 | 0.03 | 0.45 | -0.61 | 0.65 | 0.30 | 0.39 | 2.13 | 0.52 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 68.50M | 68.40M | 68.20M | 66.80M | 68.60M | 71.30M | 69.90M | 71.40M | 71.50M | 71.50M | 71.50M | 71.70M | 71.80M | 71.70M | 71.80M | 72.00M | 72.20M | 71.20M | 70.90M | 68.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 68.40M | 68.70M | 68.70M | 67.10M | 71.60M | 69.90M | 69.90M | 72.20M | 72.30M | 72.50M | 72.40M | 72.60M | 72.60M | 71.70M | 72.70M | 73.20M | 73.30M | 72.90M | 72.00M | 68.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 34.40M | 17.20M | 117.10M | 78.70M | 68.70M | 56.50M | -350.30M | 19.40M | 31.30M | 36.20M | 61.20M | -19.70M | 35.90M | -51.70M | 30.70M | 28.00M | 8.40M | 127.60M | 30.00M | -3.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 39.10M | 38.60M | 36.80M | 37.00M | 38.30M | 41.10M | 42.00M | 42.90M | 42.00M | 42.20M | 41.60M | 40.70M | 38.70M | 38.50M | 37.80M | 37.00M | 38.00M | 39.00M | 40.30M | 39.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.55% | 11.86% | -45.96% | 21.57% | 32.14% | 19.51% | 23.62% | 21.35% | 20.63% | 21.29% | 12.83% | 79.79% | 23.58% | 23.83% | 20.00% | 25.91% | 22.25% | 6.52% | 34.64% | 29.17% |