Energizer Holdings Growth Metrics (2014-2025) | ENR

Growth Metrics Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 35.48%42.94%6.98%4.03%9.06%11.47%5.32%4.84%2.57%1.39%74.31%150.33%218.34%209.05%71.44%26.06%-15.77%-8.09%5.11%-11.46%3.89%-2.91%-12.58%3.67%4.50%4.12%-8.69%-10.41%-14.03%-13.07%-1.37%-3.36%-3.36%-5.85%-3.71%-4.38%-1.75%6.47%4.94%5.04%
Assets Growth (3y) 15.14%17.34%25.23%39.76%52.71%51.73%46.55%49.00%40.11%42.28%46.45%40.85%40.71%40.24%16.36%4.98%-2.94%-2.42%-5.68%-6.31%-2.27%-4.22%-7.66%-3.54%-4.60%-5.19%-4.64%-6.10%-6.54%-4.49%-0.11%-0.99%
Assets Growth (5y) 35.46%35.63%28.76%24.96%25.52%25.53%23.66%24.88%24.46%23.83%20.18%21.01%20.14%20.08%7.24%0.04%-5.35%-5.33%-4.44%-5.34%-2.39%-2.50%-4.47%-2.05%
Assets (QoQ) 44.89%-0.07%-2.05%0.78%8.44%-2.82%2.69%3.01%2.45%-3.26%0.47%1.83%76.13%38.92%27.77%-1.14%-2.30%2.15%-14.63%7.87%11.74%-13.95%0.17%0.81%0.60%2.04%0.98%0.44%-11.78%0.13%-3.10%1.56%0.10%-1.90%-3.10%-1.06%2.38%-2.58%-0.43%7.22%0.90%-2.48%
Capital Expenditures Growth (1y) 30.99%-67.00%36.25%-72.52%17.20%48.48%-32.11%44.44%-29.36%12.24%-21.62%13.46%-9.09%-12.73%174.14%166.10%167.14%143.75%0.63%6.37%11.76%-28.21%-32.50%40.72%6.22%190.48%99.07%-15.32%-45.95%-61.07%-57.21%-16.08%78.33%168.42%188.04%10.78%28.04%35.69%-20.75%-27.03%-45.99%-26.88%
Capital Expenditures Growth (3y) 2.74%-18.07%-10.16%-23.35%-9.04%13.30%13.41%63.38%19.71%33.66%29.31%47.54%39.49%15.16%23.03%58.52%46.92%71.94%10.58%8.22%-13.75%-6.71%-16.84%0.00%0.79%44.80%34.88%-7.66%7.27%12.35%-0.78%-12.13%7.24%38.61%
Capital Expenditures Growth (5y) 21.37%3.19%14.87%4.98%17.58%20.55%-0.18%45.53%15.29%37.86%23.78%30.79%9.28%11.55%9.67%23.13%25.04%39.66%10.76%3.34%7.94%24.22%5.59%-4.17%-6.67%24.67%
Capital Expenditures (QoQ) 40.85%-20.00%63.75%-29.01%-64.52%230.30%-66.97%202.78%-55.05%51.02%-29.73%48.08%-28.57%5.45%1.72%18.64%-31.43%231.25%-1.26%19.11%-37.43%36.75%4.37%25.15%-59.81%28.57%117.59%-5.53%9.91%-11.89%-7.44%-39.70%-20.83%-3.16%81.52%28.14%19.16%3.92%-30.19%48.11%26.28%-39.31%-35.71%9.63%70.95%
Cash & Equivalents Growth (1y) -3.96%460.38%501.51%539.62%587.39%-42.78%-46.50%-29.83%-28.69%31.57%52.60%21.24%26.34%367.80%574.40%-32.10%-59.60%-85.38%-90.42%-16.52%188.57%77.87%4.12%-6.08%-65.13%-48.04%-27.62%-18.31%-3.95%-14.06%26.72%-9.15%1.45%8.77%-13.77%-18.38%-27.52%-2.87%-18.95%-11.89%16.63%8.90%9.65%
Cash & Equivalents Growth (3y) 67.60%61.58%69.98%75.89%83.64%52.14%76.59%-16.72%-28.60%-3.46%-0.47%-11.75%13.78%6.75%-12.38%-18.96%-25.92%-48.69%-58.36%-13.80%-1.13%-7.39%-1.52%-11.34%-30.22%-21.40%-7.52%-15.39%-10.94%-3.17%-3.97%-13.23%-4.99%4.78%-8.49%
Cash & Equivalents Growth (5y) 19.16%23.60%25.98%25.27%48.49%-1.74%-11.29%-14.65%-18.20%-3.62%-5.77%-12.02%-13.18%-11.49%-9.21%-16.95%-16.90%-33.89%-39.83%-13.84%-6.60%-3.45%-7.77%-12.90%-22.08%-12.47%-6.81%
Cash & Equivalents (QoQ) 4.31%3.24%-2.59%-8.44%508.61%10.81%3.58%-1.60%-49.34%3.62%35.84%0.00%-6.53%20.19%7.92%4.20%246.11%73.26%-89.13%-38.00%25.24%13.54%-5.32%114.32%-22.80%-33.54%-14.59%-20.42%15.02%-7.41%-3.62%-6.43%2.91%36.53%-30.90%4.49%10.33%8.24%-34.59%-7.21%47.85%-9.68%-28.89%22.83%38.05%-9.06%
Cash from Investing Activities Growth (1y) -158.33%83.16%-355.00%79.86%-3,716.13%81.82%211.76%60.71%97.83%-816.67%-150.88%118.18%-485.71%14.55%-49,387.93%-9,200.00%35.48%-244.68%110.15%-129.12%42.96%-361.73%-103.91%43.17%0.60%67.91%-87.72%-41.35%27.27%63.33%57.01%50.15%-78.33%-321.59%-198.91%-46.11%-16.82%6.47%23.64%-7.38%34.80%27.09%
Cash from Investing Activities Growth (3y) -28.84%34.53%-51.10%26.29%-69.26%-12.51%-555.30%-86.63%56.56%-200.00%194.57%-235.93%-29.18%-138.70%-25.26%-393.93%28.48%-72.20%80.46%-22.55%25.57%18.41%-26.65%26.29%-8.83%20.84%-34.11%-0.97%-14.86%-13.08%0.63%7.87%-10.75%-42.19%
Cash from Investing Activities Growth (5y) -51.89%3.74%135.77%-24.57%-12.29%-86.67%-2.25%-53.29%45.87%-109.13%-31.13%-98.03%-9.28%-9.86%-9.67%-143.44%13.85%-51.17%60.53%-6.04%2.99%-16.46%-15.69%8.88%0.36%19.49%
Cash from Investing Activities (QoQ) -444.44%120.41%-447.50%33.09%64.52%-209.09%72.55%-12,575.00%99.83%2,000.00%-109.65%-600.00%28.57%-5.45%103.45%-22,650.00%89.58%-60,970.21%99.37%-59.89%44.33%1,898.77%-114.31%60.19%-350.60%84.76%-107.89%30.38%-45.45%10.83%-56.54%64.18%26.67%-4.55%-81.52%-28.14%-73.36%25.88%11.27%-2.46%-38.80%39.48%-24.76%37.79%-55.21%
Cash from Operations Growth (1y) 29,350.00%58.90%-50.90%156.67%-11.71%-3.87%-0.91%56.62%-0.77%53.59%-39.69%28.64%-21.12%-15.67%-640.31%-36.50%192.63%12.28%67.61%662.64%32.16%-42.85%-86.30%-96.16%3.05%-171.56%15.34%-50.98%-33.91%394.87%190.94%3,344.00%-7.74%10.62%-25.20%-46.81%70.78%-56.77%-134.78%-53.28%-63.59%94.16%
Cash from Operations Growth (3y) 536.61%32.88%-33.55%46.46%-11.59%7.58%-73.57%8.56%31.82%13.30%-45.11%84.01%45.03%-18.51%-73.91%-42.90%58.54%-34.98%20.06%-47.62%-3.45%6.44%50.87%-13.43%-14.35%32.65%37.08%107.86%1.36%50.52%38.15%104.56%-16.91%-2.44%
Cash from Operations Growth (5y) 258.90%17.31%-20.24%49.74%21.72%-4.39%-31.61%-17.81%25.55%-21.01%-29.66%-34.85%15.75%2.69%20.21%25.73%19.43%8.42%18.61%21.36%7.24%-10.42%17.89%-30.58%-17.13%14.40%
Cash from Operations (QoQ) 29,950.00%11.15%-135.93%345.42%62.14%-65.65%-58.54%282.35%76.54%-64.60%-34.46%142.25%173.26%-86.10%39.80%48.54%192.14%-189.07%116.43%584.48%12.09%-125.69%486.88%18.61%-51.52%-183.75%107.98%3,080.39%-133.66%0.92%104.62%4,188.00%50.19%-69.44%75.00%14.87%80.08%-79.34%24.46%268.78%-54.41%-116.62%267.19%187.38%143.09%
Dividends Paid - Common Growth (1y) 6.79%17.53%9.68%9.68%-0.58%3.31%4.71%5.29%15.12%5.88%21.35%19.55%7.58%14.65%-0.93%-2.80%-0.94%0.00%-2.34%0.48%-4.74%-9.69%4.78%3.35%6.47%6.83%0.46%1.85%0.47%3.65%1.36%0.45%6.05%3.96%-2.69%-3.62%-7.89%-1.27%
Dividends Paid - Common Growth (3y) 6.92%8.74%11.70%11.35%7.18%7.84%7.97%6.96%7.05%6.67%5.50%5.30%0.50%1.16%0.46%0.31%0.16%-1.19%0.93%1.89%0.63%0.00%2.18%1.88%4.29%4.81%-0.31%-0.47%-0.63%2.09%
Dividends Paid - Common Growth (5y) 5.43%8.07%6.16%6.16%3.05%2.52%5.20%4.91%4.47%3.21%4.33%4.21%1.66%2.77%0.64%0.65%1.37%0.78%0.28%0.48%-0.09%0.52%
Dividends Paid - Common (QoQ) -4.94%0.65%0.00%11.61%4.62%-6.08%0.00%1.18%8.72%-4.81%0.56%10.61%0.00%9.09%-0.93%-0.47%6.57%-5.73%-2.80%1.44%7.58%-7.93%0.00%-3.83%1.99%6.83%-1.37%-0.93%2.34%0.46%0.00%-2.27%5.58%-1.76%-0.90%3.17%3.51%-8.05%-1.84%-1.41%10.95%
EBITDA Margin Growth (1y) -1558.00-2388.00607.003,262.001,202.001,235.0096.00732.00326.001,393.00-106.00-1122.00-799.00-953.00-112.00-1529.00-212.00-445.00-167.00-1630.00641.00-612.00-149.003,086.00-242.002,235.00111.00500.00538.00-5961.00-676.00-545.00-259.005,186.00-528.0084.00-1255.00-373.00658.00-415.002,496.00-21.00-426.00
EBITDA Margin Growth (3y) -30.00241.00597.002,872.00730.001,675.00-122.00-1918.00-684.00-4.00-385.00-4281.00-369.00-2009.00-428.00-72.00187.001,179.00-205.001,957.00937.00-4337.00-714.003,042.0037.001,461.00-1094.0039.00-975.00-1148.00-547.00-876.00983.004,792.00-297.00
EBITDA Margin Growth (5y) -1040.00-1157.00317.00-287.001,159.00619.00-438.00-462.00-285.001,619.00-423.00-694.00-73.00-5735.00-994.00-117.00467.00405.00-1410.001,496.00-576.00476.00-585.002,711.001,279.001,067.00-863.00
EBITDA Margin (QoQ) 183.00-412.00-2948.001,619.00-647.002,582.00-293.00-441.00-614.001,443.00344.00-847.00453.00-56.00-673.00-523.00299.00785.00-2089.00794.0066.001,062.00-3552.003,065.00-1187.001,525.00-317.00-264.001,290.00-599.0072.00-226.00-5208.004,685.00204.0060.00237.00-1029.00816.00-1278.001,118.002.00-256.001,633.00-1399.00-404.00
EBIT Growth (1y) -51.87%-39.35%12.02%18.93%35.93%-1.50%32.27%40.47%12.12%52.43%-4.71%-17.62%-11.41%-13.47%-4.83%-24.96%85.08%43.53%2.96%151.58%30.04%2.34%21.08%23.83%3.94%6.08%-12.42%-22.22%6.10%5.26%-5.70%18.58%-10.47%5.26%-23.02%-3.23%0.00%-7.31%-0.61%-6.51%87.73%4.66%-23.64%
EBIT Growth (3y) -9.82%-3.08%12.18%11.23%10.52%9.12%6.25%-4.60%22.50%23.71%-2.26%15.86%28.71%8.33%5.86%32.72%35.75%15.94%2.97%34.31%12.77%4.55%0.00%4.53%-0.42%5.53%-14.01%-3.72%-1.70%0.89%-10.31%2.37%18.90%0.70%-16.40%
EBIT Growth (5y) 3.76%2.49%6.71%21.04%26.58%13.80%8.38%22.02%19.97%15.50%-0.20%8.42%18.65%7.26%-0.41%16.61%18.90%11.54%-4.54%22.69%5.12%2.20%-5.21%0.66%13.14%2.66%-13.56%
EBIT Margin Growth (1y) -1038.00-646.00265.00325.00478.00-167.00538.00468.00145.00695.00-228.00-418.00-288.00-283.00-139.00-779.00185.00-182.00-581.001,100.00471.00-68.00119.00116.00-113.00104.00-296.00-447.00106.0039.0092.00294.00-147.0051.00-396.00-4.00-6.00-135.00-49.00-120.001,630.0024.00-503.00
EBIT Margin Growth (3y) -415.00-117.00576.00374.00335.00246.00171.00-730.0042.00231.00-948.00-97.00368.00-532.00-602.00437.00543.00-145.00-758.00768.00464.0075.00-85.00-38.00-153.00193.00-600.00-157.00-46.00-46.00-353.00171.001,478.00-61.00-948.00
EBIT Margin Growth (5y) -518.00-581.00-144.00695.00991.00-3.00-291.00486.00399.00267.00-1125.00-429.00361.00-389.00-806.00283.00503.00-56.00-1063.001,058.00312.00-9.00-531.00-161.001,471.0082.00-1152.00
EBIT Margin (QoQ) 274.00-24.00-1256.00-32.00667.00887.00-1197.00121.0022.001,592.00-1268.00-201.00573.00669.00-1458.00-71.00578.00812.00-2098.00893.00211.00413.00-417.00264.00-327.00599.00-420.0035.00-110.00199.00-571.00589.00-177.00252.00-369.00148.0020.00-195.0023.00146.00-110.00-108.00-47.001,896.00-1716.00-635.00
EBIT (QoQ) 32.93%1.99%-65.23%2.10%67.51%88.39%-63.09%16.70%21.38%152.98%-60.80%-6.85%65.02%58.14%-66.11%0.17%61.19%73.92%-73.28%147.06%25.00%24.76%-34.70%27.70%-1.62%47.60%-33.22%7.19%0.41%21.86%-40.70%46.22%-0.38%9.17%-25.43%10.39%17.12%-20.16%-6.25%14.08%8.56%-14.39%-11.82%129.07%-39.48%-37.54%
EBT Growth (1y) -182.32%-55.41%16.09%129.29%158.52%-11.96%41.90%182.38%28.69%86.42%-11.26%-69.98%3.28%-86.03%-24.37%-515.73%-70.16%591.30%-34.78%129.59%613.83%-208.60%48.72%-162.56%-64.83%210.04%-12.37%304.38%175.85%-933.51%-18.56%80.00%-37.94%104.76%-84.91%-15.87%-242.33%163.27%220.21%-14.15%385.57%-10.25%-115.95%
EBT Growth (3y) -14.73%-9.88%13.49%31.00%40.57%-38.80%-1.61%-76.77%-26.53%21.64%-24.07%-28.25%30.06%-45.00%-9.81%-40.44%-9.18%102.15%-5.27%33.48%90.61%-128.69%2.00%32.03%-15.56%34.56%-52.43%72.07%-64.32%1.44%-26.72%9.14%36.12%28.31%-27.59%
EBT Growth (5y) -28.18%-6.71%-6.33%18.18%29.60%-30.06%-1.57%-21.54%-0.08%16.55%-10.62%-13.94%16.37%-63.31%-12.14%23.14%5.10%26.78%-36.35%20.81%-52.01%4.52%-12.50%10.70%19.60%24.83%-15.49%
EBT Margin Growth (1y) -2277.00-633.00241.002,638.001,739.00-141.00532.001,023.00163.00449.00-321.00-1176.00-18.00-911.00-502.00-1805.00-657.00513.00-777.001,703.00875.00-1342.00232.00-573.00-693.001,423.00-125.00608.00567.00-6755.00-90.00328.00-317.006,290.00-683.00-98.00-1397.00460.00280.00-90.003,084.00-97.00-473.00
EBT Margin Growth (3y) -375.00-325.00452.002,484.001,884.00-603.00-291.00-1959.00-511.0051.00-1600.00-1279.00200.00-1741.00-1047.00-675.00-475.00593.00-670.001,738.00749.00-6674.0018.00364.00-442.00958.00-898.00839.00-1147.00-6.00-493.00141.001,370.006,652.00-876.00
EBT Margin Growth (5y) -1050.00-723.00-827.002,382.002,102.00-1433.00-836.00-829.00-330.00131.00-1492.00-1243.0074.00-7073.00-1261.00261.00-224.00128.00-1443.001,969.00-965.0075.00-385.00176.001,244.001,320.00-1090.00
EBT Margin (QoQ) 192.00237.00-3633.00927.001,836.001,110.00-1236.0028.00-44.001,783.00-745.00-832.00242.001,014.00-1600.00327.00-651.001,423.00-2904.001,475.00518.00133.00-424.00647.00-1699.001,708.00-1229.00527.00417.00160.00-495.00486.00-6905.006,825.00-78.00-159.00-299.00-147.00508.00-1459.001,558.00-327.00138.001,715.00-1623.00-703.00
EBT (QoQ) 37.20%20.59%-188.08%43.51%174.32%213.95%-77.78%12.86%11.81%406.04%-55.78%-48.57%61.97%140.89%-85.04%76.97%-78.10%1,204.35%-182.22%112.70%407.45%23.06%-62.69%206.39%-177.20%268.53%-115.69%272.26%141.53%34.21%-63.40%132.50%-829.80%113.11%-19.10%-19.84%-44.06%-58.41%351.06%-235.61%203.48%-49.41%20.93%351.10%-67.48%-108.99%
Enterprise Value Growth (1y) 3.96%-460.38%-501.51%-539.62%-587.39%42.78%46.50%29.83%28.69%-31.57%-52.60%-21.24%-26.34%-367.80%-574.40%32.10%59.60%85.38%90.42%16.52%-188.57%-383.48%-4.12%6.08%65.13%80.88%27.62%18.31%3.95%14.06%-26.72%9.15%-1.45%-8.77%13.77%18.38%27.52%2.87%18.95%11.89%-16.63%-8.90%-9.65%
Enterprise Value Growth (3y) -67.60%-61.58%-69.98%-75.89%-83.64%-52.14%-76.59%16.72%28.60%3.46%0.47%11.75%-13.78%-48.98%12.38%18.96%25.92%48.69%58.36%13.80%1.13%7.39%1.52%11.34%30.22%43.68%7.52%15.39%10.94%3.17%3.97%13.23%4.99%-4.78%8.49%
Enterprise Value Growth (5y) -19.16%-23.60%-25.98%-25.27%-48.49%-20.01%11.29%14.65%18.20%3.62%5.77%12.02%13.18%11.49%9.21%16.95%16.90%33.89%39.83%13.84%6.60%3.45%7.77%12.90%22.08%28.34%6.81%
Enterprise Value (QoQ) -4.31%-3.24%2.59%8.44%-508.61%-10.81%-3.58%1.60%49.34%-3.62%-35.84%0.00%6.53%-20.19%-7.92%-4.20%-246.11%-73.26%89.13%38.00%-25.24%-13.54%5.32%-114.32%-109.84%75.55%14.59%20.42%-15.02%7.41%3.62%6.43%-2.91%-36.53%30.90%-4.49%-10.33%-8.24%34.59%7.21%-47.85%9.68%28.89%-22.83%-38.05%9.06%
EPS (Basic) Growth (1y) -155.17%-50.67%7.07%124.32%221.88%-5.69%46.23%181.48%2.56%58.38%-35.48%-82.89%0.00%-94.57%19.00%-846.15%-82.50%-356.02%-48.74%-81.44%-166.35%-163.04%50.82%88.07%638.28%674.16%-8.70%228.57%192.00%-548.28%-17.86%107.41%-39.73%105.38%-95.65%-19.64%-238.64%135.71%933.33%-13.33%454.10%-25.42%-116.13%
EPS (Basic) Growth (3y) -11.65%-9.68%0.34%28.40%48.12%-56.72%3.93%-77.50%-43.59%-30.45%-26.72%-62.81%-28.38%-33.24%-2.74%-53.48%-14.50%238.15%-10.96%31.59%118.48%-307.57%4.19%32.35%125.55%50.16%-68.05%60.61%-64.36%-17.14%-28.27%13.04%43.56%27.95%-27.50%
EPS (Basic) Growth (5y) -34.49%-16.02%-9.23%-9.66%32.02%-20.55%-2.79%-22.67%-8.51%27.16%-11.53%-18.70%12.79%-62.72%-7.15%33.92%1.92%56.32%-52.10%19.76%-60.69%60.33%-12.66%17.31%117.35%34.71%-15.49%
EPS (Basic) (QoQ) 29.31%32.00%-212.12%71.17%215.63%186.49%-74.53%44.44%-10.53%344.19%-50.97%-47.37%38.17%80.94%-87.00%207.69%-92.50%3,866.67%-181.51%107.22%-209.72%894.20%-388.52%97.36%-335.01%555.37%-122.83%219.05%364.00%-27.59%-67.86%170.37%-812.33%113.27%-18.84%-21.43%-36.36%-89.29%1,400.00%-235.56%208.20%-53.03%25.81%453.85%-77.21%-110.16%
EPS (Weighted Average and Diluted) Growth (1y) -155.17%-50.67%6.06%123.42%221.88%-6.59%44.76%188.46%2.56%57.62%-35.53%-82.67%-2.50%-96.33%18.37%-846.15%-82.05%-478.90%-48.28%-80.41%-165.87%-163.92%51.67%88.00%620.50%680.00%-8.79%228.57%204.17%-547.41%-18.07%103.70%-39.73%105.20%-95.59%-18.18%-238.64%140.74%900.00%-13.33%449.18%-25.43%-116.67%
EPS (Weighted Average and Diluted) Growth (3y) -11.65%-10.11%-0.34%28.40%47.65%-62.19%3.38%-78.95%-43.59%-30.44%-26.64%-63.03%-28.37%-33.27%-2.44%-53.48%-14.94%287.09%-10.56%31.59%118.48%-309.14%4.26%32.27%126.00%49.63%-67.94%60.61%-65.60%-17.56%-28.77%13.04%42.90%27.92%-27.52%
EPS (Weighted Average and Diluted) Growth (5y) -34.49%-16.01%-9.53%-9.53%32.12%-20.50%-2.82%-22.93%-9.25%27.40%-11.40%-18.48%12.79%-63.06%-7.05%33.44%2.44%68.29%-51.86%19.76%-60.69%60.28%-12.94%17.32%117.07%34.63%-15.49%
EPS (Weighted Average and Diluted) (QoQ) 29.31%32.00%-212.12%71.17%215.63%183.78%-75.24%50.00%-11.38%339.81%-50.66%-46.67%36.18%79.91%-86.73%200.00%-94.87%5,700.00%-183.62%107.22%-208.26%891.76%-391.67%97.37%-333.75%555.00%-123.08%214.29%383.33%-28.45%-67.47%170.37%-810.96%113.10%-19.12%-20.00%-38.64%-88.89%1,400.00%-235.56%206.56%-53.85%30.00%446.15%-77.24%-110.32%
FCF Margin Growth (1y) 1,385.00820.00-992.001,268.00-292.00-266.0043.00156.00-7.00811.00-331.00115.00-207.00-368.00-2558.00-521.00659.00-342.001,332.001,737.00393.00-853.00-233.00-2018.0039.00-1734.00-13.0016.00-623.002,914.001,688.001,231.00-249.00149.00-429.00-603.00801.00-1550.00-665.00-280.00-1195.001,015.00
FCF Margin Growth (3y) 1,086.001,364.00-1279.001,539.00-506.00176.00-2845.00-251.00446.00100.00-1556.001,330.00845.00-1563.00-1459.00-802.001,091.00-2929.001,086.00-265.00-192.00327.001,442.00-771.00-833.001,329.001,246.00644.00-71.001,513.00593.00348.00-644.00-386.00
FCF Margin Growth (5y) 1,538.00654.00-2504.002,754.00546.00-1019.00-1746.00-532.00877.00-2486.00-1802.00-672.00261.00-383.00216.00445.00218.00134.002,344.00363.00360.00-1074.00347.00-1654.00-1228.00794.00
FCF Margin (QoQ) 1,141.00648.00-2639.002,234.00576.00-1164.00-379.00674.00602.00-854.00-266.00511.001,420.00-1995.00179.00190.001,258.00-4184.002,215.001,370.00257.00-2510.002,620.0026.00-989.00-1890.00835.002,083.00-2761.00-170.00864.001,443.00776.00-1395.00408.00-37.001,174.00-1974.00234.001,367.00-1177.00-1089.00619.00452.001,034.00
FCF Payout Ratio Growth (1y) 28.88%24.70%-4.31%-31.88%-6.92%-33.74%90.44%-21.15%49.96%25.74%-113.75%1,411.99%-63.89%7.40%-139.91%-98.58%-27.14%79.38%34.24%-733.47%-7.12%-177.62%-3.54%-9.29%56.57%155.71%289.86%125.54%23.41%2.91%293.65%155.37%-41.92%274.18%-129.65%233.06%179.08%-66.30%
FCF Payout Ratio Growth (3y) 21.62%1.28%-31.05%101.01%-20.42%-3.64%-38.00%-44.62%-26.66%34.30%-30.39%-49.84%-37.48%-51.76%-17.77%-28.03%1.95%-8.12%48.77%20.92%21.52%-23.66%113.55%39.47%3.92%60.63%-30.38%60.98%26.00%9.08%
FCF Payout Ratio Growth (5y) -13.90%14.89%-19.09%-22.27%-19.36%-26.55%-19.41%-26.00%-10.52%0.93%-15.67%-17.56%-13.94%-3.03%70.02%-42.24%-5.35%24.46%-8.58%71.96%23.81%-10.91%
FCF Payout Ratio (QoQ) -48.86%323.74%119.00%-72.84%-50.52%225.17%55.90%-62.89%-64.78%834.63%-35.45%-29.43%-70.46%-202.19%7,198.37%-98.31%-12.15%-328.28%142.15%-13.79%116.27%-183.69%-305.98%112.64%-280.74%-11.63%-328.53%118.11%-35.69%280.48%-42.36%-12.49%-46.38%1,355.45%-62.61%-80.10%245.44%-215.34%519.96%-83.32%-58.28%
Free Cash Flow Growth (1y) 818.84%84.03%-62.76%126.95%-17.14%-5.75%14.61%61.00%6.81%55.93%-45.02%33.54%-23.23%-15.79%-982.61%-92.09%197.92%6.75%58.70%6,723.53%35.96%-44.25%-48.51%-115.86%2.56%-216.35%-1.20%5.43%-32.00%291.77%152.91%498.85%-18.59%0.73%-74.25%-60.66%82.58%-72.21%-428.16%-71.06%-67.00%192.92%
Free Cash Flow Growth (3y) 102.97%39.33%-38.32%37.14%-12.09%7.36%-96.28%-44.60%34.68%11.91%-58.79%93.14%45.96%-20.57%-94.98%-41.88%60.76%-39.12%14.70%-130.43%-1.76%7.54%40.87%-15.74%-17.20%30.99%28.82%51.59%0.36%36.38%23.53%34.88%-21.13%-6.41%
Free Cash Flow Growth (5y) 75.29%19.44%-23.35%38.67%22.44%-5.94%-40.17%-30.88%27.78%-23.81%-38.04%-25.24%16.74%2.26%23.72%26.41%18.12%5.99%15.83%74.24%7.10%-19.03%7.64%-41.57%-19.31%12.84%
Free Cash Flow (QoQ) 826.09%17.37%-163.10%233.69%85.89%-76.25%-54.34%311.00%111.44%-71.12%-35.86%172.67%208.66%-89.82%55.80%56.74%238.58%-206.75%101.40%5,805.88%21.31%-141.30%330.62%17.67%-50.26%-210.01%75.37%860.87%-156.43%4.30%76.98%647.13%59.14%-73.60%73.50%11.67%96.90%-93.25%165.05%418.32%-70.04%-179.72%123.37%491.14%165.95%
Gross Margin Growth (1y) -108.00-234.00-130.00-482.00-306.00-256.00319.00437.00-10.00265.001.00-176.00236.00-47.00-37.00-1010.00-678.00-547.00-728.00523.00194.00-309.00-107.00-65.00-214.00-42.00-300.00-470.00115.00-39.00217.00224.00-111.00177.00-173.00116.00162.0019.00-41.0088.001,559.00-153.00-390.00
Gross Margin Growth (3y) -424.00-225.00190.00-221.00-80.00-38.00283.00-749.00-452.00-329.00-764.00-663.00-247.00-904.00-872.00-552.00-697.00-898.00-1135.00-12.0095.00-391.00-190.00-311.00-210.0095.00-256.00-130.00166.00156.003.00429.001,610.0043.00-604.00
Gross Margin Growth (5y) -865.00-819.00-575.00-708.00-563.00-895.00-552.00-291.00-471.00-680.00-1172.00-1199.00-346.00-985.00-956.00-798.00-693.00-761.00-1091.00328.00146.00-195.00-405.00-107.001,511.00-38.00-687.00
Gross Margin (QoQ) 151.00-158.0057.00-158.0025.00-53.00-295.0018.0074.00522.00-177.00-430.00350.00257.00-354.00-17.0066.00268.00-1327.00315.00197.0087.00-76.00-14.00-307.00289.00-34.00-162.00-135.0030.00-204.00423.00-289.00287.00-196.0088.00-2.00-63.0093.00133.00-144.00-123.00223.001,604.00-1856.00-361.00
Gross Profit Growth (1y) -11.18%-21.99%-1.71%-15.96%-10.01%2.29%18.19%18.57%2.80%14.15%2.47%0.36%11.46%-2.71%-1.01%15.25%39.86%38.37%9.36%21.32%6.86%-2.08%12.15%14.81%3.84%-0.75%-7.78%-11.87%3.92%2.07%-4.27%6.25%-6.65%7.64%-10.49%0.00%4.56%-0.16%0.97%2.25%44.19%-0.78%-4.82%
Gross Profit Growth (3y) -6.34%-3.06%5.98%0.00%1.02%4.34%6.23%11.10%17.02%15.39%3.52%11.95%18.54%9.64%6.68%17.09%15.78%10.38%4.19%7.07%4.86%-0.27%-0.33%2.44%0.24%2.93%-7.55%-2.17%0.47%3.13%-4.71%2.80%12.07%2.16%-4.90%
Gross Profit Growth (5y) 5.07%4.16%5.20%6.93%9.03%9.01%8.02%13.82%12.20%8.35%2.79%7.26%12.44%5.95%1.40%8.49%8.53%8.12%-0.62%5.46%2.39%1.29%-2.20%1.91%8.72%1.55%-5.36%
Gross Profit (QoQ) 22.05%-0.38%-27.93%1.36%7.20%25.51%-38.38%8.55%21.86%45.01%-38.18%-5.90%35.32%30.17%-39.45%4.51%18.11%32.45%-29.51%26.83%16.85%4.69%-21.81%11.71%7.07%19.91%-19.95%1.04%2.34%11.41%-23.49%19.13%0.53%4.48%-15.09%4.66%15.92%-13.11%-5.13%9.44%10.68%-12.13%-3.93%54.32%-23.84%-15.70%
Interest Coverage Ratio Growth (1y) -87.94%-36.49%8.55%37.99%289.10%-17.70%28.29%40.47%10.44%72.90%-5.43%-34.60%-33.43%-77.17%-73.54%-83.96%-36.88%49.72%6.04%311.49%32.85%-0.71%19.80%49.48%36.80%44.71%11.97%-20.60%-0.36%-7.77%-18.67%8.13%-12.81%6.27%-18.86%5.02%9.61%2.01%9.33%-4.79%85.32%-1.83%-27.74%
Interest Coverage Ratio Growth (3y) -19.67%-3.32%9.61%8.23%41.95%-31.26%-31.53%-47.18%-22.58%-16.09%-35.74%-24.43%-17.66%-30.25%-30.47%-0.45%4.68%29.09%12.46%69.67%21.89%9.84%2.94%8.68%5.93%12.36%-9.59%-3.39%-1.61%-0.01%-10.31%2.64%20.99%2.10%-13.78%
Interest Coverage Ratio Growth (5y) -26.27%-20.94%-18.05%-3.50%19.12%-13.55%-16.42%-1.95%-3.35%-3.22%-18.67%-12.52%-5.32%-14.65%-21.08%-3.26%-0.07%16.09%-1.26%40.87%11.60%7.51%-0.65%5.12%19.28%7.27%-10.21%
Interest Coverage Ratio (QoQ) -6.05%8.52%-71.41%-58.61%394.60%85.47%-63.65%16.70%4.61%189.12%-60.20%-8.25%63.78%58.14%-72.48%-6.62%-43.84%83.30%-83.32%267.49%33.21%29.83%-35.26%18.65%-0.44%56.65%-19.22%8.58%5.32%21.20%-42.71%36.26%-2.52%6.88%-23.83%9.87%18.81%-18.39%-1.41%14.67%10.57%-12.54%-14.14%123.20%-41.43%-35.62%
Net Cash Flow Growth (1y) 12,428.57%1,690.63%373.68%27.63%-163.79%-51.13%1,205.77%585.45%89.17%155.71%-52.43%31.46%4,257.76%1,712.57%-8,522.60%-417.95%-96.96%-96.93%99.78%382.17%1,601.04%-2,490.23%-567.80%-118.04%-94.77%98.20%82.99%95.07%-53.37%523.26%-1,153.73%514.29%84.28%-58.52%12.14%-174.14%130.38%-145.70%19.51%415.12%-2.37%-56.52%
Net Cash Flow Growth (3y) -120.06%181.79%166.84%87.75%42.16%182.93%-706.80%-172.75%28.80%12.53%-27.79%127.63%186.44%-148.36%-47.66%-53.52%-69.97%-26.27%86.50%70.72%-25.40%22.19%-142.37%-66.73%-64.44%26.65%-23.27%46.70%25.56%7.08%-106.97%126.88%60.63%-31.94%
Net Cash Flow Growth (5y) 61.37%65.64%-25.44%112.60%8.24%-79.52%-57.12%-59.51%16.24%-21.19%-15.98%-16.05%20.35%0.33%-35.69%-19.86%-52.87%-52.86%51.39%40.11%12.00%-18.59%-58.70%-38.77%-36.76%53.12%
Net Cash Flow (QoQ) -8.57%-159.38%-300.00%5,869.74%-86.93%-90.92%-205.77%-4,985.45%110.01%142.50%-60.68%-213.48%336.30%-54.89%8.67%3,489.17%3.02%-309.62%95.90%134.32%4.18%-114.79%5,437.29%106.89%-246.39%95.87%-44.16%160.04%-150.44%61.05%58.21%667.86%357.86%-215.38%113.81%152.59%3.07%-344.37%88.35%884.88%-120.44%-330.43%145.62%143.17%-132.78%
Net Income Growth (1y) -153.99%-50.32%6.16%123.70%223.47%-6.49%45.95%185.98%2.89%57.87%-36.82%-1,094.55%144.44%-1,125.00%-18.33%110.53%-39.31%105.43%-96.12%-19.00%-237.74%141.62%1,073.68%-12.65%450.46%-26.68%-115.25%
Net Income Growth (3y) -11.81%-9.82%-0.71%-38.74%-27.54%-26.77%-85.36%-68.71%-68.21%-31.76%55.05%214.51%-668.36%446.63%32.09%241.28%58.87%-28.10%14.20%43.08%27.98%-27.43%
Net Income Growth (5y) -15.43%-15.07%-65.54%-13.68%15.33%-19.38%-8.90%-16.53%16.04%-66.10%-4.10%37.67%-89.34%127.92%136.72%17.24%186.16%40.94%
Net Income (QoQ) 28.10%32.69%-212.16%71.68%217.86%183.55%-74.96%47.56%-10.74%342.59%-50.94%-46.91%36.95%77.13%83.64%55.56%137.50%-43,900.00%100.61%-1,325.00%-68.33%175.79%-792.56%113.50%-18.37%-20.50%-38.05%-90.36%1,605.26%-235.19%208.68%-53.15%26.91%442.40%-77.26%-109.74%
Net Income towards Common Stockholders Growth (1y) -153.99%-50.32%6.16%123.70%223.47%-6.49%45.95%185.98%2.89%57.87%-36.82%-847.55%48.39%-172.55%-8.11%96.97%-25.00%70.50%1,500.00%563.41%1,410.00%-8,751.22%-12.50%110.53%-39.31%105.43%-96.12%-19.00%-237.74%141.62%1,073.68%-12.65%450.46%-26.68%-115.25%
Net Income towards Common Stockholders Growth (3y) -11.81%-9.82%-0.71%-42.14%-31.16%-30.77%-26.80%-69.72%-28.63%-34.03%-27.37%49.31%118.64%-314.39%147.95%31.91%128.54%50.62%35.27%114.74%-122.06%138.75%-26.43%14.20%43.08%27.98%-27.43%
Net Income towards Common Stockholders Growth (5y) -16.77%-16.10%-15.55%-14.38%30.40%-21.07%-15.56%-17.61%-16.71%-16.97%-10.14%-16.53%16.04%-66.10%-4.10%33.66%-47.85%62.51%51.67%17.17%118.65%35.16%3.20%
Net Income towards Common Stockholders (QoQ) 28.10%32.69%-212.16%71.68%217.86%183.55%-74.96%47.56%-10.74%342.59%-50.94%-46.91%36.95%77.13%56.64%17.74%27.45%-3,562.16%97.64%-334.38%71.22%-2.50%2.44%-2.50%1,465.85%-66.07%175.79%-792.56%113.50%-18.37%-20.50%-38.05%-90.36%1,605.26%-235.19%208.68%-53.15%26.91%442.40%-77.26%-109.74%
Net Margin Growth (1y) -1405.00-377.0062.002,430.001,194.00-79.00416.00815.00-1.00234.00-655.00-2051.0047.00-111.003.002,249.00-7.00129.00709.00337.00775.00-4538.00-21.00307.00-265.004,834.00-614.00-96.00-1079.00348.00278.00-62.002,741.00-172.00-348.00
Net Margin Growth (3y) -212.00-222.00-177.00-748.00-766.00-570.00-1759.00-3615.00-718.00-915.00-1101.00534.00816.00-4520.00691.002,893.00503.00425.0074.00548.00-569.00644.00-357.00150.001,397.005,010.00-684.00
Net Margin Growth (5y) -978.00-1026.00-1281.00-369.00475.00-761.00-1340.00-551.00-726.00-553.00-1047.00-1029.0050.00-5325.00-413.00745.00-529.00662.00355.002,735.002,165.00601.003.00
Net Margin (QoQ) 74.00275.00-3170.001,415.001,102.00714.00-801.00179.00-171.001,209.00-402.00-637.0064.00320.00161.0025.0021.00-2258.002,260.00-134.00135.00-13.004.002.00715.00-384.00443.00-5311.005,232.00-56.00-130.00-212.00-216.00462.00-1113.001,215.00-286.00122.001,689.00-1697.00-463.00
Operating Income Growth (1y) -51.87%-39.35%12.02%18.93%35.93%-1.50%32.27%40.47%12.12%52.43%-4.71%-17.62%-11.41%-13.47%-4.83%-24.96%85.08%43.53%2.96%151.58%30.04%2.34%21.08%23.83%3.94%6.08%-12.42%-22.22%6.10%5.26%-5.70%18.58%-10.47%5.26%-23.02%-3.23%0.00%-7.31%-0.61%-6.51%87.73%4.66%-23.64%
Operating Income Growth (3y) -9.82%-3.08%12.18%11.23%10.52%9.12%6.25%-4.60%22.50%23.71%-2.26%15.86%28.71%8.33%5.86%32.72%35.75%15.94%2.97%34.31%12.77%4.55%0.00%4.53%-0.42%5.53%-14.01%-3.72%-1.70%0.89%-10.31%2.37%18.90%0.70%-16.40%
Operating Income Growth (5y) 3.76%2.49%6.71%21.04%26.58%13.80%8.38%22.02%19.97%15.50%-0.20%8.42%18.65%7.26%-0.41%16.61%18.90%11.54%-4.54%22.69%5.12%2.20%-5.21%0.66%13.14%2.66%-13.56%
Operating Income (QoQ) 32.93%1.99%-65.23%2.10%67.51%88.39%-63.09%16.70%21.38%152.98%-60.80%-6.85%65.02%58.14%-66.11%0.17%61.19%73.92%-73.28%147.06%25.00%24.76%-34.70%27.70%-1.62%47.60%-33.22%7.19%0.41%21.86%-40.70%46.22%-0.38%9.17%-25.43%10.39%17.12%-20.16%-6.25%14.08%8.56%-14.39%-11.82%129.07%-39.48%-37.54%
Operating Margin Growth (1y) -1038.00-646.00265.00325.00478.00-167.00538.00468.00145.00695.00-228.00-418.00-288.00-283.00-139.00-779.00185.00-182.00-581.001,100.00471.00-68.00119.00116.00-113.00104.00-296.00-447.00106.0039.0092.00294.00-147.0051.00-396.00-4.00-6.00-135.00-49.00-120.001,630.0024.00-503.00
Operating Margin Growth (3y) -415.00-117.00576.00374.00335.00246.00171.00-730.0042.00231.00-948.00-97.00368.00-532.00-602.00437.00543.00-145.00-758.00768.00464.0075.00-85.00-38.00-153.00193.00-600.00-157.00-46.00-46.00-353.00171.001,478.00-61.00-948.00
Operating Margin Growth (5y) -518.00-581.00-144.00695.00991.00-3.00-291.00486.00399.00267.00-1125.00-429.00361.00-389.00-806.00283.00503.00-56.00-1063.001,058.00312.00-9.00-531.00-161.001,471.0082.00-1152.00
Operating Margin (QoQ) 274.00-24.00-1256.00-32.00667.00887.00-1197.00121.0022.001,592.00-1268.00-201.00573.00669.00-1458.00-71.00578.00812.00-2098.00893.00211.00413.00-417.00264.00-327.00599.00-420.0035.00-110.00199.00-571.00589.00-177.00252.00-369.00148.0020.00-195.0023.00146.00-110.00-108.00-47.001,896.00-1716.00-635.00
Profit After Tax Growth (1y) -153.99%-50.32%6.16%123.70%223.47%-6.49%45.95%185.98%2.89%57.87%-36.82%-83.37%-4.42%-95.60%17.22%-898.72%-61.34%3,033.33%-34.89%-95.51%223.91%-188.72%45.55%88.26%-30.20%299.52%-10.58%232.87%151.92%-540.99%-18.33%110.53%-39.31%105.37%-96.12%-19.00%-237.74%141.62%1,073.68%-12.65%450.46%-26.68%-115.25%
Profit After Tax Growth (3y) -11.81%-9.82%-0.71%28.32%47.58%-59.81%2.63%-79.66%-27.56%29.58%-21.58%-66.27%6.17%-47.71%3.57%-56.50%-4.39%281.37%-5.37%32.10%78.59%-114.04%2.05%32.54%2.19%35.22%-69.52%62.18%-60.13%-16.98%-28.10%14.20%43.08%27.96%-27.43%
Profit After Tax Growth (5y) -24.01%0.21%-5.66%-11.97%28.62%-30.64%0.48%-23.49%-2.98%30.96%-8.90%-16.53%16.04%-66.41%-4.10%38.67%5.97%67.37%-51.50%20.30%-46.55%0.25%-13.52%17.42%38.80%23.19%-15.45%
Profit After Tax (QoQ) 28.10%32.69%-212.16%71.68%217.86%183.55%-74.96%47.56%-10.74%342.59%-50.94%-46.91%36.95%77.13%-87.09%205.13%-93.70%4,620.00%-187.99%114.77%410.87%-1.91%-364.21%124.47%-239.93%260.91%-121.31%245.45%300.00%-27.88%-68.33%175.79%-800.19%113.36%-18.37%-20.50%-38.05%-90.36%1,605.26%-235.19%208.68%-53.15%26.91%442.40%-77.26%-109.74%
Property, Plant & Equipment (Net) Growth (1y) -3.25%-9.46%-1.90%-5.27%-10.07%-9.63%-12.49%-9.11%-5.71%-6.34%-5.55%-5.30%111.82%116.30%117.16%119.99%-4.70%-4.46%-2.73%2.66%4.90%8.03%8.75%4.00%6.22%-0.56%-5.43%-7.28%-9.30%-5.05%0.44%8.53%10.45%6.54%4.51%0.10%-0.47%5.07%6.02%9.38%
Property, Plant & Equipment (Net) Growth (3y) -6.00%-8.49%-6.75%-6.57%21.55%22.33%21.53%23.72%23.93%24.62%25.88%28.84%28.42%30.70%31.94%32.93%2.02%0.87%0.01%-0.34%0.35%0.66%1.09%1.53%2.09%0.20%-0.24%0.24%-0.10%2.05%3.63%5.92%
Property, Plant & Equipment (Net) Growth (5y) 11.24%9.63%11.36%12.99%12.42%13.57%13.68%15.12%16.23%15.76%15.46%15.58%15.33%16.08%16.89%18.77%1.24%0.75%0.98%1.47%2.13%2.69%2.74%2.76%
Property, Plant & Equipment (Net) (QoQ) -5.60%-3.02%1.55%-2.62%2.28%-6.35%-3.60%-2.14%-0.95%-2.72%0.00%-2.80%-0.12%-2.46%123.68%-0.74%0.28%-1.19%-3.10%-0.49%2.09%4.29%-0.98%2.48%2.76%-0.26%1.13%-4.07%-2.27%-2.21%-1.07%0.43%3.38%5.66%0.68%-3.13%1.41%1.21%0.10%2.26%2.34%4.42%
Return on Assets Growth (1y) 8.009.006.003.004.000.00-4.00-5.00-9.00-7.00-6.00-3.00-2.00-2.00-2.00-2.002.002.004.002.003.00-6.00-6.00-8.008.007.007.006.00-2.00-1.00-1.006.004.003.00
Return on Assets Growth (3y) 3.00-6.00-8.00-8.00-9.00-14.00-13.00-14.00-12.00-7.00-5.002.003.00-4.00-5.00-2.00-3.006.005.002.000.000.000.003.0010.0010.00
Return on Assets Growth (5y) -2.00-3.00-6.00-8.00-8.00-10.00-8.00-16.00-15.00-12.00-11.001.002.000.001.002.004.008.008.007.00
Return on Assets (QoQ) 0.005.003.000.002.002.000.000.00-2.00-3.00-1.00-3.000.000.000.00-2.000.000.000.002.000.000.001.00-7.00-1.000.00-1.009.00-1.000.00-2.001.000.000.004.000.00-1.00
Return on Capital Employed Growth (1y) -3.004.006.004.007.005.002.002.00-13.00-21.00-25.00-25.00-12.00-2.003.005.005.003.003.001.001.002.00-2.00-2.00-1.000.002.002.002.000.00-1.000.000.001.000.004.002.002.00
Return on Capital Employed Growth (3y) -9.00-13.00-16.00-18.00-18.00-19.00-19.00-17.00-20.00-21.00-19.00-18.00-6.002.004.004.004.005.003.002.001.002.000.000.000.000.002.006.003.002.00
Return on Capital Employed Growth (5y) -16.00-12.00-10.00-12.00-13.00-14.00-18.00-18.00-21.00-19.00-18.00-18.00-6.002.006.006.005.005.003.005.003.004.00
Return on Capital Employed (QoQ) -6.000.002.001.001.002.000.004.00-1.000.000.00-12.00-9.00-4.000.001.000.002.002.001.00-2.002.000.001.00-1.00-2.000.001.001.001.000.000.00-1.000.001.000.000.000.004.00-1.00-1.00
Return on Equity Growth (1y) -781.00-2485.00848.002,233.001,013.002,765.00-143.00-41.00-67.00-308.00-206.00-170.00-25.00-32.00-38.00-42.0025.0032.0060.0021.0030.00-201.00-177.00-181.00148.00235.00206.00160.00-45.00-7.00-8.00152.00106.0095.00
Return on Equity Growth (3y) 165.00397.001,986.00776.002,483.00-476.00-280.00-274.00-324.00-307.00-207.0021.0029.00-71.00-183.00-131.00-119.00115.0093.0050.009.0027.0021.00131.00209.00323.00
Return on Equity Growth (5y) -43.00-44.00397.001,985.002,501.00-430.00-218.00-308.00-466.00-463.00-358.00-93.0050.009.0032.0045.0067.00193.00176.00181.00
Return on Equity (QoQ) -2.00-400.00-1588.001,209.00-1706.002,933.00-202.00-12.0046.0025.00-100.00-37.001.000.000.00-25.00-7.00-6.00-4.0041.000.002.009.00-101.00-112.0027.005.00228.00-25.00-2.00-41.0023.0013.00-3.00119.00-23.002.00
Return on Invested Capital Growth (1y) -172.0029.003.003.004.00-2.00-5.00-5.00-9.000.00-15.00-17.00-10.00-15.003.007.001.001.002.000.007.0020.00107.0095.004.00-8.00144.00127.004.00-1.00-83.00-72.00-4.002.0049.00113.00226.00241.00
Return on Invested Capital Growth (3y) -177.0026.00-17.00-19.00-15.00-18.00-17.00-15.00-19.00-15.00-10.00-9.00-2.005.00112.00102.0012.0013.00253.00222.0015.0011.00168.00150.004.00-7.00110.00168.00227.00242.00
Return on Invested Capital Growth (5y) -186.0012.00-12.00-11.00-7.003.0092.0081.00-8.00-3.00241.00213.005.00-4.00173.00158.0012.0013.00219.00264.00237.00254.00
Return on Invested Capital (QoQ) -197.0026.00-1.000.003.000.00-1.002.00-4.00-3.00-1.00-2.006.00-18.00-3.004.001.001.001.00-2.001.002.000.004.0014.0089.00-12.00-87.002.00241.00-29.00-210.00-3.00159.00-18.00-142.002.00207.0046.00-28.0017.00
Return on Sales Growth (1y) -14.00-4.001.0024.0012.00-1.004.008.000.002.00-7.00-6.00-1.00-4.00-9.00-6.00-3.00-20.000.00-1.00-5.0022.000.0012.003.008.00-1.003.00-3.0048.00-6.00-1.00-11.003.003.00-1.0027.00-2.00-3.00
Return on Sales Growth (3y) -2.00-2.00-2.0026.0010.00-2.00-7.00-7.00-5.00-17.00-35.00-7.00-9.00-15.00-7.00-6.005.007.00-46.006.0028.004.004.005.005.00-6.00-4.001.0014.0050.00-7.00
Return on Sales Growth (5y) -9.00-10.00-12.00-3.005.00-7.00-18.00-5.00-7.00-10.00-10.001.00-53.00-4.00-1.00-1.00-1.007.00-6.006.003.0027.0021.005.004.00
Return on Sales (QoQ) 1.003.00-32.0014.0011.007.00-8.002.00-2.0012.00-4.00-6.001.003.00-4.00-1.00-2.002.000.000.00-22.0023.00-1.00-4.005.000.00-4.004.00-53.0052.00-1.00-1.00-2.00-2.005.00-11.0012.00-3.001.0017.00-17.00-5.00
Revenue Growth (1y) -9.08%-18.00%1.10%-6.42%-3.55%8.34%10.42%7.49%3.05%7.56%2.45%4.29%5.59%-1.70%-0.24%48.61%64.77%57.26%28.83%5.50%1.67%6.12%15.17%16.71%9.70%0.39%-0.27%0.04%0.86%3.19%-9.59%-0.19%-3.93%2.62%-6.34%-3.04%0.29%-0.67%2.11%-0.06%3.41%3.36%6.45%
Revenue Growth (3y) -3.32%-1.50%4.58%1.61%1.62%4.63%4.11%18.54%21.48%18.47%9.60%17.81%20.94%17.94%13.97%22.31%22.48%18.77%13.96%7.20%4.00%3.21%1.26%5.24%2.05%2.06%-5.48%-1.07%-0.95%1.70%-4.73%-1.11%-0.12%1.76%0.60%
Revenue Growth (5y) 9.47%8.12%8.01%10.46%11.94%13.84%10.86%15.45%14.86%12.12%8.62%13.81%14.37%11.19%5.94%12.81%12.23%12.15%4.61%3.58%1.62%2.30%-0.14%2.46%1.97%1.77%-1.70%
Revenue (QoQ) 18.22%3.00%-28.81%4.88%6.63%26.99%-34.10%8.08%19.78%29.42%-35.85%3.62%25.03%23.26%-34.69%4.91%16.40%25.09%-2.71%16.32%11.09%2.48%-20.33%12.10%15.96%11.22%-19.27%5.36%6.12%10.48%-19.01%6.22%8.57%-3.20%-10.59%2.24%15.97%-11.65%-7.44%5.74%14.87%-9.18%-9.40%9.41%14.82%-6.47%
Share-based Compensation Growth (1y) 80.00%43.75%177.27%155.56%-19.05%13.04%9.84%28.26%27.45%28.85%8.96%18.64%10.77%-2.99%4.11%-4.29%-12.50%10.77%14.47%-20.90%-47.62%-44.44%-37.93%-26.42%-193.94%-67.50%-5.56%-10.26%206.45%253.85%62.75%22.86%39.39%36.96%-15.66%34.88%-13.04%-1.59%2.86%8.62%47.50%40.32%
Share-based Compensation Growth (3y) 22.92%27.93%49.15%57.26%4.55%12.22%7.60%13.35%7.30%11.46%9.10%-3.51%-20.22%-15.80%-9.56%-17.71%-34.45%-41.52%-12.45%-19.46%-19.39%-13.87%-1.56%-6.73%11.71%16.35%9.04%14.14%48.73%68.33%12.18%21.64%21.37%23.67%
Share-based Compensation Growth (5y) 12.47%17.61%31.65%24.11%-12.13%-2.76%-2.41%-3.25%-21.13%-24.21%-5.31%-9.92%-12.68%-7.25%2.60%-9.29%-8.57%-0.62%-1.63%-2.84%-8.68%-2.95%-3.71%3.52%12.32%16.81%
Share-based Compensation (QoQ) -8.57%-31.25%-18.18%250.00%-26.98%32.61%-24.59%10.87%1.96%28.85%-11.94%10.17%3.08%8.96%-4.11%2.86%-9.72%16.92%-11.84%-5.97%14.29%20.83%-39.08%-37.74%21.21%35.00%-27.78%-179.49%141.94%292.31%-31.37%-5.71%39.39%80.43%-48.19%6.98%36.96%11.11%-17.14%-31.03%55.00%16.13%-12.50%-6.35%47.46%
Shareholder's Equity Growth (1y) -108.30%99.06%50.08%153.23%754.90%3,207.14%383.67%94.80%-33.08%-45.06%-71.21%108.90%1,343.62%1,093.93%2,119.59%734.52%-42.09%-32.40%-43.16%-43.90%-7.84%-11.72%15.08%24.21%33.94%46.71%-63.28%-68.05%-67.83%-66.60%61.33%30.43%28.91%-26.06%-35.55%-17.58%-30.01%48.46%25.11%0.50%
Shareholder's Equity Growth (3y) -51.03%29.29%34.03%60.91%302.62%490.42%172.01%223.83%77.52%64.29%53.72%113.85%97.51%92.43%143.95%79.83%-10.59%-4.33%-37.84%-39.39%-26.50%-24.37%-11.99%-19.71%-17.80%-28.71%-27.46%-29.97%-33.79%-28.43%9.16%2.61%
Shareholder's Equity Growth (5y) -5.58%26.97%48.18%64.76%104.50%162.08%69.17%88.29%47.18%41.85%8.94%31.16%27.12%28.41%53.78%19.37%-21.59%-26.38%-24.23%-24.87%-18.56%-13.84%-11.28%-15.58%
Shareholder's Equity (QoQ) 79.76%45.92%68.62%72.55%-971.43%157.67%286.13%30.24%-2.18%-60.40%32.64%6.94%-48.74%187.35%816.62%-11.56%-4.71%8.04%-36.39%3.24%-19.88%6.63%4.49%-1.10%4.43%15.10%12.68%8.32%-73.86%0.15%13.46%12.47%26.24%-19.03%12.13%-35.49%10.05%3.53%-4.77%36.82%-7.26%-16.83%
Tax Rate Growth (1y) 2,539.00-786.00649.001,842.00-5371.00-477.00-198.00-99.002,047.001,248.002,053.003,527.00608.004,729.00-2791.00-4037.00-2232.00-7679.0064.002,163.001,263.001,803.00116.00-1190.00-289.00-6546.00-157.00660.00764.006,958.00-22.00-1151.00178.00-1078.005,844.00295.00254.00717.00-5387.00-133.00-1731.001,464.00325.00
Tax Rate Growth (3y) -786.00-14.002,504.005,269.00-2716.005,501.00-935.00-609.00424.00-1702.00-673.001,653.00-361.00-1147.00-2611.00-3063.00-1258.00-12423.0024.001,633.001,738.002,215.00-63.00-1681.00653.00-667.005,665.00-196.001,196.006,596.00434.00-989.00-1299.001,103.00782.00
Tax Rate Growth (5y) -2409.00-2964.00-223.003,396.00-3685.00-376.00-755.00364.001,397.00-6446.00-714.001,123.00115.00-736.00-2790.00-3554.00-316.00-6543.005,845.00777.002,170.001,853.00394.00-1519.00-824.001,515.00603.00
Tax Rate (QoQ) 489.00-691.00-2071.004,812.00-2835.00743.00-878.00-2401.002,060.001,022.00-780.00-255.001,261.001,827.00694.00-3174.005,382.00-5693.00-552.00-1368.00-66.002,051.001,547.00-2269.00474.00364.00241.00-1368.00-5783.006,753.001,057.00-1263.00411.00-227.00-71.0065.00-846.006,696.00-5620.0024.00-383.00591.00-366.00-1574.002,813.00-548.00
Total Debt Growth (1y) -1.26%-0.16%-0.26%-0.32%-0.32%-0.32%-0.32%-0.25%-0.25%-0.24%-0.66%262.49%256.19%253.19%246.89%-15.36%-6.89%19.83%-1.14%11.35%3.17%-19.35%-0.80%7.17%5.63%4.96%5.67%-4.95%-4.73%-4.76%-5.80%-5.53%-4.84%-4.16%-5.63%-2.20%0.16%6.60%6.46%
Total Debt Growth (3y) -0.61%-0.24%-0.42%53.32%52.43%52.00%50.88%45.18%49.00%61.63%50.47%50.61%50.69%50.57%50.40%0.33%0.49%0.48%1.20%4.29%1.26%-6.93%-0.42%-1.27%-1.43%-1.42%-2.06%-4.24%-3.17%-0.91%-1.82%
Total Debt Growth (5y) 26.63%33.25%27.63%27.70%27.74%27.69%27.49%29.57%29.24%29.01%28.99%28.32%28.06%27.82%27.63%-1.94%-1.66%-1.53%-1.63%0.94%-0.21%-3.81%-0.16%
Total Debt (QoQ) -1.17%0.04%-0.07%-0.06%-0.07%-0.06%-0.13%-0.06%-0.07%-0.06%-0.06%-0.06%-0.06%-0.48%264.68%-1.80%-0.90%-2.25%-11.02%8.03%27.54%-19.36%0.22%0.10%-0.30%-0.81%8.27%-1.34%-0.94%-0.14%-2.62%-1.10%-0.97%-1.22%-2.35%-0.38%-0.26%-2.74%1.20%2.02%6.16%-2.86%