|
Assets Growth (1y)
|
| | | | 35.48% | | | 42.94% | 6.98% | 4.03% | 9.06% | 11.47% | 5.32% | 4.84% | 2.57% | 1.39% | 74.31% | 150.33% | 218.34% | 209.05% | 71.44% | 26.06% | -15.77% | -8.09% | 5.11% | -11.46% | 3.89% | -2.91% | -12.58% | 3.67% | 4.50% | 4.12% | -8.69% | -10.41% | -14.03% | -13.07% | -1.37% | -3.36% | -3.36% | -5.85% | -3.71% | -4.38% | -1.75% | 6.47% | 4.94% | 5.04% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 15.14% | | | 17.34% | 25.23% | 39.76% | 52.71% | 51.73% | 46.55% | 49.00% | 40.11% | 42.28% | 46.45% | 40.85% | 40.71% | 40.24% | 16.36% | 4.98% | -2.94% | -2.42% | -5.68% | -6.31% | -2.27% | -4.22% | -7.66% | -3.54% | -4.60% | -5.19% | -4.64% | -6.10% | -6.54% | -4.49% | -0.11% | -0.99% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.46% | | | 35.63% | 28.76% | 24.96% | 25.52% | 25.53% | 23.66% | 24.88% | 24.46% | 23.83% | 20.18% | 21.01% | 20.14% | 20.08% | 7.24% | 0.04% | -5.35% | -5.33% | -4.44% | -5.34% | -2.39% | -2.50% | -4.47% | -2.05% |
|
Assets (QoQ)
|
| | | | 44.89% | -0.07% | -2.05% | 0.78% | 8.44% | -2.82% | 2.69% | 3.01% | 2.45% | -3.26% | 0.47% | 1.83% | 76.13% | 38.92% | 27.77% | -1.14% | -2.30% | 2.15% | -14.63% | 7.87% | 11.74% | -13.95% | 0.17% | 0.81% | 0.60% | 2.04% | 0.98% | 0.44% | -11.78% | 0.13% | -3.10% | 1.56% | 0.10% | -1.90% | -3.10% | -1.06% | 2.38% | -2.58% | -0.43% | 7.22% | 0.90% | -2.48% |
|
Capital Expenditures Growth (1y)
|
| | | | 30.99% | -67.00% | 36.25% | -72.52% | 17.20% | 48.48% | -32.11% | 44.44% | -29.36% | 12.24% | -21.62% | 13.46% | -9.09% | -12.73% | 174.14% | 166.10% | 167.14% | 143.75% | 0.63% | 6.37% | 11.76% | -28.21% | -32.50% | 40.72% | 6.22% | 190.48% | 99.07% | -15.32% | -45.95% | -61.07% | -57.21% | -16.08% | 78.33% | 168.42% | 188.04% | 10.78% | 28.04% | 35.69% | -20.75% | -27.03% | -45.99% | -26.88% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 2.74% | -18.07% | -10.16% | -23.35% | -9.04% | 13.30% | 13.41% | 63.38% | 19.71% | 33.66% | 29.31% | 47.54% | 39.49% | 15.16% | 23.03% | 58.52% | 46.92% | 71.94% | 10.58% | 8.22% | -13.75% | -6.71% | -16.84% | 0.00% | 0.79% | 44.80% | 34.88% | -7.66% | 7.27% | 12.35% | -0.78% | -12.13% | 7.24% | 38.61% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.37% | 3.19% | 14.87% | 4.98% | 17.58% | 20.55% | -0.18% | 45.53% | 15.29% | 37.86% | 23.78% | 30.79% | 9.28% | 11.55% | 9.67% | 23.13% | 25.04% | 39.66% | 10.76% | 3.34% | 7.94% | 24.22% | 5.59% | -4.17% | -6.67% | 24.67% |
|
Capital Expenditures (QoQ)
|
| 40.85% | -20.00% | 63.75% | -29.01% | -64.52% | 230.30% | -66.97% | 202.78% | -55.05% | 51.02% | -29.73% | 48.08% | -28.57% | 5.45% | 1.72% | 18.64% | -31.43% | 231.25% | -1.26% | 19.11% | -37.43% | 36.75% | 4.37% | 25.15% | -59.81% | 28.57% | 117.59% | -5.53% | 9.91% | -11.89% | -7.44% | -39.70% | -20.83% | -3.16% | 81.52% | 28.14% | 19.16% | 3.92% | -30.19% | 48.11% | 26.28% | -39.31% | -35.71% | 9.63% | 70.95% |
|
Cash & Equivalents Growth (1y)
|
| | | -3.96% | 460.38% | 501.51% | 539.62% | 587.39% | -42.78% | -46.50% | -29.83% | -28.69% | 31.57% | 52.60% | 21.24% | 26.34% | 367.80% | 574.40% | -32.10% | -59.60% | -85.38% | -90.42% | -16.52% | 188.57% | 77.87% | 4.12% | -6.08% | -65.13% | -48.04% | -27.62% | -18.31% | -3.95% | -14.06% | 26.72% | -9.15% | 1.45% | 8.77% | -13.77% | -18.38% | -27.52% | -2.87% | -18.95% | -11.89% | 16.63% | 8.90% | 9.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 67.60% | 61.58% | 69.98% | 75.89% | 83.64% | 52.14% | 76.59% | -16.72% | -28.60% | -3.46% | -0.47% | -11.75% | 13.78% | 6.75% | -12.38% | -18.96% | -25.92% | -48.69% | -58.36% | -13.80% | -1.13% | -7.39% | -1.52% | -11.34% | -30.22% | -21.40% | -7.52% | -15.39% | -10.94% | -3.17% | -3.97% | -13.23% | -4.99% | 4.78% | -8.49% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.16% | 23.60% | 25.98% | 25.27% | 48.49% | -1.74% | -11.29% | -14.65% | -18.20% | -3.62% | -5.77% | -12.02% | -13.18% | -11.49% | -9.21% | -16.95% | -16.90% | -33.89% | -39.83% | -13.84% | -6.60% | -3.45% | -7.77% | -12.90% | -22.08% | -12.47% | -6.81% |
|
Cash & Equivalents (QoQ)
|
4.31% | 3.24% | -2.59% | -8.44% | 508.61% | 10.81% | 3.58% | -1.60% | -49.34% | 3.62% | 35.84% | 0.00% | -6.53% | 20.19% | 7.92% | 4.20% | 246.11% | 73.26% | -89.13% | -38.00% | 25.24% | 13.54% | -5.32% | 114.32% | -22.80% | -33.54% | -14.59% | -20.42% | 15.02% | -7.41% | -3.62% | -6.43% | 2.91% | 36.53% | -30.90% | 4.49% | 10.33% | 8.24% | -34.59% | -7.21% | 47.85% | -9.68% | -28.89% | 22.83% | 38.05% | -9.06% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -158.33% | 83.16% | -355.00% | 79.86% | -3,716.13% | 81.82% | 211.76% | 60.71% | 97.83% | -816.67% | -150.88% | 118.18% | -485.71% | 14.55% | -49,387.93% | -9,200.00% | 35.48% | -244.68% | 110.15% | -129.12% | 42.96% | -361.73% | -103.91% | 43.17% | 0.60% | 67.91% | -87.72% | -41.35% | 27.27% | 63.33% | 57.01% | 50.15% | -78.33% | -321.59% | -198.91% | -46.11% | -16.82% | 6.47% | 23.64% | -7.38% | 34.80% | 27.09% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -28.84% | 34.53% | -51.10% | 26.29% | -69.26% | -12.51% | -555.30% | -86.63% | 56.56% | -200.00% | 194.57% | -235.93% | -29.18% | -138.70% | -25.26% | -393.93% | 28.48% | -72.20% | 80.46% | -22.55% | 25.57% | 18.41% | -26.65% | 26.29% | -8.83% | 20.84% | -34.11% | -0.97% | -14.86% | -13.08% | 0.63% | 7.87% | -10.75% | -42.19% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -51.89% | 3.74% | 135.77% | -24.57% | -12.29% | -86.67% | -2.25% | -53.29% | 45.87% | -109.13% | -31.13% | -98.03% | -9.28% | -9.86% | -9.67% | -143.44% | 13.85% | -51.17% | 60.53% | -6.04% | 2.99% | -16.46% | -15.69% | 8.88% | 0.36% | 19.49% |
|
Cash from Investing Activities (QoQ)
|
| -444.44% | 120.41% | -447.50% | 33.09% | 64.52% | -209.09% | 72.55% | -12,575.00% | 99.83% | 2,000.00% | -109.65% | -600.00% | 28.57% | -5.45% | 103.45% | -22,650.00% | 89.58% | -60,970.21% | 99.37% | -59.89% | 44.33% | 1,898.77% | -114.31% | 60.19% | -350.60% | 84.76% | -107.89% | 30.38% | -45.45% | 10.83% | -56.54% | 64.18% | 26.67% | -4.55% | -81.52% | -28.14% | -73.36% | 25.88% | 11.27% | -2.46% | -38.80% | 39.48% | -24.76% | 37.79% | -55.21% |
|
Cash from Operations Growth (1y)
|
| | | | 29,350.00% | 58.90% | -50.90% | 156.67% | -11.71% | -3.87% | -0.91% | 56.62% | -0.77% | 53.59% | -39.69% | 28.64% | -21.12% | -15.67% | -640.31% | -36.50% | 192.63% | 12.28% | 67.61% | 662.64% | 32.16% | -42.85% | -86.30% | -96.16% | 3.05% | -171.56% | 15.34% | -50.98% | -33.91% | 394.87% | 190.94% | 3,344.00% | -7.74% | 10.62% | -25.20% | -46.81% | 70.78% | -56.77% | -134.78% | -53.28% | -63.59% | 94.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 536.61% | 32.88% | -33.55% | 46.46% | -11.59% | 7.58% | -73.57% | 8.56% | 31.82% | 13.30% | -45.11% | 84.01% | 45.03% | -18.51% | -73.91% | -42.90% | 58.54% | -34.98% | 20.06% | -47.62% | -3.45% | 6.44% | 50.87% | -13.43% | -14.35% | 32.65% | 37.08% | 107.86% | 1.36% | 50.52% | 38.15% | 104.56% | -16.91% | -2.44% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 258.90% | 17.31% | -20.24% | 49.74% | 21.72% | -4.39% | -31.61% | -17.81% | 25.55% | -21.01% | -29.66% | -34.85% | 15.75% | 2.69% | 20.21% | 25.73% | 19.43% | 8.42% | 18.61% | 21.36% | 7.24% | -10.42% | 17.89% | -30.58% | -17.13% | 14.40% |
|
Cash from Operations (QoQ)
|
| 29,950.00% | 11.15% | -135.93% | 345.42% | 62.14% | -65.65% | -58.54% | 282.35% | 76.54% | -64.60% | -34.46% | 142.25% | 173.26% | -86.10% | 39.80% | 48.54% | 192.14% | -189.07% | 116.43% | 584.48% | 12.09% | -125.69% | 486.88% | 18.61% | -51.52% | -183.75% | 107.98% | 3,080.39% | -133.66% | 0.92% | 104.62% | 4,188.00% | 50.19% | -69.44% | 75.00% | 14.87% | 80.08% | -79.34% | 24.46% | 268.78% | -54.41% | -116.62% | 267.19% | 187.38% | 143.09% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | 6.79% | 17.53% | 9.68% | 9.68% | -0.58% | 3.31% | 4.71% | 5.29% | 15.12% | 5.88% | 21.35% | 19.55% | 7.58% | 14.65% | -0.93% | -2.80% | -0.94% | 0.00% | -2.34% | 0.48% | -4.74% | -9.69% | 4.78% | 3.35% | 6.47% | 6.83% | 0.46% | 1.85% | 0.47% | 3.65% | 1.36% | 0.45% | 6.05% | 3.96% | -2.69% | -3.62% | -7.89% | -1.27% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | 6.92% | 8.74% | 11.70% | 11.35% | 7.18% | 7.84% | 7.97% | 6.96% | 7.05% | 6.67% | 5.50% | 5.30% | 0.50% | 1.16% | 0.46% | 0.31% | 0.16% | -1.19% | 0.93% | 1.89% | 0.63% | 0.00% | 2.18% | 1.88% | 4.29% | 4.81% | -0.31% | -0.47% | -0.63% | 2.09% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.43% | 8.07% | 6.16% | 6.16% | 3.05% | 2.52% | 5.20% | 4.91% | 4.47% | 3.21% | 4.33% | 4.21% | 1.66% | 2.77% | 0.64% | 0.65% | 1.37% | 0.78% | 0.28% | 0.48% | -0.09% | 0.52% |
|
Dividends Paid - Common (QoQ)
|
| | | | | -4.94% | 0.65% | 0.00% | 11.61% | 4.62% | -6.08% | 0.00% | 1.18% | 8.72% | -4.81% | 0.56% | 10.61% | 0.00% | 9.09% | -0.93% | -0.47% | 6.57% | -5.73% | -2.80% | 1.44% | 7.58% | -7.93% | 0.00% | -3.83% | 1.99% | 6.83% | -1.37% | -0.93% | 2.34% | 0.46% | 0.00% | -2.27% | 5.58% | -1.76% | -0.90% | 3.17% | 3.51% | -8.05% | -1.84% | -1.41% | 10.95% |
|
EBITDA Margin Growth (1y)
|
| | | -1558.00 | -2388.00 | 607.00 | 3,262.00 | 1,202.00 | 1,235.00 | 96.00 | 732.00 | 326.00 | 1,393.00 | -106.00 | -1122.00 | -799.00 | -953.00 | -112.00 | -1529.00 | -212.00 | -445.00 | -167.00 | -1630.00 | 641.00 | -612.00 | -149.00 | 3,086.00 | -242.00 | 2,235.00 | 111.00 | 500.00 | 538.00 | -5961.00 | -676.00 | -545.00 | -259.00 | 5,186.00 | -528.00 | 84.00 | -1255.00 | -373.00 | 658.00 | -415.00 | 2,496.00 | -21.00 | -426.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -30.00 | 241.00 | 597.00 | 2,872.00 | 730.00 | 1,675.00 | -122.00 | -1918.00 | -684.00 | -4.00 | -385.00 | -4281.00 | -369.00 | -2009.00 | -428.00 | -72.00 | 187.00 | 1,179.00 | -205.00 | 1,957.00 | 937.00 | -4337.00 | -714.00 | 3,042.00 | 37.00 | 1,461.00 | -1094.00 | 39.00 | -975.00 | -1148.00 | -547.00 | -876.00 | 983.00 | 4,792.00 | -297.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1040.00 | -1157.00 | 317.00 | -287.00 | 1,159.00 | 619.00 | -438.00 | -462.00 | -285.00 | 1,619.00 | -423.00 | -694.00 | -73.00 | -5735.00 | -994.00 | -117.00 | 467.00 | 405.00 | -1410.00 | 1,496.00 | -576.00 | 476.00 | -585.00 | 2,711.00 | 1,279.00 | 1,067.00 | -863.00 |
|
EBITDA Margin (QoQ)
|
183.00 | -412.00 | -2948.00 | 1,619.00 | -647.00 | 2,582.00 | -293.00 | -441.00 | -614.00 | 1,443.00 | 344.00 | -847.00 | 453.00 | -56.00 | -673.00 | -523.00 | 299.00 | 785.00 | -2089.00 | 794.00 | 66.00 | 1,062.00 | -3552.00 | 3,065.00 | -1187.00 | 1,525.00 | -317.00 | -264.00 | 1,290.00 | -599.00 | 72.00 | -226.00 | -5208.00 | 4,685.00 | 204.00 | 60.00 | 237.00 | -1029.00 | 816.00 | -1278.00 | 1,118.00 | 2.00 | -256.00 | 1,633.00 | -1399.00 | -404.00 |
|
EBIT Growth (1y)
|
| | | -51.87% | -39.35% | 12.02% | 18.93% | 35.93% | -1.50% | 32.27% | 40.47% | 12.12% | 52.43% | -4.71% | -17.62% | -11.41% | -13.47% | -4.83% | -24.96% | 85.08% | 43.53% | 2.96% | 151.58% | 30.04% | 2.34% | 21.08% | 23.83% | 3.94% | 6.08% | -12.42% | -22.22% | 6.10% | 5.26% | -5.70% | 18.58% | -10.47% | 5.26% | -23.02% | -3.23% | 0.00% | -7.31% | -0.61% | -6.51% | 87.73% | 4.66% | -23.64% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -9.82% | -3.08% | 12.18% | 11.23% | 10.52% | 9.12% | 6.25% | -4.60% | 22.50% | 23.71% | -2.26% | 15.86% | 28.71% | 8.33% | 5.86% | 32.72% | 35.75% | 15.94% | 2.97% | 34.31% | 12.77% | 4.55% | 0.00% | 4.53% | -0.42% | 5.53% | -14.01% | -3.72% | -1.70% | 0.89% | -10.31% | 2.37% | 18.90% | 0.70% | -16.40% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.76% | 2.49% | 6.71% | 21.04% | 26.58% | 13.80% | 8.38% | 22.02% | 19.97% | 15.50% | -0.20% | 8.42% | 18.65% | 7.26% | -0.41% | 16.61% | 18.90% | 11.54% | -4.54% | 22.69% | 5.12% | 2.20% | -5.21% | 0.66% | 13.14% | 2.66% | -13.56% |
|
EBIT Margin Growth (1y)
|
| | | -1038.00 | -646.00 | 265.00 | 325.00 | 478.00 | -167.00 | 538.00 | 468.00 | 145.00 | 695.00 | -228.00 | -418.00 | -288.00 | -283.00 | -139.00 | -779.00 | 185.00 | -182.00 | -581.00 | 1,100.00 | 471.00 | -68.00 | 119.00 | 116.00 | -113.00 | 104.00 | -296.00 | -447.00 | 106.00 | 39.00 | 92.00 | 294.00 | -147.00 | 51.00 | -396.00 | -4.00 | -6.00 | -135.00 | -49.00 | -120.00 | 1,630.00 | 24.00 | -503.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -415.00 | -117.00 | 576.00 | 374.00 | 335.00 | 246.00 | 171.00 | -730.00 | 42.00 | 231.00 | -948.00 | -97.00 | 368.00 | -532.00 | -602.00 | 437.00 | 543.00 | -145.00 | -758.00 | 768.00 | 464.00 | 75.00 | -85.00 | -38.00 | -153.00 | 193.00 | -600.00 | -157.00 | -46.00 | -46.00 | -353.00 | 171.00 | 1,478.00 | -61.00 | -948.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -518.00 | -581.00 | -144.00 | 695.00 | 991.00 | -3.00 | -291.00 | 486.00 | 399.00 | 267.00 | -1125.00 | -429.00 | 361.00 | -389.00 | -806.00 | 283.00 | 503.00 | -56.00 | -1063.00 | 1,058.00 | 312.00 | -9.00 | -531.00 | -161.00 | 1,471.00 | 82.00 | -1152.00 |
|
EBIT Margin (QoQ)
|
274.00 | -24.00 | -1256.00 | -32.00 | 667.00 | 887.00 | -1197.00 | 121.00 | 22.00 | 1,592.00 | -1268.00 | -201.00 | 573.00 | 669.00 | -1458.00 | -71.00 | 578.00 | 812.00 | -2098.00 | 893.00 | 211.00 | 413.00 | -417.00 | 264.00 | -327.00 | 599.00 | -420.00 | 35.00 | -110.00 | 199.00 | -571.00 | 589.00 | -177.00 | 252.00 | -369.00 | 148.00 | 20.00 | -195.00 | 23.00 | 146.00 | -110.00 | -108.00 | -47.00 | 1,896.00 | -1716.00 | -635.00 |
|
EBIT (QoQ)
|
32.93% | 1.99% | -65.23% | 2.10% | 67.51% | 88.39% | -63.09% | 16.70% | 21.38% | 152.98% | -60.80% | -6.85% | 65.02% | 58.14% | -66.11% | 0.17% | 61.19% | 73.92% | -73.28% | 147.06% | 25.00% | 24.76% | -34.70% | 27.70% | -1.62% | 47.60% | -33.22% | 7.19% | 0.41% | 21.86% | -40.70% | 46.22% | -0.38% | 9.17% | -25.43% | 10.39% | 17.12% | -20.16% | -6.25% | 14.08% | 8.56% | -14.39% | -11.82% | 129.07% | -39.48% | -37.54% |
|
EBT Growth (1y)
|
| | | -182.32% | -55.41% | 16.09% | 129.29% | 158.52% | -11.96% | 41.90% | 182.38% | 28.69% | 86.42% | -11.26% | -69.98% | 3.28% | -86.03% | -24.37% | -515.73% | -70.16% | 591.30% | -34.78% | 129.59% | 613.83% | -208.60% | 48.72% | -162.56% | -64.83% | 210.04% | -12.37% | 304.38% | 175.85% | -933.51% | -18.56% | 80.00% | -37.94% | 104.76% | -84.91% | -15.87% | -242.33% | 163.27% | 220.21% | -14.15% | 385.57% | -10.25% | -115.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -14.73% | -9.88% | 13.49% | 31.00% | 40.57% | -38.80% | -1.61% | -76.77% | -26.53% | 21.64% | -24.07% | -28.25% | 30.06% | -45.00% | -9.81% | -40.44% | -9.18% | 102.15% | -5.27% | 33.48% | 90.61% | -128.69% | 2.00% | 32.03% | -15.56% | 34.56% | -52.43% | 72.07% | -64.32% | 1.44% | -26.72% | 9.14% | 36.12% | 28.31% | -27.59% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.18% | -6.71% | -6.33% | 18.18% | 29.60% | -30.06% | -1.57% | -21.54% | -0.08% | 16.55% | -10.62% | -13.94% | 16.37% | -63.31% | -12.14% | 23.14% | 5.10% | 26.78% | -36.35% | 20.81% | -52.01% | 4.52% | -12.50% | 10.70% | 19.60% | 24.83% | -15.49% |
|
EBT Margin Growth (1y)
|
| | | -2277.00 | -633.00 | 241.00 | 2,638.00 | 1,739.00 | -141.00 | 532.00 | 1,023.00 | 163.00 | 449.00 | -321.00 | -1176.00 | -18.00 | -911.00 | -502.00 | -1805.00 | -657.00 | 513.00 | -777.00 | 1,703.00 | 875.00 | -1342.00 | 232.00 | -573.00 | -693.00 | 1,423.00 | -125.00 | 608.00 | 567.00 | -6755.00 | -90.00 | 328.00 | -317.00 | 6,290.00 | -683.00 | -98.00 | -1397.00 | 460.00 | 280.00 | -90.00 | 3,084.00 | -97.00 | -473.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -375.00 | -325.00 | 452.00 | 2,484.00 | 1,884.00 | -603.00 | -291.00 | -1959.00 | -511.00 | 51.00 | -1600.00 | -1279.00 | 200.00 | -1741.00 | -1047.00 | -675.00 | -475.00 | 593.00 | -670.00 | 1,738.00 | 749.00 | -6674.00 | 18.00 | 364.00 | -442.00 | 958.00 | -898.00 | 839.00 | -1147.00 | -6.00 | -493.00 | 141.00 | 1,370.00 | 6,652.00 | -876.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1050.00 | -723.00 | -827.00 | 2,382.00 | 2,102.00 | -1433.00 | -836.00 | -829.00 | -330.00 | 131.00 | -1492.00 | -1243.00 | 74.00 | -7073.00 | -1261.00 | 261.00 | -224.00 | 128.00 | -1443.00 | 1,969.00 | -965.00 | 75.00 | -385.00 | 176.00 | 1,244.00 | 1,320.00 | -1090.00 |
|
EBT Margin (QoQ)
|
192.00 | 237.00 | -3633.00 | 927.00 | 1,836.00 | 1,110.00 | -1236.00 | 28.00 | -44.00 | 1,783.00 | -745.00 | -832.00 | 242.00 | 1,014.00 | -1600.00 | 327.00 | -651.00 | 1,423.00 | -2904.00 | 1,475.00 | 518.00 | 133.00 | -424.00 | 647.00 | -1699.00 | 1,708.00 | -1229.00 | 527.00 | 417.00 | 160.00 | -495.00 | 486.00 | -6905.00 | 6,825.00 | -78.00 | -159.00 | -299.00 | -147.00 | 508.00 | -1459.00 | 1,558.00 | -327.00 | 138.00 | 1,715.00 | -1623.00 | -703.00 |
|
EBT (QoQ)
|
37.20% | 20.59% | -188.08% | 43.51% | 174.32% | 213.95% | -77.78% | 12.86% | 11.81% | 406.04% | -55.78% | -48.57% | 61.97% | 140.89% | -85.04% | 76.97% | -78.10% | 1,204.35% | -182.22% | 112.70% | 407.45% | 23.06% | -62.69% | 206.39% | -177.20% | 268.53% | -115.69% | 272.26% | 141.53% | 34.21% | -63.40% | 132.50% | -829.80% | 113.11% | -19.10% | -19.84% | -44.06% | -58.41% | 351.06% | -235.61% | 203.48% | -49.41% | 20.93% | 351.10% | -67.48% | -108.99% |
|
Enterprise Value Growth (1y)
|
| | | 3.96% | -460.38% | -501.51% | -539.62% | -587.39% | 42.78% | 46.50% | 29.83% | 28.69% | -31.57% | -52.60% | -21.24% | -26.34% | -367.80% | -574.40% | 32.10% | 59.60% | 85.38% | 90.42% | 16.52% | -188.57% | -383.48% | -4.12% | 6.08% | 65.13% | 80.88% | 27.62% | 18.31% | 3.95% | 14.06% | -26.72% | 9.15% | -1.45% | -8.77% | 13.77% | 18.38% | 27.52% | 2.87% | 18.95% | 11.89% | -16.63% | -8.90% | -9.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -67.60% | -61.58% | -69.98% | -75.89% | -83.64% | -52.14% | -76.59% | 16.72% | 28.60% | 3.46% | 0.47% | 11.75% | -13.78% | -48.98% | 12.38% | 18.96% | 25.92% | 48.69% | 58.36% | 13.80% | 1.13% | 7.39% | 1.52% | 11.34% | 30.22% | 43.68% | 7.52% | 15.39% | 10.94% | 3.17% | 3.97% | 13.23% | 4.99% | -4.78% | 8.49% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.16% | -23.60% | -25.98% | -25.27% | -48.49% | -20.01% | 11.29% | 14.65% | 18.20% | 3.62% | 5.77% | 12.02% | 13.18% | 11.49% | 9.21% | 16.95% | 16.90% | 33.89% | 39.83% | 13.84% | 6.60% | 3.45% | 7.77% | 12.90% | 22.08% | 28.34% | 6.81% |
|
Enterprise Value (QoQ)
|
-4.31% | -3.24% | 2.59% | 8.44% | -508.61% | -10.81% | -3.58% | 1.60% | 49.34% | -3.62% | -35.84% | 0.00% | 6.53% | -20.19% | -7.92% | -4.20% | -246.11% | -73.26% | 89.13% | 38.00% | -25.24% | -13.54% | 5.32% | -114.32% | -109.84% | 75.55% | 14.59% | 20.42% | -15.02% | 7.41% | 3.62% | 6.43% | -2.91% | -36.53% | 30.90% | -4.49% | -10.33% | -8.24% | 34.59% | 7.21% | -47.85% | 9.68% | 28.89% | -22.83% | -38.05% | 9.06% |
|
EPS (Basic) Growth (1y)
|
| | | -155.17% | -50.67% | 7.07% | 124.32% | 221.88% | -5.69% | 46.23% | 181.48% | 2.56% | 58.38% | -35.48% | -82.89% | 0.00% | -94.57% | 19.00% | -846.15% | -82.50% | -356.02% | -48.74% | -81.44% | -166.35% | -163.04% | 50.82% | 88.07% | 638.28% | 674.16% | -8.70% | 228.57% | 192.00% | -548.28% | -17.86% | 107.41% | -39.73% | 105.38% | -95.65% | -19.64% | -238.64% | 135.71% | 933.33% | -13.33% | 454.10% | -25.42% | -116.13% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -11.65% | -9.68% | 0.34% | 28.40% | 48.12% | -56.72% | 3.93% | -77.50% | -43.59% | -30.45% | -26.72% | -62.81% | -28.38% | -33.24% | -2.74% | -53.48% | -14.50% | 238.15% | -10.96% | 31.59% | 118.48% | -307.57% | 4.19% | 32.35% | 125.55% | 50.16% | -68.05% | 60.61% | -64.36% | -17.14% | -28.27% | 13.04% | 43.56% | 27.95% | -27.50% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.49% | -16.02% | -9.23% | -9.66% | 32.02% | -20.55% | -2.79% | -22.67% | -8.51% | 27.16% | -11.53% | -18.70% | 12.79% | -62.72% | -7.15% | 33.92% | 1.92% | 56.32% | -52.10% | 19.76% | -60.69% | 60.33% | -12.66% | 17.31% | 117.35% | 34.71% | -15.49% |
|
EPS (Basic) (QoQ)
|
29.31% | 32.00% | -212.12% | 71.17% | 215.63% | 186.49% | -74.53% | 44.44% | -10.53% | 344.19% | -50.97% | -47.37% | 38.17% | 80.94% | -87.00% | 207.69% | -92.50% | 3,866.67% | -181.51% | 107.22% | -209.72% | 894.20% | -388.52% | 97.36% | -335.01% | 555.37% | -122.83% | 219.05% | 364.00% | -27.59% | -67.86% | 170.37% | -812.33% | 113.27% | -18.84% | -21.43% | -36.36% | -89.29% | 1,400.00% | -235.56% | 208.20% | -53.03% | 25.81% | 453.85% | -77.21% | -110.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -155.17% | -50.67% | 6.06% | 123.42% | 221.88% | -6.59% | 44.76% | 188.46% | 2.56% | 57.62% | -35.53% | -82.67% | -2.50% | -96.33% | 18.37% | -846.15% | -82.05% | -478.90% | -48.28% | -80.41% | -165.87% | -163.92% | 51.67% | 88.00% | 620.50% | 680.00% | -8.79% | 228.57% | 204.17% | -547.41% | -18.07% | 103.70% | -39.73% | 105.20% | -95.59% | -18.18% | -238.64% | 140.74% | 900.00% | -13.33% | 449.18% | -25.43% | -116.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -11.65% | -10.11% | -0.34% | 28.40% | 47.65% | -62.19% | 3.38% | -78.95% | -43.59% | -30.44% | -26.64% | -63.03% | -28.37% | -33.27% | -2.44% | -53.48% | -14.94% | 287.09% | -10.56% | 31.59% | 118.48% | -309.14% | 4.26% | 32.27% | 126.00% | 49.63% | -67.94% | 60.61% | -65.60% | -17.56% | -28.77% | 13.04% | 42.90% | 27.92% | -27.52% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.49% | -16.01% | -9.53% | -9.53% | 32.12% | -20.50% | -2.82% | -22.93% | -9.25% | 27.40% | -11.40% | -18.48% | 12.79% | -63.06% | -7.05% | 33.44% | 2.44% | 68.29% | -51.86% | 19.76% | -60.69% | 60.28% | -12.94% | 17.32% | 117.07% | 34.63% | -15.49% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
29.31% | 32.00% | -212.12% | 71.17% | 215.63% | 183.78% | -75.24% | 50.00% | -11.38% | 339.81% | -50.66% | -46.67% | 36.18% | 79.91% | -86.73% | 200.00% | -94.87% | 5,700.00% | -183.62% | 107.22% | -208.26% | 891.76% | -391.67% | 97.37% | -333.75% | 555.00% | -123.08% | 214.29% | 383.33% | -28.45% | -67.47% | 170.37% | -810.96% | 113.10% | -19.12% | -20.00% | -38.64% | -88.89% | 1,400.00% | -235.56% | 206.56% | -53.85% | 30.00% | 446.15% | -77.24% | -110.32% |
|
FCF Margin Growth (1y)
|
| | | | 1,385.00 | 820.00 | -992.00 | 1,268.00 | -292.00 | -266.00 | 43.00 | 156.00 | -7.00 | 811.00 | -331.00 | 115.00 | -207.00 | -368.00 | -2558.00 | -521.00 | 659.00 | -342.00 | 1,332.00 | 1,737.00 | 393.00 | -853.00 | -233.00 | -2018.00 | 39.00 | -1734.00 | -13.00 | 16.00 | -623.00 | 2,914.00 | 1,688.00 | 1,231.00 | -249.00 | 149.00 | -429.00 | -603.00 | 801.00 | -1550.00 | -665.00 | -280.00 | -1195.00 | 1,015.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,086.00 | 1,364.00 | -1279.00 | 1,539.00 | -506.00 | 176.00 | -2845.00 | -251.00 | 446.00 | 100.00 | -1556.00 | 1,330.00 | 845.00 | -1563.00 | -1459.00 | -802.00 | 1,091.00 | -2929.00 | 1,086.00 | -265.00 | -192.00 | 327.00 | 1,442.00 | -771.00 | -833.00 | 1,329.00 | 1,246.00 | 644.00 | -71.00 | 1,513.00 | 593.00 | 348.00 | -644.00 | -386.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,538.00 | 654.00 | -2504.00 | 2,754.00 | 546.00 | -1019.00 | -1746.00 | -532.00 | 877.00 | -2486.00 | -1802.00 | -672.00 | 261.00 | -383.00 | 216.00 | 445.00 | 218.00 | 134.00 | 2,344.00 | 363.00 | 360.00 | -1074.00 | 347.00 | -1654.00 | -1228.00 | 794.00 |
|
FCF Margin (QoQ)
|
| 1,141.00 | 648.00 | -2639.00 | 2,234.00 | 576.00 | -1164.00 | -379.00 | 674.00 | 602.00 | -854.00 | -266.00 | 511.00 | 1,420.00 | -1995.00 | 179.00 | 190.00 | 1,258.00 | -4184.00 | 2,215.00 | 1,370.00 | 257.00 | -2510.00 | 2,620.00 | 26.00 | -989.00 | -1890.00 | 835.00 | 2,083.00 | -2761.00 | -170.00 | 864.00 | 1,443.00 | 776.00 | -1395.00 | 408.00 | -37.00 | 1,174.00 | -1974.00 | 234.00 | 1,367.00 | -1177.00 | -1089.00 | 619.00 | 452.00 | 1,034.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | 28.88% | 24.70% | -4.31% | -31.88% | -6.92% | -33.74% | 90.44% | -21.15% | 49.96% | 25.74% | -113.75% | 1,411.99% | -63.89% | 7.40% | -139.91% | -98.58% | -27.14% | 79.38% | 34.24% | -733.47% | -7.12% | -177.62% | -3.54% | -9.29% | 56.57% | 155.71% | 289.86% | 125.54% | 23.41% | 2.91% | 293.65% | 155.37% | -41.92% | 274.18% | -129.65% | 233.06% | 179.08% | -66.30% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 21.62% | 1.28% | -31.05% | 101.01% | -20.42% | -3.64% | -38.00% | -44.62% | -26.66% | 34.30% | -30.39% | -49.84% | -37.48% | -51.76% | -17.77% | -28.03% | 1.95% | -8.12% | 48.77% | 20.92% | 21.52% | -23.66% | 113.55% | 39.47% | 3.92% | 60.63% | -30.38% | 60.98% | 26.00% | 9.08% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.90% | 14.89% | -19.09% | -22.27% | -19.36% | -26.55% | -19.41% | -26.00% | -10.52% | 0.93% | -15.67% | -17.56% | -13.94% | -3.03% | 70.02% | -42.24% | -5.35% | 24.46% | -8.58% | 71.96% | 23.81% | -10.91% |
|
FCF Payout Ratio (QoQ)
|
| | | | | -48.86% | 323.74% | 119.00% | -72.84% | -50.52% | 225.17% | 55.90% | -62.89% | -64.78% | 834.63% | -35.45% | -29.43% | -70.46% | -202.19% | 7,198.37% | -98.31% | -12.15% | -328.28% | 142.15% | -13.79% | 116.27% | -183.69% | -305.98% | 112.64% | -280.74% | -11.63% | -328.53% | 118.11% | -35.69% | 280.48% | -42.36% | -12.49% | -46.38% | 1,355.45% | -62.61% | -80.10% | 245.44% | -215.34% | 519.96% | -83.32% | -58.28% |
|
Free Cash Flow Growth (1y)
|
| | | | 818.84% | 84.03% | -62.76% | 126.95% | -17.14% | -5.75% | 14.61% | 61.00% | 6.81% | 55.93% | -45.02% | 33.54% | -23.23% | -15.79% | -982.61% | -92.09% | 197.92% | 6.75% | 58.70% | 6,723.53% | 35.96% | -44.25% | -48.51% | -115.86% | 2.56% | -216.35% | -1.20% | 5.43% | -32.00% | 291.77% | 152.91% | 498.85% | -18.59% | 0.73% | -74.25% | -60.66% | 82.58% | -72.21% | -428.16% | -71.06% | -67.00% | 192.92% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 102.97% | 39.33% | -38.32% | 37.14% | -12.09% | 7.36% | -96.28% | -44.60% | 34.68% | 11.91% | -58.79% | 93.14% | 45.96% | -20.57% | -94.98% | -41.88% | 60.76% | -39.12% | 14.70% | -130.43% | -1.76% | 7.54% | 40.87% | -15.74% | -17.20% | 30.99% | 28.82% | 51.59% | 0.36% | 36.38% | 23.53% | 34.88% | -21.13% | -6.41% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.29% | 19.44% | -23.35% | 38.67% | 22.44% | -5.94% | -40.17% | -30.88% | 27.78% | -23.81% | -38.04% | -25.24% | 16.74% | 2.26% | 23.72% | 26.41% | 18.12% | 5.99% | 15.83% | 74.24% | 7.10% | -19.03% | 7.64% | -41.57% | -19.31% | 12.84% |
|
Free Cash Flow (QoQ)
|
| 826.09% | 17.37% | -163.10% | 233.69% | 85.89% | -76.25% | -54.34% | 311.00% | 111.44% | -71.12% | -35.86% | 172.67% | 208.66% | -89.82% | 55.80% | 56.74% | 238.58% | -206.75% | 101.40% | 5,805.88% | 21.31% | -141.30% | 330.62% | 17.67% | -50.26% | -210.01% | 75.37% | 860.87% | -156.43% | 4.30% | 76.98% | 647.13% | 59.14% | -73.60% | 73.50% | 11.67% | 96.90% | -93.25% | 165.05% | 418.32% | -70.04% | -179.72% | 123.37% | 491.14% | 165.95% |
|
Gross Margin Growth (1y)
|
| | | -108.00 | -234.00 | -130.00 | -482.00 | -306.00 | -256.00 | 319.00 | 437.00 | -10.00 | 265.00 | 1.00 | -176.00 | 236.00 | -47.00 | -37.00 | -1010.00 | -678.00 | -547.00 | -728.00 | 523.00 | 194.00 | -309.00 | -107.00 | -65.00 | -214.00 | -42.00 | -300.00 | -470.00 | 115.00 | -39.00 | 217.00 | 224.00 | -111.00 | 177.00 | -173.00 | 116.00 | 162.00 | 19.00 | -41.00 | 88.00 | 1,559.00 | -153.00 | -390.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -424.00 | -225.00 | 190.00 | -221.00 | -80.00 | -38.00 | 283.00 | -749.00 | -452.00 | -329.00 | -764.00 | -663.00 | -247.00 | -904.00 | -872.00 | -552.00 | -697.00 | -898.00 | -1135.00 | -12.00 | 95.00 | -391.00 | -190.00 | -311.00 | -210.00 | 95.00 | -256.00 | -130.00 | 166.00 | 156.00 | 3.00 | 429.00 | 1,610.00 | 43.00 | -604.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -865.00 | -819.00 | -575.00 | -708.00 | -563.00 | -895.00 | -552.00 | -291.00 | -471.00 | -680.00 | -1172.00 | -1199.00 | -346.00 | -985.00 | -956.00 | -798.00 | -693.00 | -761.00 | -1091.00 | 328.00 | 146.00 | -195.00 | -405.00 | -107.00 | 1,511.00 | -38.00 | -687.00 |
|
Gross Margin (QoQ)
|
151.00 | -158.00 | 57.00 | -158.00 | 25.00 | -53.00 | -295.00 | 18.00 | 74.00 | 522.00 | -177.00 | -430.00 | 350.00 | 257.00 | -354.00 | -17.00 | 66.00 | 268.00 | -1327.00 | 315.00 | 197.00 | 87.00 | -76.00 | -14.00 | -307.00 | 289.00 | -34.00 | -162.00 | -135.00 | 30.00 | -204.00 | 423.00 | -289.00 | 287.00 | -196.00 | 88.00 | -2.00 | -63.00 | 93.00 | 133.00 | -144.00 | -123.00 | 223.00 | 1,604.00 | -1856.00 | -361.00 |
|
Gross Profit Growth (1y)
|
| | | -11.18% | -21.99% | -1.71% | -15.96% | -10.01% | 2.29% | 18.19% | 18.57% | 2.80% | 14.15% | 2.47% | 0.36% | 11.46% | -2.71% | -1.01% | 15.25% | 39.86% | 38.37% | 9.36% | 21.32% | 6.86% | -2.08% | 12.15% | 14.81% | 3.84% | -0.75% | -7.78% | -11.87% | 3.92% | 2.07% | -4.27% | 6.25% | -6.65% | 7.64% | -10.49% | 0.00% | 4.56% | -0.16% | 0.97% | 2.25% | 44.19% | -0.78% | -4.82% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -6.34% | -3.06% | 5.98% | 0.00% | 1.02% | 4.34% | 6.23% | 11.10% | 17.02% | 15.39% | 3.52% | 11.95% | 18.54% | 9.64% | 6.68% | 17.09% | 15.78% | 10.38% | 4.19% | 7.07% | 4.86% | -0.27% | -0.33% | 2.44% | 0.24% | 2.93% | -7.55% | -2.17% | 0.47% | 3.13% | -4.71% | 2.80% | 12.07% | 2.16% | -4.90% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.07% | 4.16% | 5.20% | 6.93% | 9.03% | 9.01% | 8.02% | 13.82% | 12.20% | 8.35% | 2.79% | 7.26% | 12.44% | 5.95% | 1.40% | 8.49% | 8.53% | 8.12% | -0.62% | 5.46% | 2.39% | 1.29% | -2.20% | 1.91% | 8.72% | 1.55% | -5.36% |
|
Gross Profit (QoQ)
|
22.05% | -0.38% | -27.93% | 1.36% | 7.20% | 25.51% | -38.38% | 8.55% | 21.86% | 45.01% | -38.18% | -5.90% | 35.32% | 30.17% | -39.45% | 4.51% | 18.11% | 32.45% | -29.51% | 26.83% | 16.85% | 4.69% | -21.81% | 11.71% | 7.07% | 19.91% | -19.95% | 1.04% | 2.34% | 11.41% | -23.49% | 19.13% | 0.53% | 4.48% | -15.09% | 4.66% | 15.92% | -13.11% | -5.13% | 9.44% | 10.68% | -12.13% | -3.93% | 54.32% | -23.84% | -15.70% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -87.94% | -36.49% | 8.55% | 37.99% | 289.10% | -17.70% | 28.29% | 40.47% | 10.44% | 72.90% | -5.43% | -34.60% | -33.43% | -77.17% | -73.54% | -83.96% | -36.88% | 49.72% | 6.04% | 311.49% | 32.85% | -0.71% | 19.80% | 49.48% | 36.80% | 44.71% | 11.97% | -20.60% | -0.36% | -7.77% | -18.67% | 8.13% | -12.81% | 6.27% | -18.86% | 5.02% | 9.61% | 2.01% | 9.33% | -4.79% | 85.32% | -1.83% | -27.74% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -19.67% | -3.32% | 9.61% | 8.23% | 41.95% | -31.26% | -31.53% | -47.18% | -22.58% | -16.09% | -35.74% | -24.43% | -17.66% | -30.25% | -30.47% | -0.45% | 4.68% | 29.09% | 12.46% | 69.67% | 21.89% | 9.84% | 2.94% | 8.68% | 5.93% | 12.36% | -9.59% | -3.39% | -1.61% | -0.01% | -10.31% | 2.64% | 20.99% | 2.10% | -13.78% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.27% | -20.94% | -18.05% | -3.50% | 19.12% | -13.55% | -16.42% | -1.95% | -3.35% | -3.22% | -18.67% | -12.52% | -5.32% | -14.65% | -21.08% | -3.26% | -0.07% | 16.09% | -1.26% | 40.87% | 11.60% | 7.51% | -0.65% | 5.12% | 19.28% | 7.27% | -10.21% |
|
Interest Coverage Ratio (QoQ)
|
-6.05% | 8.52% | -71.41% | -58.61% | 394.60% | 85.47% | -63.65% | 16.70% | 4.61% | 189.12% | -60.20% | -8.25% | 63.78% | 58.14% | -72.48% | -6.62% | -43.84% | 83.30% | -83.32% | 267.49% | 33.21% | 29.83% | -35.26% | 18.65% | -0.44% | 56.65% | -19.22% | 8.58% | 5.32% | 21.20% | -42.71% | 36.26% | -2.52% | 6.88% | -23.83% | 9.87% | 18.81% | -18.39% | -1.41% | 14.67% | 10.57% | -12.54% | -14.14% | 123.20% | -41.43% | -35.62% |
|
Net Cash Flow Growth (1y)
|
| | | | 12,428.57% | 1,690.63% | 373.68% | 27.63% | -163.79% | -51.13% | 1,205.77% | 585.45% | 89.17% | 155.71% | -52.43% | 31.46% | 4,257.76% | 1,712.57% | -8,522.60% | -417.95% | -96.96% | -96.93% | 99.78% | 382.17% | 1,601.04% | -2,490.23% | -567.80% | -118.04% | -94.77% | 98.20% | 82.99% | 95.07% | -53.37% | 523.26% | -1,153.73% | 514.29% | 84.28% | -58.52% | 12.14% | -174.14% | 130.38% | -145.70% | 19.51% | 415.12% | -2.37% | -56.52% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -120.06% | 181.79% | 166.84% | 87.75% | 42.16% | 182.93% | -706.80% | -172.75% | 28.80% | 12.53% | -27.79% | 127.63% | 186.44% | -148.36% | -47.66% | -53.52% | -69.97% | -26.27% | 86.50% | 70.72% | -25.40% | 22.19% | -142.37% | -66.73% | -64.44% | 26.65% | -23.27% | 46.70% | 25.56% | 7.08% | -106.97% | 126.88% | 60.63% | -31.94% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 61.37% | 65.64% | -25.44% | 112.60% | 8.24% | -79.52% | -57.12% | -59.51% | 16.24% | -21.19% | -15.98% | -16.05% | 20.35% | 0.33% | -35.69% | -19.86% | -52.87% | -52.86% | 51.39% | 40.11% | 12.00% | -18.59% | -58.70% | -38.77% | -36.76% | 53.12% |
|
Net Cash Flow (QoQ)
|
| -8.57% | -159.38% | -300.00% | 5,869.74% | -86.93% | -90.92% | -205.77% | -4,985.45% | 110.01% | 142.50% | -60.68% | -213.48% | 336.30% | -54.89% | 8.67% | 3,489.17% | 3.02% | -309.62% | 95.90% | 134.32% | 4.18% | -114.79% | 5,437.29% | 106.89% | -246.39% | 95.87% | -44.16% | 160.04% | -150.44% | 61.05% | 58.21% | 667.86% | 357.86% | -215.38% | 113.81% | 152.59% | 3.07% | -344.37% | 88.35% | 884.88% | -120.44% | -330.43% | 145.62% | 143.17% | -132.78% |
|
Net Income Growth (1y)
|
| | | -153.99% | -50.32% | 6.16% | 123.70% | 223.47% | -6.49% | 45.95% | 185.98% | 2.89% | 57.87% | -36.82% | | | | | | | | | -1,094.55% | 144.44% | -1,125.00% | | | | | | | | | -18.33% | 110.53% | -39.31% | 105.43% | -96.12% | -19.00% | -237.74% | 141.62% | 1,073.68% | -12.65% | 450.46% | -26.68% | -115.25% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -11.81% | -9.82% | -0.71% | | | | | -38.74% | -27.54% | -26.77% | -85.36% | -68.71% | -68.21% | -31.76% | | | | | | 55.05% | 214.51% | -668.36% | 446.63% | 32.09% | 241.28% | 58.87% | | | | | -28.10% | 14.20% | 43.08% | 27.98% | -27.43% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.43% | -15.07% | -65.54% | -13.68% | 15.33% | -19.38% | | | | | -8.90% | -16.53% | 16.04% | -66.10% | -4.10% | | | | | 37.67% | -89.34% | 127.92% | 136.72% | 17.24% | 186.16% | 40.94% | |
|
Net Income (QoQ)
|
28.10% | 32.69% | -212.16% | 71.68% | 217.86% | 183.55% | -74.96% | 47.56% | -10.74% | 342.59% | -50.94% | -46.91% | 36.95% | 77.13% | | | | | | 83.64% | 55.56% | 137.50% | -43,900.00% | 100.61% | -1,325.00% | | | | | | -68.33% | 175.79% | -792.56% | 113.50% | -18.37% | -20.50% | -38.05% | -90.36% | 1,605.26% | -235.19% | 208.68% | -53.15% | 26.91% | 442.40% | -77.26% | -109.74% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -153.99% | -50.32% | 6.16% | 123.70% | 223.47% | -6.49% | 45.95% | 185.98% | 2.89% | 57.87% | -36.82% | | | | | | | | | -847.55% | 48.39% | -172.55% | -8.11% | 96.97% | -25.00% | 70.50% | 1,500.00% | 563.41% | 1,410.00% | -8,751.22% | -12.50% | 110.53% | -39.31% | 105.43% | -96.12% | -19.00% | -237.74% | 141.62% | 1,073.68% | -12.65% | 450.46% | -26.68% | -115.25% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -11.81% | -9.82% | -0.71% | | | | | -42.14% | -31.16% | -30.77% | -26.80% | -69.72% | -28.63% | -34.03% | -27.37% | | | | | 49.31% | 118.64% | -314.39% | 147.95% | 31.91% | 128.54% | 50.62% | 35.27% | 114.74% | -122.06% | 138.75% | -26.43% | 14.20% | 43.08% | 27.98% | -27.43% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.77% | -16.10% | -15.55% | -14.38% | 30.40% | -21.07% | -15.56% | -17.61% | -16.71% | -16.97% | -10.14% | -16.53% | 16.04% | -66.10% | -4.10% | | | | | 33.66% | -47.85% | 62.51% | 51.67% | 17.17% | 118.65% | 35.16% | 3.20% |
|
Net Income towards Common Stockholders (QoQ)
|
28.10% | 32.69% | -212.16% | 71.68% | 217.86% | 183.55% | -74.96% | 47.56% | -10.74% | 342.59% | -50.94% | -46.91% | 36.95% | 77.13% | | | | | | 56.64% | 17.74% | 27.45% | -3,562.16% | 97.64% | -334.38% | 71.22% | -2.50% | 2.44% | -2.50% | 1,465.85% | -66.07% | 175.79% | -792.56% | 113.50% | -18.37% | -20.50% | -38.05% | -90.36% | 1,605.26% | -235.19% | 208.68% | -53.15% | 26.91% | 442.40% | -77.26% | -109.74% |
|
Net Margin Growth (1y)
|
| | | -1405.00 | -377.00 | 62.00 | 2,430.00 | 1,194.00 | -79.00 | 416.00 | 815.00 | -1.00 | 234.00 | -655.00 | | | | | | | | | -2051.00 | 47.00 | -111.00 | 3.00 | 2,249.00 | -7.00 | 129.00 | 709.00 | 337.00 | 775.00 | -4538.00 | -21.00 | 307.00 | -265.00 | 4,834.00 | -614.00 | -96.00 | -1079.00 | 348.00 | 278.00 | -62.00 | 2,741.00 | -172.00 | -348.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -212.00 | -222.00 | -177.00 | | | | | -748.00 | -766.00 | -570.00 | -1759.00 | -3615.00 | -718.00 | -915.00 | -1101.00 | | | | | 534.00 | 816.00 | -4520.00 | 691.00 | 2,893.00 | 503.00 | 425.00 | 74.00 | 548.00 | -569.00 | 644.00 | -357.00 | 150.00 | 1,397.00 | 5,010.00 | -684.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -978.00 | -1026.00 | -1281.00 | -369.00 | 475.00 | -761.00 | -1340.00 | -551.00 | -726.00 | -553.00 | -1047.00 | -1029.00 | 50.00 | -5325.00 | -413.00 | | | | | 745.00 | -529.00 | 662.00 | 355.00 | 2,735.00 | 2,165.00 | 601.00 | 3.00 |
|
Net Margin (QoQ)
|
74.00 | 275.00 | -3170.00 | 1,415.00 | 1,102.00 | 714.00 | -801.00 | 179.00 | -171.00 | 1,209.00 | -402.00 | -637.00 | 64.00 | 320.00 | | | | | | 161.00 | 25.00 | 21.00 | -2258.00 | 2,260.00 | -134.00 | 135.00 | -13.00 | 4.00 | 2.00 | 715.00 | -384.00 | 443.00 | -5311.00 | 5,232.00 | -56.00 | -130.00 | -212.00 | -216.00 | 462.00 | -1113.00 | 1,215.00 | -286.00 | 122.00 | 1,689.00 | -1697.00 | -463.00 |
|
Operating Income Growth (1y)
|
| | | -51.87% | -39.35% | 12.02% | 18.93% | 35.93% | -1.50% | 32.27% | 40.47% | 12.12% | 52.43% | -4.71% | -17.62% | -11.41% | -13.47% | -4.83% | -24.96% | 85.08% | 43.53% | 2.96% | 151.58% | 30.04% | 2.34% | 21.08% | 23.83% | 3.94% | 6.08% | -12.42% | -22.22% | 6.10% | 5.26% | -5.70% | 18.58% | -10.47% | 5.26% | -23.02% | -3.23% | 0.00% | -7.31% | -0.61% | -6.51% | 87.73% | 4.66% | -23.64% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -9.82% | -3.08% | 12.18% | 11.23% | 10.52% | 9.12% | 6.25% | -4.60% | 22.50% | 23.71% | -2.26% | 15.86% | 28.71% | 8.33% | 5.86% | 32.72% | 35.75% | 15.94% | 2.97% | 34.31% | 12.77% | 4.55% | 0.00% | 4.53% | -0.42% | 5.53% | -14.01% | -3.72% | -1.70% | 0.89% | -10.31% | 2.37% | 18.90% | 0.70% | -16.40% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.76% | 2.49% | 6.71% | 21.04% | 26.58% | 13.80% | 8.38% | 22.02% | 19.97% | 15.50% | -0.20% | 8.42% | 18.65% | 7.26% | -0.41% | 16.61% | 18.90% | 11.54% | -4.54% | 22.69% | 5.12% | 2.20% | -5.21% | 0.66% | 13.14% | 2.66% | -13.56% |
|
Operating Income (QoQ)
|
32.93% | 1.99% | -65.23% | 2.10% | 67.51% | 88.39% | -63.09% | 16.70% | 21.38% | 152.98% | -60.80% | -6.85% | 65.02% | 58.14% | -66.11% | 0.17% | 61.19% | 73.92% | -73.28% | 147.06% | 25.00% | 24.76% | -34.70% | 27.70% | -1.62% | 47.60% | -33.22% | 7.19% | 0.41% | 21.86% | -40.70% | 46.22% | -0.38% | 9.17% | -25.43% | 10.39% | 17.12% | -20.16% | -6.25% | 14.08% | 8.56% | -14.39% | -11.82% | 129.07% | -39.48% | -37.54% |
|
Operating Margin Growth (1y)
|
| | | -1038.00 | -646.00 | 265.00 | 325.00 | 478.00 | -167.00 | 538.00 | 468.00 | 145.00 | 695.00 | -228.00 | -418.00 | -288.00 | -283.00 | -139.00 | -779.00 | 185.00 | -182.00 | -581.00 | 1,100.00 | 471.00 | -68.00 | 119.00 | 116.00 | -113.00 | 104.00 | -296.00 | -447.00 | 106.00 | 39.00 | 92.00 | 294.00 | -147.00 | 51.00 | -396.00 | -4.00 | -6.00 | -135.00 | -49.00 | -120.00 | 1,630.00 | 24.00 | -503.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -415.00 | -117.00 | 576.00 | 374.00 | 335.00 | 246.00 | 171.00 | -730.00 | 42.00 | 231.00 | -948.00 | -97.00 | 368.00 | -532.00 | -602.00 | 437.00 | 543.00 | -145.00 | -758.00 | 768.00 | 464.00 | 75.00 | -85.00 | -38.00 | -153.00 | 193.00 | -600.00 | -157.00 | -46.00 | -46.00 | -353.00 | 171.00 | 1,478.00 | -61.00 | -948.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -518.00 | -581.00 | -144.00 | 695.00 | 991.00 | -3.00 | -291.00 | 486.00 | 399.00 | 267.00 | -1125.00 | -429.00 | 361.00 | -389.00 | -806.00 | 283.00 | 503.00 | -56.00 | -1063.00 | 1,058.00 | 312.00 | -9.00 | -531.00 | -161.00 | 1,471.00 | 82.00 | -1152.00 |
|
Operating Margin (QoQ)
|
274.00 | -24.00 | -1256.00 | -32.00 | 667.00 | 887.00 | -1197.00 | 121.00 | 22.00 | 1,592.00 | -1268.00 | -201.00 | 573.00 | 669.00 | -1458.00 | -71.00 | 578.00 | 812.00 | -2098.00 | 893.00 | 211.00 | 413.00 | -417.00 | 264.00 | -327.00 | 599.00 | -420.00 | 35.00 | -110.00 | 199.00 | -571.00 | 589.00 | -177.00 | 252.00 | -369.00 | 148.00 | 20.00 | -195.00 | 23.00 | 146.00 | -110.00 | -108.00 | -47.00 | 1,896.00 | -1716.00 | -635.00 |
|
Profit After Tax Growth (1y)
|
| | | -153.99% | -50.32% | 6.16% | 123.70% | 223.47% | -6.49% | 45.95% | 185.98% | 2.89% | 57.87% | -36.82% | -83.37% | -4.42% | -95.60% | 17.22% | -898.72% | -61.34% | 3,033.33% | -34.89% | -95.51% | 223.91% | -188.72% | 45.55% | 88.26% | -30.20% | 299.52% | -10.58% | 232.87% | 151.92% | -540.99% | -18.33% | 110.53% | -39.31% | 105.37% | -96.12% | -19.00% | -237.74% | 141.62% | 1,073.68% | -12.65% | 450.46% | -26.68% | -115.25% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -11.81% | -9.82% | -0.71% | 28.32% | 47.58% | -59.81% | 2.63% | -79.66% | -27.56% | 29.58% | -21.58% | -66.27% | 6.17% | -47.71% | 3.57% | -56.50% | -4.39% | 281.37% | -5.37% | 32.10% | 78.59% | -114.04% | 2.05% | 32.54% | 2.19% | 35.22% | -69.52% | 62.18% | -60.13% | -16.98% | -28.10% | 14.20% | 43.08% | 27.96% | -27.43% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.01% | 0.21% | -5.66% | -11.97% | 28.62% | -30.64% | 0.48% | -23.49% | -2.98% | 30.96% | -8.90% | -16.53% | 16.04% | -66.41% | -4.10% | 38.67% | 5.97% | 67.37% | -51.50% | 20.30% | -46.55% | 0.25% | -13.52% | 17.42% | 38.80% | 23.19% | -15.45% |
|
Profit After Tax (QoQ)
|
28.10% | 32.69% | -212.16% | 71.68% | 217.86% | 183.55% | -74.96% | 47.56% | -10.74% | 342.59% | -50.94% | -46.91% | 36.95% | 77.13% | -87.09% | 205.13% | -93.70% | 4,620.00% | -187.99% | 114.77% | 410.87% | -1.91% | -364.21% | 124.47% | -239.93% | 260.91% | -121.31% | 245.45% | 300.00% | -27.88% | -68.33% | 175.79% | -800.19% | 113.36% | -18.37% | -20.50% | -38.05% | -90.36% | 1,605.26% | -235.19% | 208.68% | -53.15% | 26.91% | 442.40% | -77.26% | -109.74% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -3.25% | | | -9.46% | -1.90% | -5.27% | -10.07% | -9.63% | -12.49% | -9.11% | -5.71% | -6.34% | -5.55% | -5.30% | 111.82% | 116.30% | 117.16% | 119.99% | -4.70% | -4.46% | -2.73% | 2.66% | 4.90% | 8.03% | 8.75% | 4.00% | 6.22% | -0.56% | -5.43% | -7.28% | -9.30% | -5.05% | 0.44% | 8.53% | 10.45% | 6.54% | 4.51% | 0.10% | -0.47% | 5.07% | 6.02% | 9.38% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -6.00% | | | -8.49% | -6.75% | -6.57% | 21.55% | 22.33% | 21.53% | 23.72% | 23.93% | 24.62% | 25.88% | 28.84% | 28.42% | 30.70% | 31.94% | 32.93% | 2.02% | 0.87% | 0.01% | -0.34% | 0.35% | 0.66% | 1.09% | 1.53% | 2.09% | 0.20% | -0.24% | 0.24% | -0.10% | 2.05% | 3.63% | 5.92% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.24% | | | 9.63% | 11.36% | 12.99% | 12.42% | 13.57% | 13.68% | 15.12% | 16.23% | 15.76% | 15.46% | 15.58% | 15.33% | 16.08% | 16.89% | 18.77% | 1.24% | 0.75% | 0.98% | 1.47% | 2.13% | 2.69% | 2.74% | 2.76% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -5.60% | -3.02% | 1.55% | -2.62% | 2.28% | -6.35% | -3.60% | -2.14% | -0.95% | -2.72% | 0.00% | -2.80% | -0.12% | -2.46% | 123.68% | -0.74% | 0.28% | -1.19% | -3.10% | -0.49% | 2.09% | 4.29% | -0.98% | 2.48% | 2.76% | -0.26% | 1.13% | -4.07% | -2.27% | -2.21% | -1.07% | 0.43% | 3.38% | 5.66% | 0.68% | -3.13% | 1.41% | 1.21% | 0.10% | 2.26% | 2.34% | 4.42% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 8.00 | 9.00 | 6.00 | 3.00 | 4.00 | 0.00 | -4.00 | -5.00 | -9.00 | | -7.00 | -6.00 | -3.00 | | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | | 4.00 | 2.00 | 3.00 | | -6.00 | -6.00 | -8.00 | 8.00 | 7.00 | 7.00 | 6.00 | -2.00 | -1.00 | -1.00 | 6.00 | 4.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | | -6.00 | -8.00 | -8.00 | -9.00 | -14.00 | -13.00 | -14.00 | -12.00 | -7.00 | -5.00 | | | 2.00 | 3.00 | -4.00 | -5.00 | -2.00 | -3.00 | 6.00 | 5.00 | 2.00 | 0.00 | | 0.00 | 0.00 | 3.00 | 10.00 | 10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -6.00 | -8.00 | | -8.00 | -10.00 | -8.00 | -16.00 | -15.00 | -12.00 | -11.00 | 1.00 | | 2.00 | 0.00 | 1.00 | 2.00 | 4.00 | 8.00 | 8.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 5.00 | 3.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | -3.00 | | | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | | | 0.00 | 1.00 | -7.00 | -1.00 | 0.00 | -1.00 | 9.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | 4.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -3.00 | 4.00 | 6.00 | 4.00 | 7.00 | 5.00 | 2.00 | 2.00 | -13.00 | -21.00 | -25.00 | -25.00 | -12.00 | -2.00 | 3.00 | 5.00 | 5.00 | 3.00 | 3.00 | 1.00 | 1.00 | 2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 4.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -13.00 | -16.00 | -18.00 | -18.00 | -19.00 | -19.00 | -17.00 | -20.00 | -21.00 | -19.00 | -18.00 | -6.00 | 2.00 | 4.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 6.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -16.00 | -12.00 | -10.00 | -12.00 | -13.00 | -14.00 | -18.00 | -18.00 | -21.00 | -19.00 | -18.00 | -18.00 | -6.00 | 2.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 5.00 | 3.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -6.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | -12.00 | -9.00 | -4.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -2.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -781.00 | -2485.00 | 848.00 | 2,233.00 | 1,013.00 | 2,765.00 | -143.00 | -41.00 | -67.00 | | -308.00 | -206.00 | -170.00 | | -25.00 | -32.00 | -38.00 | -42.00 | 25.00 | 32.00 | | 60.00 | 21.00 | 30.00 | | -201.00 | -177.00 | -181.00 | 148.00 | 235.00 | 206.00 | 160.00 | -45.00 | -7.00 | -8.00 | 152.00 | 106.00 | 95.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 165.00 | | 397.00 | 1,986.00 | 776.00 | 2,483.00 | -476.00 | -280.00 | -274.00 | -324.00 | -307.00 | -207.00 | | | 21.00 | 29.00 | -71.00 | -183.00 | -131.00 | -119.00 | 115.00 | 93.00 | 50.00 | 9.00 | | 27.00 | 21.00 | 131.00 | 209.00 | 323.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -43.00 | -44.00 | 397.00 | 1,985.00 | | 2,501.00 | -430.00 | -218.00 | -308.00 | -466.00 | -463.00 | -358.00 | -93.00 | | 50.00 | 9.00 | 32.00 | 45.00 | 67.00 | 193.00 | 176.00 | 181.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | -400.00 | -1588.00 | 1,209.00 | -1706.00 | 2,933.00 | -202.00 | -12.00 | 46.00 | 25.00 | -100.00 | -37.00 | | | 1.00 | 0.00 | 0.00 | -25.00 | -7.00 | -6.00 | -4.00 | 41.00 | 0.00 | | | 2.00 | 9.00 | -101.00 | -112.00 | 27.00 | 5.00 | 228.00 | -25.00 | -2.00 | -41.00 | 23.00 | 13.00 | -3.00 | 119.00 | -23.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -172.00 | 29.00 | 3.00 | 3.00 | 4.00 | -2.00 | -5.00 | -5.00 | -9.00 | 0.00 | -15.00 | -17.00 | -10.00 | -15.00 | 3.00 | 7.00 | 1.00 | 1.00 | 2.00 | 0.00 | 7.00 | 20.00 | 107.00 | 95.00 | 4.00 | -8.00 | 144.00 | 127.00 | 4.00 | -1.00 | -83.00 | -72.00 | -4.00 | 2.00 | 49.00 | 113.00 | 226.00 | 241.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -177.00 | 26.00 | -17.00 | -19.00 | -15.00 | -18.00 | -17.00 | -15.00 | -19.00 | -15.00 | -10.00 | -9.00 | -2.00 | 5.00 | 112.00 | 102.00 | 12.00 | 13.00 | 253.00 | 222.00 | 15.00 | 11.00 | 168.00 | 150.00 | 4.00 | -7.00 | 110.00 | 168.00 | 227.00 | 242.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -186.00 | 12.00 | -12.00 | -11.00 | -7.00 | 3.00 | 92.00 | 81.00 | -8.00 | -3.00 | 241.00 | 213.00 | 5.00 | -4.00 | 173.00 | 158.00 | 12.00 | 13.00 | 219.00 | 264.00 | 237.00 | 254.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -197.00 | 26.00 | -1.00 | 0.00 | 3.00 | 0.00 | -1.00 | 2.00 | -4.00 | -3.00 | -1.00 | -2.00 | 6.00 | -18.00 | -3.00 | 4.00 | 1.00 | 1.00 | 1.00 | -2.00 | 1.00 | 2.00 | 0.00 | 4.00 | 14.00 | 89.00 | -12.00 | -87.00 | 2.00 | 241.00 | -29.00 | -210.00 | -3.00 | 159.00 | -18.00 | -142.00 | 2.00 | 207.00 | 46.00 | -28.00 | 17.00 |
|
Return on Sales Growth (1y)
|
| | | -14.00 | -4.00 | 1.00 | 24.00 | 12.00 | -1.00 | 4.00 | 8.00 | 0.00 | 2.00 | -7.00 | -6.00 | -1.00 | -4.00 | | -9.00 | -6.00 | -3.00 | | -20.00 | 0.00 | -1.00 | -5.00 | 22.00 | 0.00 | | 12.00 | 3.00 | 8.00 | | -1.00 | 3.00 | -3.00 | 48.00 | -6.00 | -1.00 | -11.00 | 3.00 | 3.00 | -1.00 | 27.00 | -2.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | -2.00 | -2.00 | 26.00 | 10.00 | -2.00 | | -7.00 | -7.00 | -5.00 | -17.00 | -35.00 | -7.00 | -9.00 | -15.00 | -7.00 | -6.00 | | | 5.00 | 7.00 | -46.00 | 6.00 | 28.00 | 4.00 | 4.00 | 5.00 | 5.00 | -6.00 | | -4.00 | 1.00 | 14.00 | 50.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -10.00 | -12.00 | -3.00 | 5.00 | -7.00 | -18.00 | -5.00 | -7.00 | | -10.00 | -10.00 | 1.00 | -53.00 | -4.00 | -1.00 | -1.00 | -1.00 | | 7.00 | -6.00 | 6.00 | 3.00 | 27.00 | 21.00 | 5.00 | 4.00 |
|
Return on Sales (QoQ)
|
1.00 | 3.00 | -32.00 | 14.00 | 11.00 | 7.00 | -8.00 | 2.00 | -2.00 | 12.00 | -4.00 | -6.00 | 1.00 | 3.00 | -4.00 | -1.00 | -2.00 | | | 2.00 | 0.00 | 0.00 | -22.00 | 23.00 | -1.00 | -4.00 | 5.00 | 0.00 | | | -4.00 | 4.00 | -53.00 | 52.00 | -1.00 | -1.00 | -2.00 | -2.00 | 5.00 | -11.00 | 12.00 | -3.00 | 1.00 | 17.00 | -17.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | -9.08% | -18.00% | 1.10% | -6.42% | -3.55% | 8.34% | 10.42% | 7.49% | 3.05% | 7.56% | 2.45% | 4.29% | 5.59% | -1.70% | -0.24% | 48.61% | 64.77% | 57.26% | 28.83% | 5.50% | 1.67% | 6.12% | 15.17% | 16.71% | 9.70% | 0.39% | -0.27% | 0.04% | 0.86% | 3.19% | -9.59% | -0.19% | -3.93% | 2.62% | -6.34% | -3.04% | 0.29% | -0.67% | 2.11% | -0.06% | 3.41% | 3.36% | 6.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -3.32% | -1.50% | 4.58% | 1.61% | 1.62% | 4.63% | 4.11% | 18.54% | 21.48% | 18.47% | 9.60% | 17.81% | 20.94% | 17.94% | 13.97% | 22.31% | 22.48% | 18.77% | 13.96% | 7.20% | 4.00% | 3.21% | 1.26% | 5.24% | 2.05% | 2.06% | -5.48% | -1.07% | -0.95% | 1.70% | -4.73% | -1.11% | -0.12% | 1.76% | 0.60% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.47% | 8.12% | 8.01% | 10.46% | 11.94% | 13.84% | 10.86% | 15.45% | 14.86% | 12.12% | 8.62% | 13.81% | 14.37% | 11.19% | 5.94% | 12.81% | 12.23% | 12.15% | 4.61% | 3.58% | 1.62% | 2.30% | -0.14% | 2.46% | 1.97% | 1.77% | -1.70% |
|
Revenue (QoQ)
|
18.22% | 3.00% | -28.81% | 4.88% | 6.63% | 26.99% | -34.10% | 8.08% | 19.78% | 29.42% | -35.85% | 3.62% | 25.03% | 23.26% | -34.69% | 4.91% | 16.40% | 25.09% | -2.71% | 16.32% | 11.09% | 2.48% | -20.33% | 12.10% | 15.96% | 11.22% | -19.27% | 5.36% | 6.12% | 10.48% | -19.01% | 6.22% | 8.57% | -3.20% | -10.59% | 2.24% | 15.97% | -11.65% | -7.44% | 5.74% | 14.87% | -9.18% | -9.40% | 9.41% | 14.82% | -6.47% |
|
Share-based Compensation Growth (1y)
|
| | | | 80.00% | 43.75% | 177.27% | 155.56% | -19.05% | 13.04% | 9.84% | 28.26% | 27.45% | 28.85% | 8.96% | 18.64% | 10.77% | -2.99% | 4.11% | -4.29% | -12.50% | 10.77% | 14.47% | -20.90% | -47.62% | -44.44% | -37.93% | -26.42% | -193.94% | -67.50% | -5.56% | -10.26% | 206.45% | 253.85% | 62.75% | 22.86% | 39.39% | 36.96% | -15.66% | 34.88% | -13.04% | -1.59% | 2.86% | 8.62% | 47.50% | 40.32% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 22.92% | 27.93% | 49.15% | 57.26% | 4.55% | 12.22% | 7.60% | 13.35% | 7.30% | 11.46% | 9.10% | -3.51% | -20.22% | -15.80% | -9.56% | -17.71% | -34.45% | -41.52% | -12.45% | -19.46% | -19.39% | -13.87% | -1.56% | -6.73% | 11.71% | 16.35% | 9.04% | 14.14% | 48.73% | 68.33% | 12.18% | 21.64% | 21.37% | 23.67% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.47% | 17.61% | 31.65% | 24.11% | -12.13% | -2.76% | -2.41% | -3.25% | -21.13% | -24.21% | -5.31% | -9.92% | -12.68% | -7.25% | 2.60% | -9.29% | -8.57% | -0.62% | -1.63% | -2.84% | -8.68% | -2.95% | -3.71% | 3.52% | 12.32% | 16.81% |
|
Share-based Compensation (QoQ)
|
| -8.57% | -31.25% | -18.18% | 250.00% | -26.98% | 32.61% | -24.59% | 10.87% | 1.96% | 28.85% | -11.94% | 10.17% | 3.08% | 8.96% | -4.11% | 2.86% | -9.72% | 16.92% | -11.84% | -5.97% | 14.29% | 20.83% | -39.08% | -37.74% | 21.21% | 35.00% | -27.78% | -179.49% | 141.94% | 292.31% | -31.37% | -5.71% | 39.39% | 80.43% | -48.19% | 6.98% | 36.96% | 11.11% | -17.14% | -31.03% | 55.00% | 16.13% | -12.50% | -6.35% | 47.46% |
|
Shareholder's Equity Growth (1y)
|
| | | | -108.30% | | | 99.06% | 50.08% | 153.23% | 754.90% | 3,207.14% | 383.67% | 94.80% | -33.08% | -45.06% | -71.21% | 108.90% | 1,343.62% | 1,093.93% | 2,119.59% | 734.52% | -42.09% | -32.40% | -43.16% | -43.90% | -7.84% | -11.72% | 15.08% | 24.21% | 33.94% | 46.71% | -63.28% | -68.05% | -67.83% | -66.60% | 61.33% | 30.43% | 28.91% | -26.06% | -35.55% | -17.58% | -30.01% | 48.46% | 25.11% | 0.50% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -51.03% | | | 29.29% | 34.03% | 60.91% | 302.62% | 490.42% | 172.01% | 223.83% | 77.52% | 64.29% | 53.72% | 113.85% | 97.51% | 92.43% | 143.95% | 79.83% | -10.59% | -4.33% | -37.84% | -39.39% | -26.50% | -24.37% | -11.99% | -19.71% | -17.80% | -28.71% | -27.46% | -29.97% | -33.79% | -28.43% | 9.16% | 2.61% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.58% | | | 26.97% | 48.18% | 64.76% | 104.50% | 162.08% | 69.17% | 88.29% | 47.18% | 41.85% | 8.94% | 31.16% | 27.12% | 28.41% | 53.78% | 19.37% | -21.59% | -26.38% | -24.23% | -24.87% | -18.56% | -13.84% | -11.28% | -15.58% |
|
Shareholder's Equity (QoQ)
|
| | | | 79.76% | 45.92% | 68.62% | 72.55% | -971.43% | 157.67% | 286.13% | 30.24% | -2.18% | -60.40% | 32.64% | 6.94% | -48.74% | 187.35% | 816.62% | -11.56% | -4.71% | 8.04% | -36.39% | 3.24% | -19.88% | 6.63% | 4.49% | -1.10% | 4.43% | 15.10% | 12.68% | 8.32% | -73.86% | 0.15% | 13.46% | 12.47% | 26.24% | -19.03% | 12.13% | -35.49% | 10.05% | 3.53% | -4.77% | 36.82% | -7.26% | -16.83% |
|
Tax Rate Growth (1y)
|
| | | 2,539.00 | -786.00 | 649.00 | 1,842.00 | -5371.00 | -477.00 | -198.00 | -99.00 | 2,047.00 | 1,248.00 | 2,053.00 | 3,527.00 | 608.00 | 4,729.00 | -2791.00 | -4037.00 | -2232.00 | -7679.00 | 64.00 | 2,163.00 | 1,263.00 | 1,803.00 | 116.00 | -1190.00 | -289.00 | -6546.00 | -157.00 | 660.00 | 764.00 | 6,958.00 | -22.00 | -1151.00 | 178.00 | -1078.00 | 5,844.00 | 295.00 | 254.00 | 717.00 | -5387.00 | -133.00 | -1731.00 | 1,464.00 | 325.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -786.00 | -14.00 | 2,504.00 | 5,269.00 | -2716.00 | 5,501.00 | -935.00 | -609.00 | 424.00 | -1702.00 | -673.00 | 1,653.00 | -361.00 | -1147.00 | -2611.00 | -3063.00 | -1258.00 | -12423.00 | 24.00 | 1,633.00 | 1,738.00 | 2,215.00 | -63.00 | -1681.00 | 653.00 | -667.00 | 5,665.00 | -196.00 | 1,196.00 | 6,596.00 | 434.00 | -989.00 | -1299.00 | 1,103.00 | 782.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2409.00 | -2964.00 | -223.00 | 3,396.00 | -3685.00 | -376.00 | -755.00 | 364.00 | 1,397.00 | -6446.00 | -714.00 | 1,123.00 | 115.00 | -736.00 | -2790.00 | -3554.00 | -316.00 | -6543.00 | 5,845.00 | 777.00 | 2,170.00 | 1,853.00 | 394.00 | -1519.00 | -824.00 | 1,515.00 | 603.00 |
|
Tax Rate (QoQ)
|
489.00 | -691.00 | -2071.00 | 4,812.00 | -2835.00 | 743.00 | -878.00 | -2401.00 | 2,060.00 | 1,022.00 | -780.00 | -255.00 | 1,261.00 | 1,827.00 | 694.00 | -3174.00 | 5,382.00 | -5693.00 | -552.00 | -1368.00 | -66.00 | 2,051.00 | 1,547.00 | -2269.00 | 474.00 | 364.00 | 241.00 | -1368.00 | -5783.00 | 6,753.00 | 1,057.00 | -1263.00 | 411.00 | -227.00 | -71.00 | 65.00 | -846.00 | 6,696.00 | -5620.00 | 24.00 | -383.00 | 591.00 | -366.00 | -1574.00 | 2,813.00 | -548.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -1.26% | -0.16% | -0.26% | -0.32% | -0.32% | -0.32% | -0.32% | -0.25% | -0.25% | -0.24% | -0.66% | 262.49% | 256.19% | 253.19% | 246.89% | -15.36% | -6.89% | 19.83% | -1.14% | 11.35% | 3.17% | -19.35% | -0.80% | 7.17% | 5.63% | 4.96% | 5.67% | -4.95% | -4.73% | -4.76% | -5.80% | -5.53% | -4.84% | -4.16% | -5.63% | -2.20% | 0.16% | 6.60% | 6.46% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -0.61% | -0.24% | -0.42% | 53.32% | 52.43% | 52.00% | 50.88% | 45.18% | 49.00% | 61.63% | 50.47% | 50.61% | 50.69% | 50.57% | 50.40% | 0.33% | 0.49% | 0.48% | 1.20% | 4.29% | 1.26% | -6.93% | -0.42% | -1.27% | -1.43% | -1.42% | -2.06% | -4.24% | -3.17% | -0.91% | -1.82% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.63% | 33.25% | 27.63% | 27.70% | 27.74% | 27.69% | 27.49% | 29.57% | 29.24% | 29.01% | 28.99% | 28.32% | 28.06% | 27.82% | 27.63% | -1.94% | -1.66% | -1.53% | -1.63% | 0.94% | -0.21% | -3.81% | -0.16% |
|
Total Debt (QoQ)
|
| | | | -1.17% | 0.04% | -0.07% | -0.06% | -0.07% | -0.06% | -0.13% | -0.06% | -0.07% | -0.06% | -0.06% | -0.06% | -0.06% | -0.48% | 264.68% | -1.80% | -0.90% | -2.25% | -11.02% | 8.03% | 27.54% | -19.36% | 0.22% | 0.10% | -0.30% | -0.81% | 8.27% | -1.34% | -0.94% | -0.14% | -2.62% | -1.10% | -0.97% | -1.22% | -2.35% | -0.38% | -0.26% | -2.74% | 1.20% | 2.02% | 6.16% | -2.86% |