|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.57B | 0.63B | 0.15B | 0.40B | 1.09B | 2.00B | 0.26B | 8.71B | -0.04B | -0.03B | -0.05B | -0.01B | 0.44B | | | 0.01B | 0.00B | 0.61B | 0.62B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.08B | 0.16B | 0.24B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B | 0.08B | 0.09B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.03B | 0.08B | 0.09B | 0.10B | 0.04B | 0.06B | 0.05B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.21B | 0.47B | 0.12B | -0.51B | -0.05B | -1.63B | -0.03B | 0.01B | 0.02B | 0.01B | | -0.58B | 0.01B | -0.00B | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.81B | 1.10B | 0.52B | 0.76B | 1.24B | 0.30B | 0.18B | 1.23B | -1.08B | 0.44B | 0.73B | 1.07B | 1.08B | 0.78B | 0.24B | 1.65B | 0.43B | 0.70B | 0.78B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.18B | 0.35B | 0.57B | 0.26B | 0.26B | 0.26B | 0.27B | 0.42B | 0.42B | 0.42B | 0.43B | 0.38B | 0.38B | 0.37B | 0.38B | 0.36B | 0.37B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | 0.16B | -0.00B | -0.17B | -0.04B | -0.03B | -0.08B | 0.14B | 0.05B | 0.08B | -0.09B | 0.13B | -0.08B | 0.14B | -0.16B | 0.18B | -0.04B | 0.19B | -0.12B | 0.19B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | 0.10B | 0.18B | 0.26B | 0.35B | 0.19B | 0.03B | 0.04B | -0.10B | 0.10B | -0.05B | -0.01B | -0.16B | 0.09B | -0.02B | 0.02B | -0.09B | 0.14B | 0.11B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.09B | 0.16B | -0.01B | -0.00B | 0.06B | -0.06B | -0.04B | 0.03B | 0.05B | -0.09B | 0.04B | -0.01B | 0.04B | -0.05B | 0.02B | -0.03B | 0.10B | -0.03B | 0.12B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | 0.12B | 0.17B | -0.11B | -0.07B | -0.03B | -0.13B | 0.10B | 0.09B | 0.16B | -0.14B | -0.01B | 0.16B | -0.01B | -0.17B | 0.18B | 0.15B | 0.11B | -0.25B | 0.00B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.03B | 0.05B | -0.01B | 0.30B | 0.36B | 0.29B | -0.31B | 0.38B | -0.21B | 0.00B | 0.34B | -0.22B | 0.02B | 0.01B | 0.09B | 0.02B | -0.10B | 0.36B | 0.26B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.13B | 0.07B | 0.14B | 0.20B | 0.06B | 0.06B | 0.07B | 0.17B | 0.08B | 0.08B | 0.09B | 0.17B | 0.08B | 0.09B | 0.09B | 0.17B | 0.10B | 0.09B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61B | | | 0.04B | 0.04B | 5.62B | | | | 0.70B | 8.34B | 0.00B | | | 0.04B | -0.00B | | 0.00B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.09B | 0.44B | 2.95B | -0.04B | 9.50B | 0.04B | 0.00B | | 0.04B | 3.40B | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72B | -0.05B | -0.14B | 0.28B | 0.16B | -5.41B | -0.07B | 2.80B | 10.37B | -13.21B | -8.45B | -0.04B | -0.07B | -0.23B | -0.14B | -0.12B | -0.13B | -0.20B | -0.12B | -0.08B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.01B | 0.02B | 0.01B | 0.08B | -0.04B | -0.01B | -0.10B | -0.01B | -0.04B | -0.00B | -0.01B | 0.01B | -0.09B | 0.01B | 0.02B | -0.01B | -0.10B | -0.02B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | -0.61B | -0.45B | 1.60B | 3.50B | 3.56B | -2.90B | -0.14B | -3.27B | -0.52B | 2.06B | -0.44B | -1.03B | -3.04B | -1.29B | -1.09B | -0.64B | -1.49B | -0.36B | -0.65B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.31B | 0.61B | 0.92B | 0.31B | 0.30B | 0.30B | 0.30B | 0.30B | -0.30B | | | 0.30B | 0.30B | 6.65B | -6.05B | 0.31B | 0.31B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.00B | -0.00B | -0.04B | -0.05B | -0.11B | 0.06B | | 0.02B | -0.06B | 0.01B | -0.02B | -0.01B | 0.04B | -0.10B | 0.03B | 0.03B | 0.01B | -0.01B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12B | 0.14B | 0.52B | 2.37B | 4.58B | 0.17B | 0.47B | -0.23B | 7.91B | -1.91B | -5.97B | 0.24B | -0.02B | 1.29B | -0.75B | -0.95B | 0.33B | -0.68B | 0.20B | 0.04B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.71B | 0.98B | 0.45B | 0.62B | 1.04B | 0.24B | 0.12B | 1.16B | -1.25B | 0.37B | 0.65B | 0.98B | 0.92B | 0.69B | 0.15B | 1.55B | 0.27B | 0.60B | 0.69B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15B | 0.15B | 0.52B | 2.41B | 4.41B | -0.62B | -2.66B | 2.84B | 8.33B | -14.82B | -5.95B | 0.26B | -0.03B | -2.19B | -0.66B | -0.97B | 0.88B | -1.26B | 0.21B | 0.05B |