Emerson Electric Cash Flow Statement (2009-2025) | EMR

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Dec2017	Mar2018	Jun2018	Dec2018	Mar2019	Jun2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Operating Activities
Net Income	0.38B		0.01B	0.01B	-0.00B	0.00B	0.18B				0.03B	0.38B	0.56B	0.79B	0.30B	0.47B	0.58B	0.21B	0.81B	0.48B	0.55B	0.74B	0.47B	0.53B	0.98B	0.57B	0.46B	0.05B	0.00B	0.04B	-0.04B	-0.06B	-0.08B	0.01B				0.47B	0.53B	0.61B	0.33B	0.52B	0.41B	0.73B	0.45B	0.57B	0.63B	-0.24B	0.15B	0.25B	0.70B	0.26B	2.00B	0.27B	8.71B	-0.04B	-0.03B	-0.05B	-0.01B	0.44B			0.01B	0.00B	0.61B
Depreciation and Depletion																																													0.12B	0.12B	0.12B	-0.04B	0.08B	0.08B	0.08B	0.07B	0.07B	0.07B	0.07B	0.07B	0.08B	0.08B	0.08B	0.09B	0.08B	0.08B	0.08B	0.10B	0.08B
Share-based Compensation																																						-0.01B	0.05B	0.08B	0.06B	-0.04B	0.05B	0.04B	0.06B	0.06B	0.07B	0.01B	0.03B	0.04B	0.01B	0.03B	0.10B	0.04B	0.06B	0.05B	0.07B	0.07B	0.06B	0.06B	0.07B	0.06B	0.07B	0.07B	0.06B
Cash from Discontinued Operations																												0.10B	0.09B	0.09B	0.10B	-0.17B	-0.60B	-0.73B															0.15B	0.06B	0.26B	0.40B	0.12B	-0.51B	-0.05B	-1.63B	-0.03B	0.01B	0.02B	0.01B		-0.58B	0.01B	-0.00B
Gains from Investment Securities	-0.05B	0.02B	0.11B	-0.04B	0.01B	0.01B	0.01B	0.02B	0.02B	0.01B	0.03B	0.01B	0.03B	-0.00B	0.04B	0.02B	0.03B	0.03B	0.02B	0.01B	0.04B	0.05B	0.05B	0.03B	0.06B		0.14B	0.01B	-0.08B	0.03B	0.01B	0.02B	0.05B	0.08B	0.02B	0.04B	0.07B	0.03B	0.07B	0.09B	0.02B	0.03B	0.02B	0.01B	-0.01B	-0.05B	0.01B	0.08B	-0.00B	0.02B	0.02B	0.10B	0.02B	0.05B	0.05B	0.02B	0.04B	0.03B	0.02B	0.03B	0.02B	0.04B	0.04B	0.03B	0.03B
Cash from Operations	0.50B	0.92B	1.35B	0.69B	0.63B	0.70B	1.27B	0.32B	0.75B	0.90B	1.25B	0.33B	0.56B	0.85B	1.31B	0.64B	0.57B	0.99B	1.45B	0.69B	0.57B	1.02B	1.41B	0.57B	0.36B	0.50B	1.10B	0.49B	0.72B	0.72B	0.96B	0.41B	1.01B	1.78B	0.45B	0.94B	1.87B	0.32B	0.86B	1.80B	0.42B	0.59B	0.84B	1.23B	0.81B	0.81B	1.10B	0.85B	0.52B	0.44B	0.74B	1.22B	0.42B	0.46B	0.84B	0.99B	0.44B	0.73B	1.07B	1.08B	0.78B	0.83B	1.06B	1.01B	0.70B
Depreciation, Depletion & Amortization
Amortization of Goodwill															0.59B			0.50B	0.03B				0.51B
Amortizatization of Intangibles																																																									0.23B
Depreciation & Amortization (CF)	0.18B	0.18B	0.18B	0.20B	0.21B	0.20B	0.21B	0.22B	0.22B	0.21B	0.22B	0.20B	0.20B	0.21B	0.21B	0.21B	0.20B	0.20B	0.21B	0.21B	0.21B	0.20B	-0.05B	0.21B	0.20B	0.20B	-0.04B	0.14B	0.14B	0.14B	0.14B	0.14B	0.28B	0.45B	0.19B	0.38B	0.56B	0.20B	0.20B	0.20B	0.21B	0.21B	0.21B	0.22B	0.24B	0.24B	0.24B	0.04B	0.18B	0.17B	0.22B	0.27B	0.26B	0.26B	0.26B	0.27B	0.42B	0.42B	0.42B	0.43B	0.38B	0.38B	0.37B	0.38B	0.36B
Change in Working Capital
Change in Receivables	0.18B	0.22B	0.17B	0.06B	-0.06B	-0.22B	-0.11B	0.07B	-0.18B	-0.18B	0.77B	-0.43B	0.24B	0.37B	0.36B	-0.45B	0.03B	0.21B	0.29B	-0.45B	0.15B	0.19B	0.27B	-0.43B	0.03B	-0.07B	0.23B	-0.36B	0.05B	0.06B	0.09B	-0.21B	-0.19B	-0.12B	-0.19B	-0.08B	-0.03B	-0.29B	-0.17B	-0.18B	0.28B	0.00B	-0.74B	0.25B	-0.23B	0.16B	-0.00B	0.09B	-0.17B	0.13B	0.01B	0.17B	-0.08B	0.14B	0.05B	0.08B	-0.09B	0.13B	-0.08B	0.14B	-0.16B	0.18B	-0.04B	0.19B	-0.12B
Change in Inventory	0.21B	0.28B	0.25B	0.02B	-0.18B	-0.07B	0.07B	-0.10B	-0.07B	-0.08B	0.23B	0.24B	0.06B	0.01B	-0.26B	0.17B	0.03B	-0.01B	-0.28B	0.16B	0.07B	0.02B	-0.15B	0.20B	0.06B	0.01B	-0.25B	0.07B	0.01B	0.01B	-0.14B	0.10B	0.14B	0.12B	0.15B	0.17B	0.13B	0.17B	0.20B	0.22B	-0.17B	-0.05B	0.43B	-0.21B	0.04B	0.02B	0.10B	-0.15B	0.18B	0.09B	0.09B	-0.02B	0.19B	0.03B	0.04B	-0.10B	0.10B	-0.05B	-0.01B	-0.16B	0.09B	-0.02B	0.02B	-0.09B	0.14B
Change in Account Payables	0.26B	0.12B	-0.09B	-0.03B	-0.13B	-0.15B	-0.19B	0.18B	-0.17B	-0.13B	0.32B	-0.32B	0.09B	0.24B	0.14B	-0.26B	0.02B	0.18B	0.08B	-0.15B	0.08B	0.13B	0.18B	-0.28B	-0.03B	0.02B	0.03B	-0.20B	0.07B	0.03B	0.07B	-0.12B	-0.10B	-0.01B	-0.13B	-0.16B	-0.10B	-0.25B	-0.21B	-0.16B	-0.23B	-0.07B	-0.15B	0.24B	-0.04B	0.09B	0.16B	-0.11B	-0.01B	0.01B	0.07B	0.08B	-0.06B	-0.04B	0.03B	0.05B	-0.09B	0.04B	-0.01B	0.04B	-0.05B	0.02B	-0.03B	0.10B	-0.03B
Change in Accured Expenses	0.02B	-0.01B	-0.05B	-0.09B	0.09B	-0.12B	-0.18B	0.30B	-0.10B	-0.06B	-0.19B	-0.23B	0.05B	0.09B	0.17B	-0.23B	-0.00B	0.14B	0.17B	-0.30B	0.07B	0.14B	0.17B	-0.26B	0.08B	0.05B	0.13B	-0.24B	0.07B	0.03B	0.08B	-0.16B	-0.10B	-0.02B	-0.17B	-0.15B	-0.08B	-0.18B	-0.21B	-0.08B	-0.10B	0.03B	0.14B	0.04B	-0.10B	0.12B	0.17B	-0.00B	-0.11B	0.04B	0.04B	0.10B	-0.13B	0.10B	0.09B	0.16B	-0.14B	-0.01B	0.16B	-0.01B	-0.17B	0.18B	0.15B	0.11B	-0.25B
Change in Taxes	0.21B	0.01B	0.04B	-0.12B	0.05B	-0.07B	0.05B	0.00B	0.01B	-0.04B	0.00B	0.03B	0.00B	-0.02B	-0.03B	0.11B	-0.18B	-0.00B	0.07B	0.09B	-0.13B	0.11B	-0.02B	0.12B	-0.28B	0.01B	0.13B	-0.03B	-0.01B	0.00B	-0.01B	0.02B	0.01B	0.07B	0.08B	0.05B	0.01B	0.07B	0.01B	0.03B
Other Working Capital Changes	-0.04B	0.42B	0.55B	-0.02B	0.05B	0.11B	0.17B	-0.43B	-0.02B	-0.02B	0.77B	0.29B	0.19B	0.13B	-0.28B	0.12B	0.22B	-0.08B	0.13B	0.06B	0.21B	-0.12B	0.01B	0.19B	0.34B		-0.33B	0.15B	-0.01B	0.05B	0.09B	0.14B	0.13B	0.14B	0.16B	0.36B	0.29B	0.31B	0.53B	0.35B	-0.18B	-0.08B	0.35B	-0.23B	-0.07B	-0.02B	-0.15B	0.08B	0.12B	0.17B	0.06B	-0.05B	0.29B	0.10B	-0.77B	-0.05B	0.24B	0.11B	-0.90B	0.15B	0.15B	0.05B	-0.40B	-0.08B	0.36B
Investing Activities
Capital Expenditures	0.14B	0.12B	0.14B	0.09B	0.09B	0.12B	0.22B	0.08B	0.13B	0.20B	0.24B	0.13B	0.16B	0.14B	0.24B	0.20B	0.10B	0.14B	0.24B	0.24B	0.16B	0.18B	0.08B	0.21B	0.15B	0.16B	0.07B	0.12B	0.09B	0.09B	0.15B	0.10B	0.19B	0.30B	0.10B	0.19B	0.31B	0.15B	0.27B	0.40B	0.11B	0.11B	0.10B	0.21B	0.12B	0.10B	0.13B	0.05B	0.07B	0.07B	0.06B	0.10B	0.06B	0.06B	0.07B	0.17B	0.08B	0.08B	0.09B	0.17B	0.08B	0.09B	0.09B	0.17B	0.10B
Acquisitions	0.16B	0.30B	0.04B	1.30B	0.04B	0.03B	1.47B	0.04B	0.15B	0.04B	0.00B		0.17B	0.01B	0.01B			0.02B	-0.00B	0.58B		0.03B		0.14B	0.00B	0.10B	0.07B	0.01B	0.01B	0.05B	0.07B	0.02B	0.02B	2.99B	0.51B	0.77B	0.77B	0.07B	0.24B	0.39B		0.10B	0.02B	0.01B	1.61B			-0.02B	0.04B	-0.00B	5.58B	0.09B				0.70B	8.34B	0.00B			0.04B	-0.00B		0.00B
Divestments																0.00B				0.27B		-0.00B	0.10B		1.39B	0.01B	0.41B	-0.02B	-0.02B	-0.02B	-0.02B	3.89B	5.05B	5.02B	0.23B	0.22B	0.22B		0.01B	0.01B								-0.13B	-0.04B	-0.04B	0.53B	-0.09B	2.95B	-0.04B	9.57B	0.04B	0.00B		0.04B	3.40B
Cash from Investing Activities	-0.25B	-0.44B	-0.20B	-1.35B	-0.14B	-0.17B	-0.86B	-0.14B	-0.29B	-0.25B	-0.17B	-0.14B	-0.36B	-0.15B	-0.16B	-0.22B	-0.12B	-0.19B	-0.26B	-0.56B	-0.20B	-0.27B	-0.13B	-0.38B	1.18B	-0.25B	0.13B	-0.16B	-0.03B	-0.18B	-0.25B	3.76B	4.79B	-3.33B	-0.39B	-0.79B	-0.93B	-0.26B	-0.58B	-0.86B	-0.13B	-0.23B	-0.14B	-0.23B	-1.72B	-0.05B	-0.14B	-0.21B	0.33B	-0.08B	-5.66B	-0.27B	2.89B	-0.15B	10.37B	-0.69B	-8.45B	-0.04B	-0.11B	-0.20B	-0.14B	-0.12B	-0.13B	-0.20B	-0.12B
Financing Activities
Other financing activities	-0.01B	-0.05B	-0.02B	-0.01B	0.06B	0.06B	-0.04B	-0.06B	0.02B	0.00B	-0.01B	-0.05B	0.02B	-0.01B	0.03B	-0.01B	0.02B	-0.00B	0.01B	-0.05B	-0.52B		0.55B	-0.06B	0.04B	0.01B	-0.01B	-0.00B	-0.00B	-0.01B	-0.01B	-0.04B	0.03B	0.03B	-0.03B	-0.01B	0.03B	-0.01B	0.03B	0.02B	0.02B	0.02B	-0.01B	-0.03B	0.04B	0.04B	0.01B	0.01B	0.02B	-0.01B	0.07B		-0.04B	-0.01B	-0.10B	-0.01B	-0.04B	-0.00B	-0.01B	0.01B	-0.09B	0.01B	0.02B	-0.01B	-0.10B
Cash from Financing Activities	-0.38B	-0.63B	-1.00B	0.96B	-0.16B	0.79B	-2.31B	-0.28B	-0.40B	-0.49B	-0.72B	-0.17B	-0.13B	-0.49B	-1.10B	-0.26B	-0.34B	-0.60B	-0.73B	-0.68B	-0.37B	-0.43B	-1.08B	-0.15B	-1.27B	-0.16B	-1.38B	-0.21B	-0.51B	-0.33B	-0.99B	-2.92B	-3.28B	-2.78B	-0.03B	-0.84B	-0.56B	0.10B	0.00B	-0.42B	-0.16B	0.66B	-0.86B	-0.15B	-0.23B	-0.61B	-0.45B	-1.13B	1.60B	1.90B	0.06B	-1.51B	-2.90B	-0.14B	-3.27B	-0.52B	2.06B	-0.44B	-1.03B	-3.04B	-1.29B	-1.09B	-0.64B	-1.49B	-0.36B
Dividend Payments
Dividends Paid - Common	0.25B	0.25B	0.25B	0.25B	0.25B	0.25B	0.25B	0.26B	0.26B	0.26B	0.26B	0.29B	0.29B	0.29B	0.29B	0.30B	0.30B	0.29B	0.29B	0.30B	0.30B	0.30B	0.30B	0.33B	0.32B	0.31B	0.31B	0.31B	0.31B	0.31B	0.30B	0.31B	0.62B	0.93B	0.31B	0.62B	0.92B	0.30B	0.61B	0.91B	0.30B	0.31B	0.30B	0.30B	0.30B	0.30B	0.30B	0.30B	0.31B	0.31B	0.30B	0.30B	0.31B	0.30B	0.30B	0.30B	0.30B	0.30B	0.30B	0.30B	0.30B	6.87B	0.07B		0.31B
Additional items
Exchange Rate Effect	-0.03B	0.03B	0.03B	-0.01B	-0.01B	-0.06B	0.07B	-0.00B	0.03B	0.02B	-0.09B		0.01B	-0.06B	0.03B	-0.00B	-0.02B	-0.01B	0.01B	0.00B	-0.01B	0.00B	-0.09B	-0.08B	-0.13B	0.05B	-0.11B	-0.06B	0.03B	-0.01B	-0.04B	-0.11B	-0.06B	-0.01B	0.01B	0.07B	-0.03B	-0.01B	0.01B	-0.01B	0.01B	-0.06B	0.03B	0.01B	0.03B	-0.00B	-0.00B	-0.02B	-0.04B	-0.01B	-0.06B	-0.07B	0.06B		0.02B	-0.06B	0.01B	-0.02B	-0.01B	0.04B	-0.10B	0.03B	0.03B	0.01B	-0.01B
Change in Cash	-0.16B	-0.12B	0.18B	0.28B	0.32B	1.26B	-1.83B	-0.10B	0.10B	0.19B	0.27B	0.02B	0.08B	0.14B	0.07B	0.16B	0.09B	0.20B	0.47B	-0.54B	-0.01B	0.33B	0.10B	-0.03B	0.13B	0.14B	-0.34B	0.06B	0.21B	0.19B	-0.33B	0.97B	1.86B	-0.04B	0.03B	-0.62B	0.35B	0.15B	0.29B	0.51B	0.14B	0.95B	-0.13B	0.86B	-1.12B	0.14B	0.52B	-0.51B	2.37B	2.20B	-4.40B	-0.72B	0.47B	-0.23B	7.91B	-1.91B	-5.97B	0.24B	-0.02B	1.29B	-0.75B	-0.95B	0.33B	-0.68B	0.20B
Free Cash Flow	0.36B	0.80B	1.21B	0.60B	0.54B	0.58B	1.05B	0.24B	0.63B	0.71B	1.01B	0.20B	0.41B	0.70B	1.07B	0.44B	0.48B	0.85B	1.21B	0.46B	0.41B	0.84B	1.33B	0.36B	0.21B	0.34B	1.03B	0.36B	0.63B	0.63B	0.81B	0.31B	0.82B	1.49B	0.35B	0.75B	1.55B	0.17B	0.58B	1.41B	0.31B	0.48B	0.74B	1.02B	0.69B	0.71B	0.98B	0.80B	0.45B	0.38B	0.68B	1.12B	0.36B	0.40B	0.77B	0.82B	0.37B	0.65B	0.98B	0.92B	0.69B	0.74B	0.97B	0.84B	0.60B
Net Cash Flow	-0.13B	-0.15B	0.15B	0.29B	0.33B	1.32B	-1.90B	-0.10B	0.07B	0.17B	0.36B	0.02B	0.07B	0.20B	0.05B	0.16B	0.11B	0.20B	0.45B	-0.54B	0.00B	0.32B	0.19B	0.05B	0.27B	0.09B	-0.14B	0.11B	0.18B	0.21B	-0.29B	1.25B	2.52B	-4.32B	0.02B	-0.68B	0.38B	0.16B	0.28B	0.52B	0.13B	1.01B	-0.16B	0.85B	-1.15B	0.15B	0.52B	-0.49B	2.45B	2.26B	-4.86B	-0.56B	0.41B	0.17B	7.94B	-0.21B	-5.95B	0.25B	-0.07B	-2.15B	-0.66B	-0.39B	0.29B	-0.68B	0.21B

Research Tools

Emerson Electric Cash Flow Statement (2009-2025) | EMR

Create an account

Sign In

Reset Password