Emerson Electric Growth Metrics (2009-2025) | EMR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 15.58%4.46%2.55%0.92%-0.18%1.39%-1.70%-3.34%3.75%1.49%2.62%6.81%-2.16%-1.66%-5.66%-6.57%-8.64%-9.16%-5.24%-5.89%-1.61%-18.94%-20.62%-12.14%-9.86%13.66%14.52%5.59%4.09%2.88%6.50%4.05%0.52%3.29%3.04%1.94%11.64%12.21%9.62%12.67%8.01%13.86%23.94%51.29%44.33%34.43%22.54%19.25%19.83%28.34%28.48%3.20%3.51%-8.39%-9.61%-6.73%-5.16%-1.57%
Assets Growth (3y) 6.17%6.42%3.42%2.65%1.14%1.38%0.44%0.40%-1.64%-1.20%-2.48%-3.21%-2.83%-2.07%-4.19%-10.20%-10.80%-8.24%-6.77%-5.76%-4.85%-4.42%-2.63%-1.77%-1.07%-1.17%-1.93%6.49%7.91%3.85%5.32%6.04%6.35%6.12%6.62%9.69%11.87%20.22%20.29%19.76%18.52%26.68%23.16%25.24%24.96%23.02%21.42%16.48%12.48%4.70%5.56%4.99%
Assets Growth (5y) 4.32%4.11%2.00%-0.67%-1.55%-1.74%-1.85%-5.71%-6.47%-4.42%-3.83%-3.53%-3.57%-2.72%-3.77%-3.27%-2.85%-3.23%-3.25%-2.32%-1.12%-1.52%0.71%1.90%1.80%2.09%2.61%9.06%11.29%13.81%12.74%12.79%12.81%16.61%15.96%17.89%17.12%16.42%16.64%15.09%14.10%14.37%12.90%12.11%
Assets (QoQ) -2.76%8.73%2.42%-1.01%-1.75%2.94%0.80%-2.09%-0.20%-0.20%-0.89%5.10%-2.38%0.92%3.16%-3.73%-1.87%-3.19%2.16%-5.86%-2.43%0.98%1.46%-1.59%-19.61%-1.11%12.30%0.96%1.37%-0.37%3.55%-0.47%0.19%3.14%1.17%-3.85%2.95%2.89%0.09%5.30%3.48%0.52%2.87%0.94%9.08%9.41%25.58%-3.70%1.60%-0.26%22.20%-3.23%8.81%-0.16%-1.84%-2.94%-3.70%-1.48%1.28%-1.30%-0.06%
Capital Expenditures Growth (1y) -36.43%5.17%56.64%-7.87%41.57%59.84%8.93%58.54%24.60%-27.69%-2.87%53.85%-38.22%-0.71%1.69%18.00%65.98%25.71%-67.63%-12.29%-5.59%-10.80%-7.69%-40.10%-43.42%-42.04%102.78%-19.35%125.58%229.67%-4.00%0.00%4.67%61.46%41.24%25.80%-26.45%-59.49%-73.67%7.02%-9.91%23.08%-74.16%-40.16%-33.00%-53.91%85.19%-19.18%-7.46%23.73%69.00%30.51%32.26%26.03%-0.59%7.79%6.10%1.09%0.00%16.87%
Capital Expenditures Growth (3y) 3.89%6.72%18.34%30.98%2.91%4.69%2.47%42.24%8.51%-3.36%-31.62%16.77%-1.07%3.65%-32.78%-14.73%-3.93%-13.38%-15.39%-24.89%6.41%19.45%-22.60%8.47%25.99%7.72%47.15%63.12%4.46%-16.98%-29.75%8.32%-19.82%-25.85%-22.20%-37.47%-46.94%-19.71%-17.65%-11.13%-6.84%-14.22%-6.40%-10.42%45.98%4.37%9.10%16.38%18.88%18.02%
Capital Expenditures Growth (5y) 2.83%8.70%-11.42%18.39%11.30%5.17%-20.31%8.62%-7.35%-14.14%-9.76%-5.11%4.32%16.30%-13.65%14.87%17.53%-8.06%11.22%17.55%-11.25%-6.09%-7.91%23.76%-0.32%3.06%7.06%-18.04%-6.10%-19.15%-27.77%-9.28%-20.40%-25.31%-13.06%-21.44%-25.28%-6.15%-4.76%-2.21%-4.27%-4.48%
Capital Expenditures (QoQ) -17.14%23.28%-37.76%0.00%37.08%83.61%-63.39%53.66%54.76%25.13%-46.72%20.77%-10.19%68.09%-15.61%-51.50%44.33%72.14%-2.07%-31.78%9.32%-55.68%165.38%-26.57%3.29%-54.14%72.22%-30.65%5.81%60.44%-31.51%94.00%54.64%102.08%61.86%76.77%44.16%-2.63%-6.31%100.96%-41.63%-18.03%28.00%-57.81%35.19%-8.22%-11.94%69.49%-41.00%5.08%17.74%131.51%-54.44%6.49%12.20%82.61%-50.60%4.82%6.90%80.65%-42.26%
Cash & Equivalents Growth (1y) 43.26%147.76%2.05%-18.86%-26.22%-47.98%28.89%39.05%35.15%28.69%15.35%21.72%21.46%22.60%38.36%8.31%4.17%8.51%-3.85%14.07%19.53%11.28%-3.02%-0.42%2.03%3.63%4.19%33.52%51.69%-10.69%-3.77%-25.42%-51.50%8.63%-64.30%-59.69%-43.37%-53.00%36.69%31.01%86.63%52.84%121.89%34.37%-9.33%16.73%-28.99%115.11%195.86%-11.57%-23.36%-51.95%-70.47%293.71%346.29%-8.59%13.29%-76.92%-55.43%36.51%-18.59%-3.44%-56.97%-38.32%
Cash & Equivalents Growth (3y) 12.63%18.37%14.91%11.16%6.60%-6.38%27.18%22.39%19.58%19.63%15.34%14.57%14.78%13.97%8.87%7.15%8.30%7.76%-0.96%14.89%22.76%0.99%-0.93%-0.28%-9.12%0.18%-29.00%-26.23%-25.31%-23.03%-22.28%-26.70%-19.97%-7.94%2.68%-10.80%-1.41%-5.70%29.14%55.87%71.07%16.41%6.49%11.57%-7.47%59.58%34.42%-1.87%-0.34%-7.03%15.08%-15.67%-35.18%-4.27%-5.06%-8.36%
Cash & Equivalents Growth (5y) 12.57%17.15%15.08%11.15%8.56%-0.18%13.92%15.80%15.83%14.57%9.17%14.86%18.54%6.50%5.28%4.15%-1.34%3.95%-19.71%-14.54%-12.67%-12.07%-13.85%-12.13%-4.53%-6.30%1.65%-6.71%-6.75%-4.05%-5.85%2.63%6.58%-4.24%-10.04%-6.01%-3.49%23.89%49.09%10.71%10.87%7.47%19.15%11.63%-6.09%-1.96%-14.17%-4.47%
Cash & Equivalents (QoQ) -8.29%12.88%17.95%17.34%58.59%-53.50%-6.22%6.70%11.80%15.22%1.17%3.71%6.46%3.27%6.76%3.48%7.46%16.55%-16.43%-0.47%11.93%3.28%-0.86%4.29%4.21%-9.99%1.80%6.85%5.84%-9.50%30.45%21.39%-37.69%-2.48%1.11%-21.06%39.57%-67.96%14.18%10.90%15.82%-6.80%9.44%57.98%-5.15%35.31%-33.73%6.60%22.12%-17.69%100.76%46.61%-63.50%-28.67%25.89%-9.91%386.66%-19.14%-74.21%11.66%-0.86%56.14%-21.01%-33.42%17.59%-30.42%13.21%
Cash from Investing Activities Growth (1y) 46.64%61.56%-322.55%89.87%-114.81%-46.43%79.70%-2.19%-23.10%39.43%8.57%-56.43%65.55%-26.17%-61.87%-153.42%-66.67%-41.49%48.65%32.25%674.15%4.51%199.25%56.65%-102.12%27.17%-291.67%2,405.52%19,264.00%-1,700.54%-110.43%-116.38%72.02%33.93%26.50%7.62%49.42%59.79%83.16%-1,212.98%77.59%6.21%8.62%119.13%-57.69%-4,062.50%-27.36%777.20%-85.37%283.11%-153.70%-392.90%75.66%-101.06%71.39%98.32%-229.73%-17.27%-2.04%11.97%
Cash from Investing Activities Growth (3y) -12.16%30.14%7.78%45.49%3.06%-3.82%33.02%-59.41%10.92%-2.64%8.74%-39.00%74.32%-19.46%41.36%9.38%41.20%0.53%0.78%106.23%193.84%-132.22%-1.40%-38.68%-54.24%-16.69%-184.72%-66.96%-26.72%-27.00%64.82%-63.71%59.54%47.35%48.43%47.81%-87.34%188.57%13.15%318.87%-43.46%-70.02%10.72%6.83%2.58%-34.47%-14.16%71.65%9.52%-26.90%
Cash from Investing Activities Growth (5y) 4.12%9.45%8.20%22.58%60.70%-8.62%16.58%-3.54%38.75%5.54%-7.65%95.89%72.83%-86.16%-12.35%-44.87%-37.74%14.14%-22.99%-26.48%19.01%-17.05%10.61%-30.31%-60.20%-15.77%5.97%3.47%-38.56%-15.07%-11.19%56.41%27.99%67.34%-100.79%42.27%33.74%-1.63%12.06%2.31%2.92%40.81%
Cash from Investing Activities (QoQ) -72.73%53.32%-562.75%90.01%-24.44%-413.10%84.11%-111.68%15.17%28.86%20.00%-155.00%58.26%-7.38%-36.87%43.84%-52.85%-37.77%-114.29%63.06%-29.76%50.00%-182.71%413.03%-121.58%151.97%-223.48%84.66%-640.00%-36.76%1,585.38%27.49%-169.53%-100.26%-18.73%-122.78%-49.22%-77.10%37.50%-60.00%-641.38%96.98%-161.54%-55.88%255.19%-124.92%-6,803.66%95.23%1,168.89%-105.27%6,919.74%-106.61%-1,134.01%99.56%-197.30%-78.18%27.55%14.08%-5.74%-55.04%37.50%
Cash from Operations Growth (1y) 26.65%-23.25%-6.07%-53.13%19.15%28.45%-1.18%3.73%-25.37%-6.31%4.46%91.32%2.14%17.02%10.30%8.14%0.17%2.83%-2.63%-17.37%-37.74%-50.98%-21.80%-14.71%100.84%43.89%-13.08%-15.81%40.61%148.61%9.02%-6.63%4.65%-27.74%-9.32%-3.53%31.27%-31.31%-53.27%90.57%37.24%31.24%-30.43%-35.27%-45.23%-33.03%42.34%-20.08%3.85%13.78%-18.57%6.22%59.69%27.20%9.38%75.00%12.69%-0.93%-6.64%-10.04%
Cash from Operations Growth (3y) 4.04%-2.62%-1.02%-2.39%-3.16%12.09%4.42%28.99%-8.60%4.08%3.91%19.57%-13.96%-16.14%-5.65%-8.66%7.80%-10.15%-12.85%-15.97%20.70%20.59%-7.84%38.15%55.27%-12.79%5.99%35.90%1.13%-16.53%-22.16%21.82%-5.09%-16.05%17.43%-19.77%-25.67%-0.47%-7.92%0.00%-6.92%-18.09%-3.16%-1.04%8.23%14.11%23.17%12.76%-5.96%18.70%
Cash from Operations Growth (5y) 2.88%2.13%0.82%-3.63%-10.74%-6.63%-2.82%8.63%-0.92%-4.48%-5.28%4.19%12.46%16.11%-6.90%10.46%13.54%-14.11%8.28%12.10%-5.78%10.43%11.03%2.22%10.66%2.34%9.01%-2.23%4.99%-15.25%-16.15%-1.33%-13.43%-14.73%6.57%-3.05%-9.88%12.88%7.03%4.73%-3.81%-2.86%
Cash from Operations (QoQ) 83.57%47.60%-49.19%-8.01%11.23%80.65%-74.65%133.85%19.92%38.98%-73.39%68.26%50.53%54.96%-51.26%-10.17%72.47%46.06%-52.21%-16.79%77.04%38.31%-59.45%-37.30%39.39%120.64%-55.77%47.64%-0.14%33.29%-57.16%146.59%76.56%111.19%97.88%165.02%110.51%38.68%43.20%45.96%-34.26%-0.12%36.93%-22.62%-38.83%-15.49%67.42%64.46%-65.65%9.81%83.44%17.70%-55.20%65.09%46.11%1.21%-28.32%6.31%28.45%-4.62%-30.93%
Dividends Paid - Common Growth (1y) 1.20%2.02%1.61%3.98%3.16%2.78%1.98%12.64%12.64%13.13%12.40%1.02%0.68%0.68%1.03%2.36%2.03%3.05%2.39%7.24%6.29%2.96%3.00%-4.91%-4.67%-2.24%-1.29%0.32%102.94%203.92%0.00%-0.48%-0.65%-1.93%-1.78%-1.62%0.00%-49.59%-67.11%-0.66%-0.98%1.34%0.67%1.32%0.99%0.66%1.33%-0.33%-2.94%-2.62%-2.30%-1.96%1.01%1.35%0.67%0.33%2,190.00%-75.75%3.65%
Dividends Paid - Common Growth (3y) 5.55%5.86%5.21%5.77%5.37%5.39%5.01%5.22%4.98%5.49%5.16%3.50%2.97%2.23%2.14%1.44%1.11%1.23%1.35%0.76%27.16%45.17%-1.56%24.40%43.45%-0.54%25.65%43.75%-0.65%-21.02%-31.49%-0.86%-21.15%-31.04%0.22%-20.41%-30.51%0.11%-0.99%-0.22%-0.11%-0.33%-0.33%-0.22%-0.11%-0.66%182.11%-37.91%0.65%
Dividends Paid - Common Growth (5y) 3.85%4.24%3.80%5.37%4.88%4.43%4.08%3.50%3.23%3.39%3.40%1.13%16.13%25.99%0.93%15.86%25.65%0.07%14.98%24.49%-1.32%-0.95%-0.91%-0.66%-0.46%-0.20%-0.20%-0.26%-0.26%-13.20%-19.99%-0.32%-13.63%-20.31%-0.33%-13.15%-19.83%-0.26%86.31%-24.57%0.59%
Dividends Paid - Common (QoQ) -1.20%0.81%0.80%0.80%-0.40%0.40%3.16%0.00%-0.77%-0.39%13.95%0.00%-0.34%-1.02%2.41%-0.34%-0.34%-0.68%3.75%-0.66%0.66%-1.32%8.67%-1.53%-2.49%-1.28%0.32%-1.29%0.00%-0.33%1.97%99.68%49.76%98.71%49.51%99.02%49.75%0.33%-2.29%0.00%1.34%0.00%0.00%-0.66%1.99%-0.33%-0.33%0.00%0.33%-2.94%0.00%0.34%0.67%0.00%0.33%-0.33%0.33%2,182.39%-98.94%
EBITDA Margin Growth (1y) 411.00679.00-1212.00-12.00204.00-17.00168.00-232.00-15.00218.00166.00187.00-62.00-142.00-22.00-51.00133.0076.008,850.00-3117.00-3293.00-3049.001,118.003,307.003,426.003,143.00-9799.0085.0073.00-167.00-66.00-87.00134.0027.00-134.00-116.00-117.00136.00-120.00210.00-19.00188.008,252.0051.00-37.0062.00-8132.00-44.00346.00415.0022.00-197.00125.008.0091.00869.00197.0055.00163.0038.00
EBITDA Margin Growth (3y) 600.00880.00-878.00-56.00127.0059.00312.00-96.0057.00152.008,994.00-2981.00-3222.00-3116.009,946.00139.00266.00169.00168.00276.00206.00-74.003,326.003,412.003,110.0046.00-148.00-149.00-156.00-85.00-102.00120.00-17.00-49.00144.0080.00129.00217.00290.00665.00142.00-190.00434.00485.00-8019.00628.00668.00478.00275.00711.00
EBITDA Margin Growth (5y) 671.00814.007,950.00-3224.00-3033.00-2915.0010,280.0095.00190.00245.00312.00411.00277.00-140.00158.00252.00136.00237.00-16.00-55.003,236.003,414.002,874.00-9928.00139.00-32.00-82.008,123.00105.00-141.00148.00127.00292.00429.00-97.00551.00552.00889.00612.00728.00395.00717.00
EBITDA Margin (QoQ) 59.001,804.00-1394.00-59.00327.00-87.00-193.00157.00106.0099.00-593.00374.00339.0046.00-572.00125.00258.00167.00-601.00310.00201.008,940.00-12568.00133.00445.0013,108.00-10378.00252.00162.00165.00-494.00239.00-78.00219.00143.0057.00161.00311.00-95.00306.00-311.0081.00112.008,370.00-8512.00-7.00210.00177.00-425.00383.00280.00-217.00-643.00706.00162.00-134.00135.0033.0020.00-26.0011.00
EBIT Growth (1y) 41.13%78.78%-33.51%13.76%34.67%14.96%23.14%-18.80%0.21%15.80%11.44%19.91%-3.07%-9.15%0.59%-2.58%5.70%3.58%438.99%-186.62%-161.74%-137.89%-31.89%177.99%207.44%261.09%-82.97%1.50%3.77%0.81%14.00%13.50%18.34%10.50%-0.26%-1.02%-7.02%-1.67%-21.83%13.99%5.35%32.89%444.66%-21.93%-27.23%-23.87%-83.41%4.24%36.22%37.57%6.15%8.31%23.35%11.34%17.59%58.22%10.12%6.32%12.59%5.74%
EBIT Growth (3y) 23.95%33.52%-3.01%3.47%9.36%6.55%11.34%-1.75%0.88%2.91%82.13%-44.41%-38.08%-33.07%54.57%-13.02%-11.16%-14.17%-14.48%-11.82%-11.71%-14.94%42.64%48.36%57.70%8.53%5.51%5.70%5.41%3.64%-2.89%5.41%1.10%0.93%-6.12%-8.99%-7.52%-2.47%1.46%11.65%-1.37%-4.12%6.93%5.26%-40.83%21.33%22.77%17.65%12.01%21.91%
EBIT Growth (5y) 14.30%17.50%37.68%-24.03%-23.33%-19.87%38.34%-8.52%-7.40%-7.83%-6.86%-4.34%-6.75%-10.35%-5.31%-3.76%-5.48%-2.89%-4.87%-6.34%23.96%26.51%28.38%-28.58%6.27%4.00%4.17%42.82%0.83%-3.12%-1.52%-0.96%0.48%1.49%-1.35%4.84%3.91%9.71%7.24%10.50%4.90%8.08%
EBIT Margin Growth (1y) 411.00679.00-1212.00-12.00204.00-17.00168.00-232.00-15.00218.00166.00187.00-62.00-142.00-22.00-51.00133.0076.008,850.00-3117.00-3293.00-3049.001,118.003,307.003,426.003,143.00-9799.0085.0073.00-167.00-66.00-87.00134.0027.00-134.00-116.00-117.00136.00-120.00210.00-19.00188.008,252.0051.00-37.0062.00-8132.00-44.00346.00415.0022.00-197.00125.008.0091.00869.00197.0055.00163.0038.00
EBIT Margin Growth (3y) 600.00880.00-878.00-56.00127.0059.00312.00-96.0057.00152.008,994.00-2981.00-3222.00-3116.009,946.00139.00266.00169.00168.00276.00206.00-74.003,326.003,412.003,110.0046.00-148.00-149.00-156.00-85.00-102.00120.00-17.00-49.00144.0080.00129.00217.00290.00665.00142.00-190.00434.00485.00-8019.00628.00668.00478.00275.00711.00
EBIT Margin Growth (5y) 671.00814.007,950.00-3224.00-3033.00-2915.0010,280.0095.00190.00245.00312.00411.00277.00-140.00158.00252.00136.00237.00-16.00-55.003,236.003,414.002,874.00-9928.00139.00-32.00-82.008,123.00105.00-141.00148.00127.00292.00429.00-97.00551.00552.00889.00612.00728.00395.00717.00
EBIT Margin (QoQ) 59.001,804.00-1394.00-59.00327.00-87.00-193.00157.00106.0099.00-593.00374.00339.0046.00-572.00125.00258.00167.00-601.00310.00201.008,940.00-12568.00133.00445.0013,108.00-10378.00252.00162.00165.00-494.00239.00-78.00219.00143.0057.00161.00311.00-95.00306.00-311.0081.00112.008,370.00-8512.00-7.00210.00177.00-425.00383.00280.00-217.00-643.00706.00162.00-134.00135.0033.0020.00-26.0011.00
EBIT (QoQ) 5.65%175.83%-50.90%-1.36%33.84%2.58%-16.00%16.77%14.26%9.87%-44.61%44.10%32.04%5.74%-40.40%16.48%23.76%17.06%-42.27%26.39%21.28%509.14%-109.28%9.91%25.57%1,195.00%-89.38%24.11%11.60%15.79%-36.71%26.89%8.42%26.33%13.04%14.04%12.18%20.60%-10.82%36.84%-22.54%11.45%12.50%460.84%-88.90%3.89%17.69%22.25%-30.26%35.76%18.85%-5.67%-28.84%54.62%7.29%-0.38%-4.26%7.62%3.58%5.50%-10.09%
EBT Growth (1y) 7.71%56.06%27.36%23.57%38.60%14.95%30.43%-22.44%-2.28%16.43%-45.75%21.70%2.09%-55.76%99.16%-4.46%-1.68%109.78%-44.20%18.97%96.33%-25.75%-2.58%-43.27%-65.59%-17.59%4.98%6.91%2.36%-5.34%8.41%16.46%23.67%17.50%2.58%-0.13%-28.43%2.07%-40.29%33.10%6.97%71.18%-142.09%67.32%-30.94%-51.79%287.27%-55.20%25.54%117.46%69.15%-58.53%11.27%-44.65%-33.43%342.86%-11.53%61.32%17.23%0.00%
EBT Growth (3y) 13.41%27.83%-3.41%5.26%11.41%-16.03%12.12%-3.39%-0.64%2.62%-15.52%11.42%25.37%-11.67%2.68%-13.60%-12.75%8.68%-17.05%-10.30%-11.57%-16.64%-13.04%-25.70%-1.19%10.84%6.94%5.35%-3.04%6.84%-9.65%3.83%3.85%0.69%16.81%-8.98%-21.01%-0.08%-2.48%21.53%10.06%-32.26%-1.19%-16.59%60.17%-6.30%7.31%24.76%9.70%22.46%
EBT Growth (5y) 7.92%14.15%0.03%5.80%21.69%-1.60%-5.19%-9.45%-7.90%-7.94%-9.22%-3.45%-7.04%-11.67%-5.66%-4.56%8.49%-1.67%-3.75%-6.48%-11.17%-15.55%-10.47%3.57%5.34%5.95%3.63%-19.90%15.21%-2.07%-9.45%-3.45%-0.58%1.37%-21.60%1.04%-9.92%12.87%-1.81%9.89%0.80%6.60%
EBT Margin Growth (1y) 70.00461.00152.0093.00210.00-16.00235.00-247.00-48.00204.00-785.00170.0019.00-976.00849.00-65.0011.00893.00-766.00753.002,672.00250.00559.00-600.00-2535.00-163.00187.00142.0039.00-248.00-125.00-32.00186.00107.00-72.00-86.00-406.00178.00-467.00334.008.00499.00-2329.001,632.00-117.00-578.002,200.00-1734.00155.00992.00945.00-826.00-77.00-1044.00-1024.001,431.00-206.00573.00170.00-73.00
EBT Margin Growth (3y) 232.00649.00-398.0017.00181.00-788.00299.00-141.00-17.00121.00-702.00859.002,702.00167.00642.0089.00148.00980.00-20.00296.00175.00-161.00-582.00-2528.00-225.00125.00-65.00-148.00-424.0075.00-367.0035.00114.00-54.001,560.0070.00-547.00232.0046.00913.00816.00-928.00-39.00-630.002,121.00-1129.00-127.00521.0090.00532.00
EBT Margin Growth (5y) 263.00566.00-315.00705.002,864.00355.0092.0012.00119.00208.0044.00401.00206.00-244.00106.00155.00918.00278.0071.00-61.00-881.00-2422.00-778.00151.0052.00121.00-116.00-2365.001,542.00-34.00-447.00-67.00152.00360.00-1000.00148.00-599.00837.00-236.00442.00-39.00430.00
EBT Margin (QoQ) -11.00150.00-88.0018.00380.00-158.00-147.00135.00155.0092.00-628.00334.00406.00-896.00327.00182.00-589.00928.00-587.00259.00293.00-730.00932.002,177.00-2129.00-421.00-227.00242.00243.00-71.00-271.00138.00-43.00231.00175.0052.00160.00636.00-485.00508.00-325.00310.006.00-2320.003,636.00-1438.00-456.00458.00-298.00450.00382.00411.00-2069.001,200.00-586.00431.00386.00-437.00193.0027.00144.00
EBT (QoQ) -0.90%18.99%-12.31%4.16%43.59%-2.90%-14.92%16.83%19.09%10.18%-49.41%47.20%41.89%-48.66%13.49%23.48%-38.51%131.12%-45.55%27.06%31.21%-38.53%16.08%109.67%-50.37%-19.35%-32.40%27.19%18.84%2.74%-31.16%21.77%9.91%30.82%16.72%14.21%13.63%62.88%-33.53%67.03%-26.41%30.91%6.38%-141.07%392.55%-45.97%-25.74%59.52%-30.02%51.42%28.64%24.09%-82.84%306.29%-36.01%49.23%14.14%-18.84%16.69%8.45%-2.64%
Enterprise Value Growth (1y) -33.31%-135.89%-1.63%20.85%28.67%50.12%-32.68%-44.25%-40.20%-31.98%-16.84%-23.49%-23.10%-24.04%-41.53%-8.71%-8.21%-12.55%1.30%-18.65%-19.81%-11.58%3.03%0.36%-2.03%-3.56%-4.16%-33.96%-52.49%10.92%3.90%25.62%51.90%-9.08%65.12%60.48%44.23%53.80%-38.48%-32.20%-89.61%-54.63%-125.10%-34.82%9.66%-17.02%29.30%-117.70%-200.61%222.44%279.26%179.28%157.20%-216.41%-151.64%2.40%-9.59%189.60%206.68%-19.71%-152.48%-161.35%-166.87%-156.73%
Enterprise Value Growth (3y) -10.06%-15.80%-16.36%-12.13%-7.17%6.53%-29.94%-24.65%-23.14%-22.60%-17.74%-16.79%-16.86%-15.92%-10.64%-8.73%-9.77%-9.15%0.11%-16.56%-23.07%-0.97%0.99%0.24%9.21%-0.21%29.58%26.71%25.77%23.43%22.57%27.03%20.18%7.98%-2.83%11.03%1.51%5.80%-30.13%-57.14%-72.68%61.54%69.30%62.95%52.60%-18.59%13.18%55.60%52.61%48.53%44.02%38.41%35.25%-38.21%-33.30%-35.11%
Enterprise Value Growth (5y) -12.17%-16.74%-17.09%-12.71%-9.80%-0.50%-15.99%-18.02%-17.95%-16.32%-10.51%-16.28%-19.95%-7.52%-6.28%-5.07%0.61%-4.79%19.69%14.18%12.94%12.30%14.06%12.30%4.57%6.39%-1.71%6.84%6.87%4.07%5.87%-2.66%-6.67%25.53%27.57%26.31%29.50%-3.57%-15.33%38.79%36.06%33.94%28.99%31.37%5.92%1.72%14.13%4.25%
Enterprise Value (QoQ) 8.29%-1.95%-20.16%-18.67%-62.27%56.07%6.42%-6.94%-13.47%-16.85%-1.74%-3.93%-6.82%-3.45%-7.52%-3.60%-7.64%-18.03%17.41%-3.12%-11.96%-3.50%0.71%-4.12%-4.27%10.05%-2.03%-6.62%-5.84%9.53%-31.23%-21.36%38.17%2.40%-1.56%21.52%-40.23%68.79%-15.05%-10.76%-16.14%6.44%-9.83%-58.86%5.28%-36.20%34.22%-6.46%-22.69%17.71%-102.55%-47.00%149.97%20.48%-10.41%6.05%-201.70%46.56%277.64%-6.36%0.79%-36.37%33.70%-161.21%-17.81%30.64%-13.42%
EPS (Basic) Growth (1y) 8.00%50.00%47.76%12.50%37.04%16.67%3.03%-20.63%0.00%15.38%-61.76%26.00%4.05%-74.29%184.62%3.17%1.30%281.48%-46.85%16.92%82.05%-18.45%66.10%-28.95%-59.86%-11.90%-24.49%3.70%1.75%-13.51%5.41%8.93%31.03%76.56%25.64%21.31%11.84%-13.27%19.39%-28.38%0.00%-31.63%3.49%39.62%10.59%56.72%-132.73%104.05%20.21%47.62%208.54%164.24%23.01%955.48%-116.20%-92.48%-30.94%-96.33%1,200.56%243.33%-10.42%73.33%-99.77%4.85%
EPS (Basic) Growth (3y) 13.96%26.39%-16.50%4.00%12.56%-29.79%3.89%1.05%1.77%4.22%-16.68%14.98%24.27%-7.17%35.95%-5.01%-9.54%39.94%-12.64%-4.85%-9.40%-14.67%9.75%-7.07%-18.81%10.39%0.00%11.07%14.25%9.82%16.50%-1.82%13.59%1.54%15.79%6.65%7.34%-2.42%-33.97%26.84%9.96%16.51%-28.37%95.99%17.81%190.11%-27.19%-25.99%0.70%-17.02%57.87%-11.97%-8.70%-12.45%-83.97%-35.31%
EPS (Basic) Growth (5y) 9.30%14.65%-2.51%6.30%21.33%1.49%-0.20%-3.04%-5.09%-4.05%-6.22%2.29%-4.76%-9.43%14.87%-0.64%-0.26%33.15%-2.46%2.63%1.73%-0.99%14.67%-6.96%-9.75%-4.42%4.32%6.50%10.52%7.25%-20.45%21.94%14.27%19.35%-11.22%45.59%12.83%70.66%-15.68%-16.52%2.46%-9.35%-8.11%14.21%0.23%9.19%-72.89%7.85%
EPS (Basic) (QoQ) 4.00%28.85%-16.42%-3.57%44.44%26.92%-36.36%17.46%22.97%12.09%-50.98%48.00%41.89%-62.86%61.54%22.22%-64.94%311.11%-41.44%20.00%32.05%-42.72%28.81%86.84%-40.85%16.67%-44.90%5.56%29.82%0.00%-24.32%3.57%10.34%21.88%-21.79%24.59%48.68%-13.27%-24.49%14.86%15.29%19.39%-54.70%60.38%-21.18%80.72%-38.88%27.03%11.70%-137.74%481.07%-25.17%37.17%-72.25%827.71%-65.16%1,076.98%-100.43%530.65%220.00%-37.50%27.78%34.35%-16.50%20.93%-99.83%60,812.00%
EPS (Weighted Average and Diluted) Growth (1y) 10.20%50.98%46.27%12.50%35.19%16.88%3.06%-20.63%1.37%15.56%-61.39%24.00%4.05%-74.04%182.05%4.84%0.00%281.48%-47.27%15.38%84.42%-18.45%68.97%-29.33%-59.86%-11.90%-24.49%5.66%1.75%-13.51%5.41%8.93%31.03%75.00%24.36%21.31%10.53%-13.39%19.59%-28.38%0.00%-30.93%3.74%39.62%10.71%55.22%-132.72%102.70%21.51%48.08%208.59%164.67%22.12%957.14%-116.20%-92.70%-31.16%-96.31%1,201.30%251.72%-9.47%73.33%-99.77%4.90%
EPS (Weighted Average and Diluted) Growth (3y) 14.73%26.81%-16.50%3.45%12.56%-29.48%3.93%1.05%1.79%4.60%-16.88%14.47%24.27%-6.87%35.95%-5.09%-9.54%39.94%-12.38%-4.85%-9.01%-14.67%10.38%-6.66%-18.81%10.06%-0.34%11.77%13.80%9.44%16.17%-1.82%13.14%1.54%15.55%6.65%6.96%-2.44%-34.00%26.56%10.39%16.66%-28.30%95.66%18.00%189.64%-27.19%-26.82%0.71%-16.75%57.91%-12.06%-8.70%-12.27%-83.96%-35.41%
EPS (Weighted Average and Diluted) Growth (5y) 9.46%15.09%-2.84%6.02%21.33%1.76%0.00%-3.40%-4.83%-3.84%-6.03%2.29%-4.76%-9.25%14.87%-0.32%-0.26%32.91%-2.48%2.63%1.76%-1.19%14.87%-6.71%-9.97%-4.42%4.19%6.90%10.29%7.04%-20.42%21.78%14.27%19.20%-11.33%45.44%12.67%70.80%-15.68%-17.08%2.49%-9.16%-8.04%13.99%0.47%9.19%-72.88%7.65%
EPS (Weighted Average and Diluted) (QoQ) 4.08%31.37%-16.42%-3.57%42.59%27.27%-35.71%15.87%23.29%12.22%-50.50%48.00%40.54%-62.50%58.97%24.19%-64.94%307.41%-40.91%18.46%33.77%-43.69%29.31%89.33%-40.85%16.67%-45.92%7.55%29.82%0.00%-24.32%3.57%10.34%21.88%-21.79%24.59%47.37%-13.39%-23.71%13.51%15.48%19.59%-54.31%58.49%-20.24%79.62%-38.51%25.68%11.83%-137.87%480.89%-24.67%36.28%-72.23%828.36%-65.24%1,079.71%-100.43%518.54%227.59%-36.84%27.18%33.67%-15.69%20.93%-99.83%60,536.90%
FCF Margin Growth (1y) 361.00-565.00-566.00-805.00-25.0053.00-246.00-49.00-387.00-39.0058.00406.00116.00253.00166.0021.00-88.00-6.00185.0092.00-189.00-497.00494.00184.001,245.00869.00-385.00-124.00517.001,970.00-44.00-520.00-189.00-515.00-492.00-484.00342.00-127.00-1118.00902.00449.00195.00-619.00-223.00-456.00-115.001,251.00-362.00-82.00-17.00-860.00-173.00431.00286.00-27.00771.00180.00-109.00-245.00-277.00
FCF Margin Growth (3y) -51.00-551.00-754.00-448.00-296.00267.00-22.00378.00-359.00208.00409.00520.00-161.00-250.00845.00297.00968.00367.00294.00152.001,574.002,343.0016.001,242.002,650.00-683.00-495.001,297.00-217.00-1140.00-1791.00729.00-170.00-1407.001,021.00-134.00-1038.00318.00-89.0063.00-228.00-757.00-108.00155.00364.00236.00528.00161.00-1132.00321.00
FCF Margin Growth (5y) -23.00-304.00-403.00-334.00-573.00-235.00657.00654.00698.00581.00518.00580.001,602.002,589.00129.00965.002,148.00-407.00561.001,670.00-157.00622.001,048.00-210.00561.00-173.00373.00-443.00462.00-1146.00-1711.00145.00-709.00-1539.00486.00214.00-769.00915.00521.00241.00-499.00-263.00
FCF Margin (QoQ) 903.00719.00-1118.00-142.00-24.00718.00-1357.00637.0055.00419.00-1160.00300.00403.00516.00-812.0010.00540.00429.00-957.00-99.00622.00620.00-1050.00-380.00314.001,610.00-1360.00681.00-62.00356.00-1099.001,322.001,391.00846.001,722.00868.001,730.00399.00739.00352.00-589.00-53.00484.00-461.00-193.00-286.00826.00905.00-1806.00-7.00892.0061.00-1118.00596.00747.00-252.00-321.005.00459.00-388.00-353.00
FCF Payout Ratio Growth (1y) -33.09%40.48%17.44%159.09%-10.66%-15.66%5.51%32.52%74.39%13.61%5.81%-53.06%-14.52%-16.49%-9.95%-1.24%17.55%4.03%-7.23%34.05%113.61%153.49%33.13%-4.65%-68.98%-46.67%25.24%17.47%57.24%28.32%-11.68%8.41%-5.06%104.90%26.57%8.65%-45.81%-38.49%-37.29%-55.11%-33.19%-23.45%28.19%54.46%90.40%44.41%-27.34%24.94%-8.32%-13.77%32.77%-4.10%-38.40%-20.39%-9.66%-46.94%1,917.31%-75.47%19.50%
FCF Payout Ratio Growth (3y) 1.39%10.41%9.45%17.25%10.02%-7.16%0.18%-14.99%20.56%-0.44%-4.03%-14.66%29.00%30.10%3.61%8.07%-7.99%12.03%15.65%14.51%1.38%20.15%-0.36%-19.13%-13.39%28.58%29.22%9.80%-0.65%-5.50%-13.51%-20.71%-19.58%-19.50%-27.84%-7.85%-11.50%-4.67%5.26%-1.58%7.34%22.78%2.45%-0.29%-4.48%-14.01%125.01%-44.78%-15.28%
FCF Payout Ratio Growth (5y) 0.93%3.18%1.84%16.37%27.31%16.11%4.42%-4.72%3.04%5.93%8.06%-6.99%0.92%8.55%5.54%5.84%11.37%22.13%7.41%12.34%1.90%-16.26%-15.04%-0.48%-12.35%-2.38%-8.67%-0.02%-7.42%1.43%-6.49%-0.77%-1.91%-8.27%-14.75%-15.07%-13.80%-15.11%70.70%-28.56%3.25%
FCF Payout Ratio (QoQ) -55.66%-33.29%103.80%11.01%-6.91%-44.23%349.61%-61.72%-12.12%-30.24%464.74%-49.63%-42.75%-35.03%150.55%-8.28%-44.07%-29.94%174.78%9.18%-50.51%-37.52%297.05%73.99%-41.27%-67.19%184.39%-43.39%0.96%-22.94%166.76%-24.23%-17.61%-7.00%-27.84%-42.55%-38.06%-34.80%-36.84%-27.65%50.68%-2.97%-27.64%21.17%81.55%19.61%-45.11%-39.03%212.16%-12.23%-48.37%-6.13%125.48%-43.63%-33.28%6.52%32.43%2,043.41%-99.19%
Free Cash Flow Growth (1y) 51.25%-27.38%-13.48%-59.87%15.47%21.86%-3.35%-15.00%-35.41%-0.42%6.23%115.20%17.78%20.57%12.20%3.64%-13.21%-0.94%10.37%-20.00%-50.24%-59.38%-22.63%-0.27%207.28%83.33%-21.19%-14.60%29.07%136.84%13.23%-8.20%4.65%-52.14%-22.40%-9.46%84.52%-18.04%-47.55%121.29%48.22%32.38%-21.47%-34.40%-46.96%-30.30%39.45%-20.22%5.87%12.92%-26.41%2.23%63.98%27.31%11.44%89.10%13.52%-1.12%-7.86%-13.26%
Free Cash Flow Growth (3y) 4.10%-4.13%-3.87%-9.79%-4.23%13.52%4.83%23.77%-12.92%5.95%9.57%21.29%-20.18%-21.43%-1.42%-6.14%9.89%-9.65%-12.36%-12.01%25.43%20.82%-1.20%53.84%65.63%-22.65%-2.76%30.92%0.00%-16.42%-20.79%25.03%-1.95%-14.33%38.88%-13.63%-21.49%5.01%-5.94%1.38%-6.94%-18.82%-2.71%0.07%4.57%15.54%25.37%12.44%-8.92%18.80%
Free Cash Flow Growth (5y) 2.89%1.03%1.93%-9.45%-17.62%-10.06%-0.33%8.63%0.19%-2.40%-4.31%8.73%15.07%16.07%-4.38%9.47%12.83%-18.07%7.05%10.81%-3.16%18.29%16.63%-0.18%13.58%2.24%9.28%-0.25%7.74%-14.42%-14.44%0.45%-11.95%-13.12%16.92%2.27%-7.00%17.49%9.15%5.58%-3.72%-2.58%
Free Cash Flow (QoQ) 122.84%51.13%-50.54%-9.20%7.00%80.03%-77.06%161.25%12.92%42.80%-79.82%98.53%74.07%52.34%-59.12%8.66%78.20%41.76%-62.24%-9.01%103.38%57.96%-72.63%-43.41%66.02%200.88%-64.72%74.38%-0.95%29.35%-61.78%163.55%81.76%113.68%107.20%246.43%141.75%53.87%54.72%38.21%-32.75%3.06%38.19%-18.01%-43.82%-16.67%81.60%64.02%-67.86%10.58%93.70%6.89%-55.35%77.38%50.38%-6.44%-24.24%6.48%30.99%-12.81%-28.67%
Gross Margin Growth (1y) 620.00655.00-902.0039.00-24.00-22.00-34.00-37.007.0080.00146.00104.0035.00-5.0013.0014.00139.00131.006,604.00-2203.00-2341.00-2182.00634.002,451.002,529.002,338.00-6997.007.0048.00-181.00-15.00-79.00204.0017.00-65.00-86.00-9.00-8.00-138.00-97.00-2.0086.006,922.00343.00283.00357.00-6352.00319.00310.00476.00220.00-149.00424.00230.00214.00699.00130.00-27.0055.00-36.00
Gross Margin Growth (3y) 604.00714.00-790.00105.0018.0053.00126.0081.00182.00207.006,763.00-2085.00-2167.00-2056.007,250.00263.00327.00288.00240.00256.00236.00-25.002,444.002,498.002,361.009.00-96.00-64.00-7.00-152.00-21.00-89.00-75.00-138.00237.00273.00305.00565.00590.00919.00790.00513.001,017.001,063.00-5918.00870.00865.00679.00489.00515.00
Gross Margin Growth (5y) 778.00840.005,827.00-2083.00-2184.00-1997.007,363.00329.00369.00363.00399.00374.00410.00101.00255.00296.00310.00258.0091.0093.002,452.002,425.002,136.00-7224.00-97.00-106.00-116.006,695.00239.00128.00423.00573.00518.00695.00407.001,007.001,011.001,116.001,145.001,122.001,059.001,177.00
Gross Margin (QoQ) -3.001,553.00-1024.0094.0032.00-4.00-83.0031.0033.00-15.00-86.0076.00106.0050.00-129.007.0066.0068.00-128.00132.0059.006,541.00-8934.00-7.00218.009,356.00-7116.0071.0027.0021.00-112.00112.00-202.0048.0081.00-34.0060.00-33.00-71.00-5.0012.0061.0018.006,831.00-6568.001.0092.00122.00103.00-8.00258.00-134.00-265.00566.0064.00-150.00220.00-4.00-94.00-67.00129.00
Gross Profit Growth (1y) 20.28%32.68%-7.13%15.79%17.47%15.43%11.11%-4.99%1.30%5.20%6.14%7.40%1.58%-2.28%2.00%1.31%0.93%2.73%160.24%-67.84%-70.77%-69.07%-34.59%96.66%120.29%95.22%-64.11%-3.47%0.97%5.34%18.24%16.70%15.73%9.11%5.94%3.04%-0.11%-9.09%-19.14%-2.05%6.40%22.50%190.49%-17.88%-20.73%-19.98%-66.54%14.49%22.02%25.73%10.01%18.27%26.82%16.05%17.84%16.65%3.81%3.41%6.24%3.40%
Gross Profit Growth (3y) 12.70%17.23%3.08%5.72%6.53%5.87%6.35%1.11%1.27%1.83%41.24%-29.54%-33.08%-32.28%20.19%-13.79%-13.38%-14.71%-15.15%-15.17%-13.37%-14.00%30.94%37.43%33.51%7.59%7.68%7.90%8.82%3.97%-1.21%2.20%0.82%0.68%-7.03%-8.47%-7.46%-2.71%0.96%7.21%2.25%3.60%7.05%5.30%-24.31%16.46%17.12%14.70%11.26%12.57%
Gross Profit Growth (5y) 7.97%10.09%23.79%-17.38%-18.64%-17.72%15.41%-8.15%-7.73%-8.60%-7.94%-7.86%-7.79%-8.58%-6.07%-5.20%-5.43%-4.66%-4.28%-5.38%19.59%20.11%14.67%-16.98%4.03%3.84%4.47%26.12%0.72%-1.06%-1.12%0.07%-0.18%0.53%1.70%3.48%2.95%4.91%6.26%8.14%6.00%6.05%
Gross Profit (QoQ) -0.06%53.89%-25.58%5.09%10.24%7.72%-7.21%6.61%8.33%3.68%-20.66%13.67%12.50%4.60%-19.72%7.52%8.22%9.19%-20.26%7.11%10.15%176.61%-90.15%-2.64%16.57%484.93%-70.38%9.05%3.31%7.53%-20.32%14.07%7.77%12.58%6.88%9.31%3.95%-0.51%-7.54%16.32%-8.45%8.07%6.44%175.83%-74.12%4.31%7.45%15.32%-11.43%11.17%10.72%0.90%-4.77%19.21%1.31%2.46%-5.74%6.09%0.93%5.27%-8.26%
Interest Coverage Ratio Growth (1y) 3.21%81.58%-35.56%21.22%
Interest Coverage Ratio (QoQ) -20.35%184.59%-52.41%-4.31%40.11%1.00%-10.49%
Net Cash Flow Growth (1y) 350.38%964.71%-1,391.16%-132.99%-80.18%-87.07%118.81%125.00%7.58%18.71%-85.99%575.00%53.52%0.49%804.00%-432.72%-99.08%57.35%-57.74%109.09%26,500.00%-72.59%-174.87%130.61%-32.33%136.36%-103.50%1,004.42%1,300.00%-2,178.37%-98.08%-127.14%108.70%575.00%141.08%37.23%-19.14%259.79%-130.81%-975.57%-85.36%427.04%-157.34%313.86%1,425.68%-1,035.19%-15.16%-83.33%-92.65%263.31%61.74%-1,555.75%53.01%-100.87%-900.00%88.98%-252.36%527.54%68.42%132.01%
Net Cash Flow Growth (3y) 36.33%49.28%-30.20%-17.74%-31.08%-46.38%30.81%-77.73%-75.26%23.36%-18.82%26.86%55.31%-24.32%-69.39%-11.31%18.20%0.65%-38.27%62.81%1,260.82%-149.16%-21.17%-65.97%62.27%12.76%16.01%35.37%-52.83%-26.25%66.74%-267.89%30.38%11.41%147.40%100.30%-125.22%46.16%-45.24%273.13%-31.09%-73.15%19.73%-28.72%-63.94%-31.37%-29.49%27.25%-6.51%-19.92%
Net Cash Flow Growth (5y) 14.96%32.59%5.38%-29.97%-4.39%-41.85%40.38%26.01%22.22%4.00%-23.00%120.39%104.19%-87.70%-31.74%-52.60%13.01%18.13%208.85%9.96%21.73%30.61%-30.65%51.39%-64.79%-3.84%20.11%-10.89%14.47%-2.17%-2.38%76.32%17.53%84.06%-107.81%-2.00%-16.37%-47.61%-18.96%30.98%-22.85%16.90%
Net Cash Flow (QoQ) -15.04%196.08%97.96%14.43%297.30%-243.46%94.94%168.75%159.09%108.77%-93.28%195.83%185.92%-75.37%224.00%-32.72%87.16%121.57%-219.25%100.19%32,000.00%-40.50%-74.35%442.86%-66.92%-262.50%179.02%59.29%15.56%-239.90%528.87%101.92%-271.55%-2,950.00%154.97%73.46%83.63%671.76%-115.73%635.22%-234.78%112.90%251.35%-193.85%602.66%-7.95%-315.37%88.44%172.78%-59.41%4,684.34%-102.71%-2,669.30%104.27%-127.17%-3,015.94%69.49%41.01%176.23%-330.17%130.93%
Net Income Growth (1y) -100.79%1,866.67%-85.31%1,053.85%22.31%3.96%-72.81%169.33%2.36%-4.15%244.86%-41.96%10.90%76.71%-22.22%-2.35%-91.30%-99.80%-93.38%-108.95%-219.57%-4,300.00%-84.21%-29.55%-0.19%-33.50%37.39%8.40%55.53%-132.47%-66.81%-56.69%10.11%207.59%1,234.67%7.72%1,149.93%-115.69%-101.35%-117.36%-100.17%1,195.00%140.00%-99.77%
Net Income Growth (3y) 13.33%221.83%287.64%479.56%276.81%65.89%162.26%11.56%20.75%-9.99%15.15%-53.78%-84.87%-43.79%-27.05%-28.37%-29.10%-79.89%116.53%540.29%152.54%99.85%101.96%307.83%-31.52%-22.33%4.43%82.57%-20.33%177.66%-27.13%-27.23%-27.67%-26.49%56.70%-79.51%-84.23%-32.86%
Net Income Growth (5y) 7.72%120.49%131.25%218.61%170.00%20.94%-29.03%-16.48%-16.56%-62.29%-0.42%-1.07%-3.68%-9.06%-11.75%-6.65%9.77%57.93%209.50%75.52%-42.03%36.43%37.58%158.83%-15.53%-15.86%-15.15%-56.98%-73.25%6.04%
Net Income (QoQ) -11.11%-137.50%233.33%4,325.00%1,365.38%45.93%41.55%-61.88%55.33%24.03%-62.98%277.57%-40.97%16.14%33.21%-36.45%12.79%85.07%-41.37%-20.21%-89.96%-95.65%1,800.00%-207.89%-34.15%-52.73%107.14%12.42%16.57%59.27%-22.33%79.36%-38.08%25.66%11.44%-137.44%163.29%64.00%183.33%-63.41%685.10%-86.76%3,187.55%-100.46%32.50%-70.37%67.39%3,020.00%-83.33%60,500.00%
Net Income towards Common Stockholders Growth (1y) -140.05%111.97%-10.07%-841.18%349.02%338.10%22.31%40.29%-66.61%169.33%2.36%-4.15%244.86%-41.96%10.90%76.71%-22.22%-2.35%-91.30%-99.80%-93.38%-108.95%-219.57%-4,300.00%-84.21%-29.55%-0.19%-33.50%37.39%8.40%55.53%-132.47%-66.81%-56.69%10.11%207.59%1,234.67%7.72%1,149.93%-115.69%-101.35%-117.36%-100.17%1,195.00%140.00%-99.77%
Net Income towards Common Stockholders Growth (3y) 2.55%60.22%74.93%79.44%49.44%262.23%72.33%78.86%11.56%33.44%-3.61%15.15%-53.78%-84.87%-43.79%-27.05%-28.37%-29.10%-79.89%116.53%540.29%152.54%99.85%101.96%307.83%-31.52%-22.33%4.43%82.57%-20.33%177.66%-27.13%-27.23%-27.67%-26.49%56.70%-79.51%-84.23%-32.86%
Net Income towards Common Stockholders Growth (5y) 7.72%39.61%42.16%53.05%41.07%93.23%18.13%20.11%-16.48%-17.12%-60.71%-0.42%-1.07%-3.68%-9.06%-11.75%-6.65%9.77%57.93%209.50%75.52%-42.03%36.43%37.58%158.83%-15.53%-15.86%-15.15%-56.98%-73.25%6.04%
Net Income towards Common Stockholders (QoQ) 2.11%-10.07%-4.58%110.63%-1,000.00%402.38%8.14%55.58%-53.20%55.33%24.03%-62.98%277.57%-40.97%16.14%33.21%-36.45%12.79%85.07%-41.37%-20.21%-89.96%-95.65%1,800.00%-207.89%-34.15%-52.73%107.14%12.42%16.57%59.27%-22.33%79.36%-38.08%25.66%11.44%-137.44%163.29%64.00%183.33%-63.41%685.10%-86.76%3,187.55%-100.46%32.50%-70.37%67.39%3,020.00%-83.33%60,500.00%
Net Margin Growth (1y) -1091.00306.0011.00-222.00994.00640.00122.00274.00-651.00738.0012.00-17.00832.00-497.00463.001,535.00236.00400.00-1176.00-2483.00-1302.00-1194.00-309.00-241.00-89.00-334.00110.00-267.00294.0023.00308.00-2081.00-611.00-534.00664.001,134.005,460.00-42.0020,067.00-753.00-6001.00-811.00-22112.001,046.0047.00-946.00
Net Margin Growth (3y) -86.00725.001,127.001,279.00633.001,157.001,127.00882.00596.001,792.00417.00642.00-701.00-964.00-234.00-1290.00-1022.00-1188.00-1154.00988.001,143.001,203.00964.001,494.001,025.00-651.00-401.00705.005,143.00-553.0021,038.00-1699.00-1152.00-1387.00-1382.001,427.00-1998.00-653.00-4541.00
Net Margin Growth (5y) 171.00966.001,602.002,797.001,701.001,060.00414.0088.00-889.00-931.00-974.00275.00196.00137.00-521.00-1230.00-365.00512.00948.001,276.001,244.00-375.00646.00983.001,997.00-1192.00-1254.00-1341.00-1027.00-1600.00308.00
Net Margin (QoQ) -11.00-21.0014.00324.00-306.00910.00-22.00293.00-541.00391.00131.00-632.00849.00-335.00102.00216.00-480.00625.001,175.00-1083.00-316.00-952.00-132.0098.00-208.00-67.00-64.00250.0023.00158.00466.00-219.00562.00-515.00196.0066.00-1827.00954.00272.001,264.00-1356.005,280.00-5230.0021,373.00-22176.0032.00-40.0071.00983.00-11.001,392.00
Operating Income Growth (1y) 41.13%78.78%-33.51%13.76%34.67%14.96%23.14%-18.80%0.21%15.80%11.44%19.91%-3.07%-9.15%0.59%-2.58%5.70%3.58%438.99%-186.62%-161.74%-137.89%-31.89%177.99%207.44%261.09%-82.97%1.50%3.77%0.81%14.00%13.50%18.34%10.50%-0.26%-1.02%-7.02%-1.67%-21.83%13.99%5.35%32.89%444.66%-21.93%-27.23%-23.87%-83.41%4.24%36.22%37.57%6.15%8.31%23.35%11.34%17.59%58.22%10.12%6.32%12.59%5.74%
Operating Income Growth (3y) 23.95%33.52%-3.01%3.47%9.36%6.55%11.34%-1.75%0.88%2.91%82.13%-44.41%-38.08%-33.07%54.57%-13.02%-11.16%-14.17%-14.48%-11.82%-11.71%-14.94%42.64%48.36%57.70%8.53%5.51%5.70%5.41%3.64%-2.89%5.41%1.10%0.93%-6.12%-8.99%-7.52%-2.47%1.46%11.65%-1.37%-4.12%6.93%5.26%-40.83%21.33%22.77%17.65%12.01%21.91%
Operating Income Growth (5y) 14.30%17.50%37.68%-24.03%-23.33%-19.87%38.34%-8.52%-7.40%-7.83%-6.86%-4.34%-6.75%-10.35%-5.31%-3.76%-5.48%-2.89%-4.87%-6.34%23.96%26.51%28.38%-28.58%6.27%4.00%4.17%42.82%0.83%-3.12%-1.52%-0.96%0.48%1.49%-1.35%4.84%3.91%9.71%7.24%10.50%4.90%8.08%
Operating Income (QoQ) 5.65%175.83%-50.90%-1.36%33.84%2.58%-16.00%16.77%14.26%9.87%-44.61%44.10%32.04%5.74%-40.40%16.48%23.76%17.06%-42.27%26.39%21.28%509.14%-109.28%9.91%25.57%1,195.00%-89.38%24.11%11.60%15.79%-36.71%26.89%8.42%26.33%13.04%14.04%12.18%20.60%-10.82%36.84%-22.54%11.45%12.50%460.84%-88.90%3.89%17.69%22.25%-30.26%35.76%18.85%-5.67%-28.84%54.62%7.29%-0.38%-4.26%7.62%3.58%5.50%-10.09%
Operating Margin Growth (1y) 411.00679.00-1212.00-12.00204.00-17.00168.00-232.00-15.00218.00166.00187.00-62.00-142.00-22.00-51.00133.0076.008,850.00-3117.00-3293.00-3049.001,118.003,307.003,426.003,143.00-9799.0085.0073.00-167.00-66.00-87.00134.0027.00-134.00-116.00-117.00136.00-120.00210.00-19.00188.008,252.0051.00-37.0062.00-8132.00-44.00346.00415.0022.00-197.00125.008.0091.00869.00197.0055.00163.0038.00
Operating Margin Growth (3y) 600.00880.00-878.00-56.00127.0059.00312.00-96.0057.00152.008,994.00-2981.00-3222.00-3116.009,946.00139.00266.00169.00168.00276.00206.00-74.003,326.003,412.003,110.0046.00-148.00-149.00-156.00-85.00-102.00120.00-17.00-49.00144.0080.00129.00217.00290.00665.00142.00-190.00434.00485.00-8019.00628.00668.00478.00275.00711.00
Operating Margin Growth (5y) 671.00814.007,950.00-3224.00-3033.00-2915.0010,280.0095.00190.00245.00312.00411.00277.00-140.00158.00252.00136.00237.00-16.00-55.003,236.003,414.002,874.00-9928.00139.00-32.00-82.008,123.00105.00-141.00148.00127.00292.00429.00-97.00551.00552.00889.00612.00728.00395.00717.00
Operating Margin (QoQ) 59.001,804.00-1394.00-59.00327.00-87.00-193.00157.00106.0099.00-593.00374.00339.0046.00-572.00125.00258.00167.00-601.00310.00201.008,940.00-12568.00133.00445.0013,108.00-10378.00252.00162.00165.00-494.00239.00-78.00219.00143.0057.00161.00311.00-95.00306.00-311.0081.00112.008,370.00-8512.00-7.00210.00177.00-425.00383.00280.00-217.00-643.00706.00162.00-134.00135.0033.0020.00-26.0011.00
Profit After Tax Growth (1y) 9.38%51.16%48.02%12.94%36.27%16.75%1.60%-22.71%-1.98%12.74%-62.94%22.37%2.94%-74.81%181.91%1.76%-2.50%275.26%-48.43%13.64%77.88%-22.53%58.05%-33.52%-62.08%-15.07%-26.08%4.30%1.90%-13.78%5.22%7.69%28.19%72.40%22.42%18.62%7.88%-15.17%16.21%-29.89%-0.58%-33.94%0.84%36.50%8.51%57.14%-7.33%101.35%20.14%46.89%10.45%160.16%17.51%915.42%5.95%-92.75%-30.93%-96.32%27.04%250.89%-11.33%70.35%-36.04%2.19%
Profit After Tax Growth (3y) 13.47%25.77%-17.71%2.22%11.20%-30.78%2.01%-1.27%-0.54%2.15%-18.63%12.27%21.31%-9.86%31.96%-8.39%-13.03%35.16%-15.54%-7.64%-11.75%-17.22%7.12%-9.28%-20.88%8.08%-1.62%10.04%12.11%8.04%14.39%-3.61%11.20%-1.14%12.78%4.32%5.19%-4.15%2.79%24.44%9.03%15.10%1.06%92.65%15.28%186.18%2.74%-27.58%-0.84%-18.14%14.13%-12.85%-10.39%-13.99%-4.87%-36.18%
Profit After Tax Growth (5y) 7.96%13.47%-4.12%4.32%18.98%-0.73%-2.86%-6.18%-7.87%-6.85%-8.84%-0.38%-7.16%-11.71%12.31%-2.89%-2.99%29.70%-4.94%0.13%-1.01%-3.67%11.83%-9.09%-11.88%-6.69%2.21%4.98%8.74%5.53%6.94%19.74%12.38%17.40%7.98%42.84%10.44%67.37%4.91%-18.33%1.02%-10.65%6.79%12.71%-1.27%7.99%-2.50%6.37%
Profit After Tax (QoQ) 3.75%30.75%-16.01%-4.00%43.38%28.03%-35.91%15.83%22.84%11.42%-51.25%46.90%41.28%-63.38%60.99%23.57%-65.42%309.79%-41.89%18.40%33.09%-43.68%28.05%85.33%-42.03%14.89%-46.14%5.73%29.81%0.00%-24.01%3.30%9.84%22.03%-22.22%22.96%47.72%-13.34%-24.64%11.83%16.15%18.71%-54.53%58.59%-22.82%81.20%-38.45%26.07%11.76%6.86%33.73%-24.78%36.65%-19.65%215.00%-66.02%1,080.81%-91.62%-78.44%223.67%-37.11%189.53%-40.46%-18.21%20.82%8.70%-4.87%
Property, Plant & Equipment (Net) Growth (1y) -6.09%4.56%4.42%1.06%2.09%2.58%0.93%1.67%2.74%3.88%6.06%7.54%-15.06%-0.22%-3.30%-3.40%-4.34%-3.06%-1.32%-2.47%0.07%-18.72%-18.25%-6.16%13.31%14.61%14.55%-1.33%7.26%8.30%9.58%10.86%2.25%2.31%-1.72%-1.36%1.26%1.65%3.10%2.78%1.36%-0.22%-2.62%-8.32%-40.10%-38.59%-36.56%-32.48%5.54%19.35%18.82%18.52%18.79%1.55%2.53%3.83%2.28%4.52%
Property, Plant & Equipment (Net) Growth (3y) -0.55%0.09%0.27%3.13%3.78%3.38%-3.78%2.07%1.16%1.84%-5.84%0.16%0.40%0.44%-6.67%-7.70%-7.95%-4.02%2.74%-3.34%-2.60%-3.34%6.74%0.29%0.86%0.87%7.51%8.29%7.25%2.57%3.56%4.04%3.55%3.97%1.62%1.24%-0.44%-2.41%-14.97%-14.60%-13.96%-13.99%-13.79%-9.90%-9.79%-9.81%-9.11%-9.37%-8.23%-5.99%8.64%8.21%
Property, Plant & Equipment (Net) Growth (5y) 1.46%-2.64%0.88%-2.28%1.30%0.81%-3.13%-3.48%-3.54%-0.68%-1.10%-1.31%-1.07%-1.27%-0.24%-0.49%-0.42%-0.67%3.53%0.01%-0.10%-0.25%4.72%0.96%0.78%0.80%4.98%5.19%4.37%0.33%-7.58%-7.15%-7.26%-7.00%-7.88%-5.33%-5.75%-5.75%-5.08%-5.47%-4.95%-4.78%-4.89%-4.94%
Property, Plant & Equipment (Net) (QoQ) 0.72%-0.71%2.39%1.63%-0.64%1.00%-0.90%2.66%-0.17%-0.63%-0.17%3.74%0.94%1.46%1.22%-18.06%18.58%-1.68%1.12%-18.86%20.18%0.09%-0.06%-16.76%-2.39%0.66%14.72%0.51%-1.26%0.61%-1.18%9.26%-0.31%1.80%-0.03%0.77%-0.25%-2.20%0.34%3.45%0.14%-0.81%0.03%2.02%-1.42%-3.20%-5.83%-33.34%1.07%0.00%0.22%4.19%14.30%-0.44%-0.04%4.43%-2.28%0.51%1.23%2.87%-0.14%
Return on Assets Growth (1y) 6.008.007.005.00-1.000.000.00-1.004.001.001.003.001.002.000.00-7.00-9.00-11.00-10.00-6.00-3.00-1.000.001.003.005.005.002.00-2.001.002.002.004.00-3.00-5.00-6.00-7.00-2.005.006.0025.0021.0011.0010.00-28.00-24.00-19.00-18.001.00-1.001.00
Return on Assets Growth (3y) 6.007.0010.009.008.008.004.003.001.00-4.00-4.00-8.00-9.00-9.00-11.00-10.00-10.00-12.00-7.000.005.007.007.008.007.0010.009.009.002.00-2.00-5.00-4.002.002.0022.0016.0011.009.00-10.00-5.00-3.00-2.00-2.00-4.00-7.00
Return on Assets Growth (5y) 7.008.002.000.00-2.00-5.00-8.00-9.00-9.00-9.00-6.00-4.00-3.00-1.00-3.00-5.00-5.00-2.000.004.007.006.005.004.004.004.009.009.0018.0014.00-8.00-7.00-6.00-6.00-5.00-9.00-8.00
Return on Assets (QoQ) 0.00-1.002.002.003.001.000.000.00-2.002.000.000.002.00-1.000.002.00-1.000.00-2.00-4.00-3.00-2.000.00-1.000.000.000.000.002.003.000.00-1.000.00-1.003.000.000.001.00-4.00-1.00-2.000.001.005.000.0019.00-3.00-5.00-1.00-19.001.000.000.000.00-1.001.00
Return on Capital Employed Growth (1y) 2.002.003.002.001.001.00-2.001.001.0038.0034.0024.0011.00-42.00-26.00-7.0014.00-2.00-15.00-22.00-29.001.000.001.004.002.00-1.00-2.000.00-3.00-2.00-5.001.0023.0018.0017.009.00-32.00-26.00-25.00-19.00-1.00-1.00-1.000.001.002.004.004.004.003.00
Return on Capital Employed Growth (3y) 5.005.005.0041.0036.0026.0013.00-4.006.0017.0026.00-6.00-7.00-6.00-5.00-40.00-30.00-15.00-10.00-21.00-30.002.002.00-3.00-1.00-2.00-4.0013.0013.007.00-11.00-12.00-9.00-10.00-9.00-9.00-10.00-32.00-25.00-22.00-15.004.004.00
Return on Capital Employed Growth (5y) 43.0037.0029.00-4.00-5.00-3.00-3.00-8.00-5.00-3.00-2.00-4.00-6.00-39.00-27.00-19.00-4.00-15.00-25.00-32.0021.0018.0015.007.00-9.00-10.00-13.00-14.00-13.00-12.00-10.00-9.00-5.00-5.00-4.00
Return on Capital Employed (QoQ) 1.001.000.000.001.001.001.00-1.000.000.00-1.002.001.0037.00-5.00-9.00-12.00-16.0011.0010.008.00-31.00-2.003.001.001.003.00-1.00-1.002.00-4.00-1.000.000.001.0022.00-5.000.00-7.00-19.000.000.00-1.00-1.000.000.000.000.001.002.000.000.001.00
Return on Equity Growth (1y) -2.00-2.002.001.00-1.002.007.0015.0014.0012.0011.00-2.000.00-1.00-1.009.000.002.0042.00-401.0010.005.00-180.00316.00-24.00-21.00132.0078.00-2.000.00-13.003.0012.0015.007.00-2.00-7.00-5.006.009.00-4.00-6.00-16.00-19.00-2.008.0011.0045.0035.0019.0013.00-52.00-40.00-32.00-30.003.00-1.002.00
Return on Equity Growth (3y) 11.0011.0020.0015.0013.0013.0017.0022.0014.0013.0052.00-394.0011.006.00-138.00-76.00-14.00-14.00-6.00-7.00-16.00-16.00-61.00-17.00130.0080.0018.0018.005.00-1.0013.0013.0024.003.00-4.00-12.00-13.00-3.001.0035.0029.0021.008.00-26.00-7.00-5.00-6.00-4.00-6.00-11.00
Return on Equity Growth (5y) 11.0012.0061.00-377.0023.0019.00-120.00-63.000.00-3.004.001.00-15.00-15.00-20.00-11.00-7.00-6.004.002.00-43.00393.00-12.00-8.00142.0087.008.007.00-6.00-11.007.0015.0019.0031.0020.00-19.00-18.00-16.00-16.00-14.00-12.00-9.00
Return on Equity (QoQ) 0.00-3.000.001.000.000.000.00-1.003.006.007.00-2.001.005.00-5.00-1.000.005.005.00-10.001.0046.00-438.00402.00-4.00-139.0057.0062.00-1.0014.004.00-18.001.001.009.007.000.00-1.001.00-2.00-4.000.0011.002.00-18.00-2.001.00-1.000.008.005.0032.00-10.00-8.00-1.00-33.002.000.001.000.00-2.003.00
Return on Invested Capital Growth (1y) 1.000.00-3.00-9.000.000.00-1.00-1.00-2.000.001.00-1.000.00-1.00-2.001.0023.0018.0040.00122.00-24.00-12.00108.0063.00-2.00-6.00-417.00-1141.00-6.00267.00955.002.003.002.0010.00-1.00-2.00-9.003.004.0018.0017.0024.0010.00-24.00-24.00-38.00-26.000.001.00-3.00-1.00-1.000.003.003.005.004.00
Return on Invested Capital Growth (3y) -1.00-1.00-4.00-11.00-2.00-2.00-2.00-1.0021.0017.0039.00122.00-1.005.00146.00186.00-3.000.00-269.00-956.00-24.00-42.00-123.00-9.00-147.00-183.006.00269.00956.003.006.004.0018.0027.0012.00-16.00-10.00-12.00-6.00-6.00-16.00-17.00-25.00-23.00-38.00-24.004.005.00
Return on Invested Capital Growth (5y) 22.0016.0035.00113.00-3.004.00146.00185.00-4.00-1.00-270.00-956.00-7.00-4.001.00-3.001.002.00-12.00-40.00-122.00-2.00-8.00-144.00-181.0017.0014.00297.00970.00-4.00-8.00-11.00-5.00-13.00-15.00-15.00-10.00-10.00-2.00-2.00
Return on Invested Capital (QoQ) 1.008.005.00-13.00-1.005.00-1.00-4.00-1.004.000.00-5.001.005.00-2.00-4.000.005.001.0018.00-5.0027.0083.00-128.006.00147.0038.00-193.002.00-264.00-686.008.003.009.002.00-1.001.00-8.000.0011.001.006.000.0018.00-13.00-29.000.004.00-1.00-3.000.001.000.00-2.001.004.001.000.000.00
Return on Sales Growth (1y) -8.00-2.003.001.001.001.00-3.006.009.0011.004.001.000.00-9.007.000.000.008.00-5.005.0015.002.004.00-12.00-25.00-13.00-12.00-3.00-2.00-1.000.001.002.0012.0011.00-3.001.00-3.007.003.000.003.00-21.00-6.00-5.007.0011.0055.000.00201.00-8.00-60.00-8.00-221.0010.003.003.000.00-9.0012.00
Return on Sales Growth (3y) 2.0010.004.008.0010.003.009.008.009.0011.006.006.0015.002.006.00-7.00-10.00-2.00-13.00-10.00-12.00-12.00-8.00-14.00-25.0010.0011.0012.0010.0010.0015.0010.0017.0011.0013.00-7.00-4.007.00-2.0051.00-6.00210.00-17.00-12.00-14.00-14.0014.00-3.00-5.00-20.00-7.00-45.00
Return on Sales Growth (5y) 2.0010.007.0013.0025.0014.008.001.00-1.000.00-1.00-9.00-12.00-12.00-5.00-9.00-10.003.002.001.002.00-5.00-12.00-4.005.009.0013.0012.00-4.006.0010.0020.007.0060.007.00-12.00-13.00-13.001.00-6.00-10.00-10.00-16.003.00
Return on Sales (QoQ) -6.00-2.000.000.000.003.00-2.000.000.000.007.002.003.00-8.004.001.00-6.008.00-3.001.002.00-5.006.0012.00-11.00-3.00-10.00-1.001.00-2.00-1.00-1.002.00-1.000.001.000.002.00-4.00-1.005.00-2.006.00-5.002.001.00-18.0010.003.0013.00-14.0053.00-52.00214.00-222.000.000.001.0010.00-7.000.00-2.000.0014.00
Revenue Growth (1y) 1.45%10.91%13.86%14.64%18.19%16.08%12.05%-4.08%1.11%3.12%2.37%4.60%0.69%-2.16%1.67%0.95%-2.48%-0.50%-0.07%-28.18%-32.31%-35.28%-38.24%-17.11%-9.02%-10.06%-6.47%-3.63%-0.14%9.93%12.79%18.66%18.86%10.32%10.21%8.67%7.58%5.12%1.70%0.10%-8.93%-16.44%-8.31%0.24%6.46%20.01%8.53%-24.15%-25.73%-26.23%-21.33%6.88%14.13%13.88%5.09%22.06%16.51%11.00%12.93%1.41%1.28%3.95%5.11%4.10%
Revenue Growth (3y) 6.63%9.91%9.31%4.77%6.36%5.41%5.26%0.43%-0.24%0.13%1.32%-8.81%-12.73%-14.27%-14.39%-15.61%-15.63%-16.65%-16.74%-16.91%-14.96%-13.83%-13.31%-1.77%2.59%2.94%5.15%7.51%8.49%8.43%8.13%8.88%5.21%-1.04%0.92%2.93%1.42%1.77%0.40%-8.70%-10.37%-9.56%-7.83%-6.68%-3.36%0.27%-3.55%-0.35%-0.42%-2.30%-2.26%9.78%10.43%9.53%7.65%8.82%
Revenue Growth (5y) 3.55%5.26%5.82%-3.57%-4.50%-5.49%-6.37%-9.63%-9.37%-10.19%-9.69%-9.54%-9.60%-9.03%-7.92%-7.23%-6.55%-6.82%-6.42%-5.85%-4.69%-5.79%-6.09%0.61%1.13%-0.85%1.63%4.51%4.36%5.04%4.70%-0.38%-1.64%-3.02%-2.58%-2.44%-2.43%-2.40%-3.50%-0.15%-0.86%-1.33%-1.46%0.12%1.27%3.07%1.27%0.87%
Revenue (QoQ) 0.04%5.04%-5.89%2.59%9.37%7.83%-5.24%5.76%7.41%4.09%-18.88%11.49%9.55%3.33%-17.12%7.33%6.44%7.38%-17.70%3.67%8.60%7.84%-40.86%-2.29%3.84%2.91%-20.62%7.25%2.65%7.02%-18.21%11.13%13.01%9.80%-13.96%11.32%4.90%9.69%-15.16%10.20%2.49%6.13%-16.50%0.26%-5.96%16.45%-8.71%6.49%6.00%5.32%-36.20%4.28%5.29%12.32%-13.34%11.35%5.06%3.65%0.66%6.29%0.09%5.46%-9.61%6.16%2.73%6.63%-10.48%
Share-based Compensation Growth (1y) 900.00%-173.08%-38.55%14.29%260.53%29.41%-85.37%-46.88%-29.51%-78.79%466.67%200.00%-6.98%300.00%52.94%-27.45%82.50%0.00%9.62%-8.11%-19.18%26.79%14.04%-19.12%
Share-based Compensation Growth (3y) 89.98%-6.14%-44.75%22.12%45.06%3.17%8.24%4.96%6.17%-5.33%111.79%25.99%11.12%71.81%24.11%-18.61%
Share-based Compensation Growth (5y) 65.91%7.02%-7.57%3.96%28.86%6.84%9.65%-2.99%
Share-based Compensation (QoQ) 842.86%59.62%-167.86%234.21%-19.61%56.10%-4.69%8.20%-90.91%466.67%26.47%-67.44%142.86%200.00%-60.78%40.00%-7.14%42.31%-1.35%-23.29%1.79%19.30%-13.24%20.34%-8.45%-15.38%
Shareholder's Equity Growth (1y) 3.06%7.85%13.78%22.02%23.24%9.08%1.60%-1.39%-3.04%4.60%2.76%0.18%-3.76%4.55%2.50%-1.40%5.93%4.95%-12.19%-106.56%-106.10%7.25%-109.69%-30.29%-31.83%1.91%-19.55%-15.91%-15.22%1.28%857.72%919.29%940.12%4.90%-1.34%0.41%4.07%-64.14%2.21%-11.77%-10.52%201.64%5.67%21.38%18.55%4.38%15.09%15.62%74.40%7.70%62.46%63.44%62.17%-5.19%58.88%54.38%1.04%53.51%-0.66%-28.06%-25.49%-50.29%-23.08%
Shareholder's Equity Growth (3y) 7.19%7.16%5.91%6.43%4.77%6.06%2.28%-0.87%-0.38%4.70%-2.57%-27.34%-27.28%5.58%-27.80%-27.74%-27.76%4.68%-28.09%-28.04%-27.91%3.45%-4.25%143.13%145.30%2.69%121.98%125.95%129.41%-27.51%112.84%109.98%114.17%4.30%2.14%2.45%3.35%4.13%7.52%7.38%22.76%50.24%25.48%31.88%49.67%2.15%43.75%42.89%41.91%16.16%36.87%21.98%6.88%-10.22%6.68%
Shareholder's Equity Growth (5y) 4.66%6.19%1.35%-15.75%-15.71%6.07%-15.90%-15.81%-15.77%4.64%-16.07%-15.97%-15.93%3.97%-4.61%-4.37%-3.79%4.04%-5.33%-4.02%-4.13%-16.07%-2.41%66.93%69.24%3.21%63.41%64.95%66.21%3.70%62.39%64.88%78.60%4.99%14.78%15.23%25.57%2.89%26.26%25.59%24.83%37.61%25.54%20.56%20.34%-4.05%17.82%
Shareholder's Equity (QoQ) 69.91%-39.26%-0.93%0.79%77.80%-35.91%6.24%1.80%57.38%-40.31%3.12%0.09%69.78%-41.36%0.53%-3.84%84.43%-42.51%-3.29%3.31%82.72%-51.90%-107.22%3.91%3,313.88%-104.35%2.92%2.78%2,584.67%-105.10%5.87%3.36%2,284.21%-61.86%1.78%-0.90%172.72%-64.13%3.58%2.71%-6.03%2.25%-10.59%4.17%216.77%-64.18%2.70%1.73%178.91%-60.50%3.17%53.45%72.24%-40.42%3.79%52.26%0.70%-0.16%0.85%-0.35%52.99%-35.39%-26.96%3.22%2.07%-0.03%
Tax Rate Growth (1y) -159.00279.00797.00549.00198.00-119.00125.00-3.00-24.00222.001,785.00-35.00-125.002,626.00-1783.00-494.00175.00-2696.00-275.00503.00677.00-327.00-17.00-159.00-690.00336.00-77.00-900.00-3.00128.00141.00-635.00-2615.00-69.00-346.001,383.00124.00173.00-907.00-251.00-102.00812.002,182.00109.00-721.001,328.00-152.00242.00525.00-1210.00-115.00-1408.00181.00-110.00-178.001,434.00885.00164.00-184.00-168.00
Tax Rate Growth (3y) 15.00383.002,707.00511.0050.002,730.00127.00-532.0026.00152.00-273.00-25.00727.00-397.00-2075.00-150.00162.00-2687.00-369.00-556.00-16.00137.00-918.00-1328.00-2151.00-828.00-984.00-1104.00196.00-809.00-2139.00-195.00-275.001,288.00-17.00-651.001,233.00100.00-298.00930.001,915.00-1057.00-15.008.00-445.00268.001,592.00-1156.00-478.00-142.00
Tax Rate Growth (5y) 65.00313.00649.00520.00902.00-293.00-165.00-187.0013.00161.00-367.00-1084.0034.0067.00-909.00-476.00-5174.00-484.00-997.00-1095.00-863.00-1502.00-1675.00-2409.00-955.00-913.00-1199.00-150.0055.00-1632.001.00155.00-471.001,406.00-1184.0056.00-87.00126.00769.00985.001,553.00209.00
Tax Rate (QoQ) -351.00-569.00331.00430.0087.00-51.0083.0080.00-230.00193.00-46.0059.0017.001,755.00-1865.00-31.002,768.00-2654.00-577.00637.00-103.00-233.00202.00812.00-1108.0077.0060.00280.00-82.00-336.00-763.001,178.0049.00401.00-1930.00124.00-201.00173.00-1281.00-656.001,514.00321.00-367.00714.00-559.00-509.001,682.00-766.00-165.00-225.00-53.00329.00-1458.001,364.00-344.00260.00154.00815.00-1066.00-88.00171.00
Total Debt Growth (1y) 10.73%2.66%14.09%12.16%1.77%-2.94%-5.17%-5.20%6.59%6.20%17.19%17.94%6.77%16.94%2.05%14.20%13.56%10.03%10.02%-2.50%-3.01%-45.40%-44.23%-29.14%-29.83%34.38%27.58%16.05%2.23%9.02%22.10%3.76%20.19%0.69%21.52%16.29%30.85%26.77%-5.48%1.22%-10.97%15.11%50.64%58.54%55.65%13.61%-7.59%-28.33%-21.37%9.12%6.28%21.58%-5.76%-29.80%33.37%40.87%70.63%75.88%
Total Debt Growth (3y) 3.33%4.98%-2.02%3.65%8.24%7.84%5.02%6.42%4.28%8.49%8.93%10.96%9.58%9.51%5.55%-11.10%-14.45%-7.60%-8.23%-6.89%-7.84%-7.10%-11.39%-7.17%-4.58%-5.15%-4.82%13.83%23.71%11.87%17.15%11.64%11.94%6.89%11.87%13.69%20.05%23.11%21.94%18.36%9.58%4.77%2.90%12.59%13.95%11.37%4.87%-4.52%9.42%7.07%8.13%10.45%
Total Debt Growth (5y) 4.29%5.66%3.16%6.19%7.32%6.91%4.99%-6.25%-7.00%-2.48%-2.53%0.05%-1.31%1.55%-3.34%0.58%-0.50%-1.02%-1.03%-2.39%3.04%-0.66%1.82%0.42%-0.04%0.08%0.09%16.57%21.93%17.58%17.38%12.72%14.32%6.77%11.37%12.74%11.19%10.21%6.09%4.90%13.28%14.52%11.87%12.00%
Total Debt (QoQ) -13.70%26.73%1.78%-0.27%8.04%4.04%0.05%-9.51%3.04%1.65%0.02%1.75%2.66%12.17%0.66%-7.89%12.43%-2.11%12.65%-8.41%8.93%-2.12%-0.16%-8.88%-38.67%-0.02%26.84%-9.77%17.44%-5.08%15.38%-20.51%25.23%6.31%-1.96%-7.92%4.91%28.31%-6.18%3.61%1.64%-4.34%0.47%-8.86%31.42%25.19%5.74%-10.52%-4.08%1.83%-18.00%-1.83%33.12%-0.83%-6.19%-23.91%-0.83%88.42%-0.92%-7.84%2.22%