|
Revenue
|
112.67M | 130.13M | 142.86M | 157.51M | 142.46M | 140.83M | 144.57M | 137.61M | 204.24M | 234.28M | 251.74M | 197.61M | 246.52M | 279.27M | 258.86M | 272.75M |
|
Cost of Revenue
|
92.03M | 103.46M | 115.50M | 124.16M | 112.31M | 108.34M | 110.32M | 101.26M | 154.38M | 175.55M | 189.89M | 149.53M | 189.76M | 220.65M | 197.09M | 205.48M |
|
Gross Profit
|
20.63M | 26.67M | 27.35M | 33.35M | 30.15M | 32.49M | 34.25M | 36.35M | 49.86M | 58.73M | 61.85M | 48.09M | 56.77M | 58.62M | 61.77M | 67.27M |
|
Research & Development
|
| | | | | | 2.46M | 2.57M | 5.62M | 6.95M | 6.02M | 2.75M | 4.10M | 4.24M | 5.59M | 4.89M |
|
Selling, General & Administrative
|
17.06M | 18.16M | 18.64M | 19.80M | 19.76M | 20.77M | 23.76M | 22.64M | 32.15M | 33.91M | 35.72M | 30.19M | 35.22M | 39.51M | 39.15M | 42.23M |
|
Other Operating Expenses
|
| | | | | | | | | | | | -11.81M | 0.31M | | |
|
Operating Expenses
|
17.06M | 18.16M | 18.64M | 19.80M | 19.76M | 20.77M | 26.22M | 25.21M | 37.77M | 40.87M | 41.74M | 32.94M | 39.32M | 43.75M | 44.74M | 47.12M |
|
Operating Income
|
3.58M | 8.51M | 8.71M | 13.55M | 10.39M | 11.72M | 8.03M | 11.14M | 12.08M | 17.86M | 17.46M | 13.51M | 17.45M | 14.17M | 17.03M | 20.15M |
|
EBIT
|
3.58M | 8.51M | 8.71M | 13.55M | 10.39M | 11.72M | 8.03M | 11.14M | 12.08M | 17.86M | 17.46M | 13.51M | 17.45M | 14.17M | 17.03M | 20.15M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | 2.51M | 0.86M | 0.35M |
|
Non Operating Income
|
0.05M | 0.04M | 0.03M | 0.04M | 0.05M | 0.06M | 0.18M | 0.21M | 1.30M | 0.93M | 1.00M | 1.77M | 3.37M | 2.51M | 0.86M | 0.35M |
|
EBT
|
1.90M | 8.25M | 8.51M | 13.22M | 10.11M | 11.53M | 8.02M | 11.22M | 11.45M | 17.59M | 16.21M | 13.22M | 19.07M | 14.40M | 15.08M | 17.07M |
|
Tax Provisions
|
0.87M | 2.71M | 3.00M | 4.60M | 3.21M | 3.87M | 2.29M | 3.44M | 6.41M | 3.08M | 2.94M | 1.56M | -2.10M | -3.35M | 3.30M | 3.86M |
|
Profit After Tax
|
1.04M | 5.54M | 5.50M | 8.63M | 6.90M | 7.66M | 5.73M | 7.79M | 5.05M | 14.51M | 13.27M | 11.03M | 16.18M | 12.30M | 11.78M | 13.22M |
|
Income from Continuing Operations
|
1.04M | 5.54M | 5.50M | 8.63M | 6.90M | 7.66M | 5.73M | 7.79M | 5.05M | 14.51M | 13.27M | 11.66M | 21.17M | 17.76M | 11.78M | 13.22M |
|
Consolidated Net Income
|
1.04M | 5.54M | 5.50M | 8.63M | 6.90M | 7.66M | 5.73M | 7.79M | 5.05M | 14.51M | 13.27M | 11.66M | -6.83M | 1.25M | -3.20M | -25.91M |
|
Income towards Parent Company
|
1.04M | 5.54M | 5.50M | 8.63M | 6.90M | 7.66M | 5.73M | 7.79M | 5.05M | 14.51M | 13.27M | 11.66M | -6.83M | 1.25M | -3.20M | -25.91M |
|
Net Income towards Common Stockholders
|
1.04M | 5.54M | 5.50M | 8.63M | 6.90M | 7.66M | 5.73M | 7.79M | 5.05M | 14.51M | 13.27M | 11.66M | -6.83M | 1.25M | -3.20M | -25.91M |
|
EPS (Basic)
|
0.17 | 0.91 | 0.89 | 1.39 | 1.11 | 1.23 | 0.92 | 1.25 | 0.81 | 2.32 | 2.13 | 1.77 | 2.58 | 1.98 | 1.89 | 2.13 |
|
EPS (Weighted Average and Diluted)
|
0.17 | 0.90 | 0.89 | 1.38 | 1.11 | 1.23 | 0.92 | 1.25 | 0.80 | 2.31 | 2.12 | 1.76 | 2.58 | 1.97 | 1.88 | 2.13 |
|
Shares Outstanding (Weighted Average)
|
6.07M | 6.16M | 6.21M | 6.22M | 6.22M | 6.22M | 6.25M | 6.25M | 6.26M | 6.26M | 6.24M | 6.24M | 6.28M | 6.22M | 6.21M | 6.18M |
|
EBITDA
|
3.58M | 8.51M | 8.71M | 13.55M | 10.39M | 11.72M | 8.03M | 11.14M | 12.08M | 17.86M | 17.46M | 13.51M | 17.45M | 14.17M | 17.03M | 20.15M |
|
Interest Expenses
|
1.73M | 0.27M | 0.23M | 0.37M | 0.32M | 0.25M | 0.19M | 0.12M | 0.98M | 1.20M | 1.86M | 2.06M | 1.75M | 2.28M | 2.81M | 2.72M |
|
Tax Rate
|
45.50% | 32.80% | 35.29% | 34.77% | 31.76% | 33.54% | 28.60% | 30.63% | 55.96% | 17.53% | 18.14% | 11.82% | | | 21.90% | 22.60% |