|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.46M | 18.53M | 10.01M | 6.60M | 5.07M | 7.11M | 5.65M | 10.19M | 13.07M | 13.20M | 8.05M | 7.36M | 11.71M | 7.67M | 14.01M | 7.90M | 9.11M | 9.23M | 7.41M | 7.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | | | | | | | | 0.99M | 2.13M | 2.03M | 2.03M | 2.05M | 2.33M | | | 0.57M | 0.55M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.49M | 18.56M | 10.01M | 6.60M | 5.07M | 7.11M | 5.65M | 10.19M | 13.07M | 13.20M | 9.03M | 9.48M | 13.74M | 9.71M | 16.06M | 10.24M | 9.11M | 9.23M | 7.98M | 8.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.23M | 35.11M | 41.30M | | 46.97M | 46.25M | 50.85M | 42.89M | 44.48M | 41.98M | 34.20M | 42.88M | 42.33M | 46.00M | 35.52M | 33.49M | 40.24M | 30.01M | 30.13M | 32.55M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.23M | 35.11M | 41.30M | | 46.97M | 46.25M | 50.85M | 42.89M | 44.48M | 41.98M | 34.20M | 42.88M | 42.33M | 46.00M | 35.52M | 33.49M | 40.24M | 30.01M | 30.13M | 32.55M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.92M | | | 24.30M | | | | 21.07M | | | | 21.53M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.32M | | | 9.46M | | | | 7.12M | | | | 7.14M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.39M | | | 24.64M | | | | 27.02M | | | | 27.68M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.96M | 48.83M | 56.70M | | 67.78M | 67.69M | 67.50M | 64.64M | 57.65M | 57.54M | 58.40M | 55.85M | 56.88M | 58.13M | 55.21M | 55.36M | 54.14M | 56.77M | 56.34M | 53.07M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 6.47M | 7.31M | | 7.83M | 8.19M | 8.11M | 6.60M | 0.49M | 6.17M | 5.44M | 6.20M | 5.13M | 2.36M | 3.48M | 4.17M | 4.41M | 4.47M | 5.35M | 6.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.48M | 141.06M | 149.64M | | 133.35M | 135.16M | 137.82M | 125.32M | 122.06M | 119.06M | 112.24M | 115.03M | 118.27M | 126.07M | 115.62M | 109.62M | 107.95M | 100.57M | 99.27M | 99.60M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.36M | | | 12.21M | | | | 7.29M | | | | 9.79M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | 0.74M | | | | 0.58M | | | | 0.66M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.29M | 26.01M | 24.90M | | 26.59M | 26.06M | 25.57M | 26.11M | 26.44M | 26.11M | 23.52M | 29.13M | 29.32M | 28.80M | 27.51M | 27.68M | 27.16M | 26.53M | 26.92M | 26.78M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.90M | 71.06M | 70.99M | | 72.23M | 72.11M | 71.90M | 70.78M | 70.79M | 70.80M | 58.58M | 0.50M | 70.70M | 58.58M | 58.51M | 58.62M | 58.64M | 58.60M | 58.63M | 58.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.96M | 5.40M | 23.80M | 33.90M | 5.48M | 20.84M | 19.75M | 34.34M | 5.51M | 17.06M | 15.33M | 5.51M | 13.37M | 9.37M | 25.34M | 3.77M | 3.84M | 3.82M | 5.08M | 5.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.86M | 76.47M | 94.80M | 33.90M | 77.71M | 92.95M | 91.65M | 105.12M | 76.30M | 87.86M | 73.90M | 6.01M | 84.07M | 67.95M | 83.85M | 62.38M | 62.48M | 62.41M | 63.71M | 63.68M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | | | | 11.16M | | | 2.28M | 2.28M | 2.54M | 2.54M | 6.61M | 6.21M | 6.61M | 6.61M | 5.53M | 5.53M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.71M | 33.27M | 35.04M | | 113.56M | 113.73M | 112.56M | 110.10M | 107.25M | 111.37M | 116.28M | 109.73M | 108.31M | 0.04M | 235.31M | 95.03M | 94.30M | 92.95M | | 90.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.01M | 140.48M | 137.66M | | 140.15M | 139.78M | 138.12M | 261.52M | 133.69M | 137.48M | 139.80M | 138.86M | 137.63M | 118.15M | 119.69M | 122.71M | 121.46M | 119.48M | 117.41M | 117.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.49M | 281.54M | 287.30M | | 273.50M | 274.94M | 275.95M | 261.52M | 255.75M | 256.55M | 252.04M | 253.90M | 255.90M | 244.22M | 235.31M | 232.33M | 229.41M | 220.05M | 216.68M | 217.09M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.36M | 27.22M | 31.48M | | 33.65M | 29.62M | 29.04M | 27.64M | 26.64M | 27.01M | 24.55M | 26.97M | 27.68M | 23.99M | 19.65M | 20.43M | 23.14M | 17.36M | 16.43M | 17.52M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.36M | 27.22M | 31.48M | | 33.65M | 29.62M | 29.04M | 27.64M | 26.64M | 27.01M | 24.55M | 26.97M | 27.68M | 23.99M | 19.65M | 20.43M | 23.14M | 17.36M | 16.43M | 17.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 3.36M | 4.18M | | 2.58M | 2.69M | 3.40M | 3.33M | 2.23M | 3.76M | 5.19M | 4.64M | 5.49M | 5.14M | 5.48M | 4.16M | 5.16M | 4.60M | 4.20M | 4.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 3.50M | 1.65M | | 2.48M | 1.60M | 3.13M | 3.94M | 3.90M | 3.68M | | 4.87M | 5.10M | 8.25M | 9.58M | 0.31M | 3.22M | | 2.35M | 2.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.69M | 7.50M | 7.50M | 7.50M | 7.50M | 8.12M | 9.01M | 9.38M | 3.01M | 2.87M | 2.87M | 2.85M | 3.23M | 3.60M | 3.98M | 4.30M | 4.30M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.95M | 2.79M | | 2.72M | 3.02M | 2.99M | | 3.03M | 3.58M | 4.34M | 4.20M | 0.18M | 3.37M | 0.76M | 0.76M | 0.75M | 3.78M | 3.73M | 0.71M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.77M | 50.42M | 54.68M | | 50.16M | 45.53M | 47.25M | 46.98M | 45.33M | 41.20M | 42.73M | 43.73M | 45.45M | 47.83M | 44.79M | 39.58M | 40.47M | 33.63M | 27.62M | 28.31M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 9.16M | | 8.82M | 9.88M | 9.92M | | | | 0.70M | 0.70M | 0.67M | 3.05M | 3.10M | 2.93M | 2.82M | 2.69M | 3.08M | 3.12M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.81M | 66.96M | 70.10M | 66.62M | 55.14M | 49.66M | 51.38M | 41.06M | 40.27M | 39.58M | 41.49M | 38.64M | 37.55M | 32.12M | 31.04M | 33.90M | 32.89M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.44M | 30.93M | 29.13M | | 26.58M | 25.99M | 1.34M | 0.67M | 0.66M | 0.66M | 21.03M | 21.15M | 20.66M | 0.59M | 16.06M | 0.41M | 15.13M | 14.57M | 0.33M | 13.77M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.09M | | 1.23M | 1.10M | 0.58M | | | | 0.01M | | | 0.05M | 2.14M | 0.01M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.96M | 2.96M | 0.50M | 1.15M | 1.15M | 1.15M | 10.67M | | | 10.13M | | | | 0.30M | | | | 7.80M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 0.32M | 0.69M | | | -1.60M | -1.61M | 9.20M | 16.60M | 13.04M | 12.73M | 16.50M | 11.84M | 14.80M | 11.11M | 14.12M | 13.46M | 16.70M | 12.24M | 13.68M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.14M | 1.07M | | 0.67M | 0.67M | 0.67M | 0.75M | 0.75M | 0.75M | 0.73M | 0.64M | 0.64M | 0.64M | 0.55M | 0.55M | 0.55M | 0.55M | 0.46M | 0.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.62M | 173.50M | 173.84M | | 154.97M | 153.98M | 151.29M | 134.15M | 128.20M | 129.57M | 118.83M | 118.74M | 118.78M | 124.34M | 114.07M | 110.78M | 104.41M | 95.22M | 91.57M | 92.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.76M | 174.65M | 174.91M | -114.60M | 155.64M | 154.64M | 151.96M | 134.91M | 128.95M | 130.32M | 119.56M | 119.38M | 119.42M | 124.98M | 114.62M | 111.33M | 104.96M | 95.77M | 92.03M | 92.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 7.69M | 7.50M | 71.31M | 74.46M | 77.60M | 74.74M | 64.15M | 59.04M | 54.39M | 43.94M | 43.14M | 42.43M | 44.72M | 42.24M | 41.53M | 36.42M | 35.34M | 33.90M | 32.89M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.73M | 106.90M | 112.39M | 114.60M | 117.86M | 120.30M | 123.99M | 126.61M | 126.80M | 126.22M | 132.48M | 134.51M | 136.49M | 119.24M | 120.69M | 121.00M | 124.45M | 124.28M | 124.65M | 124.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.73M | 106.90M | 112.39M | 114.60M | 117.86M | 120.30M | 123.99M | 126.61M | 126.80M | 126.22M | 132.48M | 134.51M | 136.49M | 119.24M | 120.69M | 121.00M | 124.45M | 124.28M | 124.65M | 124.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.49M | 281.54M | 287.30M | | 273.50M | 274.94M | 275.95M | 261.52M | 255.75M | 256.55M | 252.04M | 253.90M | 255.90M | 244.22M | 235.31M | 232.33M | 229.41M | 220.05M | 216.68M | 217.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.75M | 2.75M | 2.77M | 0.03M | 2.82M | 0.01M | 2.83M | 2.83M | | 2.87M | 2.88M | 2.89M | | 2.98M | | 3.07M | 3.10M | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.87M | 123.32M | 128.48M | | 131.65M | 135.12M | -26.08M | 138.99M | 138.91M | 139.62M | 144.81M | -22.51M | -23.22M | 132.91M | -21.96M | -20.84M | -20.40M | 137.49M | 138.00M | 137.97M |