Eastern Growth Metrics (2010-2025) | EML

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.25%7.81%6.63%8.58%2.73%4.68%3.14%-1.72%-0.04%-1.00%-0.31%6.51%6.09%4.63%3.48%0.39%-1.19%2.16%2.12%2.02%4.92%39.95%41.88%42.08%40.45%7.00%1.45%2.71%8.91%0.72%56.96%54.85%46.23%46.36%-2.85%-1.83%0.56%3.75%5.91%-3.34%-2.84%-2.34%-3.95%-1.80%-6.49%-6.69%-3.63%-0.73%-0.25%-6.64%-8.49%-10.35%-9.90%
Assets Growth (3y) 3.61%3.77%3.11%4.36%2.90%2.73%2.09%1.67%1.57%1.90%1.75%2.94%3.22%14.37%14.45%13.32%13.34%15.22%13.70%14.19%17.08%14.68%31.21%31.23%30.78%16.40%15.65%16.01%17.00%15.21%17.32%13.69%12.63%14.03%-0.39%-2.33%-2.97%-1.86%-2.93%-3.38%-3.13%-5.27%-4.04%-5.29%-5.86%-7.27%
Assets Growth (5y) 3.53%3.61%2.99%3.08%2.46%9.16%9.04%8.78%9.08%9.64%8.68%9.74%10.96%10.02%19.01%18.27%18.32%17.66%17.52%17.75%18.74%18.02%18.38%16.48%16.92%9.83%9.49%8.19%7.79%6.86%6.82%5.81%6.66%-2.64%-3.46%-3.66%-3.30%-4.10%
Assets (QoQ) 3.64%0.01%3.85%0.17%2.51%1.83%-1.74%2.06%1.00%-2.97%-0.06%1.08%1.70%3.67%-0.46%-0.31%0.58%0.58%-2.02%3.07%0.54%0.48%0.76%37.48%1.93%0.62%-0.39%4.74%-3.36%1.88%5.62%-3.14%50.60%0.51%-0.26%-3.06%-0.04%1.57%2.16%0.02%2.05%-7.30%2.69%0.53%0.37%-5.23%-2.21%0.31%0.74%0.79%-4.56%-3.65%-1.27%-1.26%-4.08%
Capital Expenditures Growth (1y) 89.02%-19.05%7.95%45.10%-18.29%74.81%22.77%104.33%-45.09%-36.99%-52.67%18.86%-58.76%325.32%44.02%-70.33%1.85%25.08%50.63%221.07%87.67%-42.83%1.33%-27.06%-324.63%883.19%11.36%-99.62%122.20%-18.86%-14.87%-25.48%101.24%45.53%-10.78%48.68%35.75%42.62%-50.37%-33.28%-99.06%
Capital Expenditures Growth (3y) -5.35%-3.75%-14.40%-18.91%-28.36%-35.43%-20.01%-20.17%-8.53%-10.96%-37.77%3.06%-3.64%44.88%30.03%-11.43%-84.63%91.57%19.34%-79.30%-2.19%-2.89%43.15%-8.37%3.14%29.82%-39.42%11.61%649.96%36.57%-1.76%14.08%9.64%-57.71%
Capital Expenditures Growth (5y) -16.10%-6.25%-7.58%17.81%-20.54%-23.30%-8.65%14.36%-10.20%-13.38%-0.56%-11.36%1.51%-10.81%-45.91%0.19%14.71%15.97%3.26%20.77%-4.54%4.56%9.42%3.09%14.29%18.14%16.73%28.62%-22.32%0.51%228.42%-42.28%
Capital Expenditures (QoQ) 26.58%5.94%-57.85%234.42%-45.79%41.27%-43.35%88.32%15.99%-0.79%-5.71%-49.39%33.09%-25.47%37.86%120.55%-1.41%41.87%-53.32%-54.57%238.47%74.24%-43.78%-3.16%97.84%-46.92%-0.35%-30.30%-709.29%332.31%-88.71%-99.76%35,629.10%-73.86%-0.59%4.42%174.67%-29.42%-28.11%17.62%-34.36%327.20%-56.76%-59.07%-11.75%-94.01%
Cash & Equivalents Growth (1y) -31.14%-21.75%-8.81%42.71%71.43%90.96%65.80%30.35%25.42%7.05%8.15%9.63%6.66%11.10%-20.78%-23.67%-31.26%-35.79%12.51%18.34%51.99%58.99%27.56%40.97%-5.77%-2.06%-1.98%-30.62%-0.52%-47.29%-37.48%-17.20%-27.99%7.27%29.23%21.86%23.45%63.15%-10.53%5.79%9.79%-48.79%-59.00%-70.95%-61.64%-43.54%54.30%157.63%85.82%-21.00%-43.72%-11.35%74.08%7.43%-22.18%20.30%
Cash & Equivalents Growth (3y) 13.98%16.95%17.81%26.81%31.87%31.45%12.41%2.94%-2.75%-8.60%-1.22%-0.32%3.68%4.28%4.37%8.39%-0.52%-0.01%12.05%5.00%12.53%-6.37%-7.88%-6.79%-12.28%-17.88%-7.48%-11.21%-4.01%-2.65%-10.25%2.20%-0.80%-3.59%-22.02%-27.92%-19.59%-22.16%-17.28%-7.49%-7.85%-20.64%-25.04%-14.19%-8.50%28.50%15.92%8.63%17.75%
Cash & Equivalents Growth (5y) 1.66%2.67%7.82%13.00%19.10%18.32%15.31%12.72%5.66%3.52%3.80%-0.64%0.88%-10.15%-6.97%-6.06%-6.74%-10.78%2.59%3.15%4.84%7.51%-2.00%0.87%-1.76%-14.29%-21.90%-26.46%-17.92%-23.23%-14.48%-4.39%-7.00%-10.39%-11.50%-3.05%-8.54%-4.88%-13.70%-11.60%-13.94%
Cash & Equivalents (QoQ) -2.78%2.49%-25.72%-6.95%10.47%19.43%16.25%11.77%23.05%3.70%-8.60%7.55%5.03%4.76%-7.35%4.64%9.40%-25.30%-10.73%-5.77%2.18%30.89%-6.10%21.03%6.89%5.02%3.77%-19.09%11.09%5.10%-26.55%16.00%-41.14%24.65%-2.72%0.89%-12.33%50.18%-8.27%2.21%15.87%-17.64%8.47%6.08%-45.96%-34.05%-23.16%40.07%-20.46%80.24%28.30%1.02%-8.59%59.13%-34.48%82.65%-43.59%15.28%1.29%
Cash from Investing Activities Growth (1y) -89.02%20.89%-8.14%-40.23%18.29%-78.89%-22.77%-111.90%45.09%36.99%53.98%-18.86%58.76%-332.49%-107.85%-5,592.80%-8.44%213.54%-90.51%85.08%-107.51%-191.42%29.86%94.55%-4,841.91%-150.07%60.43%77.41%90.44%473.93%-29.92%-80.35%11.06%-312.35%-152.72%-348.94%49.78%111.29%41.89%617.33%99.08%
Cash from Investing Activities Growth (3y) 5.35%3.75%15.15%18.91%28.03%35.43%20.01%20.17%8.71%-0.63%-258.94%-6.23%-17.76%-64.96%-40.57%22.63%-380.89%-37.43%19.14%87.75%-114.03%44.83%181.88%44.82%3.03%26.02%53.30%69.97%-155.31%-57.91%-77.30%-53.36%133.39%-32.98%
Cash from Investing Activities Growth (5y) 16.10%6.25%7.55%-17.72%14.49%-120.50%7.50%30.81%-1.29%-34.16%-2.74%4.61%-6.37%17.76%-161.77%14.64%43.62%87.49%27.62%62.50%16.62%29.65%22.93%27.16%-16.13%-23.45%-13.55%43.29%15.95%-33.31%114.34%64.50%
Cash from Investing Activities (QoQ) -26.58%-5.75%57.96%-235.88%47.02%-44.56%45.49%-95.70%-15.99%0.79%5.91%49.29%-33.09%27.54%-41.32%-120.55%1.41%-40.74%32.08%-5,940.67%98.12%247.35%-213.96%-373.02%73.88%35.09%12.56%63.22%-23,571.06%96.72%86.16%79.00%-9,917.74%-95.55%-132.34%139.83%3,331.00%-74.87%-220.07%-18.67%75.78%-635.40%105.34%-710.69%315.65%-101.31%
Cash from Operations Growth (1y) 239.37%214.40%160.83%1,512.87%-65.62%14.35%-37.37%19.05%-41.46%-28.57%14.99%-20.91%101.22%61.93%263.61%-27.76%33.18%-70.70%-95.99%40.89%-61.69%474.70%1,454.44%30.78%156.88%80.71%0.95%-30.08%238.60%-16.81%-384.17%128.62%292.89%535.73%-5.06%-59.44%25.92%49.42%-166.42%-55.45%208.46%
Cash from Operations Growth (3y) 31.63%36.94%23.39%-45.81%-9.67%-2.33%12.38%-4.82%0.09%79.53%12.80%-0.05%-33.56%39.71%31.34%10.00%9.44%44.91%-14.32%8.81%49.37%135.46%-88.56%-63.70%-47.35%-16.96%-9.35%65.83%9.90%30.52%34.00%19.60%52.78%12.62%
Cash from Operations Growth (5y) 19.59%38.53%7.09%79.94%3.09%3.23%-6.38%-18.95%-32.92%7.63%-15.15%11.04%29.24%21.47%-0.35%35.71%13.73%-58.24%-28.38%-23.10%-10.84%50.56%134.92%3.95%5.03%13.30%3.17%-22.46%1.11%-26.42%-5.73%-24.73%
Cash from Operations (QoQ) 172.12%93.93%-109.88%1,108.84%62.69%60.89%-46.49%-75.45%441.10%-11.87%1.70%-87.93%560.28%41.86%-68.97%724.37%-46.47%18.26%-30.33%63.78%-1.31%-73.98%-90.47%5,655.98%-73.16%290.28%-74.22%384.28%-47.28%174.55%-85.60%235.45%155.27%86.92%129.63%106.79%257.12%-11.83%-2.36%-62.33%203.10%-134.02%484.73%-116.74%303.32%-17.19%
Dividends Paid - Common Growth (1y) 12.02%11.95%12.03%122.43%0.09%0.11%10.04%-44.98%10.04%10.03%36.40%0.35%0.09%35.37%0.13%0.13%0.11%0.13%0.12%0.11%0.12%-0.06%-0.35%-0.34%-597.81%597.54%-0.02%-0.13%119.99%-0.28%0.36%-1.86%-0.42%0.11%1.88%-0.18%0.03%-2.48%-1.17%-1.89%-2.01%
Dividends Paid - Common Growth (3y) 7.26%7.23%18.91%3.39%-25.79%3.39%3.40%0.17%0.18%0.19%0.20%-9.64%0.11%10.65%-0.03%-0.04%-91.20%91.11%-0.08%-0.12%-0.12%-0.21%0.40%0.02%-0.10%30.04%-47.78%-0.11%-0.02%-0.08%-0.84%-0.59%-0.59%-0.71%
Dividends Paid - Common Growth (5y) 4.38%4.38%4.38%4.23%2.07%2.07%2.06%-11.14%2.07%2.07%0.15%0.12%0.07%0.07%-41.52%-0.01%-0.08%0.25%-0.03%-0.11%-0.17%-0.15%-0.14%-0.11%0.23%-0.11%-0.03%17.07%-32.37%-0.34%-0.39%-0.53%
Dividends Paid - Common (QoQ) 0.07%0.01%0.73%11.12%0.01%0.08%100.01%-50.00%0.02%10.01%0.01%0.01%0.01%36.37%35.25%0.04%0.03%0.02%0.04%0.03%0.02%0.04%0.02%0.03%0.03%-0.14%-0.26%0.03%-599.65%239.92%-85.70%-0.08%0.03%-1.37%-0.33%-0.31%0.15%0.07%0.20%-1.95%0.41%-0.56%-0.39%-0.63%-0.32%-0.69%
EBITDA Margin Growth (1y) -51.00-70.00265.00350.00252.00136.00-326.00-154.00-124.0076.00184.00-41.00330.00-48.00-269.00-570.00-95.00-1073.00-82.00611.0023.001,349.00313.00-414.00-337.00-415.0098.00293.00188.00106.00-318.00-239.00116.00132.00208.00241.00-171.00307.00-150.00-18.00-389.00129.007.00-779.00-211.00-347.00138.00840.00230.00474.0055.00-437.00-17.00-381.00-642.00
EBITDA Margin Growth (3y) 144.0058.00123.00154.00458.00164.00-411.00-766.00111.00-1045.00-167.00-1.00258.00228.00-37.00-373.00-409.00-139.00330.00490.00-125.001,039.0093.00-360.00-32.00-177.00-13.00295.00133.00196.00-148.00-73.0020.00126.00221.00-182.00-891.00-293.00-368.00127.00-370.00255.00200.00-376.001.00-255.00-449.00
EBITDA Margin Growth (5y) -467.00293.00-228.00195.00386.00440.00-179.00-569.00-203.00-111.00245.00-122.00109.00-81.00-257.00-320.00-105.0099.00219.00492.00-181.00608.00-269.00-222.00-289.00-95.00274.00122.00-653.00-404.00-366.0071.0081.00144.00347.0011.00-488.00-81.00-275.00-460.00
EBITDA Margin (QoQ) -39.00129.00-58.0085.00108.00215.00-156.00-30.00-354.00386.00-126.00169.00-245.00161.00245.00-208.00-467.00-141.00721.00-1186.00525.00552.00133.00139.00-511.00-175.00210.0061.002.0019.00105.00-21.00-422.0098.00461.00-5.00-347.00132.0048.00-324.00180.0072.00-316.00194.0058.00-714.00252.0057.00543.00-12.00-358.00301.00125.00-504.0061.00-62.00-137.00
EBIT Growth (1y) 1.04%-4.97%84.37%80.27%56.76%13.09%-49.98%-20.19%-26.32%4.59%44.90%-15.71%52.59%-5.00%-40.30%-69.30%-7.98%-127.95%-29.94%262.83%-5.38%571.97%126.43%-19.94%9.48%-0.49%91.75%76.50%32.65%20.39%-44.05%-32.57%20.67%41.36%65.41%-3.47%-24.89%43.67%22.97%11.99%-36.67%39.11%13.19%-96.10%-38.55%-50.32%2.21%1,667.94%57.96%147.73%22.06%-46.99%-5.25%-47.75%-74.65%
EBIT Growth (3y) 13.28%3.16%10.14%6.64%20.79%3.96%-24.36%-40.89%1.14%-31.57%-15.37%-2.08%9.93%7.81%-1.79%-3.74%-1.58%9.49%44.89%72.43%11.18%97.08%34.43%-1.60%20.56%19.20%21.07%4.73%6.34%9.96%-7.15%0.50%21.64%14.60%18.20%-1.62%-63.26%-17.62%-5.28%9.02%-14.97%19.63%12.19%-28.53%-2.75%-13.69%-31.87%
EBIT Growth (5y) -17.76%9.04%-10.98%6.20%8.94%8.19%-7.25%-9.71%1.39%5.46%21.35%5.82%14.05%8.47%0.32%1.20%8.82%17.44%23.00%27.25%4.49%42.00%2.49%8.07%16.61%10.06%14.47%8.79%-39.00%-12.34%-11.17%3.27%4.39%7.88%15.24%3.50%-14.20%-3.50%1.93%-16.71%
EBIT Margin Growth (1y) -51.00-70.00265.00350.00252.00136.00-326.00-154.00-124.0076.00184.00-41.00330.00-48.00-269.00-570.00-95.00-1073.00-82.00611.0023.001,349.00313.00-414.00-337.00-415.0098.00293.00188.00106.00-318.00-239.00116.00132.00208.00241.00-171.00307.00-150.00-18.00-389.00129.007.00-779.00-211.00-347.00138.00840.00230.00474.0055.00-437.00-17.00-381.00-642.00
EBIT Margin Growth (3y) 144.0058.00123.00154.00458.00164.00-411.00-766.00111.00-1045.00-167.00-1.00258.00228.00-37.00-373.00-409.00-139.00330.00490.00-125.001,039.0093.00-360.00-32.00-177.00-13.00295.00133.00196.00-148.00-73.0020.00126.00221.00-182.00-891.00-293.00-368.00127.00-370.00255.00200.00-376.001.00-255.00-449.00
EBIT Margin Growth (5y) -467.00293.00-228.00195.00386.00440.00-179.00-569.00-203.00-111.00245.00-122.00109.00-81.00-257.00-320.00-105.0099.00219.00492.00-181.00608.00-269.00-222.00-289.00-95.00274.00122.00-653.00-404.00-366.0071.0081.00144.00347.0011.00-488.00-81.00-275.00-460.00
EBIT Margin (QoQ) -39.00129.00-58.0085.00108.00215.00-156.00-30.00-354.00386.00-126.00169.00-245.00161.00245.00-208.00-467.00-141.00721.00-1186.00525.00552.00133.00139.00-511.00-175.00210.0061.002.0019.00105.00-21.00-422.0098.00461.00-5.00-347.00132.0048.00-324.00180.0072.00-316.00194.0058.00-714.00252.0057.00543.00-12.00-358.00301.00125.00-504.0061.00-62.00-137.00
EBIT (QoQ) -1.62%33.73%-7.47%20.69%23.46%30.76%-19.54%-12.93%-45.40%108.65%-25.72%23.59%-24.35%21.37%34.47%-23.05%-52.46%-37.58%302.98%-123.37%219.18%223.24%5.10%16.57%-42.82%14.28%43.72%5.96%10.18%5.19%8.02%-3.84%-48.79%26.77%93.30%12.65%-40.08%-26.02%50.42%-36.68%36.99%70.51%-57.18%39.10%11.47%-94.13%575.33%12.45%129.32%1.52%-39.66%76.36%12.99%-55.91%7.86%-2.75%-45.18%
EBT Growth (1y) 1.87%-4.23%86.09%80.09%55.89%12.92%-51.15%-19.94%-26.45%4.70%48.28%-15.50%55.13%-3.10%-40.71%-69.77%-7.87%-122.78%-28.64%271.71%-4.32%698.92%136.25%-28.18%-0.11%-4.73%83.20%94.59%42.91%20.96%-49.79%-23.66%17.82%18.57%83.80%-17.63%-23.89%97.09%33.20%14.72%-52.10%35.82%23.53%-99.73%-77.51%-61.21%-22.68%22,045.70%242.08%176.34%31.15%-56.44%-12.03%-50.80%-85.40%
EBT Growth (3y) 13.67%3.17%10.47%6.80%21.16%4.64%-24.55%-41.08%1.68%-30.67%-14.39%-1.72%11.00%9.75%-0.01%-6.90%-4.15%9.13%45.63%73.19%10.95%107.25%29.53%2.18%18.92%10.97%19.13%6.96%8.62%22.07%-5.73%0.94%20.92%20.17%14.22%2.55%-84.16%-40.34%-11.13%3.09%-28.31%13.34%7.80%-36.40%-12.21%-19.21%-47.09%
EBT Growth (5y) -17.81%9.43%-10.62%6.48%9.41%9.34%-6.25%-11.40%0.09%5.69%22.11%5.82%14.31%8.78%-1.67%3.69%8.19%13.26%23.30%26.71%4.14%51.08%3.20%7.99%15.30%9.80%17.23%12.67%-64.42%-27.82%-15.09%-0.35%0.87%5.95%9.82%1.81%-17.44%-8.57%-0.93%-26.82%
EBT Margin Growth (1y) -45.00-63.00262.00341.00242.00132.00-328.00-148.00-122.0075.00189.00-38.00337.00-30.00-264.00-564.00-93.00-1030.00-74.00611.0034.001,343.00334.00-454.00-393.00-460.0069.00326.00230.00109.00-351.00-172.0092.00-19.00241.00150.00-154.00627.00-96.000.00-689.00115.0076.00-803.00-406.00-426.00-88.00739.00314.00445.00104.00-433.00-43.00-355.00-684.00
EBT Margin Growth (3y) 149.0057.00124.00155.00457.00177.00-403.00-751.00123.00-985.00-149.008.00278.00284.00-4.00-407.00-452.00-146.00329.00483.00-129.00992.0052.00-300.00-70.00-370.00-42.00304.00168.00517.00-119.00-62.005.00179.00169.00-78.00-779.00-468.00-407.00-12.00-781.00135.0092.00-497.00-136.00-336.00-668.00
EBT Margin Growth (5y) -454.00301.00-214.00202.00398.00491.00-142.00-594.00-236.00-102.00254.00-119.00116.00-68.00-286.00-253.00-130.00-56.00219.00461.00-191.00920.00-246.00-225.00-346.00-103.00323.00244.00-689.00-578.00-429.00-74.00-59.0087.00188.00-62.00-473.00-197.00-317.00-591.00
EBT Margin (QoQ) -38.00133.00-56.0085.00100.00212.00-156.00-24.00-359.00392.00-130.00172.00-245.00164.00246.00-195.00-479.00-136.00718.00-1132.00477.00549.00140.00178.00-533.00-239.00201.00110.00-4.0018.00105.00-11.00-463.00197.00370.00-122.00-204.00106.0065.00-617.00162.0056.00-289.00187.00122.00-823.00108.00167.00460.004.00-318.00298.00119.00-533.0072.00-13.00-209.00
EBT (QoQ) -1.55%35.60%-7.45%20.97%22.57%31.23%-19.89%-12.37%-46.97%115.07%-26.41%24.74%-24.89%22.55%35.12%-22.08%-54.05%-37.52%311.84%-119.26%243.96%225.45%6.00%20.59%-43.21%-1.07%47.45%15.01%9.20%5.08%8.29%-2.65%-54.67%59.78%67.11%-2.03%-29.73%-28.40%54.40%-51.61%32.98%67.33%-55.51%37.21%20.94%-99.64%3,651.03%136.71%141.05%3.47%-42.06%91.21%14.40%-65.63%17.01%6.93%-66.04%
Enterprise Value Growth (1y) 4.26%19.55%0.81%2.35%-5.61%-13.41%-8.92%-17.17%-3.93%-20.64%-16.48%-12.31%-6.65%-4.10%22.24%41.38%32.14%14.62%0.38%-25.21%-16.16%20.18%8.40%69.83%97.68%52.74%31.00%11.69%-7.06%5.52%-2.17%-2.65%2.68%-15.99%-0.83%-41.40%-41.59%-25.57%-2.12%60.68%85.01%37.05%12.20%-5.70%-30.93%-28.49%-27.25%-22.86%-17.15%33.60%86.95%45.72%1.19%-26.00%-7.27%-24.72%
Enterprise Value Growth (3y) -1.85%-6.34%-8.47%-9.41%-5.40%-12.98%-2.40%0.89%5.82%-4.45%0.82%-2.49%1.13%9.73%9.98%21.55%29.86%28.14%12.54%12.36%15.49%24.65%11.58%22.68%23.56%10.63%8.32%-13.95%-17.70%-12.94%-1.71%-2.86%3.53%-5.02%2.89%-3.88%-9.29%-9.98%-7.21%5.34%1.92%2.93%10.79%-5.88%9.34%-0.55%2.19%3.83%11.23%
Enterprise Value Growth (5y) 3.12%-2.02%-1.21%-4.70%-1.28%-1.91%0.23%5.45%14.45%9.87%7.79%11.95%13.70%16.32%11.26%14.32%15.89%13.28%6.70%-4.14%-1.57%3.90%6.16%11.70%15.31%6.67%6.89%-0.70%-6.56%-8.35%-4.97%-7.78%-8.68%1.14%5.07%-2.06%5.92%1.55%10.09%7.42%6.16%
Enterprise Value (QoQ) 9.28%11.02%2.74%-16.36%25.31%-6.38%4.30%-22.86%14.96%-1.54%-5.15%-10.53%-5.03%3.62%-0.41%-4.75%-2.44%32.08%15.18%-10.97%-15.37%15.67%-14.19%-0.19%21.31%4.34%34.43%16.18%-6.27%-10.52%14.62%-3.32%6.41%-17.04%14.07%1.97%-12.93%-2.07%-32.59%1.62%10.95%28.78%10.66%17.01%-17.81%5.44%-7.00%-14.30%-14.91%7.26%-1.37%-7.96%38.01%-28.26%28.84%-20.67%0.92%-10.10%4.60%
EPS (Basic) Growth (1y) 4.35%0.00%83.33%75.00%50.00%16.67%-51.52%-16.67%-19.44%10.71%50.00%-22.86%34.48%6.45%-41.67%-66.67%5.13%-15.15%-28.57%266.67%-7.32%50.00%140.00%-30.30%-5.26%-107.14%104.17%126.09%66.67%2,433.33%-48.98%-21.15%11.67%14.29%84.00%-19.51%-23.88%95.65%33.33%19.61%-45.56%47.73%27.87%-95.45%-79.59%-66.15%-29.49%966.67%240.00%195.45%-549.09%-60.94%-5.88%-13.85%104.05%
EPS (Basic) Growth (3y) 15.02%6.51%10.06%4.00%17.57%11.20%-24.86%-40.16%4.43%0.00%-14.50%-1.94%9.43%10.65%0.00%-5.20%-2.63%-27.87%51.83%79.44%13.53%35.72%35.72%7.50%20.81%23.96%24.22%12.79%12.31%22.47%-5.42%0.55%23.55%25.15%16.60%5.20%-57.83%-39.87%-12.64%2.55%-27.71%13.89%-82.21%-42.57%-13.24%-4.85%-49.58%
EPS (Basic) Growth (5y) -17.11%11.30%-11.09%6.58%9.63%11.84%-6.17%-11.35%0.00%-16.08%25.09%8.24%15.65%17.69%0.82%8.71%11.43%19.38%26.86%29.67%4.46%55.18%5.92%9.93%25.74%15.34%23.09%16.72%31.95%-27.23%-15.81%-1.73%-1.78%6.34%9.65%-41.57%-20.76%-7.00%11.16%-27.81%
EPS (Basic) (QoQ) 4.35%33.33%0.00%0.00%37.50%27.27%-14.29%-22.22%-42.86%118.75%-17.14%6.90%-22.58%12.50%44.44%-15.38%-57.58%-35.71%355.56%-31.71%-64.29%230.00%15.15%10.53%-42.86%-4.17%56.52%-108.33%1,733.33%6.12%15.38%16.67%-64.29%64.00%63.41%19.40%-42.50%-28.26%54.55%-51.11%38.64%116.39%-62.88%32.65%20.00%-92.31%66.67%120.00%150.00%16.36%-46.87%91.18%-480.00%110.12%28.00%75.00%-82.14%
EPS (Weighted Average and Diluted) Growth (1y) 4.35%0.00%83.33%75.00%50.00%16.67%-51.52%-16.67%-19.44%10.71%50.00%-22.86%34.48%6.45%-41.67%-66.67%5.13%-15.15%-28.57%266.67%-7.32%50.00%140.00%-30.30%-7.89%-107.14%104.17%126.09%71.43%2,433.33%-48.98%-23.08%11.67%12.86%84.00%-17.50%-23.88%95.65%33.33%19.61%-46.67%47.73%27.87%-95.45%-79.17%-66.15%-29.49%966.67%240.00%195.45%-547.27%-59.38%-5.88%-13.85%104.07%
EPS (Weighted Average and Diluted) Growth (3y) 15.02%6.51%10.06%4.00%17.57%11.20%-24.86%-40.16%4.43%0.00%-14.50%-1.94%9.43%10.65%0.00%-5.20%-3.54%-27.87%51.83%79.44%13.53%35.72%35.72%6.62%20.81%23.44%24.22%12.79%13.37%22.47%-5.42%0.55%23.55%24.29%17.57%5.20%-57.65%-39.87%-12.64%2.55%-27.71%13.89%-82.04%-41.82%-12.64%-4.85%-49.58%
EPS (Weighted Average and Diluted) Growth (5y) -17.11%11.30%-11.09%6.58%9.63%11.84%-6.17%-11.35%-0.56%-16.08%25.09%8.24%15.65%17.69%0.82%8.18%11.43%19.08%26.86%29.67%4.46%55.18%5.92%9.93%25.74%14.87%23.09%17.38%31.95%-27.23%-15.81%-1.73%-1.78%6.34%10.20%-41.50%-19.93%-7.00%11.16%-27.81%
EPS (Weighted Average and Diluted) (QoQ) 4.35%33.33%0.00%0.00%37.50%27.27%-14.29%-22.22%-42.86%118.75%-17.14%6.90%-22.58%12.50%44.44%-15.38%-57.58%-35.71%355.56%-31.71%-64.29%230.00%15.15%10.53%-42.86%-4.17%52.17%-108.57%1,733.33%6.12%15.38%16.67%-64.29%60.00%67.50%17.91%-41.77%-28.26%54.55%-51.11%38.64%116.39%-63.64%35.42%20.00%-92.31%66.67%120.00%150.00%16.36%-46.87%91.18%-478.46%110.57%23.08%75.00%-82.14%
FCF Margin Growth (1y) 816.00594.00790.00791.00-286.00-1.00-498.00-15.0082.00-81.00329.00-57.00230.00155.00432.00-631.00-91.00-755.00-636.00153.00-543.00945.00230.00300.001,134.00-437.00-19.00187.001,040.00-10.00-692.003,844.001,386.00789.0039.00-622.00148.00414.00-592.00-579.001,630.00
FCF Margin Growth (3y) 612.00511.00621.00-261.00-72.00255.00666.0087.0098.00606.00116.00-334.0026.00345.0026.00-177.00500.00-247.00-425.00640.001,630.00201.00-3843.00-721.00-1021.00-926.00438.00684.00-418.0072.004,298.00172.00359.00333.00
FCF Margin Growth (5y) 786.001,259.00379.00874.00401.0033.00-502.00-672.0051.00188.00-548.00288.00200.00570.00257.00237.00-3.00-3654.00-1127.00-567.00-335.00946.00895.0069.0041.0043.00-83.00-2223.00892.00-530.00-848.00-1633.00
FCF Margin (QoQ) 698.00259.00-443.00302.00476.00455.00-442.00-776.00761.00-41.0041.00-679.00598.00370.00-448.001,171.00-620.0052.00-171.00108.00-80.00-612.00-52.00897.00-777.00876.00-767.00968.0057.00-695.00-349.001,173.00910.002,356.00668.00152.00669.00-103.0072.00-764.00842.00-2083.002,420.00-1770.00855.00126.00
FCF Payout Ratio Growth (1y) 596.87%-98.54%-74.12%166.81%-193.74%6.23%140.48%-41.02%-118.94%43.59%-17.80%43.70%254.55%6.21%-83.20%26.69%-30.39%-898.83%-398.86%-23.05%4,048.42%105.94%185.14%-28.47%-105.38%1,029.40%10.38%32.62%111.43%16.37%-114.09%568.87%172.01%-91.73%5.62%432.02%-19.68%-35.46%-139.24%138.45%345.01%
FCF Payout Ratio Growth (3y) -116.85%-71.87%-20.02%-46.67%-21.62%57.47%-17.64%-3.78%-4.64%28.99%-21.01%-8.97%8.11%-20.40%-24.67%-11.33%-52.59%75.04%41.09%-9.96%-36.59%45.71%-29.53%-29.68%139.71%42.17%-58.40%-50.94%-4.95%-18.58%73.21%-14.56%-45.90%-20.32%
FCF Payout Ratio Growth (5y) 61.16%-61.32%-11.13%18.55%-21.40%-5.55%8.32%-43.50%0.89%-11.45%91.46%-16.26%18.86%-22.97%-29.79%22.24%-11.30%-15.80%-19.73%49.95%14.28%15.42%16.12%-4.02%-3.00%-7.06%-1.76%29.00%-45.28%-17.57%10.47%31.07%
FCF Payout Ratio (QoQ) 7,101.13%-96.63%-247.22%242.97%-79.43%-40.22%280.07%-300.60%123.31%35.33%-6.78%-844.58%115.29%-22.52%693.59%-93.17%115.85%-9.28%25.50%-48.45%18.60%-1,141.13%53.05%113.27%6,293.72%-98.51%572.47%-88.85%-580.72%413.33%-34.28%-86.60%-58.57%-601.86%948.56%-69.50%-74.19%7.80%-2.56%442.98%-85.29%-194.80%185.23%-430.15%189.39%-2.59%
Free Cash Flow Growth (1y) 122.54%7,569.37%332.87%432.92%-206.78%-5.76%-54.24%-6.72%49.74%-23.37%65.93%-78.25%164.76%27.46%496.14%-20.97%43.82%-112.53%-133.50%30.10%-97.59%1,781.08%217.04%39.33%9,156.86%-38.24%-9.42%-24.69%74.95%-14.31%-812.34%120.93%238.28%1,110.60%-3.54%-81.24%24.53%51.09%-351.84%-58.85%139.99%
Free Cash Flow Growth (3y) 50.54%281.18%48.68%-43.53%-5.32%37.16%25.55%4.11%5.06%107.09%26.85%-0.74%-8.95%39.00%32.71%12.73%47.56%9.18%-29.18%10.93%57.52%42.74%-98.62%-96.00%-58.32%-38.94%25.53%103.61%5.18%22.72%32.10%13.23%83.74%24.61%
Free Cash Flow Growth (5y) 16.43%169.83%17.45%41.14%29.86%8.07%-5.78%-16.39%-2.99%15.27%-47.69%19.56%36.27%29.91%16.92%27.51%12.65%-70.24%-33.04%-33.38%-12.65%86.46%61.39%4.07%3.34%7.48%1.76%-25.40%23.58%-43.04%-9.82%-24.11%
Free Cash Flow (QoQ) 101.43%2,866.05%-168.42%177.72%386.23%67.41%-47.38%-124.93%529.14%-18.71%7.28%-113.43%754.26%76.02%-82.96%1,363.74%-53.66%10.24%-20.29%94.05%-15.67%-109.61%-113.03%853.63%-98.44%6,593.05%-85.17%797.15%3.94%-55.34%-78.25%645.87%141.47%85.95%111.75%226.84%288.02%-7.17%2.83%-81.94%582.52%-204.89%216.88%-130.10%211.51%1.95%
Gross Margin Growth (1y) -166.00-221.00118.00273.00243.00183.00-215.00-51.0049.00205.00290.0062.00254.00116.00-107.00-100.00130.00-134.0098.00359.00307.00828.00322.00178.00-666.00-625.0067.00-199.00345.0046.00-208.00-30.00-18.0028.00-24.00169.00-57.00266.00-330.00-22.00-399.0017.00-67.00-363.0026.00-82.00176.001,017.00254.00327.0061.00-374.00-150.00-211.00-317.00
Gross Margin Growth (3y) 56.0072.00193.00284.00547.00504.00-32.00-88.00433.00188.00281.00321.00691.00810.00313.00437.00-230.0069.00487.00337.00-14.00249.00181.00-52.00-338.00-551.00-165.00-61.00270.0034.00-191.00-97.00-578.00-156.00-144.00-147.00-970.00-107.00-395.0087.00-119.00261.00170.00279.00129.0033.00-80.00
Gross Margin Growth (5y) 19.00455.00184.00543.00983.001,198.00388.00448.0074.00390.00670.00300.00370.00231.00172.00207.0098.00143.00255.00476.00-89.00424.00-213.00-418.00-1157.00-297.00-374.00181.00-896.00-339.00-257.0012.0075.00123.00100.0091.00-327.00-4.00-280.00-169.00
Gross Margin (QoQ) -80.0048.00-135.00166.0038.00204.00-165.00107.00-360.00367.00-65.00263.00-276.00140.00127.00124.00-498.00147.00357.00-139.00-267.00408.00305.00382.00-772.00263.00-539.00423.00-80.00-3.005.00124.00-334.00175.0018.00169.00-386.00368.00-208.00-229.00100.00-358.0088.00187.0015.00-654.00477.0079.00274.00187.00-286.00152.009.00-249.00-63.0091.00-97.00
Gross Profit Growth (1y) 0.49%-5.23%29.58%33.37%24.54%2.79%-23.43%-7.73%-11.53%4.75%19.90%-8.84%17.12%5.29%-2.37%1.75%6.76%-5.32%-5.82%16.30%3.75%34.11%25.70%68.59%27.49%27.43%69.52%-2.97%18.98%6.43%-6.20%-0.29%5.06%22.72%6.17%-31.25%-10.36%5.78%35.44%13.63%-6.02%14.39%8.97%-43.02%6.33%-5.25%-6.85%48.90%-0.29%21.84%17.78%-10.08%-8.19%-11.34%-32.02%
Gross Profit Growth (3y) 7.34%1.45%5.96%3.90%8.87%4.27%-3.59%-5.06%3.43%1.45%3.30%2.56%9.07%10.16%4.95%25.89%12.19%17.40%26.14%23.91%16.32%22.07%25.97%17.71%16.81%18.51%19.07%-12.71%3.87%1.75%-2.44%2.29%10.97%1.82%2.13%3.54%-14.07%1.87%13.65%4.87%-0.12%9.71%6.13%-8.63%-0.90%0.78%-9.31%
Gross Profit Growth (5y) 2.78%5.48%1.81%5.83%7.41%7.56%1.19%10.91%7.91%12.28%18.63%12.03%14.50%12.64%12.94%14.06%12.04%16.14%14.86%5.46%8.19%17.56%8.72%10.18%13.13%10.91%0.60%6.77%-3.69%1.03%0.13%1.67%3.00%2.28%4.22%4.02%-3.21%-0.66%9.66%-1.58%
Gross Profit (QoQ) 0.29%9.75%-5.42%15.10%8.45%12.96%-11.68%-5.00%-19.22%36.13%-15.31%12.48%-7.54%3.50%8.81%1.11%-14.26%7.87%14.18%-10.34%-14.71%33.20%1.85%15.90%-20.06%78.65%-22.98%15.84%6.35%2.25%-5.55%3.62%-6.27%8.70%-0.48%21.04%-18.91%-29.62%29.75%-9.88%8.86%32.33%-27.61%9.69%3.71%-30.81%35.09%-2.26%1.96%10.60%-9.53%19.43%-1.44%-15.55%-7.64%15.33%-24.43%
Interest Coverage Ratio Growth (1y) 229.53%15.10%38.43%-3.09%-9.81%-25.90%-48.14%-7.11%-12.63%25.96%81.90%10.57%97.72%-22.50%-58.44%23.52%2.00%434.93%48.43%65.09%290.79%-91.68%-90.36%-92.45%-86.40%76.27%39.78%34.52%-43.32%-19.57%-10.87%-54.66%-41.53%-44.49%-34.93%125.57%28.85%27.21%-23.14%19.88%-25.11%-98.95%-63.24%-67.96%-22.74%1,540.69%69.63%159.06%46.92%-41.18%3.74%-38.66%-73.86%
Interest Coverage Ratio Growth (3y) 46.84%-3.20%9.30%-0.16%15.93%-9.92%-24.71%28.74%42.87%12.87%34.96%53.62%56.35%45.64%-43.03%-43.88%-18.45%-7.78%-41.51%-44.86%-32.96%-50.96%-50.66%-64.16%-64.41%-7.67%-6.76%-9.25%-16.83%-9.64%39.78%0.45%-4.99%-14.74%-60.13%-13.94%-20.90%-9.71%-21.74%-0.16%-5.27%-53.35%-13.51%-20.15%-33.30%
Interest Coverage Ratio Growth (5y) 20.45%17.24%0.63%17.22%23.36%28.96%23.85%-28.27%-21.12%-18.33%-5.23%-18.46%-13.35%-17.25%-24.94%-23.49%-26.11%-29.06%-18.93%-35.00%-16.85%-39.01%-36.98%-22.63%-39.94%3.99%-5.04%-47.83%-26.73%-26.06%-15.65%-13.97%-8.76%-6.57%-6.79%-9.37%2.32%-4.69%-22.33%
Interest Coverage Ratio (QoQ) 202.96%68.94%-8.51%12.02%-20.04%18.26%-14.85%-7.98%-44.04%111.85%-19.91%32.67%-19.18%28.77%43.21%-30.94%325.64%25.77%-72.41%262.17%18.10%39.89%-34.69%-92.29%36.89%9.49%17.73%-0.11%8.56%5.37%-50.40%41.76%20.30%-46.40%-36.04%34.60%41.00%-23.11%39.21%290.05%-81.59%19.92%-13.04%-94.52%543.44%4.52%109.69%16.35%-33.47%59.62%18.92%-53.42%17.33%-5.62%-49.33%
Net Cash Flow Growth (1y) 154.81%342.80%276.50%-65.09%-189.16%-13.15%-72.68%61.42%13.82%-44.96%117.86%-16.61%29.60%-1.45%159.41%-228.65%34.67%-18.31%-1,082.89%166.48%-479.84%160.85%91.72%-90.43%81.29%101.21%-118.59%869.26%322.64%168.61%-224.90%103.76%391.17%-88.14%-227.73%-157.98%2,004.62%854.28%-284.58%-95.06%104.70%
Net Cash Flow Growth (3y) 25.04%46.75%30.86%-42.54%29.42%10.89%37.49%18.94%9.79%35.50%-100.63%1.32%-60.20%28.06%21.51%-56.58%-43.53%62.46%-55.77%37.80%16.53%28.55%-105.58%-23.27%101.91%-3.04%-50.00%65.04%-53.47%-60.17%33.18%-86.56%-50.21%28.95%
Net Cash Flow Growth (5y) 19.14%49.55%11.59%-5.69%-17.82%-37.44%-9.15%11.78%-32.81%17.32%-60.37%23.05%16.87%-17.31%-22.33%5.74%22.20%-74.66%-28.66%20.34%-22.67%-8.08%19.64%-37.76%-18.34%-25.90%83.04%-27.45%3.79%-40.95%-36.31%-41.09%
Net Cash Flow (QoQ) 78.83%229.01%112.09%-5.36%-6.23%100.05%-80.33%-341.68%191.33%-37.08%16.21%-229.03%158.33%149.08%-178.87%435.52%-59.27%-8.58%-52.45%-826.51%142.64%-44.54%-672.11%149.14%-343.62%138.09%-118.16%156.79%-576.24%509.58%-119.73%351.81%9.39%94.91%349.56%-163.29%146.81%293.84%-89.84%-78.79%468.90%-177.96%246.69%-191.16%104.74%-25.95%
Net Income Growth (1y) 5.10%-2.00%86.27%77.53%52.33%17.75%-50.86%-17.40%-19.12%11.59%49.50%-22.11%35.19%49.96%-41.85%-65.48%3.94%-96.57%-25.85%257.14%-5.05%2,580.50%134.10%-29.76%-7.07%-106.37%104.34%122.21%68.87%2,695.62%-49.33%-22.36%11.32%13.51%139.18%-89.99%-23.51%-95.70%-2,954.38%19.10%113.24%104.65%-90.52%-97.39%76.38%614.16%-210.80%-334.93%-130.93%-123.45%-4,873.33%-794.52%119.63%349.89%102.90%
Net Income Growth (3y) 15.51%6.49%11.02%4.53%18.54%25.37%-24.68%-39.44%4.36%-61.44%-13.61%-1.34%10.09%11.26%0.32%-4.69%-2.84%-27.21%52.51%77.30%14.22%253.89%34.33%6.61%20.44%23.35%35.30%-44.31%12.87%-62.65%-61.58%0.47%22.33%-39.71%-48.99%-55.79%-65.23%-45.53%111.57%-28.57%-46.80%57.31%-93.34%-36.58%-52.51%61.14%16.91%
Net Income Growth (5y) -16.16%11.15%-10.01%7.08%10.45%12.59%-5.80%-11.04%0.06%-15.97%25.26%8.43%15.93%17.89%0.89%8.36%11.51%11.50%33.87%-15.41%4.88%-24.27%-40.44%9.74%24.79%-25.67%-25.53%-30.48%26.49%-27.82%-5.95%-16.07%-16.13%-16.21%-17.32%-46.56%-23.59%-60.34%40.87%-28.99%
Net Income (QoQ) 5.59%35.02%-1.54%0.28%39.73%28.68%-15.51%-22.49%-41.69%116.29%-17.27%6.94%-21.87%12.68%43.60%18.62%-69.70%-33.11%332.39%-96.09%555.69%222.16%14.95%10.39%-42.74%-3.34%52.11%-107.57%1,936.95%5.11%15.60%16.30%-64.14%61.03%65.75%18.58%-24.43%-93.26%1,166.44%-4,577.10%152.84%109.90%-95.71%-2.47%7.89%-42.32%190.59%294.91%-116.74%-22.30%61.74%-199.35%-3,450.70%78.00%100.84%3,710.34%-58.80%
Net Income towards Common Stockholders Growth (1y) 5.10%-2.00%86.27%77.53%52.33%17.75%-50.86%-17.40%-19.12%11.59%49.50%-22.11%35.19%49.96%-41.85%-65.48%3.94%-96.57%-25.85%257.14%-5.05%2,580.50%134.10%-29.76%-7.07%-106.37%104.34%122.21%68.87%2,695.62%-49.33%-22.36%11.32%13.51%139.18%-89.99%-23.51%-95.70%-2,954.38%19.10%113.24%104.65%-90.52%-97.39%76.38%614.16%-210.80%-334.93%-130.93%-123.45%-4,873.33%-794.52%119.63%349.89%102.90%
Net Income towards Common Stockholders Growth (3y) 15.51%6.49%11.02%4.53%18.54%25.37%-24.68%-39.44%4.36%-61.44%-13.61%-1.34%10.09%11.26%0.32%-4.69%-2.84%-27.21%52.51%77.30%14.22%253.89%34.33%6.61%20.44%23.35%35.30%-44.31%12.87%-62.65%-61.58%0.47%22.33%-39.71%-48.99%-55.79%-65.23%-45.53%111.57%-28.57%-46.80%57.31%-93.34%-36.58%-52.51%61.14%16.91%
Net Income towards Common Stockholders Growth (5y) -16.16%11.15%-10.01%7.08%10.45%12.59%-5.80%-11.04%0.06%-15.97%25.26%8.43%15.93%17.89%0.89%8.36%11.51%11.50%33.87%-15.41%4.88%-24.27%-40.44%9.74%24.79%-25.67%-25.53%-30.48%26.49%-27.82%-5.95%-16.07%-16.13%-16.21%-17.32%-46.56%-23.59%-60.34%40.87%-28.99%
Net Income towards Common Stockholders (QoQ) 5.59%35.02%-1.54%0.28%39.73%28.68%-15.51%-22.49%-41.69%116.29%-17.27%6.94%-21.87%12.68%43.60%18.62%-69.70%-33.11%332.39%-96.09%555.69%222.16%14.95%10.39%-42.74%-3.34%52.11%-107.57%1,936.95%5.11%15.60%16.30%-64.14%61.03%65.75%18.58%-24.43%-93.26%1,166.44%-4,577.10%152.84%109.90%-95.71%-2.47%7.89%-42.32%190.59%294.91%-116.74%-22.30%61.74%-199.35%-3,450.70%78.00%100.84%3,710.34%-58.80%
Net Margin Growth (1y) -16.00-34.00174.00216.00156.0097.00-215.00-79.00-36.0080.00129.00-67.00154.00277.00-182.00-329.0018.00-810.00-41.00408.0019.00747.00225.00-313.00-319.00-807.00101.00283.00258.00805.00-263.00-124.0034.00-50.00317.00-348.00-115.00-549.00-1244.0022.0024.001,229.00-547.00-776.0034.00303.00-115.00-107.00-113.00-428.00-2737.00-582.0035.00278.002,906.00
Net Margin Growth (3y) 121.0086.0088.0069.00275.00454.00-268.00-476.00137.00-453.00-94.0012.00192.00214.002.00-234.00-281.00-870.00285.00378.00-41.00745.0062.00-154.00-26.00-52.00154.00-189.00178.00-495.00-1716.00-59.0032.00-208.00-363.00-640.00-693.00-491.00287.00-641.00-55.001,103.00-3399.00-1465.00-44.00152.0054.00
Net Margin Growth (5y) -275.00259.00-135.00149.00312.00391.00-84.00-381.00-163.00-513.00232.00-19.00132.00212.00-161.00-75.0012.00-115.00338.00-94.00-122.00-170.00-1746.00-119.0030.00-371.00-204.00-348.0061.00-438.00-184.00-721.00-851.00-287.00-489.00-3492.00-1382.00-569.00136.00-471.00
Net Margin (QoQ) 6.0087.00-13.00-20.00120.00128.00-72.00-80.00-192.00264.00-29.0036.00-142.0068.00192.00160.00-602.00-79.00540.00-669.00167.00370.00151.0059.00-355.00-168.00146.00-429.00553.0014.00121.00117.00-516.00154.00279.0033.00-148.00-511.00512.00-1206.001,778.00208.00-756.00-2.002.00-20.0054.00267.00-416.00-12.0048.00-48.00-2724.002,143.00664.00194.00-96.00
Operating Income Growth (1y) 1.04%-4.97%84.37%80.27%56.76%13.09%-49.98%-20.19%-26.32%4.59%44.90%-15.71%52.59%-5.00%-40.30%-69.30%-7.98%-127.95%-29.94%262.83%-5.38%571.97%126.43%-19.94%9.48%-0.49%91.75%76.50%32.65%20.39%-44.05%-32.57%20.67%41.36%65.41%-3.47%-24.89%43.67%22.97%11.99%-36.67%39.11%13.19%-96.10%-38.55%-50.32%2.21%1,667.94%57.96%147.73%22.06%-46.99%-5.25%-47.75%-74.65%
Operating Income Growth (3y) 13.28%3.16%10.14%6.64%20.79%3.96%-24.36%-40.89%1.14%-31.57%-15.37%-2.08%9.93%7.81%-1.79%-3.74%-1.58%9.49%44.89%72.43%11.18%97.08%34.43%-1.60%20.56%19.20%21.07%4.73%6.34%9.96%-7.15%0.50%21.64%14.60%18.20%-1.62%-63.26%-17.62%-5.28%9.02%-14.97%19.63%12.19%-28.53%-2.75%-13.69%-31.87%
Operating Income Growth (5y) -17.76%9.04%-10.98%6.20%8.94%8.19%-7.25%-9.71%1.39%5.46%21.35%5.82%14.05%8.47%0.32%1.20%8.82%17.44%23.00%27.25%4.49%42.00%2.49%8.07%16.61%10.06%14.47%8.79%-39.00%-12.34%-11.17%3.27%4.39%7.88%15.24%3.50%-14.20%-3.50%1.93%-16.71%
Operating Income (QoQ) -1.62%33.73%-7.47%20.69%23.46%30.76%-19.54%-12.93%-45.40%108.65%-25.72%23.59%-24.35%21.37%34.47%-23.05%-52.46%-37.58%302.98%-123.37%219.18%223.24%5.10%16.57%-42.82%14.28%43.72%5.96%10.18%5.19%8.02%-3.84%-48.79%26.77%93.30%12.65%-40.08%-26.02%50.42%-36.68%36.99%70.51%-57.18%39.10%11.47%-94.13%575.33%12.45%129.32%1.52%-39.66%76.36%12.99%-55.91%7.86%-2.75%-45.18%
Operating Margin Growth (1y) -51.00-70.00265.00350.00252.00136.00-326.00-154.00-124.0076.00184.00-41.00330.00-48.00-269.00-570.00-95.00-1073.00-82.00611.0023.001,349.00313.00-414.00-337.00-415.0098.00293.00188.00106.00-318.00-239.00116.00132.00208.00241.00-171.00307.00-150.00-18.00-389.00129.007.00-779.00-211.00-347.00138.00840.00230.00474.0055.00-437.00-17.00-381.00-642.00
Operating Margin Growth (3y) 144.0058.00123.00154.00458.00164.00-411.00-766.00111.00-1045.00-167.00-1.00258.00228.00-37.00-373.00-409.00-139.00330.00490.00-125.001,039.0093.00-360.00-32.00-177.00-13.00295.00133.00196.00-148.00-73.0020.00126.00221.00-182.00-891.00-293.00-368.00127.00-370.00255.00200.00-376.001.00-255.00-449.00
Operating Margin Growth (5y) -467.00293.00-228.00195.00386.00440.00-179.00-569.00-203.00-111.00245.00-122.00109.00-81.00-257.00-320.00-105.0099.00219.00492.00-181.00608.00-269.00-222.00-289.00-95.00274.00122.00-653.00-404.00-366.0071.0081.00144.00347.0011.00-488.00-81.00-275.00-460.00
Operating Margin (QoQ) -39.00129.00-58.0085.00108.00215.00-156.00-30.00-354.00386.00-126.00169.00-245.00161.00245.00-208.00-467.00-141.00721.00-1186.00525.00552.00133.00139.00-511.00-175.00210.0061.002.0019.00105.00-21.00-422.0098.00461.00-5.00-347.00132.0048.00-324.00180.0072.00-316.00194.0058.00-714.00252.0057.00543.00-12.00-358.00301.00125.00-504.0061.00-62.00-137.00
Profit After Tax Growth (1y) 5.10%-2.00%86.27%77.53%52.33%17.75%-50.86%-17.40%-19.12%11.59%49.50%-22.11%35.19%5.70%-41.85%-65.48%3.94%-14.39%-25.85%257.14%-5.05%52.19%134.10%-29.76%-7.07%-106.37%104.34%122.21%68.87%2,695.62%-49.33%-22.36%11.32%13.51%84.33%-17.76%-24.74%101.70%32.44%21.06%-48.12%46.50%27.18%-95.47%-79.96%-65.34%-28.72%965.02%251.62%190.89%-541.69%-61.58%-8.98%-15.48%103.78%
Profit After Tax Growth (3y) 15.51%6.49%11.02%4.53%18.54%11.57%-24.68%-39.44%4.36%0.33%-13.61%-1.34%10.09%11.26%0.32%-4.69%-2.84%-27.71%52.51%77.30%14.22%36.02%34.33%6.61%20.44%23.35%24.05%12.37%12.26%23.51%-5.44%0.47%23.76%24.48%16.85%5.03%-57.70%-40.59%-12.39%3.15%-28.50%13.89%-81.76%-42.98%-13.76%-5.19%-50.79%
Profit After Tax Growth (5y) -16.16%11.15%-10.01%7.08%10.45%12.59%-5.80%-11.04%0.06%-15.97%25.26%8.43%15.93%17.89%0.89%8.36%11.51%19.58%27.07%28.90%4.54%55.23%5.71%9.74%25.67%14.84%22.45%16.85%33.43%-27.82%-15.56%-1.66%-1.76%6.33%9.98%-41.38%-20.90%-7.66%10.58%-28.76%
Profit After Tax (QoQ) 5.59%35.02%-1.54%0.28%39.73%28.68%-15.51%-22.49%-41.69%116.29%-17.27%6.94%-21.87%12.68%43.60%-16.39%-57.02%-33.11%332.39%-31.13%-62.77%222.16%14.95%10.39%-42.74%-3.34%52.11%-107.57%1,936.95%5.11%15.60%16.30%-64.14%61.03%65.75%18.58%-41.76%-28.16%51.68%-52.83%38.64%117.37%-63.51%33.20%20.36%-92.26%61.40%130.39%147.53%15.71%-46.71%90.60%-475.84%110.07%26.23%76.99%-83.17%
Property, Plant & Equipment (Net) Growth (1y) 0.70%1.85%3.29%4.17%2.07%4.22%4.47%6.75%4.60%3.46%0.63%2.41%2.79%1.92%0.50%-4.46%-5.70%-5.92%-4.40%-2.37%-2.07%11.67%10.59%11.57%11.89%0.74%2.91%2.26%0.04%-8.52%37.47%37.34%45.18%47.09%-1.91%-29.21%-6.28%-34.48%-37.84%-2.48%-32.32%0.17%2.67%-7.74%-0.57%0.20%-9.92%10.18%12.29%16.95%-4.99%-7.35%-7.87%
Property, Plant & Equipment (Net) Growth (3y) 3.84%3.17%2.78%4.43%3.15%3.19%1.85%1.46%0.46%-0.27%-1.12%-1.52%-1.72%2.30%2.04%1.34%1.10%1.91%2.85%3.66%3.11%0.96%16.09%16.15%17.57%10.67%11.54%-0.19%10.82%-4.12%-5.71%-1.76%-2.71%-1.17%-14.46%-13.96%-14.24%-13.04%-6.77%-9.49%4.07%4.96%-0.94%1.34%1.39%1.24%
Property, Plant & Equipment (Net) Growth (5y) 1.84%1.04%0.85%1.21%0.27%2.91%2.24%2.61%2.13%2.22%1.93%1.74%1.22%-0.27%8.49%7.89%8.46%7.33%7.97%1.61%8.32%-0.17%-0.94%1.58%0.61%-2.31%-2.40%-2.21%-1.74%-2.42%-4.66%0.17%1.67%-6.75%-7.67%-7.97%-7.31%-7.91%
Property, Plant & Equipment (Net) (QoQ) 0.44%-1.55%3.34%-0.33%1.86%-0.72%1.27%1.77%2.10%1.45%-0.77%0.66%-0.69%3.24%-0.40%-0.19%-2.07%-1.85%-1.70%-0.43%-0.48%0.23%-1.40%13.54%-1.44%1.11%-1.11%2.22%0.68%0.48%-3.26%-6.53%51.30%0.38%2.26%-5.29%0.89%-27.55%35.39%-33.80%-4.28%13.66%-6.05%-2.01%-1.88%2.13%1.26%-1.25%23.85%0.64%-1.79%-4.46%0.61%-1.85%-2.33%
Return on Assets Growth (1y) 2.002.001.00-1.00-2.00-2.000.000.001.001.000.000.00-1.00-4.00-3.00-1.00-1.003.004.001.000.00-3.00-3.00-1.001.005.003.002.000.00-3.00-1.00-2.00-1.00-3.00-6.00-5.00-1.006.003.00-1.00-1.00-3.000.00-2.00-11.00-9.007.00
Return on Assets Growth (3y) 1.002.001.00-1.00-2.00-4.00-3.00-2.00-1.000.000.00-1.00-2.00-4.00-3.00-1.000.005.004.002.001.00-2.00-1.00-1.000.00-1.00-6.00-6.00-6.00-5.00-2.00-2.00-4.00-5.00-3.00-2.001.00-8.00-12.00-12.00-14.00-4.00
Return on Assets Growth (5y) -1.001.001.00-1.00-3.00-5.00-3.00-2.000.002.000.000.00-1.00-2.00-1.00-1.00-1.00-1.00-6.00-4.00-5.00-5.00-1.00-1.00-2.00-3.00-3.00-6.00-7.00-14.00-15.00-16.00-15.00-6.00
Return on Assets (QoQ) 0.001.001.001.000.00-1.000.000.000.001.000.000.001.00-1.00-1.000.00-2.000.001.000.002.001.00-2.00-1.00-2.001.001.001.003.00-1.000.00-1.00-1.001.00-1.000.00-4.001.002.000.003.00-1.00-3.000.001.00-1.00-8.00-2.000.001.009.00
Return on Capital Employed Growth (1y) 4.004.001.00-1.00-4.00-3.00-1.00-1.002.001.00-1.00-2.00-4.00-7.00-6.00-2.00-2.005.007.004.003.00-2.00-2.001.003.004.001.00-2.00-3.00-5.00-2.00-1.00-1.00-1.00-1.001.002.002.002.00-3.00-3.00-5.002.005.002.00-1.00-5.00
Return on Capital Employed Growth (3y) 2.001.00-1.00-4.00-6.00-9.00-8.00-5.00-4.000.000.00-1.00-3.00-3.00-1.003.003.007.006.003.002.00-3.00-3.00-2.00-1.00-2.00-4.00-3.00-2.00-1.000.002.00-1.00-2.00-3.001.003.003.000.001.00-1.00-4.00
Return on Capital Employed Growth (5y) -3.000.000.00-3.00-5.00-5.00-2.000.001.002.00-1.00-1.00-4.00-4.00-2.00-1.00-1.003.001.002.000.00-2.000.001.00-2.00-3.00-6.00-2.001.003.003.002.001.00-2.00
Return on Capital Employed (QoQ) 0.001.002.001.000.00-2.00-1.00-1.000.001.00-1.001.00-1.00-1.00-2.000.00-3.000.002.000.004.001.00-1.00-1.000.001.002.000.001.00-2.00-1.00-1.00-1.001.000.000.000.001.002.00-1.000.000.00-3.000.00-1.002.001.00-1.000.00-1.00-3.00
Return on Equity Growth (1y) 4.004.001.00-1.00-2.00-3.00-2.00-1.000.002.001.001.000.00-5.00-6.00-2.00-3.004.006.003.003.00-4.00-3.000.002.009.006.003.002.00-2.001.000.00-1.00-8.00-16.00-12.00-3.0014.007.00-3.00-3.00-8.000.00-4.00-22.00-17.0015.00
Return on Equity Growth (3y) 1.003.001.00-2.00-2.00-6.00-6.00-3.00-3.001.001.001.000.00-5.00-3.000.002.0010.008.006.006.003.004.003.003.00-1.00-13.00-11.00-11.00-9.00-2.00-5.00-12.00-13.00-10.00-6.002.00-17.00-25.00-25.00-29.00-9.00
Return on Equity Growth (5y) -1.002.001.00-1.00-2.00-6.00-3.00-1.002.006.004.004.003.002.004.004.003.002.00-10.00-7.00-5.00-6.001.00-2.00-5.00-6.00-6.00-12.00-14.00-29.00-34.00-35.00-31.00-14.00
Return on Equity (QoQ) 0.001.001.001.000.00-1.00-1.00-1.000.000.00-1.001.002.000.00-1.000.00-4.000.002.000.003.001.00-1.000.00-3.002.002.001.004.00-2.00-1.000.000.002.00-2.00-1.00-10.003.004.000.006.00-3.00-6.000.002.00-2.00-15.00-4.000.002.0017.00
Return on Invested Capital Growth (1y) 4.004.002.00-1.00-2.00-3.00-2.00-1.000.000.00-1.00-2.00-5.00-1.00-1.004.005.003.002.00-4.00-3.000.002.009.006.003.002.00-6.00-3.001.00-2.00-1.004.005.001.00-2.00-7.00
Return on Invested Capital Growth (3y) 1.000.00-3.00-4.00-7.00-6.00-3.00-3.000.001.001.000.00-2.001.003.0010.009.005.006.000.000.004.001.002.002.00-1.004.001.001.001.00-2.00-6.00
Return on Invested Capital Growth (5y) -1.002.001.00-1.00-3.00-6.00-3.00-1.001.006.004.004.003.001.006.004.005.006.002.007.00-4.000.001.001.000.00-7.00
Return on Invested Capital (QoQ) 0.001.001.001.000.00-1.00-1.00-1.000.000.00-1.001.00-2.000.00-2.000.002.000.003.001.00-1.000.00-3.002.002.001.005.00-2.00-1.000.00-3.001.002.001.003.003.001.00-3.000.000.00-3.00
Return on Sales Growth (1y) 1.001.002.001.000.00-1.00-1.000.000.001.001.000.000.00-1.00-3.00-3.00-1.00-1.003.003.001.000.00-3.00-3.00-1.000.004.003.002.001.00-1.001.000.000.00-3.00-7.00-5.00-2.006.003.00-1.00-1.00-3.00-2.000.000.00-2.00-9.00-10.00-10.00-8.007.00
Return on Sales Growth (3y) 1.001.002.001.000.000.00-3.00-2.00-1.00-1.001.001.000.00-1.00-4.00-3.00-1.000.003.003.001.001.000.000.001.001.000.00-5.00-4.00-5.00-4.00-1.00-2.00-5.00-5.00-4.00-4.00-3.001.00-8.00-11.00-11.00-13.00-4.00
Return on Sales Growth (5y) 0.000.002.002.000.00-1.00-3.00-2.00-1.000.001.000.000.000.00-1.000.001.001.001.00-5.00-4.00-4.00-4.00-1.00-1.00-2.00-2.00-2.00-3.00-5.00-5.00-6.00-13.00-14.00-15.00-14.00-6.00
Return on Sales (QoQ) 0.000.000.001.000.000.000.000.000.000.000.000.000.001.000.00-1.000.00-2.000.001.000.002.000.00-1.00-1.00-2.000.001.001.002.00-1.000.000.000.001.000.000.00-5.002.002.000.002.00-1.00-2.000.001.000.000.000.00-1.00-7.00-1.000.001.008.00
Revenue Growth (1y) 9.03%6.28%22.02%17.00%9.85%-5.91%-14.33%-5.56%-13.59%-4.32%3.33%-11.38%4.52%0.38%2.87%6.49%1.22%0.06%-10.24%-0.42%-7.62%-0.78%8.89%57.37%67.30%58.57%64.93%4.85%2.41%4.56%2.42%0.95%5.81%21.40%7.30%-35.70%-8.22%-5.44%55.03%14.67%11.72%13.54%12.15%-30.55%5.04%-1.73%-13.45%-7.64%-10.86%6.18%14.96%4.53%-2.03%-3.31%-22.36%
Revenue Growth (3y) 6.41%0.29%2.60%-0.70%-0.27%-3.32%-3.07%-3.77%-2.95%-1.32%-1.55%-2.05%-0.76%-0.11%0.18%18.62%16.08%16.33%17.25%18.00%16.54%18.05%22.52%18.54%21.93%26.26%21.92%-12.04%-0.18%1.29%0.21%3.65%20.67%4.27%4.21%5.68%0.17%3.53%20.04%3.63%1.52%5.81%3.72%-12.48%-2.83%0.30%-8.25%
Revenue Growth (5y) 2.60%1.31%-0.05%0.76%-1.49%-2.15%-2.30%6.91%7.16%8.62%11.37%9.17%10.86%10.57%11.17%12.05%11.13%14.85%12.12%1.30%8.98%13.29%10.68%13.79%23.84%13.87%3.68%5.05%4.99%4.05%2.34%1.57%2.42%1.20%3.38%3.27%-0.60%-0.62%12.17%-0.13%
Revenue (QoQ) 4.24%7.03%1.60%5.45%6.41%2.63%-4.61%-9.67%-3.12%13.13%-12.72%0.02%4.63%-2.98%2.94%-3.94%7.22%0.44%-2.16%-5.04%-3.81%11.42%-9.23%1.99%5.56%61.04%-3.51%-3.33%9.79%2.38%-5.76%-1.30%7.54%0.91%-1.22%13.24%-4.95%-39.52%41.00%-0.85%4.29%55.71%-30.61%0.76%3.02%-3.58%4.95%-5.73%-9.27%2.89%1.30%12.29%-1.78%-6.44%-5.05%10.82%-21.13%
Share-based Compensation Growth (1y) 158.01%166.24%10.32%0.63%-1.97%75.20%182.91%-6.11%126.96%11.47%34.27%16.77%-20.41%-42.86%-16.92%-89.13%-19.99%179.20%426.59%171.04%-104.49%182.33%7.18%
Share-based Compensation Growth (3y) 79.06%73.24%61.22%37.47%27.47%28.25%0.77%23.39%8.02%-8.26%-53.61%22.68%7.41%-28.14%17.36%2.89%
Share-based Compensation Growth (5y) 39.78%36.70%42.44%3.56%11.43%-27.89%-1.08%37.38%-10.14%13.81%22.28%-15.96%8.22%8.79%
Share-based Compensation (QoQ) -2.52%20.06%361.03%-52.18%0.58%-50.25%320.51%-53.41%79.76%-19.67%39.56%12.62%-11.72%-3.24%-52.55%-12.79%47.47%-6.37%-31.01%-88.59%140.75%-78.47%161.75%99.82%-103.99%1,452.82%-0.63%
Shareholder's Equity Growth (1y) -1.26%0.94%3.34%3.50%1.27%0.64%-0.41%13.86%13.88%13.76%13.01%-8.01%-8.81%-10.19%-10.16%5.91%6.80%6.30%6.95%3.86%5.01%6.92%7.40%5.41%7.63%8.35%8.61%11.43%8.82%8.41%8.88%8.85%6.81%2.47%2.39%-1.07%5.35%4.01%5.94%9.87%6.44%12.54%10.32%10.48%7.59%4.93%4.63%6.08%8.13%-8.90%-10.05%-8.82%4.23%
Shareholder's Equity Growth (3y) 5.18%4.94%5.16%2.73%1.69%0.93%0.37%3.52%3.51%2.79%2.78%0.39%0.75%0.69%1.05%5.06%6.47%7.19%7.65%6.85%7.14%7.89%8.29%8.54%7.75%6.37%6.58%6.26%6.99%4.93%5.70%5.76%6.20%6.25%6.17%6.29%6.45%7.09%8.30%6.70%8.49%1.99%1.74%0.88%1.14%0.08%
Shareholder's Equity Growth (5y) 2.54%1.98%2.24%3.58%3.36%3.16%3.04%3.96%4.62%4.70%4.84%3.51%3.68%3.69%4.06%7.06%7.01%6.47%6.82%5.61%6.72%6.00%6.62%6.80%7.00%7.09%7.19%7.81%7.00%6.41%6.46%6.45%6.35%2.85%2.74%2.86%3.90%3.22%
Shareholder's Equity (QoQ) 0.85%-5.28%3.00%2.59%3.24%-5.12%0.78%1.95%2.17%8.48%0.79%1.84%1.49%-11.70%-0.08%0.30%1.53%4.09%0.76%-0.17%2.14%1.09%1.88%1.64%2.60%-0.79%4.02%2.32%2.85%1.80%1.59%1.93%3.30%1.76%-0.31%-2.22%3.22%-1.68%6.16%-3.46%5.14%1.97%2.84%2.07%3.07%2.12%0.15%-0.46%1.53%1.47%-12.64%1.22%0.26%2.85%-0.13%
Tax Rate Growth (1y) -202.00-159.00-7.0094.00160.00-249.00-39.00-206.00-683.00-399.00-55.00524.00969.00129.00-878.00-842.00-258.00277.0056.0062.00149.00512.00-783.00-941.00-1243.00-70.00-128.00446.00412.00-2302.00-39.002,318.00-293.0097.00-41.00-211.00-211.00999.00-117.00-126.001,174.00
Tax Rate Growth (3y) -314.00-683.00-100.00413.00445.0035.00-559.00-556.00-184.00-77.00183.00-270.00-67.00-452.00-274.00-979.00-516.00-675.00-791.00-920.00-285.00-2515.00-3156.00-836.00-54.00-72.00113.00112.002,373.00111.00-156.00-111.00194.00-369.00
Tax Rate Growth (5y) -667.00-556.00-230.00-188.00-340.00-918.00-161.00-133.0012.00-905.00-869.00-548.00-3197.00-920.00-1521.00-1071.00-3352.00-268.00-775.00-864.00-618.00-741.001.00518.001,197.00-140.00-55.00-138.001,784.002,045.001,074.00
Tax Rate (QoQ) -464.0028.00-421.001,200.00-814.00129.00-355.00791.00-604.00-38.00-832.001,076.00-260.00541.00-388.00-466.00-352.0069.00-573.00622.00-56.00156.00-210.00-2.00-511.00-1574.002,017.00-60.0063.00-1608.00-697.00-20.00-326.00-895.00680.0025.00-21.00314.00-435.0016.001,279.00
Total Debt Growth (1y) 51.20%109.09%100.00%11.11%-16.67%-17.39%-18.18%-19.05%-20.00%-21.05%-22.22%-29.41%-31.25%-33.33%-35.71%-25.00%-36.36%-40.00%-33.33%-44.44%-42.86%1,579.99%1,561.92%1,872.60%2,058.63%-1.53%-18.02%-18.59%-8.27%-36.81%242.66%244.43%244.83%329.21%-5.12%-10.20%-92.76%-92.00%-92.10%-19.60%954.28%909.44%896.59%-10.05%-20.71%-29.91%-31.51%-26.92%-21.99%-3.85%-3.74%-14.17%-20.96%
Total Debt Growth (3y) 10.79%10.89%8.37%-14.05%-22.90%-24.24%-25.77%-24.61%-29.53%-31.90%-30.66%-33.50%-37.00%88.71%92.40%101.81%98.74%114.91%108.65%107.40%124.50%118.65%260.08%281.01%308.73%38.74%38.65%36.04%-38.82%-39.92%-36.43%35.48%38.07%51.31%-9.26%-13.40%-15.41%-17.29%-20.88%82.80%76.72%81.33%-16.02%-17.68%-22.29%-22.09%
Total Debt Growth (5y) -6.36%-11.42%-11.42%-23.35%-30.12%34.38%35.29%36.26%33.98%39.19%35.34%36.41%37.70%33.13%82.07%87.29%90.10%93.20%96.81%94.16%23.09%29.11%28.47%109.06%120.50%16.60%15.98%12.74%13.87%8.94%8.91%8.81%13.63%-14.87%-15.62%-15.70%-17.65%-17.93%
Total Debt (QoQ) 0.00%71.82%26.98%-4.17%-4.35%-4.55%-4.76%-5.00%-5.26%-5.56%-5.88%-6.25%-6.67%-14.29%-8.33%-9.09%-10.00%0.00%-22.22%-14.29%0.00%-16.67%-20.00%2,419.99%-1.08%-1.09%-12.46%14.96%-17.64%-1.78%-1.35%-20.81%346.61%-1.27%-1.24%-1.44%-1.27%-6.56%-92.04%8.85%-2.44%850.85%4.41%4.22%-3.68%-14.18%-7.97%-7.87%-1.80%-1.65%5.39%-5.53%-1.69%-12.31%-2.95%