EML Growth Metrics (2010-2026) | EML

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Jan2026
Growth Ratios
Assets Growth (1y) (Quarter) 4.25%7.81%6.63%-60.77%2.73%4.68%3.14%-23.98%-0.04%-1.00%-0.31%281.11%6.09%4.63%3.48%0.39%-1.19%2.16%2.12%2.02%4.92%39.95%41.88%42.08%40.45%7.00%1.45%2.71%8.91%0.72%56.96%54.85%46.23%46.36%-2.85%-1.83%0.56%3.75%5.91%-3.34%-2.84%-2.34%-3.95%-1.80%-6.49%-6.69%-3.63%-0.73%-0.25%-6.64%-8.49%-10.35%-9.90%-7.92%
Assets Growth (3y) (Quarter) -32.26%3.77%3.11%4.36%2.90%2.73%2.09%42.74%1.57%1.90%1.75%57.45%3.22%14.37%14.45%13.32%13.34%15.22%13.70%14.19%17.08%14.68%31.21%31.23%30.78%16.40%15.65%16.01%17.00%15.21%17.32%13.69%12.63%14.03%-0.39%-2.33%-2.97%-1.86%-2.93%-3.38%-3.13%-5.27%-4.04%-5.29%-5.86%-7.27%-6.08%
Assets Growth (5y) (Quarter) 3.53%3.61%2.99%3.08%2.46%9.16%9.04%33.34%9.08%9.64%8.68%41.62%10.96%10.02%19.01%18.27%18.32%17.66%17.52%17.75%18.74%18.02%18.38%16.48%16.92%9.83%9.49%8.19%7.79%6.86%6.82%5.81%6.66%-2.64%-3.46%-3.66%-3.30%-4.10%-4.69%
Assets (QoQ) (Quarter) 3.64%0.01%3.85%0.17%2.51%-63.21%171.96%2.06%1.00%-72.88%257.60%1.08%1.70%3.67%-0.46%-0.31%0.58%0.58%-2.02%3.07%0.54%0.48%0.76%37.48%1.93%0.62%-0.39%4.74%-3.36%1.88%5.62%-3.14%50.60%0.51%-0.26%-3.06%-0.04%1.57%2.16%0.02%2.05%-7.30%2.69%0.53%0.37%-5.23%-2.21%0.31%0.74%0.79%-4.56%-3.65%-1.27%-1.26%-4.08%-1.53%
Capital Expenditures Growth (1y) (Quarter) 89.02%-19.05%7.95%45.10%-18.29%74.81%22.77%104.33%-45.09%-36.99%-52.67%18.86%-58.76%325.32%98.17%-239.68%-109.12%256.76%22.78%-38.21%-2,276.42%221.08%11.36%-99.62%122.20%-18.86%-14.87%-25.48%101.24%45.53%-10.78%48.68%35.75%42.62%-50.37%-33.28%-99.06%12.07%
Capital Expenditures Growth (3y) (Quarter) -5.35%-3.75%-14.40%-18.91%-28.36%-35.43%-20.01%-20.17%-8.53%28.66%-9.61%110.39%30.03%-11.43%-84.63%91.57%-21.65%3.52%-1.42%-8.37%3.14%29.82%-39.42%11.61%649.96%36.57%-1.76%14.08%9.64%-57.71%12.56%
Capital Expenditures Growth (5y) (Quarter) -16.10%-6.25%-7.58%17.81%4.35%-33.15%-13.58%-10.46%-15.91%10.88%1.51%-10.81%-45.91%0.19%14.71%15.97%-16.44%25.55%13.71%-0.27%-8.63%18.14%16.73%28.62%-22.32%0.51%228.42%-42.28%
Capital Expenditures (QoQ) (Quarter) 26.58%5.94%-57.85%234.42%-45.79%41.27%-43.35%88.32%15.99%-0.79%-5.71%-49.39%33.09%-25.47%37.86%120.55%-1.41%41.87%-200.00%141.55%38.50%-115.84%1,819.45%-67.46%-30.30%-709.29%332.31%-88.71%-99.76%35,629.10%-73.86%-0.59%4.42%174.67%-29.42%-28.11%17.62%-34.36%327.20%-56.76%-59.07%-11.75%-94.01%5,079.77%
Cash & Equivalents Growth (1y) (Quarter) -31.14%-21.75%-8.81%42.71%71.43%90.96%65.80%30.35%25.42%7.05%8.15%9.63%6.66%11.10%-20.78%-23.67%-31.26%-35.79%12.51%18.34%51.99%58.99%27.56%40.97%-5.77%-2.06%-1.98%-30.62%-0.52%-47.29%-37.48%-17.20%-27.99%7.27%29.23%21.86%23.45%63.15%-14.87%5.79%0.10%-48.79%-56.91%-70.95%-57.93%-43.54%54.30%157.63%85.82%-21.00%-43.72%-11.35%74.08%7.43%-22.18%20.30%-47.10%
Cash & Equivalents Growth (3y) (Quarter) 13.98%16.95%17.81%26.81%31.87%31.45%12.41%2.94%-2.75%-8.60%-1.22%-0.32%3.68%4.28%4.37%8.39%-0.52%-0.01%12.05%5.00%12.53%-6.37%-7.88%-6.79%-12.28%-17.88%-7.48%-11.21%-4.01%-2.65%-11.73%2.20%-3.81%-3.59%-22.02%-27.92%-19.59%-22.16%-17.28%-7.49%-7.85%-19.31%-25.04%-11.50%-8.50%28.50%15.92%8.63%17.75%-10.06%
Cash & Equivalents Growth (5y) (Quarter) 1.66%2.67%7.82%13.00%19.10%18.32%15.31%12.72%5.66%3.52%3.80%-0.64%0.88%-10.15%-6.97%-6.06%-6.74%-10.78%2.59%3.15%4.84%7.51%-2.97%0.87%-3.56%-14.29%-21.90%-26.46%-17.92%-23.23%-14.48%-4.39%-7.00%-10.39%-11.50%-3.05%-8.54%-4.88%-13.70%-11.60%-13.94%-13.52%
Cash & Equivalents (QoQ) (Quarter) -2.78%2.49%-25.72%-6.95%10.47%19.43%16.25%11.77%23.05%3.70%-8.60%7.55%5.03%4.76%-7.35%4.64%9.40%-25.30%-10.73%-5.77%2.18%30.89%-6.10%21.03%6.89%5.02%3.77%-19.09%11.09%5.10%-26.55%16.00%-41.14%24.65%-2.72%0.89%-12.33%50.18%-8.27%2.21%15.87%-21.64%13.99%-3.29%-40.73%-34.05%-23.16%40.07%-20.46%80.24%28.30%1.02%-8.59%59.13%-34.48%82.65%-43.59%15.28%1.29%-19.68%
Cash from Investing Activities Growth (1y) (Quarter) -89.02%20.89%-8.14%-40.23%18.29%-78.89%-22.77%-111.90%45.09%36.99%53.98%-18.86%58.76%-332.49%-107.85%-5,592.80%-8.44%213.54%-90.51%85.08%-107.51%-191.42%29.86%94.55%-4,841.91%-150.07%60.43%77.41%90.44%473.93%-29.92%-80.35%11.06%-312.35%-152.72%-348.94%49.78%111.29%41.89%617.33%99.08%-987.61%
Cash from Investing Activities Growth (3y) (Quarter) 5.35%3.75%15.15%18.91%28.03%35.43%20.01%20.17%8.71%-0.63%-258.94%-6.23%-17.76%-64.96%-40.57%22.63%-380.89%-37.43%19.14%87.75%-114.03%44.83%181.88%44.82%3.03%26.02%53.30%69.97%-155.31%-57.91%-77.30%-53.36%133.39%-32.98%-36.23%
Cash from Investing Activities Growth (5y) (Quarter) 16.10%6.25%7.55%-17.72%14.49%-120.50%7.50%30.81%-1.29%-34.16%-2.74%4.61%-6.37%17.76%-161.77%14.64%43.62%87.49%27.62%62.50%16.62%29.65%22.93%27.16%-16.13%-23.45%-13.55%43.29%15.95%-33.31%114.34%64.50%
Cash from Investing Activities (QoQ) (Quarter) -26.58%-5.75%57.96%-235.88%47.02%-44.56%45.49%-95.70%-15.99%0.79%5.91%49.29%-33.09%27.54%-41.32%-120.55%1.41%-40.74%32.08%-5,940.67%98.12%247.35%-213.96%-373.02%73.88%35.09%12.56%63.22%-23,571.06%96.72%86.16%79.00%-9,917.74%-95.55%-132.34%139.83%3,331.00%-74.87%-220.07%-18.67%75.78%-635.40%105.34%-710.69%315.65%-101.31%-5,058.25%
Cash from Operations Growth (1y) (Quarter) 239.37%214.40%160.83%1,512.87%-65.62%14.35%-37.37%19.05%-41.46%-28.57%14.99%-20.91%101.22%61.93%263.61%-27.76%33.18%-70.70%-95.99%40.89%-61.69%474.70%1,454.44%30.78%156.88%80.71%0.95%-30.08%238.60%-16.81%-384.17%128.62%292.89%535.73%-5.06%-59.44%25.92%49.42%-166.42%-55.45%208.46%-65.17%
Cash from Operations Growth (3y) (Quarter) 31.63%36.94%23.39%-45.81%-9.67%-2.33%12.38%-4.82%0.09%79.53%12.80%-0.05%-33.56%39.71%31.34%10.00%9.44%44.91%-14.32%8.81%49.37%135.46%-88.56%-63.70%-47.35%-16.96%-9.35%65.83%9.90%30.52%34.00%19.60%52.78%12.62%-20.95%
Cash from Operations Growth (5y) (Quarter) 19.59%38.53%7.09%79.94%3.09%3.23%-6.38%-18.95%-32.92%7.63%-15.15%11.04%29.24%21.47%-0.35%35.71%13.73%-58.24%-28.38%-23.10%-10.84%50.56%134.92%3.95%5.03%13.30%3.17%-22.46%1.11%-26.42%-5.73%-24.73%
Cash from Operations (QoQ) (Quarter) 172.12%93.93%-109.88%1,108.84%62.69%60.89%-46.49%-75.45%441.10%-11.87%1.70%-87.93%560.28%41.86%-68.97%724.37%-46.47%18.26%-30.33%63.78%-1.31%-73.98%-90.47%5,655.98%-73.16%290.28%-74.22%384.28%-47.28%174.55%-85.60%235.45%155.27%86.92%129.63%106.79%257.12%-11.83%-2.36%-62.33%203.10%-134.02%484.73%-116.74%303.32%-17.19%23.53%
Dividends Paid - Common Growth (1y) (Quarter) 12.02%11.95%12.03%122.43%0.09%0.11%10.04%-44.98%10.04%10.03%36.40%0.35%0.09%35.37%0.13%0.13%0.11%0.13%0.12%0.11%0.12%-0.06%-0.35%-0.34%-597.81%597.54%-0.02%-0.13%119.99%-0.28%0.36%-1.86%-0.42%0.11%1.88%-0.18%0.03%-2.48%-1.17%-1.89%-2.01%-2.14%
Dividends Paid - Common Growth (3y) (Quarter) 7.26%7.23%18.91%3.39%-25.79%3.39%3.40%0.17%0.18%0.19%0.20%-9.64%0.11%10.65%-0.03%-0.04%-91.20%91.11%-0.08%-0.12%-0.12%-0.21%0.40%0.02%-0.10%30.04%-47.78%-0.11%-0.02%-0.08%-0.84%-0.59%-0.59%-0.71%-0.93%
Dividends Paid - Common Growth (5y) (Quarter) 4.38%4.38%4.38%4.23%2.07%2.07%2.06%-11.14%2.07%2.07%0.15%0.12%0.07%0.07%-41.52%-0.01%-0.08%0.25%-0.03%-0.11%-0.17%-0.15%-0.14%-0.11%0.23%-0.11%-0.03%17.07%-32.37%-0.34%-0.39%-0.53%
Dividends Paid - Common (QoQ) (Quarter) 0.07%0.01%0.73%11.12%0.01%0.08%100.01%-50.00%0.02%10.01%0.01%0.01%0.01%36.37%35.25%0.04%0.03%0.02%0.04%0.03%0.02%0.04%0.02%0.03%0.03%-0.14%-0.26%0.03%-599.65%239.92%-85.70%-0.08%0.03%-1.37%-0.33%-0.31%0.15%0.07%0.20%-1.95%0.41%-0.56%-0.39%-0.63%-0.32%-0.69%-0.52%
EBITDA Margin Growth (1y) (Quarter) -51.00-70.00265.00350.00252.001,665.00-326.00-154.00-124.0076.00184.00-41.00330.00-48.00-269.00-570.00-95.00-1073.00-82.00611.0023.00-795.00313.00-414.00-337.001,729.0098.00293.00188.00106.00-318.00-239.00116.00132.00208.00241.00-171.00307.00-150.00-18.00-825.00129.007.001,001.00224.00-347.00138.00-940.00230.00474.0055.00-437.00-17.00-381.00-642.00-73.00
EBITDA Margin Growth (3y) (Quarter) 144.0058.00123.00154.00458.001,693.00-411.00-766.00111.00-1045.00-167.00-1.00258.00-1916.00-37.00-373.00-409.00-139.00330.00490.00-125.001,039.0093.00-360.00-32.001,967.00-13.00295.00133.00196.00-148.00-73.0020.00-310.00221.00-182.00888.00-293.00-368.00127.00-370.00255.00200.00-376.00437.00-255.00-449.00-1449.00
EBITDA Margin Growth (5y) (Quarter) -467.00293.00-228.00195.00386.00-175.00-179.00-569.00-203.00-111.00245.00-122.00109.00-81.00-257.00-320.00-105.0099.00219.00492.00-181.00608.00-269.00-222.001,854.00-530.00274.00122.001,126.00-404.00-366.0071.0081.00144.00347.0011.00-488.00-81.00-275.00-460.00
EBITDA Margin (QoQ) (Quarter) -39.00129.00-58.00-1444.001,637.00215.00-156.00-30.00-354.00386.00-126.00169.00-245.00161.00245.00-208.00-467.00-141.00721.00-1186.00525.00552.00133.00-2004.001,633.00-175.00210.0061.002.0019.00105.00-21.00-422.0098.00461.00-5.00-347.00132.0048.00-324.00180.0072.00-752.00629.0058.001,065.00-1528.0057.00543.00-12.00-358.00301.00125.00-504.0061.00-62.00-137.0065.00
EBIT Growth (1y) (Quarter) 1.04%-4.97%84.37%80.27%56.76%189.26%-49.98%-20.19%-26.32%4.59%44.90%-15.71%52.59%-5.00%-40.30%-69.30%-7.98%-127.95%-29.94%262.83%-5.38%-335.98%126.43%-19.94%9.48%207.73%91.75%76.50%32.65%20.39%-44.05%-32.57%20.67%41.36%65.41%-3.47%-24.89%43.67%22.97%11.99%-90.87%39.11%13.19%53.70%326.31%-50.32%2.21%-55.19%57.96%147.73%22.06%-46.99%-5.25%-47.75%-74.65%-27.65%
EBIT Growth (3y) (Quarter) 13.28%3.16%10.14%6.64%20.79%42.39%-24.36%-40.89%1.14%-31.57%-15.37%-2.08%9.93%-46.71%-1.79%-3.74%-1.58%9.49%44.89%72.43%11.18%97.08%34.43%-1.60%20.56%56.50%21.07%4.73%6.34%9.96%-7.15%0.50%21.64%-39.91%18.20%-1.62%25.09%-17.62%-5.28%9.02%-14.97%19.63%12.19%-28.53%85.48%-13.69%-31.87%-44.40%
EBIT Growth (5y) (Quarter) -17.76%9.04%-10.98%6.20%8.94%-1.56%-7.25%-9.71%1.39%5.46%21.35%5.82%14.05%8.47%0.32%1.20%8.82%17.44%23.00%27.25%4.49%42.00%2.49%8.07%34.09%-25.29%14.47%8.79%27.21%-12.34%-11.17%3.27%4.39%7.88%15.24%3.50%-14.20%-3.50%1.93%-16.71%
EBIT Margin Growth (1y) (Quarter) -51.00-70.00265.00350.00252.001,665.00-326.00-154.00-124.0076.00184.00-41.00330.00-48.00-269.00-570.00-95.00-1073.00-82.00611.0023.00-795.00313.00-414.00-337.001,729.0098.00293.00188.00106.00-318.00-239.00116.00132.00208.00241.00-171.00307.00-150.00-18.00-825.00129.007.001,001.00224.00-347.00138.00-940.00230.00474.0055.00-437.00-17.00-381.00-642.00-73.00
EBIT Margin Growth (3y) (Quarter) 144.0058.00123.00154.00458.001,693.00-411.00-766.00111.00-1045.00-167.00-1.00258.00-1916.00-37.00-373.00-409.00-139.00330.00490.00-125.001,039.0093.00-360.00-32.001,967.00-13.00295.00133.00196.00-148.00-73.0020.00-310.00221.00-182.00888.00-293.00-368.00127.00-370.00255.00200.00-376.00437.00-255.00-449.00-1449.00
EBIT Margin Growth (5y) (Quarter) -467.00293.00-228.00195.00386.00-175.00-179.00-569.00-203.00-111.00245.00-122.00109.00-81.00-257.00-320.00-105.0099.00219.00492.00-181.00608.00-269.00-222.001,854.00-530.00274.00122.001,126.00-404.00-366.0071.0081.00144.00347.0011.00-488.00-81.00-275.00-460.00
EBIT Margin (QoQ) (Quarter) -39.00129.00-58.00-1444.001,637.00215.00-156.00-30.00-354.00386.00-126.00169.00-245.00161.00245.00-208.00-467.00-141.00721.00-1186.00525.00552.00133.00-2004.001,633.00-175.00210.0061.002.0019.00105.00-21.00-422.0098.00461.00-5.00-347.00132.0048.00-324.00180.0072.00-752.00629.0058.001,065.00-1528.0057.00543.00-12.00-358.00301.00125.00-504.0061.00-62.00-137.0065.00
EBIT (QoQ) (Quarter) -1.62%33.73%-7.47%-252.92%197.44%30.76%-19.54%-12.93%-45.40%108.65%-25.72%23.59%-24.35%21.37%34.47%-23.05%-52.46%-37.58%302.98%-123.37%219.18%223.24%5.10%-207.68%161.90%14.28%43.72%5.96%10.18%5.19%8.02%-3.84%-48.79%26.77%93.30%12.65%-40.08%-26.02%50.42%-36.68%36.99%70.51%-93.83%864.97%11.47%131.53%-82.88%12.45%129.32%1.52%-39.66%76.36%12.99%-55.91%7.86%-2.75%-45.18%25.81%
EBT Growth (1y) (Quarter) 1.87%-4.23%86.09%80.09%55.89%12.92%-51.15%-19.94%-26.45%4.70%48.28%-15.50%55.13%-3.10%-40.71%-69.77%-7.87%-122.78%-28.64%271.71%-4.32%698.92%136.25%-28.18%-0.11%-4.73%83.20%94.59%42.91%20.96%-49.79%-23.66%17.82%18.57%83.80%-17.63%-23.89%97.09%33.20%14.72%-52.10%35.82%23.53%-99.73%-77.51%-61.21%-22.68%22,045.70%242.08%176.34%31.15%-56.44%-12.03%-50.80%-85.40%-37.72%
EBT Growth (3y) (Quarter) 13.67%3.17%10.47%6.80%21.16%4.64%-24.55%-41.08%1.68%-30.67%-14.39%-1.72%11.00%9.75%-0.01%-6.90%-4.15%9.13%45.63%73.19%10.95%107.25%29.53%2.18%18.92%10.97%19.13%6.96%8.62%22.07%-5.73%0.94%20.92%20.17%14.22%2.55%-84.16%-40.34%-11.13%3.09%-28.31%13.34%7.80%-36.40%-12.21%-19.21%-47.09%291.68%
EBT Growth (5y) (Quarter) -17.81%9.43%-10.62%6.48%9.41%9.34%-6.25%-11.40%0.09%5.69%22.11%5.82%14.31%8.78%-1.67%3.69%8.19%13.26%23.30%26.71%4.14%51.08%3.20%7.99%15.30%9.80%17.23%12.67%-64.42%-27.82%-15.09%-0.35%0.87%5.95%9.82%1.81%-17.44%-8.57%-0.93%-26.82%
EBT Margin Growth (1y) (Quarter) -45.00-63.00262.00341.00242.00132.00-328.00-148.00-122.0075.00189.00-38.00337.00-30.00-264.00-564.00-93.00-1030.00-74.00611.0034.001,343.00334.00-454.00-393.00-460.0069.00326.00230.00109.00-351.00-172.0092.00-19.00241.00150.00-154.00627.00-96.000.00-689.00115.0076.00-803.00-406.00-426.00-88.00739.00314.00445.00104.00-433.00-43.00-355.00-684.00-86.00
EBT Margin Growth (3y) (Quarter) 149.0057.00124.00155.00457.00177.00-403.00-751.00123.00-985.00-149.008.00278.00284.00-4.00-407.00-452.00-146.00329.00483.00-129.00992.0052.00-300.00-70.00-370.00-42.00304.00168.00517.00-119.00-62.005.00179.00169.00-78.00-779.00-468.00-407.00-12.00-781.00135.0092.00-497.00-136.00-336.00-668.00220.00
EBT Margin Growth (5y) (Quarter) -454.00301.00-214.00202.00398.00491.00-142.00-594.00-236.00-102.00254.00-119.00116.00-68.00-286.00-253.00-130.00-56.00219.00461.00-191.00920.00-246.00-225.00-346.00-103.00323.00244.00-689.00-578.00-429.00-74.00-59.0087.00188.00-62.00-473.00-197.00-317.00-591.00
EBT Margin (QoQ) (Quarter) -38.00133.00-56.0085.00100.00212.00-156.00-24.00-359.00392.00-130.00172.00-245.00164.00246.00-195.00-479.00-136.00718.00-1132.00477.00549.00140.00178.00-533.00-239.00201.00110.00-4.0018.00105.00-11.00-463.00197.00370.00-122.00-204.00106.0065.00-617.00162.0056.00-289.00187.00122.00-823.00108.00167.00460.004.00-318.00298.00119.00-533.0072.00-13.00-209.0065.00
EBT (QoQ) (Quarter) -1.55%35.60%-7.45%20.97%22.57%31.23%-19.89%-12.37%-46.97%115.07%-26.41%24.74%-24.89%22.55%35.12%-22.08%-54.05%-37.52%311.84%-119.26%243.96%225.45%6.00%20.59%-43.21%-1.07%47.45%15.01%9.20%5.08%8.29%-2.65%-54.67%59.78%67.11%-2.03%-29.73%-28.40%54.40%-51.61%32.98%67.33%-55.51%37.21%20.94%-99.64%3,651.03%136.71%141.05%3.47%-42.06%91.21%14.40%-65.63%17.01%6.93%-66.04%46.58%
Enterprise Value Growth (1y) (Quarter) 31.14%21.75%8.81%-42.71%-71.43%-90.96%-65.80%-30.35%-25.42%-7.05%-8.15%-9.63%-6.66%-11.10%20.78%23.67%31.26%35.79%-12.51%-18.34%-51.99%-58.99%-27.56%-42.26%4.19%0.37%1.98%31.24%2.15%48.18%37.48%16.64%27.87%-7.57%-29.48%-21.21%-23.43%-62.92%14.87%-5.82%-0.12%48.86%56.99%71.00%58.00%43.54%-54.30%-157.63%-85.82%11.32%27.44%-4.06%-77.78%-7.93%33.70%4.92%53.85%
Enterprise Value Growth (3y) (Quarter) -13.98%-16.95%-17.81%-26.81%-31.87%-31.45%-12.41%-2.94%2.75%8.60%1.22%0.32%-3.68%-4.28%-4.37%-8.72%-0.03%-0.57%-12.05%-5.00%-12.53%6.37%7.88%6.58%12.23%17.80%7.42%11.43%4.49%3.16%11.67%-2.26%3.76%3.59%22.02%28.08%19.63%22.23%17.33%7.53%7.89%16.20%18.46%6.70%1.03%-34.49%-26.36%-8.63%-17.75%10.06%
Enterprise Value Growth (5y) (Quarter) -1.66%-2.67%-7.82%-13.00%-19.10%-18.32%-15.31%-12.93%-6.01%-3.88%-3.80%0.64%-0.88%10.15%6.97%5.93%6.71%10.73%-2.63%-3.18%-4.87%-7.54%2.93%-0.90%3.53%14.29%21.90%26.59%18.19%23.49%14.48%4.39%7.00%8.29%7.01%-0.07%4.18%2.29%9.14%11.62%13.97%13.55%
Enterprise Value (QoQ) (Quarter) 2.78%-2.49%25.72%6.95%-10.47%-19.43%-16.25%-11.77%-23.05%-3.70%8.60%-7.55%-5.03%-4.76%7.35%-4.64%-9.40%25.30%10.73%5.77%-2.18%-30.89%6.10%-21.03%-6.89%-5.02%-4.72%18.49%-11.16%-3.32%26.55%-16.00%41.14%-24.65%2.06%-0.38%12.23%-50.04%8.31%-2.22%-15.85%21.60%-13.97%3.28%40.83%34.05%23.16%-40.07%20.46%-80.24%-28.30%-1.02%-4.98%-44.88%29.37%-65.50%36.27%11.00%-1.29%19.68%
EPS (Basic) Growth (1y) (Quarter) 4.35%0.00%83.33%75.00%50.00%16.67%-51.52%-16.67%-19.44%10.71%50.00%-22.86%34.48%6.45%-41.67%-66.67%5.13%-15.15%-28.57%266.67%-7.32%50.00%140.00%-30.30%-5.26%-107.14%104.17%126.09%66.67%2,433.33%-48.98%-21.15%11.67%14.29%84.00%-19.51%-23.88%95.65%33.33%19.61%-52.22%47.73%18.03%0.00%-76.74%-66.15%-23.61%-43.48%240.00%195.45%-549.09%-2,600.00%-5.88%-13.85%104.05%106.15%
EPS (Basic) Growth (3y) (Quarter) 15.02%6.51%10.06%4.00%17.57%11.20%-24.86%-40.16%4.43%0.00%-14.50%-1.94%9.43%10.65%0.00%-5.20%-2.63%-27.87%51.83%79.44%13.53%35.72%35.72%7.50%20.81%23.96%24.22%12.79%12.31%22.47%-5.42%0.55%-31.00%19.81%16.60%2.43%-34.00%-39.87%-12.64%2.55%-27.71%13.89%-82.21%-152.67%-9.38%-4.85%-48.21%-4.55%
EPS (Basic) Growth (5y) (Quarter) -17.11%11.30%-11.09%6.58%9.63%11.84%-6.17%-11.35%0.00%-16.08%25.09%8.24%15.65%17.69%0.82%8.71%11.43%19.38%26.86%29.67%4.46%55.18%5.92%9.93%-11.35%12.37%23.09%14.87%57.42%-27.23%-15.81%-1.73%-28.59%6.34%9.65%-41.57%-43.39%-7.00%11.16%-27.81%
EPS (Basic) (QoQ) (Quarter) 4.35%33.33%0.00%0.00%37.50%27.27%-14.29%-22.22%-42.86%118.75%-17.14%6.90%-22.58%12.50%44.44%-15.38%-57.58%-35.71%355.56%-31.71%-64.29%230.00%15.15%10.53%-42.86%-4.17%56.52%-108.33%1,733.33%6.12%15.38%16.67%-64.29%64.00%63.41%19.40%-42.50%-28.26%54.55%-51.11%38.64%-62.30%86.96%51.16%10.77%-68.06%-56.52%120.00%150.00%-76.36%161.54%91.18%-480.00%-31.58%109.85%75.00%-82.14%100.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 4.35%0.00%83.33%75.00%50.00%16.67%-51.52%-16.67%-19.44%10.71%50.00%-22.86%34.48%6.45%-41.67%-66.67%5.13%-15.15%-28.57%266.67%-7.32%50.00%140.00%-30.30%-7.89%-107.14%104.17%126.09%71.43%2,433.33%-48.98%-23.08%11.67%12.86%84.00%-175.00%-23.88%95.65%246.67%19.61%-52.22%34.09%18.03%-73.91%-76.74%-62.71%-31.94%833.33%210.00%195.45%-602.04%562.50%3.23%-13.85%104.07%-89.49%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 15.02%6.51%10.06%4.00%17.57%11.20%-24.86%-40.16%4.43%0.00%-14.50%-1.94%9.43%10.65%0.00%-5.20%-3.54%-27.87%51.83%79.44%13.53%35.72%35.72%6.62%20.81%23.44%24.22%-48.95%13.37%22.47%-5.42%0.55%-31.00%19.81%13.83%2.43%-57.65%-39.87%39.82%-1.32%-29.90%13.89%-82.04%152.67%-9.38%-1.72%-48.21%86.63%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -17.11%11.30%-11.09%6.58%9.63%11.84%-6.17%-11.35%-0.56%-16.08%25.09%8.24%15.65%17.69%0.82%8.18%11.43%19.08%26.86%-39.77%4.46%55.18%5.92%9.93%-11.35%12.37%20.73%15.52%31.95%-27.23%-15.81%-3.97%-4.36%4.40%10.20%-41.50%36.25%-7.00%31.06%-27.81%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 4.35%33.33%0.00%0.00%37.50%27.27%-14.29%-22.22%-42.86%118.75%-17.14%6.90%-22.58%12.50%44.44%-15.38%-57.58%-35.71%355.56%-31.71%-64.29%230.00%15.15%10.53%-42.86%-4.17%52.17%-108.57%1,733.33%6.12%15.38%16.67%-64.29%60.00%67.50%17.91%-41.77%-165.22%270.00%-51.11%38.64%-62.30%86.96%37.21%22.03%-91.67%66.67%120.00%122.73%14.29%-44.64%109.68%-478.46%250.81%-91.37%75.00%-82.14%290.00%
FCF Margin Growth (1y) (Quarter) 816.00594.00790.00791.00-286.00-1.00-498.00-15.0082.00-81.00329.00-57.00230.00155.00567.00-593.00-217.00-245.00-749.0094.00-149.00162.00208.00321.00866.00-165.00-19.00187.001,040.00-10.00-692.003,844.001,386.00789.0039.00-622.00148.00414.00-592.00-579.001,630.00-1080.00
FCF Margin Growth (3y) (Quarter) 612.00511.00621.00-261.00-72.00255.00666.0087.0098.00741.00154.00-460.0048.0073.0026.00-177.00500.00-247.00-560.00602.001,757.00180.00-3571.00-721.00-1021.00-926.00438.00684.00-418.0072.004,298.00172.00359.00333.00-626.00
FCF Margin Growth (5y) (Quarter) 786.001,259.00379.00874.00536.0072.00-629.00-162.0073.00167.00-279.0016.00200.00570.00257.00237.00-3.00-3654.00-1262.00-605.00-209.00435.00873.0090.00312.0043.00-83.00-2223.00892.00-530.00-848.00-1633.00
FCF Margin (QoQ) (Quarter) 698.00259.00-443.00302.00476.00455.00-442.00-776.00761.00-41.0041.00-679.00598.00370.00-448.001,171.00-620.0052.00-36.0011.00-245.0025.00-541.00855.00-488.00336.00-495.00968.0057.00-695.00-349.001,173.00910.002,356.00668.00152.00669.00-103.0072.00-764.00842.00-2083.002,420.00-1770.00855.00126.00-290.00
FCF Payout Ratio Growth (1y) (Quarter) 596.87%-98.54%-74.12%166.81%-193.74%6.23%140.48%-41.02%-118.94%43.59%-17.80%43.70%254.55%6.21%-86.62%19.53%-9.91%-2.89%-569.68%-16.21%49.38%-29.57%168.03%-30.38%-215.40%684.19%10.38%32.62%111.43%16.37%-114.09%568.87%172.01%-91.73%5.62%432.02%-19.68%-35.46%-139.24%138.45%345.01%477.78%
FCF Payout Ratio Growth (3y) (Quarter) -116.85%-71.87%-20.02%-46.67%-21.62%57.47%-17.64%-3.78%-4.64%28.39%-22.53%-0.79%0.98%-10.11%-24.67%-11.33%-52.59%75.04%52.22%-8.20%-41.81%42.18%-28.47%-29.68%139.71%42.17%-58.40%-50.94%-4.95%-18.58%73.21%-14.56%-45.90%-20.32%57.92%
FCF Payout Ratio Growth (5y) (Quarter) 61.16%-61.32%-11.13%18.55%-24.90%-6.64%14.06%-13.06%-3.66%-10.97%3.70%-9.92%18.86%-22.97%-29.79%22.24%-11.30%-15.80%-20.86%51.70%8.54%-16.85%15.87%-4.54%-9.83%-7.06%-1.76%29.00%-45.28%-17.57%10.47%31.07%
FCF Payout Ratio (QoQ) (Quarter) 7,101.13%-96.63%-247.22%242.97%-79.43%-40.22%280.07%-300.60%123.31%35.33%-6.78%-844.58%115.29%-22.52%693.59%-93.17%115.85%-9.28%-0.06%-38.92%62.68%-2.21%-583.36%110.90%190.02%-53.89%366.92%-88.85%-580.72%413.33%-34.28%-86.60%-58.57%-601.86%948.56%-69.50%-74.19%7.80%-2.56%442.98%-85.29%-194.80%185.23%-430.15%189.39%-2.59%100.98%
Free Cash Flow Growth (1y) (Quarter) 122.54%7,569.37%332.87%432.92%-206.78%-5.76%-54.24%-6.72%49.74%-23.37%65.93%-78.25%164.76%27.46%648.64%-16.23%11.12%3.11%-121.32%19.47%-32.98%41.89%246.47%43.15%331.39%-11.05%-9.42%-24.69%74.95%-14.31%-812.34%120.93%238.28%1,110.60%-3.54%-81.24%24.53%51.09%-351.84%-58.85%139.99%-83.06%
Free Cash Flow Growth (3y) (Quarter) 50.54%281.18%48.68%-43.53%-5.32%37.16%25.55%4.11%5.06%119.96%29.33%-8.92%-1.10%23.09%32.71%12.73%47.56%9.18%-34.36%8.80%71.66%46.39%-118.31%-96.00%-58.32%-38.94%25.53%103.61%5.18%22.72%32.10%13.23%83.74%24.61%-37.27%
Free Cash Flow Growth (5y) (Quarter) 16.43%169.83%17.45%41.14%35.92%9.33%-10.52%2.21%1.53%14.65%-3.42%11.15%36.27%29.91%16.92%27.51%12.65%-70.24%-30.09%-34.15%-8.03%20.08%67.54%4.64%11.16%7.48%1.76%-25.40%23.58%-43.04%-9.82%-24.11%
Free Cash Flow (QoQ) (Quarter) 101.43%2,866.05%-168.42%177.72%386.23%67.41%-47.38%-124.93%529.14%-18.71%7.28%-113.43%754.26%76.02%-82.96%1,363.74%-53.66%10.24%0.10%63.78%-38.52%2.30%-120.69%1,017.99%-65.51%116.57%-78.64%797.15%3.94%-55.34%-78.25%645.87%141.47%85.95%111.75%226.84%288.02%-7.17%2.83%-81.94%582.52%-204.89%216.88%-130.10%211.51%1.95%-50.50%
Gross Margin Growth (1y) (Quarter) -166.00-221.00118.00273.00243.00183.00-215.00-51.0049.00205.00290.0062.00254.00116.00-107.00-100.00130.00-134.0098.00359.00307.00828.00322.00178.00-666.00-625.0067.00-199.00345.0046.00-208.00-30.00-18.0028.00-24.00169.00-57.00-2015.00-330.00-22.00-119.0017.00-2262.00-2021.002,027.00-82.002,371.002,674.00254.00327.0061.00-374.00-150.00-211.00-317.00-21.00
Gross Margin Growth (3y) (Quarter) 56.0072.00193.00284.00547.00504.00-32.00-88.00433.00188.00281.00321.00691.00810.00313.00437.00-230.0069.00487.00337.00-14.00249.00181.00-52.00-338.00-551.00-165.00-61.00270.00-2247.00-191.00-97.00-578.00-2157.00-144.00-2341.00-2627.00-107.00-395.0087.002,161.00261.00170.00279.002,130.0033.002,115.002,279.00
Gross Margin Growth (5y) (Quarter) 19.00455.00184.00543.00983.001,198.00388.00448.0074.00390.00670.00300.00370.00231.00172.00207.0098.00143.00255.00476.00-89.00-1857.00-213.00-418.00-1157.00-2299.00-374.00-2014.00-2553.00-339.00-257.0012.0075.00123.00100.0091.00-327.00-4.00-280.00-169.00
Gross Margin (QoQ) (Quarter) -80.0048.00-135.00166.0038.00204.00-165.00107.00-360.00367.00-65.00263.00-276.00140.00127.00124.00-498.00147.00357.00-139.00-267.00408.00305.00382.00-772.00263.00-539.00423.00-80.00-3.005.00124.00-334.00175.0018.00169.00-386.00368.00-208.002,052.00100.00-358.00-1914.002,188.00-2179.00-116.002,134.0079.00274.00187.00-286.00152.009.00-249.00-63.0091.00-97.0048.00
Gross Profit Growth (1y) (Quarter) 0.49%-5.23%29.58%33.37%24.54%2.79%-23.43%-7.73%-11.53%4.75%19.90%-8.84%17.12%5.29%-2.37%1.75%6.76%-5.32%-5.82%16.30%3.75%34.11%25.70%68.59%27.49%27.43%69.52%-2.97%18.98%6.43%-6.20%-0.29%5.06%22.72%6.17%-31.25%-10.36%-90.32%35.44%13.63%-46.22%14.39%-94.35%-99.88%1,929.92%-5.25%1,697.18%70,893.87%-0.29%21.84%17.78%-10.08%-8.19%-11.34%-32.02%-14.50%
Gross Profit Growth (3y) (Quarter) 7.34%1.45%5.96%3.90%8.87%4.27%-3.59%-5.06%3.43%1.45%3.30%2.56%9.07%10.16%4.95%25.89%12.19%17.40%26.14%23.91%16.32%22.07%25.97%17.71%16.81%18.51%19.07%-12.71%3.87%-54.14%-2.44%2.29%10.97%-61.90%2.13%-61.40%-89.00%1.87%13.65%4.87%121.62%9.71%6.13%-8.63%164.87%0.78%143.23%717.26%
Gross Profit Growth (5y) (Quarter) 2.78%5.48%1.81%5.83%7.41%7.56%1.19%10.91%7.91%12.28%18.63%12.03%14.50%12.64%12.94%14.06%12.04%16.14%14.86%5.46%8.19%-27.13%8.72%10.18%13.13%-38.51%0.60%-40.93%-71.94%1.03%0.13%1.67%3.00%2.28%4.22%4.02%-3.21%-0.66%9.66%-1.58%
Gross Profit (QoQ) (Quarter) 0.29%9.75%-5.42%15.10%8.45%12.96%-11.68%-5.00%-19.22%36.13%-15.31%12.48%-7.54%3.50%8.81%1.11%-14.26%7.87%14.18%-10.34%-14.71%33.20%1.85%15.90%-20.06%78.65%-22.98%15.84%6.35%2.25%-5.55%3.62%-6.27%8.70%-0.48%21.04%-18.91%-29.62%29.75%884.46%8.86%32.33%-96.21%1,994.12%-94.62%-97.20%64,310.04%-2.26%1.96%10.60%-9.53%19.43%-1.44%-15.55%-7.64%15.33%-24.43%6.22%
Interest Coverage Ratio Growth (1y) (Quarter) 229.53%15.10%38.43%-3.09%-9.81%158.48%-48.14%-7.11%-12.63%25.96%81.90%10.57%97.72%-22.50%-58.44%23.52%2.00%434.93%48.43%-252.50%290.79%-91.68%-90.36%108.17%-86.40%76.27%39.78%34.52%-43.32%-19.57%-10.87%-54.66%-41.53%-44.49%-34.93%125.57%28.85%27.21%-88.92%19.88%823.59%-120.51%155.04%-67.96%-93.74%184.14%69.63%159.06%46.92%-41.18%3.74%-38.66%-73.86%-26.95%
Interest Coverage Ratio Growth (3y) (Quarter) 46.84%-3.20%9.30%-0.16%15.93%-9.92%-24.71%28.74%42.87%12.87%34.96%53.62%-76.85%45.64%-43.03%-43.88%-18.45%-7.78%-41.51%-44.86%-32.96%-50.96%-50.66%27.03%-64.41%-7.67%-6.76%-9.25%-16.83%-9.64%39.78%-47.33%-4.99%96.99%-47.90%-13.94%-20.90%-9.71%-21.74%-0.16%-5.27%-53.35%64.95%-20.15%-71.13%33.17%
Interest Coverage Ratio Growth (5y) (Quarter) 20.45%17.24%0.63%17.22%23.36%-21.06%23.85%-28.27%-21.12%-18.33%-5.23%-18.46%-13.35%-17.25%-24.94%-23.49%-26.11%-29.06%-18.93%-35.00%-16.85%-39.01%-36.98%18.13%-59.23%3.99%56.95%-22.46%-26.73%-26.06%-15.65%-13.97%-8.76%-6.57%-6.79%-9.37%2.32%-4.69%-22.33%
Interest Coverage Ratio (QoQ) (Quarter) 202.96%68.94%-8.51%-241.93%163.11%18.26%-14.85%-7.98%-44.04%111.85%-19.91%32.67%-19.18%28.77%43.21%-30.94%325.64%25.77%-72.41%262.17%18.10%-229.22%170.70%-92.29%36.89%9.49%17.73%-0.11%8.56%5.37%-50.40%41.76%20.30%-46.40%-36.04%34.60%41.00%-23.11%39.21%290.05%-97.35%731.94%972.48%-108.66%133.00%4.52%109.69%16.35%-33.47%59.62%18.92%-53.42%17.33%-5.62%-49.33%30.19%
Net Cash Flow Growth (1y) (Quarter) 154.81%342.80%276.50%-65.09%-189.16%-13.15%-72.68%61.42%13.82%-44.96%117.86%-16.61%29.60%-1.45%159.41%-228.65%34.67%-18.31%-1,082.89%166.48%-479.84%160.85%91.72%-90.43%81.29%101.21%-118.59%869.26%322.64%168.61%-224.90%103.76%391.17%-88.14%-227.73%-157.98%2,004.62%854.28%-284.58%-95.06%104.70%-130.07%
Net Cash Flow Growth (3y) (Quarter) 25.04%46.75%30.86%-42.54%29.42%10.89%37.49%18.94%9.79%35.50%-100.63%1.32%-60.20%28.06%21.51%-56.58%-43.53%62.46%-55.77%37.80%16.53%28.55%-105.58%-23.27%101.91%-3.04%-50.00%65.04%-53.47%-60.17%33.18%-86.56%-50.21%28.95%-69.82%
Net Cash Flow Growth (5y) (Quarter) 19.14%49.55%11.59%-5.69%-17.82%-37.44%-9.15%11.78%-32.81%17.32%-60.37%23.05%16.87%-17.31%-22.33%5.74%22.20%-74.66%-28.66%20.34%-22.67%-8.08%19.64%-37.76%-18.34%-25.90%83.04%-27.45%3.79%-40.95%-36.31%-41.09%
Net Cash Flow (QoQ) (Quarter) 78.83%229.01%112.09%-5.36%-6.23%100.05%-80.33%-341.68%191.33%-37.08%16.21%-229.03%158.33%149.08%-178.87%435.52%-59.27%-8.58%-52.45%-826.51%142.64%-44.54%-672.11%149.14%-343.62%138.09%-118.16%156.79%-576.24%509.58%-119.73%351.81%9.39%94.91%349.56%-163.29%146.81%293.84%-89.84%-78.79%468.90%-177.96%246.69%-191.16%104.74%-25.95%-1,039.19%
Net Income Growth (1y) (Quarter) 5.10%-2.00%86.27%77.53%52.33%316.78%-50.86%-17.40%-19.12%-47.67%49.50%-22.11%35.19%-9.66%-41.85%-65.48%3.94%-21.91%-25.85%257.14%-5.05%17.61%134.10%-29.76%-7.07%94.64%104.34%122.21%68.87%35.37%-49.33%-22.36%11.32%-28.77%139.18%-256.90%-23.51%-95.70%-82.13%19.10%113.24%104.65%-90.52%-97.39%-210.80%1,194.00%-4,873.33%-108.39%119.63%349.89%621.99%
Net Income Growth (3y) (Quarter) 15.51%6.49%11.02%4.53%18.54%25.37%-24.68%-39.44%4.36%-28.26%-13.61%-1.34%10.09%-6.03%0.32%-4.69%-2.84%21.36%52.51%77.30%14.22%45.79%34.33%6.61%20.44%23.35%35.30%-67.59%12.87%-62.65%-61.58%0.47%4.73%-39.71%-48.99%-55.79%-65.23%-28.57%-46.80%57.31%-93.34%-26.58%-52.51%61.14%78.32%
Net Income Growth (5y) (Quarter) -16.16%11.15%-10.01%7.08%10.45%12.59%-5.80%-11.04%0.06%-3.31%25.26%8.43%15.93%16.93%0.89%8.36%11.51%11.50%33.87%-54.45%4.88%-24.27%-40.44%9.74%24.79%-25.67%-25.53%-30.48%-47.33%-16.07%-17.28%-16.21%-17.32%-46.56%-15.39%-60.34%18.68%
Net Income (QoQ) (Quarter) 5.59%35.02%-1.54%0.28%39.73%28.68%-15.51%174.36%-83.53%116.29%-17.27%77.53%-52.94%12.68%43.60%18.62%-69.70%-33.11%332.39%-10.88%-71.23%222.16%14.95%10.39%-42.74%-3.34%52.11%131.19%-39.88%5.11%15.60%85.32%-77.50%61.03%65.75%18.58%-24.43%-205.64%180.81%-4,577.10%152.84%109.90%-95.71%-2.47%7.89%-42.32%773.62%-106.95%-199.35%-3,450.70%98.86%116.24%3,710.34%
Net Income towards Common Stockholders Growth (1y) (Quarter) 5.10%-2.00%86.27%77.53%52.33%316.78%-50.86%-17.40%-19.12%-47.67%49.50%-22.11%35.19%-9.66%-41.85%-65.48%3.94%-21.91%-25.85%257.14%-5.05%17.61%134.10%-29.76%-7.07%94.64%104.34%122.21%68.87%35.37%-49.33%-22.36%11.32%-28.77%139.18%-256.90%-23.51%-95.70%-82.13%19.10%113.24%104.65%-90.52%-97.39%-210.80%1,194.00%-4,873.33%-108.39%119.63%349.89%621.99%
Net Income towards Common Stockholders Growth (3y) (Quarter) 15.51%6.49%11.02%4.53%18.54%25.37%-24.68%-39.44%4.36%-28.26%-13.61%-1.34%10.09%-6.03%0.32%-4.69%-2.84%21.36%52.51%77.30%14.22%45.79%34.33%6.61%20.44%23.35%35.30%-67.59%12.87%-62.65%-61.58%0.47%4.73%-39.71%-48.99%-55.79%-65.23%-28.57%-46.80%57.31%-93.34%-26.58%-52.51%61.14%78.32%
Net Income towards Common Stockholders Growth (5y) (Quarter) -16.16%11.15%-10.01%7.08%10.45%12.59%-5.80%-11.04%0.06%-3.31%25.26%8.43%15.93%16.93%0.89%8.36%11.51%11.50%33.87%-54.45%4.88%-24.27%-40.44%9.74%24.79%-25.67%-25.53%-30.48%-47.33%-16.07%-17.28%-16.21%-17.32%-46.56%-15.39%-60.34%18.68%
Net Income towards Common Stockholders (QoQ) (Quarter) 5.59%35.02%-1.54%0.28%39.73%28.68%-15.51%174.36%-83.53%116.29%-17.27%77.53%-52.94%12.68%43.60%18.62%-69.70%-33.11%332.39%-10.88%-71.23%222.16%14.95%10.39%-42.74%-3.34%52.11%131.19%-39.88%5.11%15.60%85.32%-77.50%61.03%65.75%18.58%-24.43%-205.64%180.81%-4,577.10%152.84%109.90%-95.71%-2.47%7.89%-42.32%773.62%-106.95%-199.35%-3,450.70%98.86%116.24%3,710.34%
Net Margin Growth (1y) (Quarter) -16.00-34.00174.00216.00156.001,319.00-215.00-79.00-36.00-772.00129.00-67.00154.00-93.00-182.00-329.0018.00-184.00-41.00408.0019.00121.00225.00-313.00-319.00176.00101.00283.00258.00281.00-263.00-124.0034.00-510.00317.00-1416.00-115.00-549.00-176.0022.0024.001,229.00-547.00-776.00-115.00394.00-2737.00-458.0035.00278.00240.00
Net Margin Growth (3y) (Quarter) 121.0086.0088.0069.00275.00454.00-268.00-476.00137.00-1049.00-94.0012.00192.00-156.002.00-234.00-281.00114.00285.00378.00-41.00578.0062.00-154.00-26.00-52.00154.00-1257.00178.00-495.00-1716.00-59.00-427.00-208.00-363.00-640.00-693.00-641.00-55.001,103.00-3399.00-840.00-44.00152.00176.00
Net Margin Growth (5y) (Quarter) -275.00259.00-135.00149.00312.00391.00-84.00-381.00-163.00-752.00232.00-19.00132.00301.00-161.00-75.0012.00-115.00338.00-1163.00-122.00-170.00-1746.00-119.0030.00-371.00-204.00-348.00-922.00-721.00-809.00-287.00-489.00-3492.00-758.00-569.001,205.00
Net Margin (QoQ) (Quarter) 6.0087.00-13.00-20.00120.00128.00-72.001,143.00-1414.00264.00-29.00407.00-513.0068.00192.00160.00-602.00-79.00540.00-43.00-459.00370.00151.0059.00-355.00-168.00146.00554.00-431.0014.00121.00576.00-975.00154.00279.0033.00-148.00-1580.001,580.00-1206.001,778.00208.00-756.00-2.002.00-20.00489.00-453.00-48.00-2724.002,767.0040.00194.00
Operating Income Growth (1y) (Quarter) 1.04%-4.97%84.37%80.27%56.76%189.26%-49.98%-20.19%-26.32%4.59%44.90%-15.71%52.59%-5.00%-40.30%-69.30%-7.98%-127.95%-29.94%262.83%-5.38%-335.98%126.43%-19.94%9.48%207.73%91.75%76.50%32.65%20.39%-44.05%-32.57%20.67%41.36%65.41%-3.47%-24.89%43.67%22.97%11.99%-90.87%39.11%13.19%53.70%326.31%-50.32%2.21%-55.19%57.96%147.73%22.06%-46.99%-5.25%-47.75%-74.65%-27.65%
Operating Income Growth (3y) (Quarter) 13.28%3.16%10.14%6.64%20.79%42.39%-24.36%-40.89%1.14%-31.57%-15.37%-2.08%9.93%-46.71%-1.79%-3.74%-1.58%9.49%44.89%72.43%11.18%97.08%34.43%-1.60%20.56%56.50%21.07%4.73%6.34%9.96%-7.15%0.50%21.64%-39.91%18.20%-1.62%25.09%-17.62%-5.28%9.02%-14.97%19.63%12.19%-28.53%85.48%-13.69%-31.87%-44.40%
Operating Income Growth (5y) (Quarter) -17.76%9.04%-10.98%6.20%8.94%-1.56%-7.25%-9.71%1.39%5.46%21.35%5.82%14.05%8.47%0.32%1.20%8.82%17.44%23.00%27.25%4.49%42.00%2.49%8.07%34.09%-25.29%14.47%8.79%27.21%-12.34%-11.17%3.27%4.39%7.88%15.24%3.50%-14.20%-3.50%1.93%-16.71%
Operating Income (QoQ) (Quarter) -1.62%33.73%-7.47%-252.92%197.44%30.76%-19.54%-12.93%-45.40%108.65%-25.72%23.59%-24.35%21.37%34.47%-23.05%-52.46%-37.58%302.98%-123.37%219.18%223.24%5.10%-207.68%161.90%14.28%43.72%5.96%10.18%5.19%8.02%-3.84%-48.79%26.77%93.30%12.65%-40.08%-26.02%50.42%-36.68%36.99%70.51%-93.83%864.97%11.47%131.53%-82.88%12.45%129.32%1.52%-39.66%76.36%12.99%-55.91%7.86%-2.75%-45.18%25.81%
Operating Margin Growth (1y) (Quarter) -51.00-70.00265.00350.00252.001,665.00-326.00-154.00-124.0076.00184.00-41.00330.00-48.00-269.00-570.00-95.00-1073.00-82.00611.0023.00-795.00313.00-414.00-337.001,729.0098.00293.00188.00106.00-318.00-239.00116.00132.00208.00241.00-171.00307.00-150.00-18.00-825.00129.007.001,001.00224.00-347.00138.00-940.00230.00474.0055.00-437.00-17.00-381.00-642.00-73.00
Operating Margin Growth (3y) (Quarter) 144.0058.00123.00154.00458.001,693.00-411.00-766.00111.00-1045.00-167.00-1.00258.00-1916.00-37.00-373.00-409.00-139.00330.00490.00-125.001,039.0093.00-360.00-32.001,967.00-13.00295.00133.00196.00-148.00-73.0020.00-310.00221.00-182.00888.00-293.00-368.00127.00-370.00255.00200.00-376.00437.00-255.00-449.00-1449.00
Operating Margin Growth (5y) (Quarter) -467.00293.00-228.00195.00386.00-175.00-179.00-569.00-203.00-111.00245.00-122.00109.00-81.00-257.00-320.00-105.0099.00219.00492.00-181.00608.00-269.00-222.001,854.00-530.00274.00122.001,126.00-404.00-366.0071.0081.00144.00347.0011.00-488.00-81.00-275.00-460.00
Operating Margin (QoQ) (Quarter) -39.00129.00-58.00-1444.001,637.00215.00-156.00-30.00-354.00386.00-126.00169.00-245.00161.00245.00-208.00-467.00-141.00721.00-1186.00525.00552.00133.00-2004.001,633.00-175.00210.0061.002.0019.00105.00-21.00-422.0098.00461.00-5.00-347.00132.0048.00-324.00180.0072.00-752.00629.0058.001,065.00-1528.0057.00543.00-12.00-358.00301.00125.00-504.0061.00-62.00-137.0065.00
Profit After Tax Growth (1y) (Quarter) 5.10%-2.00%86.27%77.53%52.33%17.75%-50.86%-17.40%-19.12%11.59%49.50%-22.11%35.19%5.70%-41.85%-65.48%3.94%-14.39%-25.85%257.14%-5.05%52.19%134.10%-29.76%-7.07%-106.37%104.34%122.21%68.87%2,695.62%-49.33%-22.36%11.32%13.51%84.33%-174.66%-24.74%101.70%245.88%21.06%-48.12%34.31%17.70%-101.50%-79.96%-62.19%-22.97%-1,745.56%220.69%190.89%-541.69%157.12%-0.20%-50.00%103.78%-10.88%
Profit After Tax Growth (3y) (Quarter) 15.51%6.49%11.02%4.53%18.54%11.57%-24.68%-39.44%4.36%0.33%-13.61%-1.34%10.09%11.26%0.32%-4.69%-2.84%-27.71%52.51%77.30%14.22%36.02%34.33%6.61%20.44%23.35%24.05%-48.70%12.26%23.51%-5.44%0.47%23.76%24.48%13.52%2.35%-26.52%-40.59%39.95%3.15%-30.66%13.89%-81.76%-45.93%-13.76%-18.07%-49.50%125.03%
Profit After Tax Growth (5y) (Quarter) -16.16%11.15%-10.01%7.08%10.45%12.59%-5.80%-11.04%0.06%-15.97%25.26%8.43%15.93%17.89%0.89%8.36%11.51%19.58%27.07%-39.22%4.54%55.23%5.71%9.74%25.67%14.84%20.34%15.05%5.90%-27.82%-15.56%-1.66%-20.35%4.39%9.98%-41.38%-23.38%-7.66%25.21%-28.76%
Profit After Tax (QoQ) (Quarter) 5.59%35.02%-1.54%0.28%39.73%28.68%-15.51%-22.49%-41.69%116.29%-17.27%6.94%-21.87%12.68%43.60%-16.39%-57.02%-33.11%332.39%-31.13%-62.77%222.16%14.95%10.39%-42.74%-3.34%52.11%-107.57%1,936.95%5.11%15.60%16.30%-64.14%61.03%65.75%18.58%-41.76%-165.22%267.07%-52.83%38.64%117.37%-63.51%22.12%21.49%-102.77%587.71%130.39%147.53%-166.36%184.74%108.99%-475.84%108.58%48.06%4.70%-71.55%102.09%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 0.70%1.85%3.29%4.17%2.07%4.22%4.47%6.75%4.60%3.46%0.63%2.41%2.79%1.92%0.50%-4.46%-5.70%-5.92%-4.40%-2.37%-2.07%11.67%10.59%11.57%11.89%0.74%2.91%2.26%0.04%-8.52%37.47%37.34%45.18%47.09%-1.91%-29.21%-6.28%-34.48%-37.84%-2.48%-32.32%0.17%2.67%-7.74%-0.57%0.20%-9.92%10.18%12.29%16.95%-4.99%-7.35%-7.87%-2.15%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 3.84%3.17%2.78%4.43%3.15%3.19%1.85%1.46%0.46%-0.27%-1.12%-1.52%-1.72%2.30%2.04%1.34%1.10%1.91%2.85%3.66%3.11%0.96%16.09%16.15%17.57%10.67%11.54%-0.19%10.82%-4.12%-5.71%-1.76%-2.71%-1.17%-14.46%-13.96%-14.24%-13.04%-6.77%-9.49%4.07%4.96%-0.94%1.34%1.39%1.24%1.02%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 1.84%1.04%0.85%1.21%0.27%2.91%2.24%2.61%2.13%2.22%1.93%1.74%1.22%-0.27%8.49%7.89%8.46%7.33%7.97%1.61%8.32%-0.17%-0.94%1.58%0.61%-2.31%-2.40%-2.21%-1.74%-2.42%-4.66%0.17%1.67%-6.75%-7.67%-7.97%-7.31%-7.91%-1.50%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.44%-1.55%3.34%-0.33%1.86%-0.72%1.27%1.77%2.10%1.45%-0.77%0.66%-0.69%3.24%-0.40%-0.19%-2.07%-1.85%-1.70%-0.43%-0.48%0.23%-1.40%13.54%-1.44%1.11%-1.11%2.22%0.68%0.48%-3.26%-6.53%51.30%0.38%2.26%-5.29%0.89%-27.55%35.39%-33.80%-4.28%13.66%-6.05%-2.01%-1.88%2.13%1.26%-1.25%23.85%0.64%-1.79%-4.46%0.61%-1.85%-2.33%1.46%
Return on Assets Growth (1y) (Quarter) 4.0012.009.003.002.00-6.00-3.00-3.00-2.00-4.00-5.00-2.00-2.00-2.00-2.001.000.001.002.00-1.00-1.000.000.002.004.004.002.000.00-2.00-5.00-3.00-5.00-4.00-4.00-6.00-5.00-4.001.002.006.004.00-1.00-1.00-4.000.000.00-10.00-9.008.0010.00
Return on Assets Growth (3y) (Quarter) 4.002.001.00-1.00-2.00-12.00-10.00-4.00-3.00-5.00-5.00-2.00-3.00-1.000.002.003.004.003.002.001.00-2.00-1.00-2.00-2.00-5.00-7.00-9.00-10.00-8.00-7.00-3.00-3.00-4.00-5.00-3.001.002.00-6.00-10.00-11.00-13.00-3.001.00
Return on Assets Growth (5y) (Quarter) 2.001.001.00-1.00-3.00-11.00-9.00-2.00-1.00-1.00-4.001.00-1.00-2.00-1.00-2.00-3.00-4.00-5.00-8.00-7.00-5.00-5.00-1.00-1.00-5.00-6.00-7.00-8.00-7.00-14.00-13.00-14.00-11.00-2.000.00
Return on Assets (QoQ) (Quarter) 1.001.001.001.009.00-1.00-5.00-1.001.001.00-5.000.000.00-1.00-1.000.00-1.000.001.000.000.001.00-2.00-1.001.001.001.001.001.00-1.000.00-1.00-2.001.00-2.000.00-2.00-1.00-1.000.003.000.003.00-1.00-3.000.000.000.00-8.00-2.000.001.009.001.00
Return on Capital Employed Growth (1y) (Quarter) -2.0018.0014.005.002.00-5.000.00-1.002.00-6.00-9.00-2.00-4.00-7.00-6.00-2.00-2.00-1.000.00-3.00-3.005.005.007.008.004.001.00-2.00-3.00-5.00-2.00-1.00-1.00-1.00-1.001.001.001.000.001.004.002.00-4.00-1.002.00-1.00-5.00-4.00
Return on Capital Employed Growth (3y) (Quarter) 2.008.005.002.000.00-17.00-14.00-5.00-4.00-14.00-14.00-7.00-8.00-3.00-1.003.003.007.006.003.002.004.003.004.004.00-2.00-4.00-3.00-2.00-2.00-1.000.003.004.003.001.003.003.000.002.000.00-3.00-5.00
Return on Capital Employed Growth (5y) (Quarter) -3.000.000.00-3.00-4.00-13.00-9.000.001.00-5.00-8.00-1.00-4.00-4.00-2.00-1.00-1.003.001.002.006.003.004.005.002.002.000.00-2.001.003.003.002.001.00-2.00
Return on Capital Employed (QoQ) (Quarter) -6.001.002.001.0014.00-3.00-7.00-1.007.001.00-8.001.00-1.00-1.00-2.000.00-3.000.002.000.00-3.001.00-1.000.005.001.002.000.001.00-2.00-1.00-1.00-1.001.000.000.000.001.002.00-2.000.000.002.001.00-1.002.001.00-1.000.00-1.00-3.000.00
Return on Equity Growth (1y) (Quarter) 6.0010.007.005.004.00-7.00-6.00-6.00-4.000.000.00-1.00-1.00-3.00-3.000.000.001.003.000.000.002.003.006.007.006.002.000.00-1.00-5.00-1.00-6.000.00-7.00-15.00-12.00-18.00-1.005.0014.0010.00-3.00-4.00-10.001.001.00-31.00-16.0015.0033.00
Return on Equity Growth (3y) (Quarter) 5.003.001.00-2.00-2.00-10.00-9.00-6.00-6.00-1.000.000.00-1.001.003.006.007.0010.008.006.006.003.004.00-1.006.00-6.00-14.00-19.00-19.00-14.00-12.00-4.00-8.00-12.00-14.00-8.002.005.00-11.00-35.00-34.00-26.00-6.001.00
Return on Equity Growth (5y) (Quarter) 4.002.001.00-1.00-2.00-6.00-3.00-1.001.007.005.005.005.002.004.000.006.00-2.00-8.00-13.00-12.00-5.00-6.001.00-2.00-11.00-13.00-15.00-14.00-14.00-29.00-43.00-44.00-24.00-14.00-3.00
Return on Equity (QoQ) (Quarter) 2.001.001.001.006.00-1.00-1.00-1.00-4.000.00-1.001.000.000.00-1.000.00-1.000.002.000.000.001.00-1.000.003.002.002.001.002.00-2.00-1.000.00-2.002.00-6.006.00-9.00-6.00-3.001.007.000.006.00-3.00-6.000.000.000.00-15.00-16.001.0015.0016.001.00
Return on Invested Capital Growth (1y) (Quarter) -1.0015.0013.0010.009.00-7.00-6.00-6.00-5.00-1.00-2.00-3.00-2.002.001.00-5.00-3.00-6.00-5.008.009.0012.0013.006.003.00-1.00-2.00-9.00-6.0010.00-1.00-11.003.002.002.005.004.00-8.00-6.007.00-2.00-7.00-10.00
Return on Invested Capital Growth (3y) (Quarter) 3.006.002.001.00-10.00-9.00-7.00-6.00-7.00-6.00-6.00-7.004.008.009.0010.009.005.006.006.006.0021.00-4.00-3.00-3.00-4.000.000.007.007.000.00-1.000.003.00-4.00-8.00-10.00
Return on Invested Capital Growth (5y) (Quarter) 1.001.000.00-2.00-3.00-6.00-3.00-1.001.007.005.005.004.001.0017.003.003.004.008.0011.0012.004.004.003.00-7.00-3.00-1.007.006.00-18.00
Return on Invested Capital (QoQ) (Quarter) -5.001.002.001.0011.00-1.00-1.00-1.00-5.000.00-1.001.00-2.000.000.00-1.002.000.00-6.001.00-1.000.008.002.002.001.002.00-2.00-1.000.00-5.001.003.001.002.001.001.001.001.003.001.003.000.00-6.00-3.00-1.00
Return on Sales Growth (1y) (Quarter) 0.000.002.002.002.0013.00-2.00-1.000.00-8.001.00-1.002.00-1.00-2.00-3.000.00-2.000.004.000.001.002.00-3.00-3.002.001.003.003.003.00-3.00-1.000.00-5.003.00-14.00-1.00-5.00-5.00-2.000.006.000.0012.00-5.00-8.000.000.00-1.004.00-1.00-1.00-27.00-5.000.003.0028.002.00
Return on Sales Growth (3y) (Quarter) 1.001.001.001.003.005.00-3.00-5.001.00-10.00-1.000.002.00-2.000.00-2.00-3.001.003.004.000.006.001.00-2.000.00-1.002.00-13.002.00-8.00-5.00-17.00-1.00-4.00-2.00-4.00-6.00-7.00-5.0010.00-6.002.00-1.0011.00-34.00-8.000.002.000.002.00
Return on Sales Growth (5y) (Quarter) -3.003.00-1.001.003.004.00-1.00-4.00-2.00-8.002.000.001.003.00-2.00-1.000.00-1.003.00-12.00-1.00-5.00-2.00-17.00-1.000.00-4.00-2.00-3.00-9.00-5.00-5.00-7.00-8.00-3.00-5.00-35.00-8.00-6.0012.00-5.000.00
Return on Sales (QoQ) (Quarter) 0.001.000.000.001.001.00-1.0011.00-14.003.000.004.00-5.001.002.002.00-6.00-1.005.000.00-5.004.002.001.00-4.00-2.001.006.00-4.000.001.006.00-10.002.003.000.00-1.00-16.0016.00-4.00-2.00-12.0018.002.00-8.000.000.000.000.000.00-1.005.00-5.000.00-27.0028.000.002.00-2.002.00
Revenue Growth (1y) (Quarter) 9.03%6.28%22.02%17.00%9.85%-5.91%-14.33%-5.56%-13.59%-4.32%3.33%-11.38%4.52%0.38%2.87%6.49%1.22%0.06%-10.24%-0.42%-7.62%-0.78%8.89%57.37%67.30%58.57%64.93%4.85%2.41%4.56%2.42%0.95%5.81%21.40%7.30%-35.70%-8.22%-5.44%55.03%14.67%11.72%13.54%12.15%-30.55%5.04%-1.73%-13.45%-7.64%-10.86%6.18%14.96%4.53%-2.03%-3.31%-22.36%-13.72%
Revenue Growth (3y) (Quarter) 6.41%0.29%2.60%-0.70%-0.27%-3.32%-3.07%-3.77%-2.95%-1.32%-1.55%-2.05%-0.76%-0.11%0.18%18.62%16.08%16.33%17.25%18.00%16.54%18.05%22.52%18.54%21.93%26.26%21.92%-12.04%-0.18%1.29%0.21%3.65%20.67%4.27%4.21%5.68%0.17%3.53%20.04%3.63%1.52%5.81%3.72%-12.48%-2.83%0.30%-8.25%-5.91%
Revenue Growth (5y) (Quarter) 2.60%1.31%-0.05%0.76%-1.49%-2.15%-2.30%6.91%7.16%8.62%11.37%9.17%10.86%10.57%11.17%12.05%11.13%14.85%12.12%1.30%8.98%13.29%10.68%13.79%23.84%13.87%3.68%5.05%4.99%4.05%2.34%1.57%2.42%1.20%3.38%3.27%-0.60%-0.62%12.17%-0.13%
Revenue (QoQ) (Quarter) 4.24%7.03%1.60%5.45%6.41%2.63%-4.61%-9.67%-3.12%13.13%-12.72%0.02%4.63%-2.98%2.94%-3.94%7.22%0.44%-2.16%-5.04%-3.81%11.42%-9.23%1.99%5.56%61.04%-3.51%-3.33%9.79%2.38%-5.76%-1.30%7.54%0.91%-1.22%13.24%-4.95%-39.52%41.00%-0.85%4.29%55.71%-30.61%0.76%3.02%-3.58%4.95%-5.73%-9.27%2.89%1.30%12.29%-1.78%-6.44%-5.05%10.82%-21.13%3.97%
Share-based Compensation Growth (1y) (Quarter) 158.01%32.14%57.45%0.63%-1.97%25.68%45.95%-23.23%126.96%126.21%-21.30%-52.58%20.00%95.99%-42.86%-16.92%34.87%179.20%-4.76%1,150.00%60.80%-104.49%635.00%-17.86%-49.04%
Share-based Compensation Growth (3y) (Quarter) 79.06%55.45%21.84%1.80%11.29%27.47%28.25%15.52%-8.26%-53.61%-29.83%65.66%18.10%7.41%-28.14%3.39%
Share-based Compensation Growth (5y) (Quarter) 39.78%3.56%11.43%-22.27%-17.25%9.80%37.38%-26.46%9.24%27.30%-15.96%-6.92%10.18%
Share-based Compensation (QoQ) (Quarter) 34.91%-16.07%376.50%-52.18%-30.91%0.00%204.53%-53.41%-11.42%16.13%60.19%37.74%-11.72%-59.60%357.58%-52.55%-31.01%-88.59%-176.19%2,348.09%42.83%-96.11%740.00%244.27%-103.99%736.97%-6.12%113.56%
Shareholder's Equity Growth (1y) (Quarter) -1.26%0.94%3.34%3.50%1.27%0.64%-0.41%13.86%13.88%13.76%13.01%-8.01%-8.81%-10.19%-10.16%5.91%6.80%6.30%6.95%3.86%5.01%6.92%7.40%5.41%7.63%8.35%8.61%11.43%8.82%8.41%8.88%8.85%6.81%2.47%-96.20%-1.07%5.35%4.01%2,754.71%9.87%6.44%12.54%10.32%10.48%7.59%4.93%4.63%6.08%8.13%-86.41%-10.05%-8.82%4.23%592.47%
Shareholder's Equity Growth (3y) (Quarter) 5.18%4.94%5.16%2.73%1.69%0.93%0.37%3.52%3.51%2.79%2.78%0.39%0.75%0.69%1.05%5.06%6.47%7.19%7.65%6.85%7.14%7.89%8.29%8.54%7.75%6.37%-64.45%6.26%6.99%4.93%5.70%5.76%6.20%6.25%6.17%6.29%6.45%7.09%8.30%6.70%8.49%1.99%-46.05%0.88%1.14%0.08%-0.52%
Shareholder's Equity Growth (5y) (Quarter) 2.54%1.98%2.24%3.58%3.36%3.16%3.04%3.96%4.62%4.70%4.84%3.51%3.68%3.69%4.06%7.06%7.01%6.47%-44.72%5.61%6.72%6.00%6.62%6.80%7.00%7.09%7.19%7.81%7.00%6.41%6.46%6.45%6.35%2.85%-29.78%2.86%3.90%99.46%3.63%
Shareholder's Equity (QoQ) (Quarter) 0.85%-5.28%3.00%2.59%3.24%-5.12%0.78%1.95%2.17%8.48%0.79%1.84%1.49%-11.70%-0.08%0.30%1.53%4.09%0.76%-0.17%2.14%1.09%1.88%1.64%2.60%-0.79%4.02%2.32%2.85%1.80%1.59%1.93%3.30%1.76%-0.31%-2.22%-96.17%2,549.39%6.16%-3.46%5.14%1.97%2.84%2.07%3.07%2.12%0.15%-0.46%1.53%1.47%-12.64%-84.90%572.22%2.85%-0.13%0.29%
Tax Rate Growth (1y) (Quarter) -202.00-159.00-7.0094.00160.00-15646.00-39.00-206.00-683.0010,733.00-55.00524.00969.00129.00-878.00-842.00-258.00277.0056.00-41015.0062.00149.00512.00-7021.00-783.00-941.00-1243.00-1639.00-70.00-128.00446.006,145.00-2302.00-39.00-122.00-293.00-289.00-4793.00-2254.002,785.00-192.002,659.00-66692.00-211.004,874.00-211.00999.00-117.00-126.001,174.00-1759.00
Tax Rate Growth (3y) (Quarter) -314.00-683.00-100.00413.00445.0035.00-559.00-556.0055,743.00-184.00-77.00183.003,995.00-67.00-452.00-274.00-979.00-516.00-675.00-49675.00-791.00-920.00-285.00-2515.00-3156.00-836.00-2495.00-72.00113.00-2714.00-4737.00-2586.0067,477.002,373.00111.002,285.00-111.00194.002,457.004,556.003,622.00-67452.00
Tax Rate Growth (5y) (Quarter) -667.00-556.00-230.00-188.00-340.00-918.00-161.00-133.0012.007,707.00-905.00-869.00-548.00-4665.00-920.00-1521.00-1071.00-3352.00-268.00-3216.00-864.00-618.00-3567.00-5807.00-3383.0071,983.001.00-5057.00518.006,930.00-140.00-55.00-138.001,784.002,045.001,074.00
Tax Rate (QoQ) (Quarter) -464.0028.00-421.001,200.00-814.00129.00-355.00-14606.0014,793.00-38.00-832.00-3190.004,005.00541.00-388.00-466.00-352.0041,693.00-41134.0069.00-573.00622.00-56.00156.00-210.00-6912.006,182.00-2.00-511.00-7307.007,750.00-60.0063.00-1608.00-697.002,421.00-326.00-2083.002,214.0068,455.00-65801.00-5060.005,064.00-895.00680.0025.00-21.00314.00-435.0016.001,279.00-2618.00
Total Debt Growth (1y) (Quarter) 51.20%109.09%100.00%11.11%-16.67%-17.39%-18.18%-19.05%-20.00%-21.05%-22.22%-29.41%-31.25%-33.33%-35.71%-25.00%-36.36%-40.00%-33.33%-44.44%-42.86%1,579.99%1,561.92%1,872.60%2,058.63%-16.75%-18.39%-19.32%-10.35%-25.26%244.23%247.52%252.84%329.21%-5.12%-10.20%-92.76%-92.00%-92.10%-19.60%954.28%909.44%896.59%-10.05%-20.71%-29.91%-31.51%-26.92%-21.99%-3.85%-3.74%-14.17%-20.96%-19.75%
Total Debt Growth (3y) (Quarter) 10.79%10.89%8.37%-14.05%-22.90%-24.24%-25.77%-24.61%-29.53%-31.90%-30.66%-33.50%-37.00%88.71%92.40%101.81%98.74%103.21%108.33%106.78%122.79%118.65%260.08%281.01%308.73%38.74%38.65%36.04%-38.82%-36.46%-36.33%35.89%39.13%51.31%-9.26%-13.40%-15.41%-17.29%-20.88%82.80%76.72%81.33%-16.02%-17.68%-22.29%-22.09%-19.15%
Total Debt Growth (5y) (Quarter) -6.36%-11.42%-11.42%-23.35%-30.12%34.38%35.29%36.26%33.98%34.59%35.22%36.17%37.07%33.13%82.07%87.29%90.10%93.20%96.81%94.16%23.09%29.11%28.47%109.06%120.50%16.60%15.98%12.74%13.87%12.66%9.10%9.31%13.63%-14.87%-15.62%-15.70%-17.65%-17.93%-17.50%
Total Debt (QoQ) (Quarter) 0.00%71.82%26.98%-4.17%-4.35%-4.55%-4.76%-5.00%-5.26%-5.56%-5.88%-6.25%-6.67%-14.29%-8.33%-9.09%-10.00%0.00%-22.22%-14.29%0.00%-16.67%-20.00%2,419.99%-1.08%-1.09%-12.46%-2.81%-3.03%-2.21%-2.73%-18.97%346.61%-1.27%-1.24%-1.44%-1.27%-6.56%-92.04%8.85%-2.44%850.85%4.41%4.22%-3.68%-14.18%-7.97%-7.87%-1.80%-1.65%5.39%-5.53%-1.69%-12.31%-2.95%-4.07%