EMCOR Group Growth Metrics (2009-2025) | EME

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.59%-3.13%2.85%10.34%9.38%7.06%2.21%5.32%3.09%2.39%4.88%14.85%11.55%13.03%9.65%-2.06%-2.37%-2.70%0.38%1.42%3.63%4.04%11.19%11.81%9.86%10.31%1.24%1.83%2.95%0.97%0.57%0.75%3.10%11.36%13.55%13.43%18.14%13.02%4.48%6.56%4.83%4.67%11.82%9.66%7.46%3.36%0.26%2.68%1.53%7.83%14.79%14.44%19.64%18.55%19.72%17.64%16.74%20.81%18.78%18.01%
Assets Growth (3y) 1.38%2.02%3.31%10.10%7.95%7.41%5.54%5.81%3.93%4.04%4.90%4.49%4.12%4.59%6.96%3.56%3.59%3.75%4.16%4.91%5.43%5.03%4.22%4.68%5.25%7.44%4.95%5.18%7.83%8.32%6.06%6.79%8.49%9.62%9.88%9.85%9.99%6.93%5.41%6.26%4.58%5.27%8.77%8.82%9.29%9.73%11.27%11.40%12.35%15.59%17.74%16.68%
Assets Growth (5y) 2.56%3.15%3.95%5.80%4.94%4.64%5.58%6.08%5.03%5.26%5.38%5.37%5.00%4.97%4.50%2.65%3.36%4.66%5.23%5.70%7.38%7.84%6.08%6.75%7.63%7.97%6.20%6.34%7.15%6.57%5.99%6.52%6.85%7.98%8.83%9.27%10.08%9.34%9.99%10.07%9.82%10.81%12.85%12.34%
Assets (QoQ) -4.79%-0.80%-6.71%4.87%-0.20%5.33%0.09%3.96%-2.32%0.56%3.13%1.76%-2.97%3.01%12.93%-1.16%-1.68%-0.08%0.87%-1.48%-2.02%3.08%1.92%0.67%-1.63%10.17%2.49%-1.09%-1.23%1.11%3.09%-0.01%-3.12%0.71%3.27%2.33%4.64%2.69%3.17%6.57%0.11%-5.07%5.22%4.84%-0.05%1.42%3.19%2.73%-3.86%-1.62%5.68%1.58%2.11%4.73%5.36%6.19%1.17%5.76%3.53%5.39%4.70%3.98%2.85%
Capital Expenditures Growth (1y) 51.62%-21.36%29.46%37.83%46.55%87.16%73.26%85.29%15.69%-15.54%-10.49%-30.14%-11.19%34.89%15.25%8.84%19.69%-8.96%-14.08%4.13%-35.71%20.43%29.99%12.16%46.50%-17.91%17.29%-28.60%-18.45%-17.12%-37.70%31.48%51.10%72.73%99.04%0.17%4.81%-14.87%-8.22%48.96%-38.47%9.41%-31.83%-38.70%12.04%-25.75%40.19%90.46%18.98%3.26%101.32%-17.46%79.96%109.02%-12.42%43.56%-10.27%-19.88%28.86%45.67%50.48%
Capital Expenditures Growth (3y) 36.99%7.52%26.15%21.29%14.62%28.71%21.36%12.11%7.14%1.22%-3.94%-7.49%-11.92%13.93%8.78%8.33%4.08%-3.45%9.42%-5.88%-8.42%-6.43%-1.70%1.73%21.76%5.53%13.30%-2.03%8.90%6.81%4.41%25.19%-0.86%17.17%7.59%-2.93%-10.27%-11.57%-4.28%20.25%-6.39%-5.69%24.37%-1.23%33.87%17.02%35.21%31.17%24.32%20.03%31.46%19.96%34.44%
Capital Expenditures Growth (5y) 22.27%8.83%14.73%15.12%2.99%18.51%14.82%10.47%2.98%0.50%6.21%-8.71%-3.98%0.12%-1.22%3.60%6.79%5.20%10.19%1.89%4.00%3.80%11.65%9.46%3.09%1.82%-1.87%-3.00%-2.30%-0.20%1.69%18.03%5.37%4.29%28.58%7.53%9.12%8.34%9.11%15.56%5.78%7.04%16.77%15.04%26.50%
Capital Expenditures (QoQ) 70.30%-49.09%25.54%39.29%-11.67%-16.18%33.65%48.10%12.81%-22.41%42.93%-7.53%-17.64%-17.77%11.56%17.54%25.09%-29.75%5.36%29.26%-4.86%-33.70%27.70%-20.19%78.21%-28.43%10.18%4.25%-0.14%2.25%-32.93%19.06%1.49%-23.14%41.56%36.82%16.03%-11.43%-28.76%43.16%-5.76%-4.51%15.63%-40.87%67.57%-40.50%3.97%8.09%11.04%12.34%41.26%-32.48%-3.63%119.01%-42.08%47.22%11.93%-8.24%-5.06%-7.98%-0.05%47.58%7.32%-4.94%
Cash & Equivalents Growth (1y) 5,664.36%15.05%-1.10%-2.22%5.23%-32.24%-25.70%-28.07%-30.59%6.82%-0.42%18.38%13.78%22.13%-6.40%-27.34%-18.52%-17.58%-1.48%-1.76%-9.29%-17.45%1.82%-99.03%6.36%22.77%13.28%-52.38%-99.16%-99.59%-99.58%0.00%-24.24%44.44%14.29%15.00%-12.00%-7.69%-29.17%-52.17%-54.55%-62.50%-23.53%-36.36%-10.00%0.00%-15.38%71.43%55.56%33.33%0.00%-50.00%-42.86%41,821.00%47,502.91%131,525.00%87.50%-99.82%-99.75%69.62%38,346.80%53,898.67%50,292.62%
Cash & Equivalents Growth (3y) 249.37%-5.92%-9.88%-5.92%-5.98%-4.02%-11.52%-14.79%-13.67%2.45%-2.80%-5.46%-5.61%-5.99%-2.08%-80.93%-7.71%-5.82%4.35%-83.43%-79.90%-83.97%-83.13%-83.33%-81.08%-80.69%-82.47%-18.19%-82.23%-82.44%-85.01%-18.07%-32.83%-20.63%-14.77%-29.53%-28.86%-29.79%-22.90%-19.50%-13.99%-20.63%-13.51%-18.29%-7.17%723.74%638.52%941.03%18.56%0.00%5.73%937.35%644.06%639.86%741.34%
Cash & Equivalents Growth (5y) 108.79%-3.47%-7.56%-9.88%-9.29%-9.67%-7.03%-64.17%-9.09%1.73%1.16%-67.00%-62.39%-66.62%-66.18%-68.10%-65.33%-65.48%-64.80%-65.03%-64.79%-64.69%-67.05%-69.72%-69.34%-69.84%-68.88%-30.12%-70.34%-71.06%-70.64%-9.71%-15.76%-7.79%-12.13%-21.40%-20.38%186.63%193.60%221.48%-7.37%-17.81%-5.22%314.11%256.61%251.95%247.11%
Cash & Equivalents (QoQ) 4,931.57%24.31%12.15%-17.39%-0.10%6.86%10.88%-11.09%-35.67%17.17%7.34%-14.21%-1.00%9.24%27.60%-17.55%6.27%-16.28%-0.95%-7.54%7.49%0.07%-1.23%-14.62%-2.18%23.43%-99.06%9,242.00%12.91%13.89%-99.60%65.00%-45.45%16.67%-4.76%25.00%4.00%-7.69%-4.17%-4.35%9.09%-29.17%-35.29%-9.09%-10.00%44.44%-46.15%28.57%0.00%22.22%9.09%16.67%-14.29%-8.33%-45.45%33.33%62,781.50%4.09%50.82%-99.81%-40.00%44.44%102,942.31%-56.95%-15.73%34.80%
Cash from Investing Activities Growth (1y) 116.43%124.03%-3.16%-169.48%-1,441.32%-8,511.92%395.02%21.48%38.64%96.12%-151.00%121.15%77.51%61.75%-4,926.62%-393.71%2.09%-105.99%100.25%48.59%15.12%-11.41%-803.29%-348.68%-63.77%-2,573.36%-26.80%72.46%-942.21%97.02%20.63%-203.73%87.07%-345.90%-62.96%-93.91%-271.72%-30.38%-124.85%-278.60%67.23%66.76%-67.88%92.34%-120.26%-181.83%-36.09%11.64%56.07%-0.51%-4.54%-14.83%-82.08%41.51%-23.04%-52.27%23.48%-732.43%61.98%-103.96%-4,403.53%66.94%-19.50%
Cash from Investing Activities Growth (3y) -10.59%7.79%-15.78%34.77%-56.75%-48.09%-322.88%21.28%48.68%68.74%-60.20%31.64%42.82%4.26%4.57%-106.27%-10.82%-294.40%72.01%14.03%-143.77%3.92%-108.61%-55.41%-30.19%-52.55%-17.93%-17.50%-71.10%44.26%-42.74%-181.46%46.00%-24.55%-83.23%17.46%-38.95%-6.89%-72.55%36.49%31.81%1.99%-33.67%57.33%-20.77%-18.33%-20.52%-15.60%15.10%-69.77%21.21%-52.78%-297.36%-17.20%17.62%
Cash from Investing Activities Growth (5y) 21.51%9.18%16.99%7.53%-28.76%-37.21%-5.51%-2.39%28.43%1.87%-20.70%16.96%-26.12%6.92%2.64%-50.29%-12.89%-52.13%50.96%-30.21%-47.42%-38.83%-94.64%-94.11%-21.87%-9.00%-44.00%14.00%-29.31%30.50%-46.05%-8.58%31.36%-40.49%-54.32%10.62%-16.50%6.41%-45.89%14.84%15.08%-35.59%-2.25%24.75%-127.32%-35.45%4.47%
Cash from Investing Activities (QoQ) 38.14%55.40%-111.22%128.20%-9.52%-291.44%-451.75%-40.35%-467.42%106.71%-246.86%-9.68%64.13%11.73%160.92%-216.62%39.02%-11,501.96%96.44%61.13%-28.30%113.85%-844.43%35.83%-68.41%12.58%-374.93%76.58%-2,649.12%95.85%-3.17%-786.27%92.14%-10.49%-294.78%62.27%-170.95%59.62%-369.75%27.68%4.97%30.35%-690.96%93.74%3.61%-251.78%63.92%-80.03%-23.33%-69.87%76.57%10.50%-182.20%-76.69%74.27%-41.91%9.35%-271.70%68.15%28.69%-886.16%83.02%-70.82%-1,474.62%92.76%38.64%
Cash from Operations Growth (1y) -716.43%-100.90%-66.79%12.08%51.94%3,741.34%17.84%-8.58%5.66%-45.49%2.30%55.78%-187.07%90.06%124.39%-41.98%74.43%49.11%-42.33%67.84%26.71%-81.62%46.56%24.28%-108.52%622.64%-20.18%-22.00%89.49%25.45%67.19%-4.29%-1,413.11%-75.19%-27.36%60.59%2.80%-42.36%122.36%-12.84%-37.22%2,233.50%23.26%45.17%-12.91%-76.93%-55.23%-21.06%-7.67%-6.16%112.72%26.70%11.72%289.17%1.46%63.25%256.37%-6.62%101.73%10.79%-17.99%-30.75%-9.68%
Cash from Operations Growth (3y) -68.63%-43.71%-26.29%16.87%-9.18%241.20%39.34%-6.17%11.53%15.60%9.80%14.90%18.67%-19.54%23.78%6.56%26.89%25.58%-12.29%17.61%45.64%18.55%25.06%-2.47%-49.11%31.02%-1.03%6.23%-15.62%-43.60%39.26%10.24%-172.27%49.43%25.80%26.66%-14.63%45.85%7.06%-0.04%-18.60%71.58%5.49%13.24%-2.38%-5.56%-1.14%17.75%51.63%50.52%63.29%31.84%46.31%36.02%22.73%
Cash from Operations Growth (5y) -32.29%-12.75%-12.32%9.22%24.59%65.29%17.99%11.50%-1.14%15.46%9.14%8.02%34.79%36.41%20.41%-2.01%9.08%-9.22%-3.90%20.12%-18.76%-24.94%25.87%5.37%-34.63%97.76%21.59%8.69%-19.08%-0.70%8.31%8.95%-89.65%-6.30%13.65%15.24%-7.44%62.50%21.50%15.62%33.89%78.96%19.16%21.30%27.55%-11.44%11.98%
Cash from Operations (QoQ) 967.21%5.81%-33.82%-182.49%98.44%4,009.85%123.32%-135.37%217.90%26.53%73.24%-136.50%168.12%137.48%163.80%-167.27%145.10%180.38%-31.79%-129.65%363.02%8.44%98.49%-112.95%165.96%764.71%68.31%-121.72%328.59%-4.48%64.47%-102.93%2,829.01%27.30%-5.85%-146.26%144.74%272.74%108.15%-128.00%126.53%1,338.07%-18.41%-144.08%551.14%-24.04%-3.91%-134.29%192.17%47.42%69.44%-146.77%180.33%234.19%0.92%-132.58%454.11%-12.87%62.38%-68.79%111.47%88.22%-10.82%-76.90%78.56%145.50%
Dividends Paid - Common Growth (1y) 0.00%333.33%86.45%-101.87%415.00%-101.46%160,666.67%-68.40%-55.53%13,516.67%-83.28%409.81%81.05%33.32%28.70%40.11%-52.62%-6.37%-3.22%-34.95%90.09%-3.18%-3.21%-1.76%-2.41%-2.65%-3.11%-1.86%-1.29%-1.69%-2.15%-4.76%-4.06%-3.52%-2.43%0.45%-2.21%-2.20%-2.18%58.24%62.15%59.11%57.92%-2.68%-5.99%-8.16%3.04%3.19%28.02%32.19%18.69%18.44%37.21%37.49%35.52%35.19%-4.77%-4.05%
Dividends Paid - Common Growth (3y) 211.09%51.83%114.89%54.10%71.40%60.65%37.79%603.12%31.17%-27.47%453.39%-40.72%66.87%17.71%6.51%6.43%-3.62%-4.21%-4.08%-3.18%-14.40%22.34%-2.51%-2.82%-2.80%-2.59%-2.62%-2.56%-2.08%-2.53%-2.48%-2.25%14.82%15.01%14.50%14.65%15.65%14.24%12.64%16.76%16.69%24.96%24.54%24.53%5.95%18.20%18.63%18.34%18.22%18.71%20.37%
Dividends Paid - Common Growth (5y) 45.32%90.37%53.47%35.50%44.37%30.15%18.85%218.11%7.60%-6.68%175.89%-27.86%34.98%9.46%2.95%2.71%-3.50%-3.60%-3.50%-2.82%-9.71%11.43%-2.65%-2.62%7.86%7.94%7.52%7.40%7.65%7.14%6.27%8.73%8.74%12.86%12.76%13.01%13.59%21.23%21.03%20.68%20.54%20.59%20.57%
Dividends Paid - Common (QoQ) -62.50%0.00%266.67%-27.27%57.77%-100.73%22,253.33%101.47%-100.45%80,383.33%-95.64%183.52%35.20%0.07%32.89%0.69%-0.45%-3.39%44.68%-65.95%96.71%-0.14%-2.75%-0.49%0.19%-0.16%-1.30%-1.15%-0.06%-0.63%-0.02%-0.57%-0.47%-1.10%-2.69%0.16%0.09%0.02%0.18%-2.49%0.09%0.05%62.06%-0.08%-1.78%-0.70%-0.13%-3.48%-4.05%11.41%0.01%19.75%-0.92%0.02%-0.19%38.71%-0.71%-1.41%-0.43%-2.29%0.03%
EBITDA Margin Growth (1y) -88.00-234.00-1869.00123.00-43.0079.001,759.00-133.00-30.00-17.0046.00142.0031.00-118.00-66.00-93.00122.00213.00108.00-26.00-105.0022.00-58.0039.00-29.007.0036.00-99.00119.0010.00115.00-135.00-27.0023.00-16.00271.0063.006.00-40.001.00-13.00-1125.00111.0092.0047.001,156.00-72.00-62.00-122.00-39.00-14.0059.00150.00137.00202.00240.00221.00262.00251.00190.0067.0057.00-40.00
EBITDA Margin Growth (3y) -161.00-172.00-63.00133.00-42.00-56.001,740.00-84.00123.0077.0089.0023.0048.00116.00-15.00-80.00-13.00242.0086.00-86.00-16.0039.0092.00-196.0062.0040.00134.0037.00155.0039.0058.00137.0023.00-1096.0055.00364.0097.0037.00-1.0032.00-88.00-8.0025.0090.0075.001,255.00116.00238.00250.00361.00438.00489.00439.00456.00412.00
EBITDA Margin Growth (5y) -8.00-78.00-20.0014.00-25.00178.001,790.00-71.00-12.00106.0066.00-37.00137.00133.00135.00-315.0079.00275.00184.0050.0020.0068.0036.0077.00113.00-1079.00205.00130.00189.0070.0097.00168.00-52.0021.00-31.00362.00125.00136.00187.00331.00283.00391.00477.00520.00363.001,574.00326.00
EBITDA Margin (QoQ) 65.00-36.00-69.00-48.00-81.00-1670.001,923.00-214.0041.0010.0030.00-111.0054.0073.00126.00-222.00-96.00126.0099.00-7.00-5.0021.00-35.00-86.00122.00-58.0061.00-154.00159.00-30.00-73.0063.0050.0075.00-323.00172.00100.0036.00-36.00-36.0042.00-10.005.00-50.00-1070.001,226.00-14.00-95.0039.00-2.00-3.00-156.00123.0023.0070.00-65.00110.0087.00108.00-83.00150.0076.0047.00-206.00140.00-21.00
EBIT Growth (1y) -34.19%-53.32%-350.04%61.99%-1.14%43.20%133.59%-11.81%10.40%12.48%21.49%42.89%10.99%-35.87%-15.42%-14.90%40.69%92.97%26.80%-1.85%-23.28%11.55%-4.93%12.87%0.52%18.77%23.01%-13.23%48.83%0.13%23.22%-34.13%-5.76%7.84%5.41%136.48%31.16%20.37%3.55%8.12%3.60%-202.23%17.37%12.00%10.39%208.74%1.15%3.92%-14.57%3.21%9.22%23.89%54.98%42.88%56.56%63.22%67.81%69.22%54.71%34.36%22.62%24.76%11.60%
EBIT Growth (3y) -10.44%-9.07%0.67%26.85%6.60%1.09%32.86%2.36%19.91%11.65%9.22%6.07%6.20%11.35%0.65%-1.95%2.75%36.74%14.03%-1.31%4.70%9.88%12.95%-13.60%12.13%8.65%16.90%10.56%22.53%9.13%10.38%18.98%8.59%-49.29%8.61%42.01%14.47%10.20%7.13%7.96%-0.77%4.69%9.05%12.98%13.48%53.31%20.04%28.09%30.49%35.64%38.30%39.54%47.19%44.49%39.30%
EBIT Growth (5y) 2.32%-1.43%1.82%11.26%5.51%17.33%19.29%3.50%5.86%13.02%8.79%3.17%12.38%10.42%9.09%-11.64%8.76%22.52%14.00%8.41%7.24%11.48%9.48%10.53%13.88%-29.04%14.19%10.36%16.04%7.64%9.81%14.41%3.84%8.29%7.20%29.82%14.71%14.56%16.02%20.54%20.50%22.64%25.72%25.89%24.63%40.04%24.46%
EBIT Margin Growth (1y) -88.00-234.00-1869.00123.00-43.0079.001,759.00-133.00-30.00-17.0046.00142.0031.00-118.00-66.00-93.00122.00213.00108.00-26.00-105.0022.00-58.0039.00-29.007.0036.00-99.00119.0010.00115.00-135.00-27.0023.00-16.00271.0063.006.00-40.001.00-13.00-1125.00111.0092.0047.001,156.00-72.00-62.00-122.00-39.00-14.0059.00150.00137.00202.00240.00221.00262.00251.00190.0067.0057.00-40.00
EBIT Margin Growth (3y) -161.00-172.00-63.00133.00-42.00-56.001,740.00-84.00123.0077.0089.0023.0048.00116.00-15.00-80.00-13.00242.0086.00-86.00-16.0039.0092.00-196.0062.0040.00134.0037.00155.0039.0058.00137.0023.00-1096.0055.00364.0097.0037.00-1.0032.00-88.00-8.0025.0090.0075.001,255.00116.00238.00250.00361.00438.00489.00439.00456.00412.00
EBIT Margin Growth (5y) -8.00-78.00-20.0014.00-25.00178.001,790.00-71.00-12.00106.0066.00-37.00137.00133.00135.00-315.0079.00275.00184.0050.0020.0068.0036.0077.00113.00-1079.00205.00130.00189.0070.0097.00168.00-52.0021.00-31.00362.00125.00136.00187.00331.00283.00391.00477.00520.00363.001,574.00326.00
EBIT Margin (QoQ) 65.00-36.00-69.00-48.00-81.00-1670.001,923.00-214.0041.0010.0030.00-111.0054.0073.00126.00-222.00-96.00126.0099.00-7.00-5.0021.00-35.00-86.00122.00-58.0061.00-154.00159.00-30.00-73.0063.0050.0075.00-323.00172.00100.0036.00-36.00-36.0042.00-10.005.00-50.00-1070.001,226.00-14.00-95.0039.00-2.00-3.00-156.00123.0023.0070.00-65.00110.0087.00108.00-83.00150.0076.0047.00-206.00140.00-21.00
EBIT (QoQ) 16.42%-10.15%-35.03%-3.16%-17.42%-581.21%142.09%-40.90%19.62%12.87%10.51%-26.01%21.87%21.92%29.98%-42.53%-29.58%60.79%30.77%-4.98%-3.42%5.65%1.22%-25.73%40.44%-9.96%20.18%-33.86%65.94%-6.75%-15.22%13.45%11.64%14.75%-54.68%62.32%27.76%12.16%1.67%-9.98%17.25%-3.51%6.16%-13.74%-215.70%210.78%1.30%-14.98%13.98%3.05%4.07%-30.11%37.70%9.05%18.05%-12.57%26.96%19.48%23.07%-10.11%28.03%9.23%6.88%-17.97%30.26%-2.29%
EBT Growth (1y) -37.66%-45.34%-358.23%60.42%-0.69%17.87%131.68%-12.65%13.05%14.82%24.27%46.50%11.00%-36.83%-16.78%-16.40%40.90%95.46%27.64%-1.19%-23.99%11.89%-4.89%13.03%0.21%18.08%21.87%-13.39%49.73%0.52%24.98%-35.83%-4.59%8.60%6.04%144.85%30.94%20.07%3.46%7.96%4.36%-205.89%19.10%13.76%11.80%207.20%1.42%4.21%-14.34%3.03%7.94%21.89%53.05%41.40%58.60%67.67%75.20%75.09%58.59%36.58%21.10%21.49%9.54%
EBT Growth (3y) -11.21%-9.56%0.55%27.09%7.61%-5.09%32.53%2.28%20.92%12.34%9.70%6.57%5.93%11.37%0.34%-2.26%2.38%37.20%13.95%-1.10%4.48%9.92%13.15%-14.36%12.70%8.83%17.33%10.82%23.21%9.44%11.09%19.27%9.24%-50.09%9.32%44.34%15.17%10.88%7.71%8.57%-0.02%5.36%9.25%13.05%13.59%52.72%20.19%28.66%31.94%36.63%39.51%40.80%48.08%44.35%40.19%
EBT Growth (5y) 1.82%-1.79%1.55%11.14%5.94%13.33%19.11%3.63%6.13%13.37%8.88%3.45%12.27%10.40%9.00%-12.29%8.92%23.03%14.41%8.73%7.34%11.61%9.71%10.68%14.36%-29.48%14.76%10.82%16.89%8.27%10.62%15.00%4.54%8.81%7.42%30.74%14.90%14.70%16.43%21.20%21.79%23.69%26.81%27.04%25.47%39.71%24.71%
EBT Margin Growth (1y) -107.00-182.00-1881.00116.00-39.0016.001,764.00-133.00-22.00-9.0054.00150.0030.00-119.00-70.00-100.00119.00210.00107.00-22.00-105.0022.00-56.0038.00-29.004.0031.00-97.00117.0012.00118.00-138.00-21.0025.00-12.00274.0061.005.00-40.001.00-9.00-1120.00118.00100.0053.001,161.00-70.00-60.00-121.00-39.00-20.0049.00144.00130.00208.00258.00251.00289.00275.00209.0058.0032.00-59.00
EBT Margin Growth (3y) -168.00-176.00-63.00133.00-30.00-112.001,747.00-82.00127.0082.0091.0028.0044.00113.00-19.00-84.00-16.00236.0082.00-81.00-18.0038.0092.00-197.0066.0041.00136.0039.00157.0042.0066.00137.0031.00-1090.0066.00374.00104.0046.008.0040.00-78.002.0027.0089.0075.001,252.00118.00248.00274.00379.00463.00516.00453.00451.00424.00
EBT Margin Growth (5y) -18.00-85.00-26.0011.00-17.00120.001,799.00-66.00-7.00108.0065.00-31.00131.00129.00130.00-318.0080.00273.00187.0055.0022.0068.0040.0078.00118.00-1074.00214.00139.00200.0083.00113.00177.00-38.0032.00-25.00364.00127.00137.00196.00348.00317.00421.00511.00556.00385.001,573.00334.00
EBT Margin (QoQ) 61.00-39.00-70.00-60.00-14.00-1737.001,926.00-214.0041.0011.0030.00-103.0053.0074.00126.00-223.00-96.00123.0097.00-4.00-5.0020.00-33.00-88.00123.00-58.0061.00-155.00156.00-32.00-66.0059.0051.0074.00-322.00175.0098.0036.00-35.00-38.0041.00-8.005.00-48.00-1069.001,230.00-13.00-95.0040.00-2.00-3.00-156.00121.0017.0066.00-61.00107.0095.00117.00-68.00145.0082.0050.00-219.00119.00-10.00
EBT (QoQ) 15.60%-10.73%-35.31%-6.62%1.37%-521.73%140.18%-42.19%20.31%13.34%10.80%-25.18%22.19%22.67%30.62%-43.31%-30.46%61.62%31.21%-4.46%-3.53%5.54%1.58%-26.51%42.01%-10.28%20.71%-34.84%67.33%-7.40%-14.22%12.65%12.34%15.13%-55.95%67.48%27.87%12.41%1.71%-10.44%17.25%-3.14%6.14%-13.43%-218.97%208.94%1.38%-14.92%14.08%3.07%4.16%-30.06%37.21%7.98%17.63%-12.18%26.76%21.12%24.35%-8.24%26.68%9.71%7.09%-18.64%27.09%-1.08%
Enterprise Value Growth (1y) -0.99%46.42%-1.94%16.11%6.51%25.20%-10.56%11.40%5.03%-2.61%60.51%25.23%55.02%54.14%52.84%41.78%14.08%16.47%2.77%1.62%-4.41%2.52%3.64%13.35%-0.20%-3.37%33.57%53.73%46.70%51.93%31.49%3.64%16.88%14.97%6.43%-22.76%-6.74%10.98%10.64%41.09%-15.68%-26.58%-23.10%3.68%92.33%82.20%66.85%17.47%-10.60%-20.33%-8.12%19.61%30.73%57.32%60.93%32.41%112.57%107.14%119.04%109.09%-1.51%36.71%41.49%
Enterprise Value Growth (3y) 3.47%21.31%12.07%17.44%20.14%23.41%29.95%25.53%22.92%20.47%36.10%21.74%19.12%22.55%17.63%17.76%2.86%4.88%12.47%20.98%11.86%14.60%22.09%21.78%19.61%19.06%23.18%7.16%16.94%24.69%15.69%4.14%-2.77%-2.15%-3.25%4.15%14.79%14.08%12.39%19.78%13.18%2.15%5.64%13.36%30.99%31.69%35.12%22.99%35.44%37.44%47.96%49.05%39.88%64.55%70.86%
Enterprise Value Growth (5y) 14.39%26.23%17.20%18.47%13.59%17.54%18.50%17.90%12.12%11.61%28.40%25.75%19.87%21.99%23.38%21.08%13.29%15.04%14.76%7.23%8.81%13.94%16.47%14.50%6.12%6.58%9.72%12.48%20.99%21.00%14.72%6.58%9.58%6.34%6.78%9.68%12.07%13.22%15.99%22.17%32.14%28.28%32.96%32.17%36.31%45.26%50.21%
Enterprise Value (QoQ) -41.37%27.06%3.43%28.50%-13.30%-14.91%22.47%17.89%1.91%-39.21%52.55%11.14%-5.51%0.19%19.01%37.58%-6.04%-0.65%10.40%10.70%-4.07%-12.34%9.17%4.13%2.88%-11.38%19.41%-8.32%-0.39%22.50%37.43%-12.52%3.16%6.01%8.33%-1.34%1.48%-1.86%-21.38%19.12%20.75%-2.16%0.25%-28.81%5.15%2.47%35.16%32.06%-0.39%-6.16%-4.84%0.51%-11.23%8.23%23.87%9.85%6.83%10.71%1.92%76.35%4.10%17.07%-2.71%-16.93%44.50%21.17%
EPS (Basic) Growth (1y) -41.88%-26.79%-532.79%6.78%12.12%7.32%123.11%-12.70%10.81%13.64%-3.28%25.45%24.39%-6.00%-25.42%11.59%25.49%29.79%54.55%-12.99%-17.19%22.95%-2.94%22.39%7.55%24.00%28.79%-14.63%56.14%3.23%29.41%30.00%6.74%27.08%24.55%52.75%35.79%22.13%6.57%10.79%4.65%-202.01%-23.97%-5.84%14.07%217.76%67.57%31.03%-9.74%11.17%16.13%37.37%67.63%49.25%66.20%72.03%79.40%77.44%62.40%41.20%26.08%27.89%13.04%
EPS (Basic) Growth (3y) -10.29%-3.71%-1.11%5.36%15.62%4.66%29.40%6.92%20.04%11.50%3.69%6.80%8.93%14.47%3.81%5.92%3.78%25.54%24.54%-3.13%11.62%16.32%17.39%10.74%21.47%17.61%27.56%19.23%31.29%17.01%19.76%30.06%14.90%-53.03%0.30%16.80%17.47%13.63%10.73%10.98%2.52%10.13%13.95%19.23%19.95%58.13%47.88%45.76%39.49%43.32%46.35%49.43%55.93%50.18%45.04%
EPS (Basic) Growth (5y) 2.42%1.73%2.20%2.58%9.94%12.84%17.61%5.41%9.03%16.15%6.86%4.94%16.77%13.94%13.27%5.69%13.25%21.02%25.50%12.54%15.05%19.56%16.51%18.11%20.56%-32.13%10.96%12.08%21.99%13.99%16.96%22.10%9.33%15.70%14.45%23.46%19.65%19.48%21.25%26.43%26.51%28.74%31.91%32.71%31.31%45.11%42.79%
EPS (Basic) (QoQ) -1.38%8.93%-3.28%-44.07%24.24%-743.90%123.86%-41.27%18.92%38.64%-9.84%-25.45%21.95%18.00%16.95%-26.09%-7.84%-6.38%75.00%-16.88%-4.69%11.48%-1.47%-20.90%41.51%-12.00%24.24%-30.49%63.16%-8.60%-17.65%27.14%7.87%14.58%-17.27%4.40%28.42%12.30%1.46%-7.19%15.50%-2.01%5.48%-12.34%-212.59%173.03%30.63%6.21%16.23%3.91%2.15%-26.84%43.17%8.54%20.83%-10.73%27.47%20.88%25.07%-6.90%26.08%10.63%8.75%-16.88%27.89%-2.23%
EPS (Weighted Average and Diluted) Growth (1y) -27.27%-547.46%7.02%12.50%7.50%122.73%-11.48%11.11%13.95%-1.67%25.93%25.00%-4.08%-27.12%11.76%28.00%29.79%58.14%-13.16%-18.75%21.31%-2.94%22.73%7.69%24.32%28.79%-14.81%57.14%3.26%28.24%30.43%6.82%27.37%24.77%53.33%36.17%23.14%6.62%11.59%5.47%-202.01%-23.45%-5.84%14.07%217.11%66.67%30.34%-9.74%11.80%16.76%37.57%66.91%48.24%65.28%71.54%79.74%77.97%62.46%41.48%26.14%28.00%13.28%
EPS (Weighted Average and Diluted) Growth (3y) -3.78%0.00%6.06%16.04%5.52%29.32%7.60%21.14%12.36%4.26%6.92%9.14%14.73%3.81%6.00%3.85%25.09%25.50%-3.17%11.20%15.91%17.03%10.89%21.82%17.81%27.25%19.43%31.73%17.44%19.49%30.68%15.33%-53.26%0.61%17.23%17.89%13.73%10.80%11.05%2.79%10.13%14.21%19.07%19.78%57.95%47.61%45.43%39.38%43.41%46.36%49.46%55.83%50.03%44.89%
EPS (Weighted Average and Diluted) Growth (5y) 2.09%2.88%2.98%10.20%13.09%17.61%5.84%9.24%16.43%7.21%5.02%17.08%14.16%13.06%5.77%13.46%20.82%25.90%12.67%14.87%19.56%16.35%18.47%21.02%-32.31%10.96%12.35%22.42%14.11%16.83%22.33%9.57%15.94%14.66%23.64%19.80%19.51%21.29%26.44%26.64%28.65%31.95%32.59%31.26%45.05%42.71%
EPS (Weighted Average and Diluted) (QoQ) 7.27%-3.39%-43.86%25.00%-760.00%123.11%-40.98%19.44%39.53%-10.00%-25.93%22.50%20.41%15.25%-26.47%-6.00%-8.51%76.74%-15.79%-4.69%11.48%-2.94%-21.21%42.31%-10.81%22.73%-30.86%64.29%-7.61%-18.82%27.54%7.95%14.74%-17.43%4.44%28.72%12.40%1.47%-7.25%16.41%-2.68%6.21%-12.34%-212.59%173.03%30.63%6.21%15.58%3.93%2.16%-26.46%43.17%8.54%20.37%-10.77%27.16%21.02%24.93%-6.50%25.90%10.48%8.79%-16.64%27.76%-2.23%
FCF Margin Growth (1y) -760.00-935.00-632.00-65.00362.00308.00-21.00-190.0047.00-191.00-24.00293.00-394.00157.00423.00-397.00457.00128.00-319.00314.0048.00-340.00184.00150.00-109.00370.00-189.00-260.00188.00137.00306.00-39.00-269.00-437.00-255.00262.0019.00-62.00480.00-162.00-68.001,671.00290.00386.00-27.00-1395.00-746.00-340.008.00-77.00428.00107.0041.00715.00-119.00324.00699.00-229.00624.0030.00-113.00-325.00-333.00
FCF Margin Growth (3y) -351.00-818.00-677.0037.0015.00275.00378.00-294.00110.0095.0079.00210.00110.00-54.00287.0067.00396.00159.00-324.00204.00127.00168.00302.00-150.00-190.0070.00-138.00-38.00-62.00-363.00531.0060.00-318.001,172.00515.00485.00-76.00214.0024.00-116.00-87.00199.00-28.00153.0022.00-757.00-437.0091.00748.00409.00933.00461.00627.00161.00172.00
FCF Margin Growth (5y) -289.00-532.00-574.00-45.00519.0064.00242.00170.0049.00126.0075.00100.00190.00453.00405.00-232.00315.00-141.00-273.00426.00-123.00-332.00527.00-51.00-239.001,679.00633.00186.00-157.00-87.0075.00106.00-337.00-300.00197.00252.00-27.00852.00333.00314.00653.00685.00477.00507.00608.00-1311.00-146.00
FCF Margin (QoQ) 804.0057.00-159.00-1462.00629.00360.00407.00-1035.00576.0031.00238.00-798.00338.00198.00555.00-1485.00889.00463.00-264.00-631.00561.0015.00369.00-898.00173.00539.00335.00-1156.00653.00-20.00263.00-708.00601.00150.00-82.00-938.00433.00331.00435.00-1180.00352.00874.00-208.00-1086.002,091.00-507.00-112.00-1499.00723.00141.00294.00-1151.00638.00647.00-27.00-1217.001,312.00-187.00416.00-842.00384.00666.00-178.00-985.00172.00659.00
FCF Payout Ratio Growth (1y) -12.95%167.60%64.61%-102.18%1,500.30%-101.47%97,590.79%87.33%-85.57%5,324.16%-68.50%-1,507.19%14.53%153.74%-28.64%-83.30%806.64%-42.23%-22.33%65.12%-92.66%29.36%24.61%-213.28%-26.41%-45.84%0.10%78.36%473.87%45.79%-38.73%11.34%178.47%-59.78%11.74%22.00%-98.31%-23.16%-33.85%-47.91%653.82%273.02%99.38%11.86%13.79%-58.34%-19.46%-2.78%-72.83%34.94%-26.42%213.95%50.73%-34.80%20.48%83.87%49.74%8.75%
FCF Payout Ratio Growth (3y) 164.57%-37.93%52.70%8.11%88.54%38.28%24.88%504.75%-55.14%14.42%328.32%-44.11%-117.40%-8.64%23.78%-11.60%-26.05%-21.16%-26.03%-1.05%38.16%-32.31%0.71%-8.57%15.61%127.41%-31.77%-11.84%46.91%-35.39%-23.33%-23.21%-0.76%-29.24%4.86%13.80%-0.56%-47.50%6.09%2.03%-10.25%32.58%28.00%5.72%44.74%-22.48%-28.44%-10.62%60.75%-15.05%-1.47%
FCF Payout Ratio Growth (5y) 33.01%-138.58%78.67%13.12%30.01%11.98%7.80%192.51%-32.47%-39.51%123.41%-26.27%-47.43%26.35%8.41%-15.78%17.41%50.92%-24.99%-7.88%30.38%-57.07%-20.59%-10.80%7.06%8.39%-1.86%-2.00%27.88%18.26%-6.88%-6.17%1.51%-35.75%-8.31%-2.67%26.12%-43.17%0.99%-1.20%36.89%39.37%8.25%
FCF Payout Ratio (QoQ) -140.03%-1,287.62%152.74%-70.29%28.43%-100.39%-43,534.30%825.01%-100.12%26,234.47%-105.67%925.34%-57.30%57.60%-389.39%158.81%-5.41%-55.68%-843.35%390.91%-93.97%-40.41%-433.78%161.26%6.17%-42.60%-939.15%114.39%-21.86%6.09%-281.39%481.61%-80.15%-55.42%-362.50%1,298.61%-97.13%23.84%-283.24%125.93%30.58%6.61%-509.76%232.15%-35.38%-43.02%-281.14%270.60%-76.34%10.17%-331.16%145.09%17.51%-39.93%257.99%-40.36%-49.17%11.01%446.35%-51.43%-63.09%
Free Cash Flow Growth (1y) -745.87%-104.36%-70.46%14.88%48.23%741.02%13.27%-14.08%-3.34%-67.82%-0.45%64.70%-149.32%208.20%156.82%-46.91%68.28%58.09%-47.46%80.35%23.56%-94.77%62.06%24.59%-86.52%2,488.41%-25.16%-22.32%68.64%32.61%79.73%-3.21%-353.56%-82.80%-32.57%59.72%-7.42%-65.55%139.85%-12.68%-28.77%5,695.42%27.28%47.88%-6.98%-78.49%-57.35%-20.80%-10.41%-17.38%120.46%27.93%-0.39%371.21%-2.04%61.30%203.94%-8.97%110.90%12.48%-26.47%-36.40%-11.77%
Free Cash Flow Growth (3y) -76.04%-55.19%-30.68%17.58%-10.08%102.94%42.54%-9.09%6.51%16.17%10.34%16.39%15.45%-36.62%29.80%6.06%23.24%28.84%-13.95%20.40%23.54%21.51%29.66%-2.15%-38.43%80.74%-3.20%6.29%-15.17%-57.17%42.71%10.52%-84.44%50.88%27.21%27.29%-13.96%62.55%9.20%0.75%-15.01%117.57%6.17%14.43%-5.85%-5.74%-2.70%17.79%46.62%52.46%65.76%32.40%40.39%39.73%22.16%
Free Cash Flow Growth (5y) -36.46%-15.21%-14.78%9.25%20.21%20.35%19.78%11.04%-3.10%16.23%10.25%8.82%18.77%54.28%24.08%-2.15%8.45%-13.37%-5.04%21.96%-16.85%-36.13%28.66%5.49%-29.70%159.59%22.59%9.17%-16.05%-0.41%9.55%9.59%-49.27%-9.40%14.12%15.88%-10.41%75.65%22.97%16.11%29.11%113.33%19.85%22.14%23.79%-13.48%11.38%
Free Cash Flow (QoQ) 967.21%2.63%-37.05%-193.68%92.79%795.20%144.79%-142.21%189.23%22.85%85.68%-150.77%127.79%280.01%207.19%-176.85%134.35%216.66%-36.50%-145.92%271.20%5.25%117.96%-119.46%111.71%3,163.56%67.57%-129.14%262.44%-5.64%73.92%-111.76%786.98%27.89%-6.34%-155.12%126.05%401.33%121.86%-137.07%108.36%3,390.16%-19.23%-154.67%476.06%-23.35%-6.16%-139.55%175.61%51.99%74.26%-155.14%156.58%305.55%1.13%-143.27%365.56%-15.69%66.51%-72.12%132.57%95.33%-11.19%-81.77%101.17%170.97%
Gross Margin Growth (1y) -22.00-124.00-91.00-97.00-125.00-91.00-135.00-137.00-64.00-76.00-5.005.0066.00-4.0021.0019.00118.00202.00132.0013.006.0031.00-33.00-29.00-86.00-28.008.00-26.00129.0027.00170.00151.008.0041.00-53.00-38.0014.002.00-43.009.0018.0075.00181.00165.0032.00-22.00-137.00-156.00-120.00-129.00-50.0015.00149.00194.00239.00254.00208.00256.00287.00212.00152.0072.00-46.00
Gross Margin Growth (3y) -211.00-291.00-231.00-229.00-122.00-171.00-118.00-113.00121.00123.00148.0038.00191.00230.00120.004.0038.00205.00107.00-41.0049.0030.00146.0096.0051.0039.00126.0087.00152.0069.0075.00123.0040.00118.0086.00137.0064.0055.001.0019.00-70.00-76.00-7.0024.0060.0044.0051.00114.00237.00322.00475.00481.00509.00522.00480.00
Gross Margin Growth (5y) -26.00-92.00-78.00-197.002.0063.00-20.00-128.0040.00125.00124.00-17.00233.00228.00299.00128.00175.00273.00224.0072.0071.0072.0050.0068.0083.00116.00264.00261.00202.00123.00119.00132.00-48.00-33.00-102.00-4.0093.00121.00189.00288.00287.00375.00519.00491.00421.00372.00292.00
Gross Margin (QoQ) 125.00-14.00150.00-283.0024.0018.00144.00-310.0057.00-26.00142.00-237.0045.0045.00152.00-176.00-25.0071.00149.00-77.0059.000.0031.00-85.0084.00-64.0036.00-142.00142.00-27.001.0013.0040.00116.00-18.00-130.0072.0023.00-3.00-78.0060.00-22.0049.00-69.00117.0084.0033.00-202.0063.00-31.0014.00-167.0055.0047.0080.00-33.00100.0091.0096.00-79.00148.00122.0021.00-139.0068.005.00
Gross Profit Growth (1y) -19.98%-22.73%-16.47%17.87%1.38%5.19%9.81%6.37%15.30%11.05%7.96%6.59%6.19%-3.93%1.63%3.69%12.68%18.19%7.58%4.94%0.34%8.76%5.93%1.63%2.85%14.70%13.87%7.66%19.38%-0.09%10.08%14.39%1.04%5.95%4.84%8.05%14.73%19.09%8.61%8.51%7.87%-8.98%8.09%5.24%2.41%19.35%5.00%5.00%3.37%1.79%8.36%12.84%23.69%27.95%32.00%35.83%35.14%39.57%34.70%22.54%22.64%21.90%13.69%
Gross Profit Growth (3y) -2.20%-3.36%-0.33%10.15%7.47%3.92%6.41%5.54%11.32%8.04%5.68%5.07%6.28%7.29%5.02%3.41%5.16%13.82%9.07%4.71%7.20%7.62%9.91%7.77%7.45%6.68%9.53%9.99%11.44%8.03%7.82%10.28%7.74%4.73%7.17%7.26%8.22%8.96%7.22%6.24%4.52%3.41%7.14%7.63%9.40%15.84%14.52%17.19%20.00%22.04%24.43%23.38%27.03%29.60%26.44%
Gross Profit Growth (5y) 2.28%0.49%1.60%7.78%7.01%7.61%6.55%4.63%7.32%9.48%7.32%4.88%8.07%7.19%7.74%6.37%7.00%9.31%8.41%7.25%7.39%9.48%8.62%7.97%8.95%5.65%9.06%8.73%8.86%6.49%7.31%8.18%5.77%6.89%6.97%7.89%10.13%11.00%12.01%12.94%13.80%14.58%16.94%15.72%16.76%21.47%18.13%
Gross Profit (QoQ) 11.25%-4.49%-16.72%-9.57%7.41%3.26%17.52%-22.22%11.45%7.79%13.84%-15.69%7.34%4.79%12.40%-16.01%-2.89%10.85%14.67%-8.73%1.87%0.90%11.85%-12.73%10.42%-1.72%7.31%-11.68%23.14%-2.44%1.46%-2.07%3.06%7.49%5.43%-13.49%8.07%6.36%8.67%-8.15%12.19%-3.00%8.56%-8.69%-5.34%15.19%5.69%-11.14%10.32%1.35%5.69%-12.53%8.64%7.89%10.06%-4.12%12.38%11.31%13.25%-4.60%16.07%7.42%3.03%-4.53%15.37%0.18%
Interest Coverage Ratio Growth (1y) 137.78%-70.95%-253.96%27.49%12.84%55.36%137.61%-13.37%70.18%68.54%89.87%127.29%5.80%-31.72%-34.99%-44.66%16.53%51.83%24.36%25.19%-22.18%13.27%2.37%8.22%-6.25%-15.89%-21.29%-45.81%15.15%1.73%28.96%-27.20%-3.40%-4.27%-2.35%123.18%
Interest Coverage Ratio Growth (3y) 39.69%-8.71%3.21%35.91%26.66%21.37%35.07%2.90%28.02%20.44%15.35%16.34%-1.37%5.50%-6.11%-9.15%-5.27%13.09%0.07%-9.79%-5.64%-1.04%1.28%-24.70%1.41%-6.43%-0.30%-4.15%
Interest Coverage Ratio Growth (5y) 23.69%-4.64%-2.33%11.70%13.00%25.18%20.97%8.10%8.89%10.73%4.34%-1.58%0.71%0.09%-3.43%-21.62%-1.11%7.09%4.76%3.59%
Interest Coverage Ratio (QoQ) 209.86%-12.32%-43.33%-30.79%-15.52%-564.63%146.93%-38.74%16.30%12.47%8.10%20.35%15.18%26.71%29.41%-43.98%-25.67%20.64%10.16%17.97%-3.16%-1.18%10.89%-26.67%40.94%-10.69%17.23%-36.47%26.45%-16.42%-19.28%34.99%11.72%5.95%-54.44%79.11%10.72%8.07%4.14%
Net Cash Flow Growth (1y) -1,245.43%-97.91%-70.19%-10.71%32.24%-9,690.86%87.59%-48.75%8.82%98.45%-46.11%271.95%-36.87%984.42%-332.56%-104.45%67.02%-6.13%102.94%45.35%-81.86%-135.27%3,146.97%1,450.20%-52.92%623.08%-27.17%-194.89%-72.75%48.81%50.73%66.79%27.85%-153.63%-49.02%183.76%2.55%13.61%224.75%-228.45%93.72%462.60%25.01%1,597.83%-1,933.61%-167.27%-100.86%-27.86%-109.61%-170.18%9,057.46%-71.87%87.31%132.22%-82.96%490.17%240.01%-143.89%761.25%20.32%-1,525.10%-189.82%-21.61%
Net Cash Flow Growth (3y) -102.57%-26.64%-32.95%19.40%5.43%136.18%-63.26%-27.75%25.61%28.64%-66.72%-27.86%6.36%-43.07%30.46%-31.00%2.84%20.10%39.17%-91.31%-68.74%40.03%229.10%-62.04%-23.98%-61.02%-17.59%-35.85%-6.69%-39.07%35.64%29.04%64.65%18.88%27.44%162.63%-7.58%-28.21%-26.72%140.32%-38.87%-87.49%-1.25%71.45%-75.53%-16.34%-49.18%6.20%33.37%27.44%411.02%25.94%-36.29%25.72%4.78%
Net Cash Flow Growth (5y) -30.28%-23.68%-53.99%-15.34%12.69%-44.79%17.55%-8.94%-2.74%17.48%-2.71%-25.87%-16.75%90.05%19.50%-16.04%-2.71%-27.60%20.44%31.60%-27.56%-26.76%126.04%-35.56%34.93%72.05%17.84%38.40%-9.18%-29.78%-15.18%42.43%-13.49%-38.27%9.78%39.44%19.83%30.84%-11.83%87.29%19.88%1.40%7.16%88.16%-155.04%-22.38%-2.39%
Net Cash Flow (QoQ) 1,357.46%14.10%-40.24%-256.91%101.96%1,524.14%79.01%-219.08%-177.03%131.77%-51.09%-311.83%95.28%1,202.34%237.55%-177.95%130.49%-389.86%93.54%-477.51%186.79%-90.92%-220.10%-1,821.75%83.17%935.70%-50.06%-317.65%157.58%16.36%-165.07%-296.24%149.60%17.86%-114.34%-760.80%63.13%212.03%-76.44%-1,101.42%67.31%521.15%-109.32%51.02%1,986.66%45.19%11.63%-166.50%37.59%98.14%9,464.98%-293.22%19.55%161.53%-70.59%-187.15%304.28%-67.46%918.77%-79.33%-164.04%738.54%42.33%-344.86%86.98%272.72%
Net Income Growth (1y) -40.01%-36.86%-107.47%-105.74%-96.35%-101.74%378.41%120.24%3,299.51%6,923.29%378.63%-2,388.56%10.46%-36.80%-107.47%30.19%-106.64%-106.68%79.70%88.93%82.61%92.06%55.81%212.60%77.18%-862.28%-50.37%-329.46%-522.22%98.36%49.01%91.78%44.05%-1,038.89%-152.66%-942.97%25,771.28%41,061.95%15,747.04%6,611.16%4.52%-199.66%-25.23%-8.24%12.26%216.32%63.01%27.46%-13.61%3.41%6.05%24.23%51.90%39.67%60.48%67.47%76.86%76.09%59.22%38.13%22.08%22.05%9.29%
Net Income Growth (3y) -9.38%-9.09%-0.14%-31.35%11.07%-9.06%0.17%-47.87%-65.04%-42.30%-27.50%-55.61%-26.26%-26.06%-26.13%27.79%-26.05%-27.06%48.72%34.12%37.26%76.77%30.29%40.35%7.39%-21.60%-24.66%-58.29%863.96%328.26%488.25%286.62%433.83%-1,569.03%567.63%755.06%571.82%681.27%477.61%327.55%0.46%6.23%8.93%13.26%13.79%54.39%40.51%38.41%32.40%36.50%39.41%42.17%48.57%44.25%40.82%
Net Income Growth (5y) -15.49%-15.23%-15.04%-15.10%-15.05%-14.92%38.32%19.17%-15.99%-17.11%-15.42%-45.71%-15.08%-14.88%-14.93%56.05%-14.98%-14.98%29.53%24.52%106.41%127.18%167.10%171.00%192.78%-274.24%196.36%159.41%302.06%146.35%201.14%132.03%171.53%461.76%248.35%297.20%231.00%269.40%218.27%176.10%22.19%24.14%26.99%27.44%26.04%41.19%37.01%
Net Income (QoQ) 21.02%-10.50%-27.52%-23.59%27.39%-110.59%44.30%148.55%-160.88%1,791.16%-95.95%8,054.84%22.20%18.63%-119.36%493.62%-30.09%-114.02%-81.00%62.54%29.69%57.42%1.31%41.13%67.89%-136.84%351.48%-111.93%-1,254.32%62.99%-283.74%67.65%96.43%-1,050.00%38.16%-120.31%27.30%-155.12%-155.26%5,522.70%15.99%-2.55%6.22%-12.95%-210.60%173.11%30.36%6.50%14.60%2.46%1.93%-27.82%37.17%5.07%19.41%-11.74%26.12%20.73%24.61%-6.79%25.58%9.17%8.10%-17.62%25.55%-2.25%
Net Income towards Common Stockholders Growth (1y) -40.01%-36.86%-131.61%-155.33%-144.01%-101.74%165.82%13.21%381.86%4,796.39%251.33%-87.98%-27.65%-55.47%-154.15%0.50%-174.97%-244.65%8.61%25.69%59.62%76.19%71.82%80.93%53.50%33.83%58.61%9.56%53.14%63.30%37.94%59.44%14.69%-21.13%-34.06%-128.12%6,419.52%7,998.20%5,813.44%3,967.23%5.77%-200.44%-24.64%-8.22%12.26%216.32%63.01%28.39%-13.61%3.41%6.05%24.23%51.90%39.67%60.48%67.47%76.86%76.09%59.22%38.13%22.08%22.05%9.29%
Net Income towards Common Stockholders Growth (3y) -9.38%-19.73%-9.92%-42.65%-3.54%-28.55%-7.78%-17.53%-15.20%-211.58%-55.20%-11.60%-30.43%-29.13%-28.86%47.95%-28.88%-30.61%52.59%49.58%55.52%61.33%58.32%58.79%42.93%33.49%29.91%5.76%200.96%233.56%267.25%235.56%289.34%-358.02%290.88%336.15%325.51%355.12%316.38%262.34%0.85%6.50%9.22%13.54%13.79%54.39%40.51%38.75%32.40%36.50%39.41%42.17%48.57%44.25%40.82%
Net Income towards Common Stockholders Growth (5y) -19.17%-18.46%-18.75%-21.68%-17.83%-16.28%20.25%25.46%22.09%-36.65%-17.11%24.85%-15.41%-15.29%-15.28%44.70%-15.51%-16.01%38.40%34.71%46.48%49.75%49.80%52.22%70.54%-87.76%75.87%99.63%99.99%112.20%127.09%113.32%124.72%159.45%152.08%165.18%151.43%166.83%161.15%149.56%22.48%24.33%27.19%27.63%26.04%41.19%37.01%
Net Income towards Common Stockholders (QoQ) 21.02%-10.50%-48.26%7.04%27.39%-144.81%9.45%14.85%94.95%1,791.16%-219.40%376.53%-15.89%26.51%-163.89%206.43%-48.24%-253.86%-17.39%19.81%0.13%2.79%4.55%56.43%41.12%-15.09%35.40%-6.23%16.21%28.02%-41.16%44.96%34.36%-21.70%7.74%-15.75%6.80%-34.69%-57.00%3,306.50%16.48%-2.57%6.27%-12.30%-210.60%173.11%29.42%7.27%14.60%2.46%1.93%-27.82%37.17%5.07%19.41%-11.74%26.12%20.73%24.61%-6.79%25.58%9.17%8.10%-17.62%25.55%-2.25%
Net Margin Growth (1y) -70.00-79.00-400.00-291.00-276.00-242.00162.0023.00259.00151.00127.00-51.00-51.00-79.00-284.003.00-225.00-165.006.0033.0057.0075.0069.0067.0022.009.0015.003.009.008.003.008.001.00-1.00-1.00-5.00337.00364.00362.00369.00-2.00-774.00-77.00-12.0040.00815.00118.0038.00-86.00-28.00-21.0043.00103.0090.00155.00187.00189.00214.00202.00160.0048.0027.00-44.00
Net Margin Growth (3y) -87.00-171.00-111.00-319.00-68.00-171.005.00-25.00-17.00-93.00-150.00-15.00-219.00-169.00-209.00102.00-146.00-80.0091.00102.0088.0092.0088.0077.0032.0016.0017.005.00348.00371.00364.00371.00336.00-411.00284.00352.00375.00405.00402.00395.00-48.0013.0019.0069.0057.00877.00251.00268.00206.00276.00336.00390.00339.00330.00312.00
Net Margin Growth (5y) -363.00-415.00-388.00-283.00-236.00-260.0081.0074.0062.00-9.00-66.0054.00-188.00-152.00-190.00112.00-136.00-73.0093.00104.00426.00456.00448.00440.00367.00-394.00302.00362.00385.00412.00404.00397.00290.00376.00380.00433.00392.00467.00536.00625.00243.00317.00376.00416.00293.001,118.00409.00
Net Margin (QoQ) 50.00-23.00-93.00-4.0041.00-343.0016.0011.0074.0061.00-123.00247.00-34.0037.00-301.00247.00-62.00-168.00-14.0019.00-2.004.0012.0043.0017.00-3.009.00-1.004.003.00-3.005.002.00-1.001.00-1.001.00-2.00-3.00341.0027.00-4.004.00-30.00-745.00693.0069.0022.0031.00-4.00-10.00-102.0089.002.0054.00-42.0076.0068.0086.00-41.00101.0056.0044.00-153.0080.00-15.00
Operating Income Growth (1y) -34.19%-53.32%-350.04%61.99%-1.14%43.20%133.59%-11.81%10.40%12.48%21.49%42.89%10.99%-35.87%-15.42%-14.90%40.69%92.97%26.80%-1.85%-23.28%11.55%-4.93%12.87%0.52%18.77%23.01%-13.23%48.83%0.13%23.22%-34.13%-5.76%7.84%5.41%136.48%31.16%20.37%3.55%8.12%3.60%-202.23%17.37%12.00%10.39%208.74%1.15%3.92%-14.57%3.21%9.22%23.89%54.98%42.88%56.56%63.22%67.81%69.22%54.71%34.36%22.62%24.76%11.60%
Operating Income Growth (3y) -10.44%-9.07%0.67%26.85%6.60%1.09%32.86%2.36%19.91%11.65%9.22%6.07%6.20%11.35%0.65%-1.95%2.75%36.74%14.03%-1.31%4.70%9.88%12.95%-13.60%12.13%8.65%16.90%10.56%22.53%9.13%10.38%18.98%8.59%-49.29%8.61%42.01%14.47%10.20%7.13%7.96%-0.77%4.69%9.05%12.98%13.48%53.31%20.04%28.09%30.49%35.64%38.30%39.54%47.19%44.49%39.30%
Operating Income Growth (5y) 2.32%-1.43%1.82%11.26%5.51%17.33%19.29%3.50%5.86%13.02%8.79%3.17%12.38%10.42%9.09%-11.64%8.76%22.52%14.00%8.41%7.24%11.48%9.48%10.53%13.88%-29.04%14.19%10.36%16.04%7.64%9.81%14.41%3.84%8.29%7.20%29.82%14.71%14.56%16.02%20.54%20.50%22.64%25.72%25.89%24.63%40.04%24.46%
Operating Income (QoQ) 16.42%-10.15%-35.03%-3.16%-17.42%-581.21%142.09%-40.90%19.62%12.87%10.51%-26.01%21.87%21.92%29.98%-42.53%-29.58%60.79%30.77%-4.98%-3.42%5.65%1.22%-25.73%40.44%-9.96%20.18%-33.86%65.94%-6.75%-15.22%13.45%11.64%14.75%-54.68%62.32%27.76%12.16%1.67%-9.98%17.25%-3.51%6.16%-13.74%-215.70%210.78%1.30%-14.98%13.98%3.05%4.07%-30.11%37.70%9.05%18.05%-12.57%26.96%19.48%23.07%-10.11%28.03%9.23%6.88%-17.97%30.26%-2.29%
Operating Margin Growth (1y) -88.00-234.00-1869.00123.00-43.0079.001,759.00-133.00-30.00-17.0046.00142.0031.00-118.00-66.00-93.00122.00213.00108.00-26.00-105.0022.00-58.0039.00-29.007.0036.00-99.00119.0010.00115.00-135.00-27.0023.00-16.00271.0063.006.00-40.001.00-13.00-1125.00111.0092.0047.001,156.00-72.00-62.00-122.00-39.00-14.0059.00150.00137.00202.00240.00221.00262.00251.00190.0067.0057.00-40.00
Operating Margin Growth (3y) -161.00-172.00-63.00133.00-42.00-56.001,740.00-84.00123.0077.0089.0023.0048.00116.00-15.00-80.00-13.00242.0086.00-86.00-16.0039.0092.00-196.0062.0040.00134.0037.00155.0039.0058.00137.0023.00-1096.0055.00364.0097.0037.00-1.0032.00-88.00-8.0025.0090.0075.001,255.00116.00238.00250.00361.00438.00489.00439.00456.00412.00
Operating Margin Growth (5y) -8.00-78.00-20.0014.00-25.00178.001,790.00-71.00-12.00106.0066.00-37.00137.00133.00135.00-315.0079.00275.00184.0050.0020.0068.0036.0077.00113.00-1079.00205.00130.00189.0070.0097.00168.00-52.0021.00-31.00362.00125.00136.00187.00331.00283.00391.00477.00520.00363.001,574.00326.00
Operating Margin (QoQ) 65.00-36.00-69.00-48.00-81.00-1670.001,923.00-214.0041.0010.0030.00-111.0054.0073.00126.00-222.00-96.00126.0099.00-7.00-5.0021.00-35.00-86.00122.00-58.0061.00-154.00159.00-30.00-73.0063.0050.0075.00-323.00172.00100.0036.00-36.00-36.0042.00-10.005.00-50.00-1070.001,226.00-14.00-95.0039.00-2.00-3.00-156.00123.0023.0070.00-65.00110.0087.00108.00-83.00150.0076.0047.00-206.00140.00-21.00
Profit After Tax Growth (1y) -40.01%-36.86%-531.27%-5.66%9.71%0.89%123.35%-2.84%10.37%16.10%-2.89%26.58%11.13%-37.17%-32.57%-1.05%36.78%89.94%68.69%-7.52%-20.39%17.38%-7.78%20.25%4.56%18.21%24.11%-20.35%53.25%2.49%25.36%30.79%5.19%24.77%22.87%46.55%30.77%18.58%3.10%11.49%4.50%-199.66%-25.23%-8.22%12.26%216.32%63.01%27.43%-13.61%3.40%6.05%24.23%51.90%39.67%60.48%67.47%76.86%76.09%59.22%38.13%22.08%22.05%9.29%
Profit After Tax Growth (3y) -10.11%-9.57%-0.74%5.08%10.40%-9.72%29.12%6.76%18.82%11.48%3.37%5.02%6.56%11.89%1.61%3.24%4.42%38.13%24.52%-3.96%8.46%12.45%12.79%7.80%19.01%14.77%24.11%15.15%28.22%14.88%16.67%28.81%12.86%-51.46%-1.79%14.46%15.33%11.19%7.91%9.25%0.45%6.23%8.93%13.26%13.79%54.39%40.51%38.40%32.40%36.50%39.41%42.17%48.57%44.25%40.82%
Profit After Tax Growth (5y) 2.00%-2.47%2.15%1.20%7.94%10.41%17.48%6.24%6.91%13.96%4.80%2.10%14.16%11.16%10.29%2.77%12.92%27.50%24.36%11.17%11.91%16.04%12.69%15.40%18.16%-30.51%8.06%9.33%19.85%11.94%14.12%20.11%6.87%12.14%10.37%18.88%15.02%14.70%16.42%22.09%22.18%24.14%26.99%27.44%26.04%41.19%37.01%
Profit After Tax (QoQ) 21.02%-10.50%-1.18%-43.96%27.39%-711.30%121.62%-34.83%17.14%41.48%-10.04%-25.96%23.22%18.34%17.25%-35.00%-30.34%27.01%72.05%-10.15%-3.27%12.81%-5.68%-22.65%42.62%-11.37%22.99%-32.74%61.23%-6.95%-21.06%29.41%7.82%13.81%-17.64%4.08%27.89%12.08%-1.77%-7.13%15.97%-2.55%6.22%-12.95%-210.60%173.11%30.39%6.47%14.60%2.46%1.93%-27.82%37.17%5.07%19.41%-11.74%26.12%20.73%24.61%-6.79%25.58%9.17%8.10%-17.62%25.55%-2.25%
Property, Plant & Equipment (Net) Growth (1y) 56.09%-3.74%2,637.95%11.32%11.05%14.72%26.15%16.84%19.82%14.72%2.40%-0.17%5.78%5.82%7.06%6.88%-0.73%-1.00%-3.42%-2.35%-4.25%-0.13%3.00%8.31%9.61%4.86%7.90%-0.48%-1.35%-0.62%-5.06%-2.16%1.74%5.66%16.23%16.52%15.73%16.25%8.82%8.80%4.12%1.43%-0.41%-1.82%-1.02%-4.02%-3.73%-0.10%1.63%3.78%5.99%4.62%9.36%13.66%16.20%23.72%19.83%15.67%22.84%20.27%15.12%
Property, Plant & Equipment (Net) Growth (3y) 152.30%8.21%226.43%9.10%12.07%11.67%11.41%7.63%7.96%6.32%1.92%1.38%0.18%1.52%2.12%4.17%1.38%1.21%2.39%1.72%1.17%1.34%1.81%1.79%3.23%3.26%5.99%4.30%5.12%6.87%6.29%7.44%7.03%7.60%8.00%7.57%6.05%4.22%1.43%2.19%1.56%0.35%0.54%0.86%3.23%4.23%5.85%8.95%10.02%10.91%14.80%15.90%14.69%
Property, Plant & Equipment (Net) Growth (5y) 77.08%5.82%104.65%6.27%6.00%6.61%6.59%5.69%5.72%4.71%3.31%2.35%1.69%1.74%1.76%1.94%0.90%1.71%3.45%3.71%4.04%5.03%5.94%5.98%5.80%5.36%5.23%3.92%3.66%3.51%2.86%4.00%4.28%4.42%5.15%5.40%5.80%5.95%5.14%6.67%6.54%5.84%7.72%8.83%8.70%
Property, Plant & Equipment (Net) (QoQ) -103.79%2,606.71%0.02%1.30%-0.07%9.95%-0.22%4.65%9.87%1.83%2.33%0.19%-1.93%-0.72%8.43%0.22%-0.78%-0.88%0.71%-0.05%-3.20%0.22%-1.26%4.25%-0.16%5.38%-0.07%-0.26%2.74%-2.82%-0.93%0.47%-1.86%0.16%3.02%4.34%7.97%0.40%2.32%4.81%1.06%0.38%-2.08%2.10%-0.77%-1.04%-1.27%-0.99%-0.47%2.69%0.44%1.11%1.65%1.36%4.98%5.09%3.92%7.92%1.68%1.44%10.36%5.66%-2.68%
Return on Assets Growth (1y) -4.00-4.00-3.00-1.000.003.003.003.002.000.00-2.00-2.00-3.00-3.00-2.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.004.005.007.005.000.00-2.00-4.00-4.003.004.004.004.001.000.000.001.001.002.002.003.004.004.004.002.001.000.00
Return on Assets Growth (3y) -2.00-2.00-2.000.00-1.000.00-1.000.00-1.00-2.00-3.00-3.00-3.00-3.00-1.00-1.000.000.000.000.000.000.000.000.002.004.005.007.007.003.003.003.003.006.007.007.005.004.002.000.001.005.006.007.008.006.006.006.006.006.006.00
Return on Assets Growth (5y) -5.00-4.00-3.00-2.00-1.000.000.000.00-1.00-2.00-3.00-3.00-3.00-3.00-1.00-1.001.004.006.007.007.003.003.003.003.006.007.007.007.007.007.007.008.008.009.0010.009.008.008.006.007.0010.0010.00
Return on Assets (QoQ) 0.00-1.00-1.00-1.00-1.000.000.001.001.001.000.000.000.00-2.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.002.002.000.00-3.000.000.000.004.001.000.000.000.000.000.001.000.001.001.001.001.001.001.000.000.000.00
Return on Capital Employed Growth (1y) -12.0016.0014.0014.0013.000.002.002.001.00-2.00-4.00-3.00-1.002.004.002.001.000.000.001.000.000.00-1.001.001.002.001.00-1.000.00-1.003.003.003.003.00-1.00-2.00-9.00-8.00-8.00-6.0010.009.008.008.001.002.003.004.005.007.0010.009.0011.0011.0010.008.004.001.00
Return on Capital Employed Growth (3y) 2.0015.0011.0012.0013.000.001.000.001.00-1.00-1.00-1.000.002.003.003.002.002.001.001.001.001.004.004.003.004.004.001.00-7.00-6.00-5.00-5.004.003.000.000.002.003.004.006.0016.0018.0021.0021.0017.0020.0022.0021.0020.0019.00
Return on Capital Employed Growth (5y) 2.0016.0015.0015.0014.000.000.002.001.002.000.00-1.001.003.007.006.005.004.003.002.00-6.00-4.00-5.00-4.004.004.005.003.004.005.006.008.0010.0013.0013.0013.0018.0021.0023.0023.0031.0030.00
Return on Capital Employed (QoQ) -14.002.000.001.0014.000.00-1.001.001.001.000.00-1.00-2.00-2.001.002.001.000.00-1.001.000.001.000.000.000.000.001.000.001.00-1.00-1.001.000.003.000.000.000.000.00-2.00-8.001.000.000.009.000.000.00-1.002.001.001.001.003.003.003.000.004.003.002.00-2.000.000.00
Return on Equity Growth (1y) -9.00-9.00-10.00-6.00-3.001.006.007.006.004.001.00-5.00-4.00-6.00-7.00-4.00-3.00-1.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.004.008.0012.0016.0012.000.00-5.00-10.00-9.007.0010.0011.0010.003.003.004.005.005.005.005.006.008.009.009.007.006.002.00
Return on Equity Growth (3y) -6.00-4.00-3.00-4.00-1.00-1.000.00-1.00-1.00-3.00-6.00-8.00-7.00-7.00-6.00-3.00-3.00-1.001.000.000.000.000.000.000.004.008.0012.0016.0016.008.007.007.007.0015.0017.0018.0013.0010.008.005.006.0015.0018.0020.0021.0015.0017.0018.0019.0018.0015.00
Return on Equity Growth (5y) -13.00-11.00-10.00-7.00-4.00-2.000.00-1.00-1.00-3.00-6.00-8.00-7.00-7.00-6.00-3.00-3.003.009.0013.0016.0016.008.007.007.007.0015.0017.0018.0017.0019.0020.0021.0022.0023.0025.0027.0024.0022.0021.0019.0020.0029.0028.00
Return on Equity (QoQ) -2.00-2.00-3.00-2.00-2.00-2.001.000.002.003.002.00-1.000.00-1.00-3.000.00-2.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.004.004.004.000.00-8.00-1.00-1.000.009.002.000.00-1.001.002.001.001.001.002.002.002.003.003.002.000.001.00-1.00
Return on Invested Capital Growth (1y) -1.001.001.000.00-1.00-3.00-2.000.002.002.001.001.00-1.000.000.000.000.000.001.001.002.002.001.002.002.002.004.005.004.001.00-2.00-10.00-10.00-10.00-8.006.009.0010.009.003.002.003.004.004.006.008.009.0010.0010.008.007.006.002.00
Return on Invested Capital Growth (3y) -2.000.000.00-1.000.000.000.000.00-1.00-1.000.001.002.002.001.001.002.002.003.004.004.006.008.007.006.004.00-3.00-5.00-6.00-6.001.002.001.00-1.00-1.000.003.005.0013.0017.0020.0022.0017.0018.0019.0020.0020.0018.00
Return on Invested Capital Growth (5y) -2.00-1.000.00-1.000.001.001.001.001.001.003.005.007.008.008.007.005.005.00-3.00-3.00-4.00-4.004.006.006.004.006.006.007.007.008.0010.0012.0012.0013.0016.0019.0020.0029.0029.00
Return on Invested Capital (QoQ) -1.00-2.00-1.000.000.000.001.000.00-1.00-1.00-1.001.001.001.000.000.000.000.000.000.000.000.000.001.000.000.001.000.001.000.001.002.001.00-1.00-1.00-1.00-7.00-1.000.000.008.002.000.000.001.001.001.001.001.003.003.002.002.003.002.000.001.00-1.00
Return on Sales Growth (1y) -2.00-2.00-3.00-2.00-1.000.001.002.001.001.000.00-1.00-1.00-1.00-2.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.003.004.003.000.00-1.00-2.00-2.002.002.002.002.000.000.000.000.001.001.001.002.002.002.002.002.001.000.00
Return on Sales Growth (3y) -1.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-2.00-1.00-2.00-1.00-1.00-1.000.000.000.000.000.000.000.000.001.002.003.004.004.002.002.002.002.004.004.004.003.002.001.000.000.002.003.004.004.003.003.003.003.003.003.00
Return on Sales Growth (5y) -3.00-3.00-3.00-2.00-1.000.000.000.000.00-1.00-1.00-2.00-1.00-2.00-1.00-1.00-1.001.002.003.004.004.002.002.002.002.004.004.004.004.004.004.004.004.004.005.005.005.004.004.003.003.005.005.00
Return on Sales (QoQ) 0.000.00-1.00-1.000.00-1.000.000.000.001.000.000.000.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.00-2.000.000.000.002.000.000.000.000.000.000.000.000.000.001.000.001.000.000.000.000.000.00
Revenue Growth (1y) -18.69%-15.85%-11.07%25.26%11.58%12.60%21.49%16.70%21.60%17.95%8.37%6.19%0.51%-3.61%-0.06%2.32%2.86%1.32%-2.40%3.97%-0.09%6.42%8.45%3.68%9.80%16.99%13.19%9.68%8.41%-1.94%-1.90%3.21%0.46%3.06%8.50%10.77%13.59%18.95%11.76%7.83%6.54%-13.35%-3.76%-5.09%0.18%21.03%14.53%15.72%12.52%11.06%12.08%11.73%11.49%12.49%13.49%16.59%18.75%20.40%15.26%9.62%12.68%17.39%16.35%
Revenue Growth (3y) 3.33%3.78%5.40%15.79%10.89%8.58%9.58%8.24%7.93%4.83%1.86%4.15%1.09%1.29%1.89%3.32%4.11%8.05%6.21%5.74%5.95%6.88%6.39%5.48%6.14%5.74%6.41%7.84%7.35%6.33%5.96%7.23%6.73%2.03%5.28%4.27%6.63%7.65%7.20%5.80%6.29%5.22%7.30%7.06%7.92%14.78%13.36%14.66%14.21%14.58%13.60%12.61%14.26%16.71%15.03%
Revenue Growth (5y) 2.66%1.77%2.69%10.55%6.98%6.66%6.85%6.45%6.64%7.48%5.35%5.14%4.22%3.58%3.27%4.54%4.21%4.98%4.98%6.21%6.30%8.40%7.87%6.99%7.67%4.04%5.32%5.12%5.72%4.74%5.57%6.25%6.51%7.39%8.42%7.95%8.75%9.28%9.40%9.06%9.72%9.55%10.07%9.42%10.95%16.40%14.33%
Revenue (QoQ) 2.01%-3.56%-24.31%9.20%5.58%1.91%6.61%-2.73%6.54%9.96%2.41%1.35%3.35%1.02%0.35%-4.07%-0.88%4.74%2.74%-3.56%-2.37%0.89%9.45%-7.33%3.99%2.82%4.63%-1.85%10.80%-0.53%1.39%-2.99%0.22%-0.49%6.68%-5.58%2.82%4.77%8.90%-3.17%7.67%-1.57%5.08%-4.33%-12.43%9.32%3.62%0.99%5.80%3.45%4.70%-1.80%4.43%4.39%4.37%-2.01%5.37%5.32%7.22%-0.20%6.84%0.82%1.98%2.58%11.30%-0.07%
Shareholder's Equity Growth (1y) 13.02%-5.87%-5.19%-4.70%-5.01%11.78%7.08%6.19%5.27%6.32%9.00%9.79%9.24%8.00%9.02%9.70%9.95%6.31%-3.40%-6.09%-4.73%-0.76%3.54%3.56%4.22%4.60%3.91%3.35%2.76%2.14%8.85%10.27%9.89%9.97%4.02%7.09%9.20%11.06%18.17%11.92%2.61%1.62%-0.22%4.59%7.56%6.68%9.73%0.71%-6.62%-13.99%-12.37%-3.25%8.46%23.75%25.15%26.57%29.63%21.02%18.94%12.87%11.22%20.93%
Shareholder's Equity Growth (3y) 4.16%3.81%3.43%3.57%2.99%8.68%8.36%8.55%8.13%6.87%4.71%4.19%4.59%4.45%2.93%2.18%2.97%3.34%1.30%0.17%0.67%1.97%5.41%5.68%5.58%5.52%5.57%6.86%7.24%7.65%10.19%9.74%7.18%7.46%7.04%7.83%6.42%6.38%8.97%5.64%1.01%-2.30%-1.37%0.63%2.90%4.33%6.37%7.24%9.50%8.80%9.26%11.39%16.07%21.89%
Shareholder's Equity Growth (5y) 6.30%5.13%3.11%2.74%2.73%6.25%4.94%4.46%4.65%4.85%4.31%3.89%4.15%4.01%4.29%3.98%4.27%4.39%3.31%3.48%4.13%5.31%7.56%7.18%5.69%5.81%6.77%7.39%6.36%6.22%7.94%6.84%4.34%2.63%3.35%4.08%4.07%5.09%7.25%7.62%7.70%6.91%7.39%7.80%9.45%10.69%
Shareholder's Equity (QoQ) 4.19%3.26%2.12%2.88%-13.22%4.00%2.64%2.55%2.12%-0.38%1.79%1.66%3.14%2.13%2.53%1.15%1.97%3.10%3.17%1.37%-1.41%-6.31%0.29%2.85%2.71%-2.25%0.30%3.51%3.08%-2.90%-0.25%2.92%2.47%3.48%1.05%2.57%2.54%-2.12%4.03%4.59%4.27%4.15%-1.47%-4.11%3.27%2.26%3.28%-1.39%2.43%5.18%-5.21%-8.57%-5.65%7.16%4.66%2.51%7.64%8.37%5.85%4.98%0.49%6.51%0.45%3.44%9.27%
Tax Rate Growth (1y) 220.00-947.00652.00-579.00805.009.00-10.0047.00115.00-19.0030.00-2.00294.00-828.00-86.00-68.00-934.00923.0054.0070.00426.00-22.00-243.00-113.00-68.00161.00-195.00-7.0013.00-653.00-956.00-1024.0048.00111.0077.00-106.00-11.00422.002,685.001,396.00-30.00-574.00-2750.00-1299.00-62.00-27.00128.00-136.0055.0090.00-85.009.00-69.00-41.00-28.00-82.00-60.00-33.0017.00
Tax Rate Growth (3y) -369.00-95.00125.00642.00-559.00850.00-838.00-66.00-23.00-524.0076.00-2.00-1.00-213.0073.00-275.00-112.00-575.001,063.00-383.00-50.00372.00-1091.00-1076.00-1079.00-966.00-799.00-852.00-933.00-1234.00-616.00-423.001,738.007.00-41.0012.00-10.00-104.00-179.0063.00-40.00-37.00-511.00-2707.00-1427.00-76.0021.0014.00-210.00-73.0015.00-96.00
Tax Rate Growth (5y) -425.00-166.00-515.00736.00-590.00851.0063.00-255.00-67.00-166.00215.00-440.00-121.00-268.00-1122.00-1075.00-1586.00-65.00-988.00-895.00-575.00-1094.00-1053.00-543.001,684.00324.00-840.00-1004.00-998.00-1137.00-708.00-1024.00-884.000.0022.0055.00-137.00-117.00-131.00-51.00-114.00-166.00-586.00-2719.00
Tax Rate (QoQ) -274.00-15.00-738.001,247.00-1441.0016.00-57.00136.00-86.00-3.000.00205.00-221.0046.00-32.00501.00-1343.00789.00-15.00-364.00514.00-80.001.00-8.0066.00-302.00131.0037.00295.00-658.00318.0057.0015.00-10.00178.00-135.0078.00-44.00-6.00-39.00511.002,219.00-1295.00-1466.00-33.0043.00156.00-228.002.00198.00-108.00-37.0037.0023.00-15.00-114.0064.0036.00-69.00-91.0090.0087.00
Total Debt Growth (1y) 233.68%0.59%0.61%2.90%0.76%3.06%3.14%0.67%2.49%-0.43%159.69%127.50%125.15%122.49%-15.98%-5.42%-5.68%-5.48%-5.47%-6.06%-5.63%61.55%62.63%34.35%35.10%-20.87%-20.91%-26.73%-27.04%-27.34%-27.67%-86.78%-91.86%-91.75%21.91%700.00%453.06%-5.37%56.25%-5.54%32.67%-5.29%-75.86%-97.85%
Total Debt Growth (3y) 51.20%1.06%39.16%33.08%32.48%31.68%31.05%29.39%29.59%27.93%27.30%26.44%26.08%50.33%8.91%6.08%6.34%6.51%6.74%-2.58%-2.38%-2.43%-2.38%-49.32%-56.86%-63.80%-50.94%-21.95%-3.75%-2.71%85.48%118.68%118.46%70.35%20.14%-73.23%-1.48%-1.38%
Total Debt Growth (5y) 49.38%16.77%16.44%15.93%15.66%28.37%28.18%22.28%22.64%21.76%21.55%14.75%14.59%14.33%-5.87%-35.04%-41.01%-40.85%-31.66%-9.53%-2.58%-12.03%-9.17%-9.08%-8.98%0.80%-4.44%2.47%-4.02%-19.06%-33.58%4.56%
Total Debt (QoQ) -0.03%0.12%-0.01%0.50%0.00%2.40%-2.09%2.80%0.08%-0.05%-0.33%-0.14%161.04%-12.45%-1.35%-1.31%-1.42%-1.45%-1.63%-1.10%-1.40%-2.07%-1.17%69.30%-0.74%-19.10%-0.62%-0.83%-0.79%-25.06%-1.03%-1.25%-1.25%-86.30%-39.04%0.00%300.00%-5.07%-0.10%-0.30%65.26%-42.61%40.31%-28.83%-57.89%-94.90%0.00%