EMCOR Group Balance Sheet (2009-2025) | EME

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents -10.79M521.47M648.23M726.98M600.56M599.94M641.11M710.84M631.98M406.55M476.37M511.32M438.65M434.27M474.38M605.30M499.10M530.38M444.04M439.81M406.67M437.12M437.45M432.06M368.89M360.85M445.40M4.20M392.36M443.02M504.56M2.00M3.30M1.80M2.10M2.00M2.50M2.60M2.40M2.30M2.20M2.40M1.70M1.10M1.00M0.90M1.30M0.70M0.90M0.90M1.10M1.20M1.40M1.20M1.10M0.60M0.80M503.05M523.63M789.75M1.50M0.90M1.30M1,339.55M576.70M485.99M655.10M
Cash & Current Investments -10.79M521.47M648.23M726.98M600.56M599.94M641.11M710.84M631.98M406.55M476.37M511.32M438.65M434.27M474.38M605.30M499.10M530.38M444.04M439.81M406.67M437.12M437.45M432.06M368.89M360.85M445.40M4.20M392.36M443.02M504.56M2.00M3.30M1.80M2.10M2.00M2.50M2.60M2.40M2.30M2.20M2.40M1.70M1.10M1.00M0.90M1.30M0.70M0.90M0.90M1.10M1.20M1.40M1.20M1.10M0.60M0.80M503.05M523.63M789.75M1.50M0.90M1.30M1,339.55M576.70M485.99M655.10M
Receivables - Net 1,057.17M1,043.57M1,050.51M1,053.36M1,090.93M1,103.19M1,175.77M1,138.78M1,187.83M1,175.63M1,194.19M1,270.71M1,221.96M1,253.26M1,293.16M1,286.24M1,268.23M1,251.47M1,203.67M1,233.92M1,234.19M1,230.58M1,309.10M1,333.82M1,359.86M1,352.42M1,448.32M1,495.57M1,495.43M1,508.47M1,501.04M1,537.82M1,607.92M1,572.92M1,635.29M1,715.46M1,773.62M1,797.48M1,946.81M1,926.77M2,030.81M2,055.48M1,936.44M1,942.34M1,922.10M2,037.53M2,102.74M2,181.73M2,204.52M2,303.45M2,439.59M2,510.58M2,567.40M2,669.36M2,852.10M3,063.92M3,203.50M3,206.13M3,459.27M3,509.20M3,577.54M3,808.22M4,114.86M4,104.81M
Receivables - Other 90.05M94.34M108.36M114.59M88.25M111.86M121.78M108.23M114.84M119.47M119.82M109.08M93.06M97.74M109.82M110.24M90.73M105.01M110.27M121.58M103.20M119.14M135.94M128.83M117.73M134.63M139.91M142.55M130.70M144.90M132.22M135.60M122.62M158.90M156.13M168.66M158.24M178.37M179.44M179.00M177.83M195.26M171.39M187.31M171.96M192.37M203.35M245.49M230.14M262.12M264.76M299.34M273.18M302.75M289.37M308.87M269.88M267.61M293.68M296.52M284.79M329.34M348.05M313.91M
Receivables 1,147.22M1,137.91M1,158.87M1,167.95M1,179.18M1,215.05M1,297.55M1,247.01M1,302.67M1,295.10M1,314.01M1,379.79M1,315.02M1,351.01M1,402.98M1,396.48M1,358.95M1,356.48M1,313.93M1,355.49M1,337.39M1,349.72M1,445.03M1,462.65M1,477.60M1,487.05M1,588.23M1,638.12M1,626.13M1,653.37M1,633.26M1,673.42M1,730.54M1,731.81M1,791.42M1,884.13M1,931.86M1,975.85M2,126.25M2,105.77M2,208.64M2,250.75M2,107.83M2,129.65M2,094.06M2,229.89M2,306.09M2,427.22M2,434.66M2,565.57M2,704.36M2,809.91M2,840.58M2,972.11M3,141.47M3,372.78M3,473.39M3,473.74M3,752.95M3,805.72M3,862.33M4,137.56M4,462.90M4,418.72M
Raw Materials 34.47M32.82M31.74M27.79M32.78M38.03M38.31M38.77M44.91M47.12M46.09M47.02M50.51M39.66M44.99M42.72M52.12M50.33M58.25M67.17M46.85M46.35M65.12M47.84M37.55M37.00M41.95M43.91M37.43M42.67M42.45M43.65M42.72M43.73M43.66M41.93M42.32M39.44M39.18M38.72M40.45M35.39M40.59M39.25M53.34M48.21M64.71M64.49M54.10M71.46M93.46M101.87M85.64M100.41M106.08M115.47M110.77M113.75M103.90M94.47M95.67M94.13M108.16M105.41M
Work In Process 15.03M18.00M18.64M23.46M26.07M
Prepaid Assets 68.70M68.37M68.82M52.62M57.37M56.80M66.95M64.17M77.75M80.75M92.51M84.72M73.62M72.43M80.34M85.25M79.22M67.70M78.53M66.56M70.31M62.33M66.73M59.25M64.14M64.51M68.71M60.53M40.94M42.99M38.73M34.40M43.81M41.79M48.51M44.22M48.12M46.54M41.83M45.55M51.98M52.16M49.27M48.84M70.68M68.69M73.64M70.95M80.89M64.86M65.35M63.66M79.35M69.83M59.02M57.01M73.07M79.65M76.63M70.68M91.64M102.59M119.60M117.43M
Current Assets 1,977.37M1,839.66M1,859.36M1,889.47M1,980.17M1,941.87M1,809.35M1,826.32M1,936.65M1,861.63M1,886.88M1,985.91M2,044.45M1,962.19M2,058.70M1,968.49M1,930.11M1,881.18M1,887.83M1,926.67M1,886.60M1,827.29M1,937.73M2,015.15M2,066.11M1,980.93M2,141.91M2,247.12M2,169.11M2,041.79M2,099.84M2,231.97M2,284.51M2,169.78M2,190.22M2,324.19M2,386.21M2,313.86M2,420.64M2,558.11M2,659.88M2,685.39M2,679.08M2,897.09M3,120.94M3,105.63M3,113.35M3,226.57M3,390.99M3,216.41M3,125.54M3,379.26M3,461.97M3,562.42M3,809.62M4,068.89M4,446.97M4,508.13M4,740.79M5,006.41M5,389.19M4,910.98M5,176.65M5,457.82M
Non-Current Assets
Property, Plant & Equipment (Net) -7.95M92.06M-3.49M87.46M87.48M88.61M88.55M97.36M97.15M101.66M111.70M113.75M116.41M116.63M114.38M113.56M123.14M123.41M122.46M121.38M122.24M122.18M118.27M118.53M117.04M122.02M121.83M128.38M128.29M127.95M131.46M127.75M126.56M127.16M124.80M124.99M128.76M134.35M145.06M145.64M149.02M156.19M157.85M158.45M155.16M158.43M157.20M155.56M153.58M152.07M151.35M155.41M156.09M157.82M160.42M162.59M170.69M179.38M186.41M201.17M204.55M207.49M228.98M241.95M235.47M
Long-Term Investments 19.29M5.55M5.70M5.75M6.21M5.77M5.78M5.95M5.62M5.03M4.50M4.70M4.96M4.12M4.24M5.87M6.80M6.57M8.79M7.63M9.12M6.03M6.57M7.15M8.36M8.60M7.67M8.23M8.79M9.22M7.72M7.60M2.31M3.68M4.18M3.54M2.90M3.64M1.90M1.48M
Goodwill 593.63M594.43M594.43M388.67M406.80M426.69M130.30M566.75M566.80M568.87M567.71M568.17M566.59M566.59M566.71M829.32M834.83M834.10M834.10M834.10M834.10M834.10M834.63M834.66M843.17M843.17M979.34M979.34M979.63M1,010.40M1,010.40M1,010.40M964.89M965.05M978.30M978.24M990.89M1,004.71M1,013.82M1,019.59M1,063.91M1,064.85M839.77M846.91M851.78M862.32M868.82M888.30M890.27M891.54M901.21M916.81M919.15M923.27M927.49M953.36M956.55M956.55M998.57M1,002.22M1,018.41M1,336.56M1,351.82M1,359.32M
Intangibles 264.52M270.31M246.49M224.00M245.09M259.40M387.38M380.62M370.37M363.34M355.95M348.55M343.75M337.41M332.05M550.78M541.50M531.99M522.49M513.00M502.06M492.60M483.68M474.24M472.83M463.36M510.72M500.06M487.40M521.42M509.34M497.28M495.04M484.37M481.58M471.45M488.29M491.18M488.02M482.79M611.44M597.90M576.54M596.68M582.89M580.55M587.25M602.23M589.37M574.61M577.28M605.95M593.98M584.60M574.48M600.79M586.03M569.78M661.92M648.12M648.18M1,096.82M1,082.03M1,056.91M
Goodwill & Intangibles 858.15M864.74M840.92M612.67M651.89M686.09M517.68M947.37M937.18M932.20M923.66M916.71M910.34M904.00M898.75M1,380.10M1,376.32M1,366.10M1,356.60M1,347.10M1,336.16M1,326.70M1,318.31M1,308.90M1,316.00M1,306.53M1,490.06M1,479.39M1,467.03M1,531.82M1,519.74M1,507.68M1,459.93M1,449.41M1,459.88M1,449.69M1,479.17M1,495.88M1,501.84M1,502.38M1,675.36M1,662.75M1,416.31M1,443.59M1,434.68M1,442.88M1,456.07M1,490.54M1,479.63M1,466.15M1,478.49M1,522.76M1,513.13M1,507.87M1,501.96M1,554.15M1,542.58M1,526.33M1,660.49M1,650.34M1,666.60M2,433.37M2,433.85M2,416.24M
Other Non-Current Assets 35.03M39.27M22.92M32.14M28.66M27.74M26.05M22.39M32.96M33.67M31.94M29.73M30.69M30.02M30.08M29.17M29.27M31.22M30.30M31.02M34.90M37.28M36.65M35.20M30.16M31.77M32.35M31.93M79.55M90.88M92.52M92.50M92.00M94.33M90.12M89.70M89.08M91.75M90.39M88.74M93.46M91.77M95.92M97.85M107.65M116.02M157.78M157.33M157.97M130.87M115.92M117.64M123.63M135.28M133.82M124.34M130.29M144.95M138.79M137.74M137.07M146.83M155.05M161.16M
Non-Current Assets 1,004.53M999.36M957.00M738.03M775.38M808.14M1,087.22M1,072.86M1,077.40M1,082.60M1,073.85M1,067.55M1,062.62M1,052.52M1,046.64M1,538.27M1,535.81M1,526.34M1,517.06M1,508.00M1,497.24M1,488.29M1,480.05M1,468.28M1,440.59M1,468.73M1,658.46M1,647.84M1,683.32M1,763.37M1,747.74M1,734.35M1,681.39M1,672.22M1,679.18M1,671.70M1,702.60M1,964.46M1,972.94M1,974.61M2,170.47M2,150.16M1,911.34M1,932.89M1,942.90M1,955.56M2,019.82M2,070.11M2,050.45M2,014.75M2,020.90M2,059.47M2,062.63M2,078.49M2,098.05M2,155.30M2,162.75M2,179.20M2,331.76M2,315.54M2,327.28M3,167.89M3,223.83M3,182.45M
Assets 2,981.89M2,839.01M2,816.36M2,627.50M2,755.54M2,750.01M2,896.57M2,899.17M3,014.05M2,944.23M2,960.73M3,053.46M3,107.07M3,014.72M3,105.34M3,506.76M3,465.91M3,407.52M3,404.89M3,434.67M3,383.85M3,315.58M3,417.79M3,483.43M3,506.71M3,449.66M3,800.37M3,894.95M3,852.44M3,805.16M3,847.57M3,966.32M3,965.90M3,842.00M3,869.40M3,995.89M4,088.81M4,278.32M4,393.58M4,532.72M4,830.36M4,835.55M4,590.42M4,829.98M5,063.84M5,061.19M5,133.17M5,296.68M5,441.45M5,231.15M5,146.44M5,438.73M5,524.61M5,640.91M5,907.67M6,224.19M6,609.72M6,687.33M7,072.55M7,321.95M7,716.47M8,078.87M8,400.48M8,640.27M
Liabilities
Current Liabilities
Accounts Payables 379.76M333.81M347.16M416.71M392.52M431.28M398.56M477.80M445.14M467.78M464.38M490.62M457.77M488.41M479.60M487.74M426.80M399.93M404.09M460.48M410.57M428.42M423.26M488.25M439.78M450.65M465.36M501.21M466.96M469.32M485.70M567.84M487.33M505.38M529.62M652.09M577.88M579.46M584.82M665.40M592.58M563.13M596.09M671.89M624.88M635.80M637.87M734.27M719.79M722.92M751.07M849.28M724.10M790.16M824.15M935.97M865.06M922.00M897.06M937.09M1,041.24M1,117.73M1,039.83M
Payables 379.76M333.81M347.16M416.71M392.52M431.28M398.56M477.80M445.14M467.78M464.38M490.62M457.77M488.41M479.60M487.74M426.80M399.93M404.09M460.48M410.57M428.42M423.26M488.25M439.78M450.65M465.36M501.21M466.96M469.32M485.70M567.84M487.33M505.38M529.62M652.09M577.88M579.46M584.82M665.40M592.58M563.13M596.09M671.89M624.88M635.80M637.87M734.27M719.79M722.92M751.07M849.28M724.10M790.16M824.15M935.97M865.06M922.00M897.06M937.09M1,041.24M1,117.73M1,039.83M
Accumulated Expenses 215.97M157.66M169.46M192.41M164.14M173.56M194.50M204.78M179.09M183.82M211.07M224.56M186.19M205.32M241.18M237.78M199.89M206.89M247.15M245.85M217.45M229.90M264.79M268.03M235.53M268.71M304.03M310.51M262.80M271.44M309.24M322.87M259.88M282.16M343.80M343.07M293.41M327.01M387.35M382.57M301.88M317.78M385.75M450.95M384.94M421.77M494.13M490.87M411.67M439.32M514.17M465.00M385.62M444.14M553.84M596.94M477.53M584.11M753.68M751.43M600.56M724.30M885.12M
Other Accumulated Expenses 167.53M142.23M141.29M166.40M171.91M195.75M211.73M205.11M206.35M196.11M192.25M194.03M175.31M156.62M178.74M172.60M184.62M177.76M191.97M189.49M197.41M211.84M212.74M209.36M205.85M190.82M190.48M195.78M235.43M189.67M209.59M220.73M193.30M150.15M169.10M170.94M198.22M185.40M185.41M195.76M237.97M209.06M219.86M247.60M272.94M243.27M263.18M274.41M261.12M236.91M248.38M258.19M310.79M270.84M284.27M315.11M363.68M304.48M312.80M336.56M430.32M326.65M277.68M
Short term Debt 45.10M0.35M0.30M0.49M0.48M1.23M1.23M1.52M1.62M1.54M1.67M1.79M1.79M1.81M1.88M19.33M19.23M19.18M19.14M19.04M18.68M18.81M18.71M17.54M17.45M17.35M19.89M15.03M15.29M15.32M15.36M15.36M15.48M15.62M15.77M16.01M16.91M16.33M16.23M16.02M15.63M15.63M15.57M15.52M15.40M6.48M2.46M
Current Leases 48.78M49.97M51.63M53.14M52.72M52.70M52.77M53.63M54.35M55.72M57.95M57.81M60.27M62.42M63.23M67.22M68.82M71.19M74.73M75.24M76.01M78.73M80.25M81.25M87.71M91.99M95.84M
Current Deferred Revenue 489.24M524.16M556.31M551.61M531.28M552.29M536.36M544.35M565.96M623.64M590.87M655.30M714.69M722.25M739.57M769.96M780.67M788.13M827.71M925.73M1,046.31M1,098.26M1,156.53M1,357.74M1,489.32M1,595.11M1,649.21M1,783.91M1,881.44M2,047.54M2,062.43M2,133.87M2,144.21M
Total Current Liabilities 1,334.61M1,150.30M1,158.23M1,232.70M1,187.45M1,264.86M1,235.21M1,330.91M1,232.50M1,229.90M1,278.19M1,294.52M1,175.91M1,251.62M1,292.02M1,298.74M1,202.41M1,184.54M1,247.13M1,283.42M1,212.88M1,273.96M1,309.23M1,412.42M1,319.75M1,392.66M1,446.84M1,511.77M1,472.86M1,468.86M1,552.28M1,650.95M1,512.30M1,504.93M1,589.57M1,734.40M1,673.18M1,704.57M1,793.37M1,938.61M1,786.38M1,808.21M1,978.85M2,163.23M2,093.41M2,143.11M2,250.12M2,361.73M2,296.57M2,402.93M2,638.80M2,753.52M2,661.39M2,949.46M3,232.80M3,518.36M3,431.49M3,673.23M3,925.23M4,153.86M4,222.26M4,394.54M4,579.45M
Non-Current Liabilities
Capital Leases 4.86M5.83M5.96M5.88M5.37M5.17M5.07M4.65M4.23M4.01M3.42M2.88M1.80M2.54M2.33M3.87M4.23M4.07M3.98M3.73M4.60M4.60M4.79M4.57M4.88M4.55M4.27M4.21M
Non-Current Debt 150.00M150.00M150.00M150.00M150.00M150.00M153.34M150.00M154.31M154.31M154.11M153.60M153.37M403.19M335.33M330.64M326.08M321.22M316.40M311.30M307.52M303.04M297.56M293.96M509.84M503.39M408.30M405.40M401.87M398.51M294.79M291.48M287.49M283.57M25.00M25.00M25.00M50.00M200.00M259.62M259.34M245.45M245.42M245.00M415.10M231.62M331.32M231.45M97.48M2.84M250.00M250.00M
Preferred Stock Liabilities -0.30M
Minority Interest 8.39M9.81M9.77M9.90M10.68M9.90M10.62M10.40M11.06M10.59M10.72M11.10M10.60M11.06M13.01M13.36M13.04M13.63M14.03M13.37M5.74M3.47M3.86M3.35M2.75M1.28M1.30M0.85M0.82M0.85M0.85M0.85M0.85M0.85M0.90M0.90M0.86M0.65M0.65M0.65M0.65M0.58M0.58M0.58M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M0.70M1.04M1.04M1.04M1.04M1.04M1.04M1.97M1.97M1.11M
Liabilities from Discontinued Operations 53.85M136.76M
Operating Leases 240.00M245.12M245.13M204.95M198.49M204.36M199.97M205.36M201.89M211.48M228.56M220.84M224.23M227.72M218.97M220.76M226.29M250.93M256.31M259.43M269.80M279.46M269.52M261.57M297.86M328.15M328.78M
Other Non-Current Liabilities 270.57M227.50M201.11M208.81M217.62M255.63M261.89M284.70M289.87M288.11M292.11M301.26M293.72M292.88M376.35M352.21M347.95M346.78M340.59M359.76M357.93M362.01M356.99M352.62M351.50M361.37M360.84M394.43M392.76M397.92M397.67M346.05M346.56M341.85M343.63M333.20M321.86M322.58M322.20M334.88M328.90M339.53M371.06M382.38M385.50M427.75M416.61M360.34M329.14M318.00M323.44M344.40M355.59M357.74M357.64M361.12M370.66M374.25M368.09M362.34M356.83M374.22M395.53M
Total Non-Current Liabilities 1,484.86M1,300.39M1,308.28M1,383.88M1,338.88M1,417.04M1,387.41M1,484.25M1,386.99M1,384.21M1,432.51M1,448.63M1,329.51M1,404.99M1,695.21M1,634.07M1,533.05M1,510.62M1,568.35M1,599.82M1,524.18M1,581.49M1,612.27M1,709.98M1,613.71M1,902.50M1,950.22M1,920.07M1,878.27M1,870.72M1,950.79M1,945.74M1,803.78M1,792.42M1,873.14M2,014.16M2,144.85M2,176.16M2,234.71M2,437.70M2,479.05M2,306.70M2,451.06M2,628.21M2,555.01M2,614.25M2,738.02M2,828.02M2,766.22M2,875.66M3,272.86M3,205.91M3,219.00M3,431.84M3,586.59M3,777.78M3,701.28M3,952.70M4,194.74M4,415.44M4,770.12M4,972.69M4,908.23M
Total Liabilities 1,755.43M1,527.90M1,509.39M1,592.70M1,556.50M1,672.67M1,649.30M1,768.94M1,676.85M1,672.32M1,724.62M1,749.89M1,623.23M1,697.88M2,071.56M1,986.29M1,881.00M1,857.40M1,908.94M1,959.58M1,882.11M1,943.50M1,969.26M2,062.60M1,965.21M2,263.87M2,311.06M2,314.50M2,271.02M2,268.64M2,348.46M2,291.79M2,150.33M2,134.27M2,216.77M2,347.37M2,466.70M2,498.75M2,556.91M2,772.58M2,807.95M2,646.22M2,822.12M3,010.60M2,940.52M3,041.99M3,154.63M3,188.36M3,095.36M3,193.65M3,596.31M3,550.32M3,574.59M3,789.58M3,944.22M4,138.91M4,071.95M4,326.95M4,562.83M4,777.78M5,126.94M5,346.91M5,303.76M
Shareholder's Equity
Total Debt 45.10M150.35M150.31M150.49M150.48M151.23M151.23M154.86M151.62M155.85M155.98M155.90M155.39M155.18M405.08M354.66M349.87M345.27M340.36M335.44M329.98M326.34M321.75M315.10M311.40M527.20M523.28M423.33M420.69M417.18M413.87M310.15M306.96M303.12M299.34M41.01M25.00M25.00M50.00M200.00M276.53M275.67M261.69M261.43M260.64M430.74M247.19M346.84M246.85M103.96M5.30M250.00M250.00M
Common Equity 1,140.04M1,187.80M1,226.47M1,252.43M1,288.46M1,118.11M1,162.85M1,193.51M1,223.90M1,249.88M1,245.13M1,267.38M1,288.41M1,328.84M1,357.18M1,391.48M1,407.46M1,435.20M1,479.63M1,526.51M1,547.49M1,525.72M1,429.39M1,433.47M1,474.29M1,514.17M1,480.06M1,484.45M1,536.50M1,583.89M1,537.94M1,534.14M1,578.93M1,617.87M1,674.12M1,691.67M1,735.13M1,779.13M1,741.44M1,811.62M1,894.83M1,975.81M2,057.78M2,027.59M1,944.20M2,007.87M2,053.24M2,120.67M2,091.18M2,142.05M2,253.09M2,135.80M1,952.79M1,842.42M1,974.29M2,066.32M2,118.09M2,279.97M2,470.82M2,615.38M2,745.60M2,759.12M2,938.69M2,951.93M3,053.57M3,336.51M
Shareholder's Equity 1,140.04M1,187.80M1,226.47M1,252.43M1,288.46M1,118.11M1,162.85M1,193.51M1,223.90M1,249.88M1,245.13M1,267.38M1,288.41M1,328.84M1,357.18M1,391.48M1,407.46M1,435.20M1,479.63M1,526.51M1,547.49M1,525.72M1,429.39M1,433.47M1,474.29M1,514.17M1,480.06M1,484.45M1,536.50M1,583.89M1,537.94M1,534.14M1,578.93M1,617.87M1,674.12M1,691.67M1,735.13M1,779.13M1,741.44M1,811.62M1,894.83M1,975.81M2,057.78M2,027.59M1,944.20M2,007.87M2,053.24M2,120.67M2,091.18M2,142.05M2,253.09M2,135.80M1,952.79M1,842.42M1,974.29M2,066.32M2,118.09M2,279.97M2,470.82M2,615.38M2,745.60M2,759.12M2,938.69M2,951.93M3,053.57M3,336.51M
Liabilities and Shareholders Equity 2,981.89M2,839.01M2,816.36M2,627.50M2,755.54M2,750.01M2,896.57M2,899.17M3,014.05M2,944.23M2,960.73M3,053.46M3,107.07M3,014.72M3,105.34M3,506.76M3,465.91M3,407.52M3,404.89M3,434.67M3,383.85M3,315.58M3,417.79M3,483.43M3,506.71M3,449.66M3,800.37M3,894.95M3,852.44M3,805.16M3,847.57M3,966.32M3,965.90M3,842.00M3,869.40M3,995.89M4,088.81M4,278.32M4,393.58M4,532.72M4,830.36M4,835.55M4,590.42M4,829.98M5,063.84M5,061.19M5,133.17M5,296.68M5,441.45M5,231.15M5,146.44M5,438.73M5,524.61M5,640.91M5,907.67M6,224.19M6,609.72M6,687.33M7,072.55M7,321.95M7,716.47M8,078.87M8,400.48M8,640.27M
Treasury Shares 0.37M2.53M2.46M0.37M2.32M2.32M2.31M0.49M1.28M1.28M1.23M0.59M2.10M2.20M2.20M0.61M0.66M0.66M4.70M0.63M8.00M8.00M8.10M0.61M0.66M10.50M0.66M0.49M0.66M0.66M1.04M0.51M1.52M1.87M2.34M0.48M4.14M4.14M4.14M0.42M17.40M17.40M17.40M0.40M17.70M18.70M19.10M0.40M20.70M23.30M25.00M0.32M25.10M25.70M25.70M14.05M25.90M26.20M26.90M15.38M27.60M28.20M28.20M
Retained Earnings 869.27M918.23M742.60M782.58M807.17M835.98M873.39M910.04M933.84M960.56M1,000.14M1,022.24M1,052.41M1,069.35M1,092.02M1,133.87M1,169.78M1,204.15M1,243.76M1,280.99M1,308.74M1,350.52M1,386.98M1,432.98M1,463.38M1,513.86M1,560.49M1,596.27M1,644.07M1,688.28M1,748.10M1,796.56M1,846.33M1,912.43M1,987.11M2,060.44M2,128.33M2,207.78M2,285.08M2,367.48M2,436.30M2,348.20M2,404.96M2,480.32M2,557.92M2,648.11M2,740.82M2,835.50M2,901.91M2,995.84M3,095.17M3,214.28M3,318.56M3,450.55M3,611.44M3,814.44M4,003.08M4,238.87M4,497.43M4,778.06M5,007.26M5,298.20M5,582.37M