|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,521.67M | 2,640.19M | 2,592.55M | 2,707.39M | 2,826.36M | 2,949.82M | 2,890.43M | 3,045.62M | 3,207.60M | 3,439.22M | 3,432.28M | 3,666.90M | 3,696.92M | 3,770.02M | 3,867.37M | 4,304.40M | 4,301.53M | 295.60M | 4,628.23M | 5,154.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,140.33M | 2,237.15M | 2,239.99M | 2,324.38M | 2,413.13M | 2,495.02M | 2,454.37M | 2,555.56M | 2,662.13M | 2,821.48M | 2,842.97M | 2,982.90M | 2,962.20M | 3,013.00M | 3,144.65M | 3,470.63M | 3,466.22M | 3,621.93M | 3,764.28M | 4,132.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.34M | 403.04M | 352.56M | 383.01M | 413.23M | 454.80M | 436.06M | 490.06M | 545.47M | 617.75M | 589.31M | 684.00M | 734.73M | 757.01M | 722.72M | 833.77M | 835.31M | 891.19M | 863.95M | 1,022.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.92M | 260.02M | 252.60M | 245.36M | 263.14M | 277.62M | 281.15M | 293.39M | 308.14M | 328.55M | 329.36M | 351.19M | 371.19M | 368.45M | 403.96M | 418.56M | 429.62M | 462.31M | 460.11M | 475.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.92M | 260.02M | 252.60M | 245.36M | 263.14M | 277.62M | 281.15M | 293.39M | 308.14M | 328.55M | 329.36M | 351.19M | 371.19M | 368.45M | 403.96M | 418.56M | 429.62M | 462.31M | 460.11M | 475.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.42M | 143.02M | 99.96M | 137.64M | 150.09M | 177.18M | 154.91M | 196.67M | 234.98M | 289.20M | 259.95M | 332.81M | 363.54M | 388.56M | 318.76M | 415.21M | 405.70M | -1118.36M | 403.85M | 547.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.42M | 143.02M | 99.96M | 137.64M | 150.09M | 177.18M | 154.91M | 196.67M | 234.98M | 289.20M | 259.95M | 332.81M | 363.54M | 388.56M | 318.76M | 415.21M | 405.70M | -1118.36M | 403.85M | 547.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 3.78M | -1.16M | -1.10M | -1.02M | 6.04M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.04M | 142.75M | 99.84M | 136.99M | 147.93M | 174.00M | 152.80M | 193.69M | 234.61M | 291.75M | 267.72M | 339.13M | 372.08M | 398.45M | 324.20M | 412.03M | 407.59M | 577.81M | 410.07M | 551.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.30M | 41.08M | 26.45M | 36.32M | 42.15M | 47.70M | 41.33M | 53.10M | 64.86M | 80.21M | 70.57M | 91.56M | 101.81M | 106.26M | 83.52M | 109.87M | 112.22M | 143.20M | 104.59M | 147.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.41M | 211.52M | 197.15M | 247.57M | 270.26M | 292.16M | 240.68M | 302.16M | 295.37M | 434.61M | 305.48M | 403.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -0.00M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.54M | 197.15M | 247.57M | 270.26M | 292.20M | 240.68M | 302.16M | 295.37M | 434.61M | 305.48M | 403.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.54M | 197.15M | 247.57M | 270.26M | 292.20M | 240.68M | 302.16M | 295.37M | 434.61M | 305.48M | 403.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.54M | 197.15M | 247.57M | 270.26M | 292.20M | 240.68M | 302.16M | 295.37M | 434.61M | 305.48M | 403.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.54M | 197.15M | 247.57M | 270.26M | 292.20M | 240.68M | 302.16M | 295.37M | 434.61M | 305.48M | 403.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86 | 1.88 | 1.39 | 1.99 | 2.16 | 2.53 | 2.33 | 2.97 | 3.60 | 4.47 | 4.18 | 5.27 | 5.83 | 6.27 | 5.27 | 6.74 | 6.59 | 9.66 | 6.85 | 9.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85 | 1.87 | 1.39 | 1.99 | 2.16 | 2.52 | 2.32 | 2.95 | 3.58 | 4.45 | 4.17 | 5.25 | 5.80 | 6.24 | 5.26 | 6.72 | 6.57 | 9.63 | 6.84 | 9.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.70M | 54.07M | 52.71M | 50.51M | 48.87M | 49.93M | 47.78M | 47.39M | 47.17M | 47.36M | 47.14M | 46.97M | 46.39M | 46.62M | 45.63M | 44.83M | 44.79M | 44.98M | 44.56M | 44.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.98M | 54.35M | 52.92M | 50.71M | 49.05M | 50.14M | 47.95M | 47.59M | 47.40M | 47.56M | 47.32M | 47.16M | 46.59M | 46.81M | 45.78M | 44.99M | 44.97M | 45.15M | 44.69M | 44.55M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.72M | 60.74M | 60.83M | 50.51M | 48.87M | 49.93M | 47.78M | 47.39M | 47.17M | 47.36M | 47.14M | 46.97M | 46.39M | 46.62M | 45.63M | 44.83M | 44.79M | 44.98M | 44.56M | 44.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.42M | 143.02M | 99.96M | 137.64M | 150.09M | 177.18M | 154.91M | 196.67M | 234.98M | 289.20M | 259.95M | 332.81M | 363.54M | 388.56M | 318.76M | 415.21M | 405.70M | -1118.36M | 403.85M | 547.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 2.13M | 2.80M | 2.56M | 2.32M | 68.58M | 4.50M | 1.60M | 1.36M | 23.07M | 0.13M | 0.72M | 1.29M | 99.47M | 0.08M | 7.68M | 2.67M | 38.47M | 0.67M | 0.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.22% | 28.78% | 26.49% | 26.52% | 28.50% | 27.41% | 27.05% | 27.41% | 27.65% | 27.49% | 26.36% | 27.00% | 27.36% | 26.67% | 25.76% | 26.67% | 27.53% | 24.78% | 25.50% | 26.82% |