|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,304.05M | 2,437.67M | 2,521.67M | 2,640.19M | 2,592.55M | 2,707.39M | 2,826.36M | 2,949.82M | 2,890.43M | 3,045.62M | 3,207.60M | 3,439.22M | 3,432.28M | 3,666.90M | 3,696.92M | 3,770.02M | 3,867.37M | 4,304.40M | 4,301.53M | 4,513.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,962.98M | 2,061.39M | 2,140.33M | 2,237.15M | 2,239.99M | 2,324.38M | 2,413.13M | 2,495.02M | 2,454.37M | 2,555.56M | 2,662.13M | 2,821.48M | 2,842.97M | 2,982.90M | 2,962.20M | 3,013.00M | 3,144.65M | 3,470.63M | 3,466.22M | 3,621.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.07M | 376.28M | 381.34M | 403.04M | 352.56M | 383.01M | 413.23M | 454.80M | 436.06M | 490.06M | 545.47M | 617.75M | 589.31M | 684.00M | 734.73M | 757.01M | 722.72M | 833.77M | 835.31M | 891.19M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.07M | 242.92M | 243.92M | 260.02M | 252.60M | 245.36M | 263.14M | 277.62M | 281.15M | 293.39M | 308.14M | 328.55M | 329.36M | 351.19M | 371.19M | 368.45M | 403.96M | 418.56M | 429.62M | 462.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.07M | 242.92M | 243.92M | 260.02M | 252.60M | 245.36M | 263.14M | 277.62M | 281.15M | 293.39M | 308.14M | 328.55M | 329.36M | 351.19M | 371.19M | 368.45M | 403.96M | 418.56M | 429.62M | 462.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 133.36M | 137.42M | 143.02M | 99.96M | 137.64M | 150.09M | 177.18M | 154.91M | 196.67M | 234.98M | 289.20M | 259.95M | 332.81M | 363.54M | 388.56M | 12.70M | 415.21M | 405.70M | 573.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 133.36M | 137.42M | 143.02M | 99.96M | 137.64M | 150.09M | 177.18M | 154.91M | 196.67M | 234.98M | 289.20M | 259.95M | 332.81M | 363.54M | 388.56M | 12.70M | 415.21M | 405.70M | 573.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | 8.31M | | | -3.24M | 1.84M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.55M | 132.96M | 137.04M | 142.75M | 99.84M | 136.99M | 147.93M | 174.00M | 152.80M | 193.69M | 234.61M | 291.75M | 267.72M | 339.13M | 372.08M | 398.45M | 324.20M | 412.03M | 407.59M | 577.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.60M | 35.62M | 37.30M | 41.08M | 26.45M | 36.32M | 42.15M | 47.70M | 41.33M | 53.10M | 64.86M | 80.23M | 70.57M | 91.56M | 101.81M | 106.29M | 83.52M | 109.87M | 112.22M | 143.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.94M | 97.35M | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.41M | 211.52M | 197.15M | 247.57M | 270.26M | 292.16M | 240.68M | 302.16M | 295.37M | 434.61M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | -0.00M | | | | | | | | | 0.34M | -0.00M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.94M | 97.35M | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.51M | 197.15M | 247.57M | 270.26M | 292.16M | 240.68M | 302.16M | 295.37M | 434.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.94M | 97.35M | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.51M | 197.15M | 247.57M | 270.26M | 292.16M | 240.68M | 302.16M | 295.37M | 434.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.94M | 97.35M | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.51M | 197.15M | 247.57M | 270.26M | 292.16M | 240.68M | 302.16M | 295.37M | 434.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.94M | 97.35M | 99.74M | 101.67M | 73.39M | 100.66M | 105.77M | 126.30M | 111.47M | 140.59M | 169.75M | 211.51M | 197.15M | 247.57M | 270.26M | 292.16M | 240.68M | 302.16M | 295.37M | 434.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54 | 1.79 | 1.86 | 1.90 | 1.39 | 1.99 | 2.16 | 2.61 | 2.33 | 2.97 | 3.59 | 4.49 | 4.18 | 5.27 | 5.83 | 6.34 | 5.27 | 6.74 | 6.59 | 9.71 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54 | 1.78 | 1.85 | 1.89 | 1.39 | 1.99 | 2.16 | 2.60 | 2.32 | 2.95 | 3.57 | 4.46 | 4.17 | 5.25 | 5.80 | 6.31 | 5.26 | 6.72 | 6.57 | 9.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.90M | 54.30M | 54.29M | 54.07M | 52.71M | 51.61M | 50.68M | 49.93M | 47.78M | 47.58M | 47.17M | 47.36M | 47.14M | 47.05M | 46.83M | 46.62M | 45.63M | 44.83M | 44.79M | 44.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 133.36M | 137.42M | 143.02M | 99.96M | 137.64M | 150.09M | 177.18M | 154.91M | 196.67M | 234.98M | 289.20M | 259.95M | 332.81M | 363.54M | 388.56M | 12.70M | 415.21M | 405.70M | 573.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.12% | 26.79% | 27.22% | 28.78% | 26.49% | 26.52% | 28.50% | 27.41% | 27.05% | 27.41% | 27.65% | 27.50% | 26.36% | 27.00% | 27.36% | 26.68% | 25.76% | 26.67% | 27.53% | 24.78% |