EMCOR Group Income Statement (2009-2025) | EME

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,394.64M1,422.67M1,371.98M1,038.41M1,133.95M1,197.18M1,220.08M1,300.73M1,265.24M1,348.01M1,482.24M1,517.96M1,538.52M1,590.04M1,606.24M1,611.88M1,546.31M1,532.63M1,605.32M1,649.28M1,590.54M1,552.92M1,566.71M1,714.80M1,589.19M1,652.59M1,699.13M1,777.83M1,744.97M1,933.42M1,923.17M1,949.96M1,891.73M1,895.94M1,886.69M2,012.64M1,900.39M1,953.89M2,047.05M2,229.31M2,158.73M2,324.20M2,287.74M2,403.94M2,299.83M2,014.02M2,201.71M2,281.49M2,304.05M2,437.67M2,521.67M2,640.19M2,592.55M2,707.39M2,826.36M2,949.82M2,890.43M3,045.62M3,207.60M3,439.22M3,432.28M3,666.90M3,696.92M3,770.02M3,867.37M4,304.40M4,301.53M
Cost of Revenue 1,201.48M1,207.79M1,166.74M867.47M1,047.10M1,099.25M1,048.64M1,099.26M1,108.53M1,173.36M1,293.97M1,303.64M1,357.83M1,396.07M1,402.99M1,234.62M1,377.26M1,375.22M1,398.75M1,412.41M1,374.34M1,332.68M1,344.48M1,466.22M1,372.26M1,413.06M1,463.73M1,525.20M1,521.86M1,658.67M1,655.13M1,677.99M1,625.39M1,621.44M1,591.62M1,701.54M1,631.27M1,663.04M1,737.71M1,893.16M1,849.97M1,977.82M1,951.75M2,039.19M1,966.77M1,698.73M1,838.53M1,897.64M1,962.98M2,061.39M2,140.33M2,237.15M2,239.99M2,324.38M2,413.13M2,495.02M2,454.37M2,555.56M2,662.13M2,821.48M2,842.97M2,982.90M2,962.20M3,013.00M3,144.65M3,470.63M3,466.22M
Gross Profit 193.16M214.88M205.25M170.94M154.57M166.03M171.44M201.48M156.71M174.66M188.27M214.32M180.69M193.96M203.25M228.45M191.88M186.34M206.56M236.87M216.20M220.24M222.23M248.57M216.93M239.53M235.40M252.62M223.11M274.74M268.04M271.97M266.34M274.50M295.07M311.10M269.12M290.84M309.34M336.15M308.75M346.38M335.99M364.75M333.06M315.29M363.18M383.85M341.07M376.28M381.34M403.04M352.56M383.01M413.23M454.80M436.06M490.06M545.47M617.75M589.31M684.00M734.73M757.01M722.72M833.77M835.31M
Operating items
Selling, General & Administrative 127.80M136.97M137.90M114.64M122.80M120.72M113.32M129.20M113.91M124.47M131.78M147.96M134.50M137.68M134.48M136.88M138.51M139.62M147.92M160.97M143.85M150.41M159.98M172.24M161.59M161.39M165.13M168.46M167.40M181.81M181.44M196.41M183.00M181.75M188.98M204.60M191.03M189.91M197.33M220.89M206.17M226.25M220.12M240.92M227.00M205.17M226.79M244.62M224.07M242.92M243.92M260.02M252.60M245.36M263.14M277.62M281.15M293.39M308.14M328.55M329.36M351.19M371.19M368.45M403.96M418.56M429.62M
Restructuring Costs 1.06M3.05M0.09M-0.93M0.80M0.15M1.49M0.96M0.14M0.14M0.14M1.36M5.81M0.60M-0.01M0.23M0.18M0.40M0.37M0.01M0.43M0.30M0.08M0.09M0.64M0.54M0.17M0.56M0.34M0.05M0.62M0.09M0.37M0.23M1.61M0.28M0.17M0.12M0.96M0.07M0.54M1.61M
Operating Expenses 128.85M140.02M137.99M113.71M122.80M121.52M113.47M130.69M114.87M124.61M131.78M148.10M134.50M137.68M134.62M136.88M139.87M145.44M148.52M160.97M144.08M150.58M160.38M172.60M161.60M161.82M165.44M168.54M167.49M182.45M181.98M196.58M183.57M182.09M189.03M205.22M191.12M190.28M197.56M222.50M206.44M226.42M220.24M241.87M227.07M205.17M227.33M246.23M224.07M242.92M243.92M260.02M252.60M245.36M263.14M277.62M281.15M293.39M308.14M328.55M329.36M351.19M371.19M368.45M403.96M418.56M429.62M
Operating Income 64.30M74.86M67.26M43.70M42.32M34.95M-168.18M70.79M41.84M50.05M56.49M62.42M46.19M56.29M68.63M89.20M51.27M36.10M58.04M75.91M72.12M69.66M73.60M74.50M55.33M77.70M69.97M84.08M55.62M92.29M86.06M72.96M82.77M92.41M106.04M48.06M78.00M99.66M111.78M113.65M102.31M119.96M115.75M122.87M106.00M-122.64M135.85M137.62M117.00M133.36M137.42M143.02M99.96M137.64M150.09M177.18M154.91M196.67M234.98M289.20M259.95M332.81M363.54M388.56M318.76M415.21M405.70M
EBIT 64.30M74.86M67.26M43.70M42.32M34.95M-168.18M70.79M41.84M50.05M56.49M62.42M46.19M56.29M68.63M89.20M51.27M36.10M58.04M75.91M72.12M69.66M73.60M74.50M55.33M77.70M69.97M84.08M55.62M92.29M86.06M72.96M82.77M92.41M106.04M48.06M78.00M99.66M111.78M113.65M102.31M119.96M115.75M122.87M106.00M-122.64M135.85M137.62M117.00M133.36M137.42M143.02M99.96M137.64M150.09M177.18M154.91M196.67M234.98M289.20M259.95M332.81M363.54M388.56M318.76M415.21M405.70M
Non-operating items
Interest & Investment Income 1.54M1.09M0.79M1.29M0.73M0.68M0.64M0.64M0.55M0.48M0.41M0.38M0.42M0.37M0.38M0.39M0.36M0.27M0.23M0.27M0.23M0.22M0.19M0.20M0.18M0.18M0.16M0.16M0.17M0.19M0.16M0.14M0.26M0.07M0.28M0.36M0.54M0.63M0.85M0.72M
Non Operating Income 7.54M8.31M5.39M1.84M
Net income details
EBT 64.05M74.05M66.10M42.76M39.93M40.48M-170.69M68.59M39.65M47.71M54.08M59.91M44.83M54.78M67.20M87.78M49.76M34.60M55.93M73.38M70.11M67.64M71.39M72.51M53.29M75.68M67.90M81.96M53.40M89.36M82.75M70.98M79.96M89.83M103.41M45.55M76.29M97.55M109.66M111.53M99.89M117.13M113.45M120.42M104.25M-124.03M135.12M136.99M116.55M132.96M137.04M142.75M99.84M136.99M147.93M174.00M152.80M193.69M234.61M291.75M267.72M339.13M372.08M398.45M324.20M412.03M407.59M
Tax Provisions 26.68M28.82M25.62M13.42M17.51M11.92M0.84M26.00M15.10M17.89M21.01M22.77M17.02M20.80M26.89M33.18M19.04M13.13M24.02M21.66M26.23M25.20M24.00M28.10M20.23M28.73M25.72M31.58M18.97M32.91M30.78M28.50M26.85M33.02M38.61M-7.80M20.63M26.53M29.71M32.21M27.50M33.16M31.62M33.49M28.58M-40.34M73.94M57.22M31.60M35.62M37.30M41.08M26.45M36.32M42.15M47.70M41.33M53.10M64.86M80.23M70.57M91.56M101.81M106.29M83.52M109.87M112.22M
Profit After Tax 37.37M45.23M40.48M40.00M22.42M28.56M-174.56M37.74M24.59M28.81M40.76M36.66M27.14M33.45M39.58M46.41M30.17M21.01M26.69M45.92M41.26M39.91M45.02M42.47M32.85M46.85M41.52M51.07M34.35M55.38M51.53M40.68M52.64M56.76M64.60M53.20M55.37M70.82M79.37M77.97M72.41M83.97M81.83M86.92M75.67M-83.69M61.19M79.78M84.94M97.35M99.74M101.67M73.39M100.66M105.77M126.30M111.47M140.59M169.75M211.51M197.15M247.57M270.26M292.16M240.68M302.16M295.37M
Equity Income -2.33M0.30M7.90M0.19M0.40M0.29M0.23M0.18M0.21M0.30M0.06M0.18M0.64M0.17M-0.46M1.30M0.51M0.09M0.47M0.56M0.60M1.25M0.23M-0.07M0.56M0.85M0.52M0.24M0.37M-0.27M0.04M0.25M-0.04M0.10M0.03M-0.86M-0.38M-1.78M
Net Income - Minority -8.39M-9.77M-9.90M-10.68M-10.40M-10.59M-10.72M-11.10M-10.60M-11.06M-13.01M-13.36M-13.04M-13.63M-14.03M-13.37M-5.74M-3.47M-3.86M-3.35M-2.75M-1.28M-1.30M-0.85M-0.82M-0.85M-0.85M-0.85M-0.85M-0.85M-0.90M-0.90M-0.86M-0.65M-0.65M-0.65M-0.58M
Income from Non-Controlling Interests -0.60M0.41M0.49M0.82M0.60M1.42M1.06M0.93M0.78M0.51M0.72M0.82M0.66M0.53M0.73M0.38M0.55M0.46M2.20M0.35M0.58M1.09M1.75M1.34M-0.14M-0.01M0.39M-0.01M0.01M-0.03M0.03M0.21M-0.03M0.03M-0.00M0.05M-0.00M0.17M-0.00M0.34M-0.00M
Income from Continuing Operations 37.37M45.23M40.48M29.34M22.42M28.56M-171.54M42.59M24.56M29.82M33.06M37.15M27.81M33.98M40.31M54.59M30.72M21.47M31.90M51.72M43.88M42.44M47.39M44.41M33.06M46.95M42.18M50.38M34.44M56.45M51.96M42.48M53.11M56.81M64.80M53.35M55.66M71.02M79.94M79.33M72.39M83.97M81.83M86.92M75.67M-83.69M61.19M79.76M84.94M97.35M99.74M101.67M73.39M100.66M105.77M126.30M111.47M140.59M169.75M211.51M197.15M247.57M270.26M292.16M240.68M302.16M295.37M
Consolidated Net Income 37.37M45.23M40.48M29.34M22.42M28.56M-3.02M-1.69M0.82M-0.50M8.42M0.34M27.81M33.98M40.31M-7.80M30.72M21.47M-3.01M-5.45M-2.04M-1.44M-0.61M-0.60M-0.35M-0.11M-0.27M0.68M-0.08M-1.10M-0.41M-1.56M-0.50M-0.02M-0.21M-0.13M-0.28M-0.20M-0.52M-1.33M72.39M83.97M81.83M86.92M75.67M-83.69M61.19M79.76M84.94M97.35M99.74M101.67M73.39M100.66M105.77M126.30M111.47M140.59M169.75M211.51M197.15M247.57M270.26M292.16M240.68M302.16M295.37M
Income towards Parent Company 37.37M45.23M40.48M20.94M22.42M28.56M-12.80M-11.59M-9.87M-0.50M8.42M-10.06M27.81M23.39M29.59M-18.90M20.12M10.41M-16.02M-18.81M-15.08M-15.06M-14.64M-13.98M-6.09M-3.59M-4.13M-2.67M-2.83M-2.37M-1.71M-2.41M-1.33M-0.87M-1.06M-0.98M-1.13M-1.05M-1.42M-2.23M71.54M83.33M81.19M86.28M75.67M-83.69M61.19M79.19M84.94M97.35M99.74M101.67M73.39M100.66M105.77M126.30M111.47M140.59M169.75M211.51M197.15M247.57M270.26M292.16M240.68M302.16M295.37M
Net Income towards Common Stockholders 37.37M45.23M40.48M20.94M22.42M28.56M-12.80M-11.59M-9.87M-0.50M8.42M-10.06M27.81M23.39M29.59M-18.90M20.12M10.41M-16.02M-18.81M-15.08M-15.06M-14.64M-13.98M-6.09M-3.59M-4.13M-2.67M-2.83M-2.37M-1.71M-2.41M-1.33M-0.87M-1.06M-0.98M-1.13M-1.05M-1.42M-2.23M71.54M83.33M81.19M86.28M75.67M-83.69M61.19M79.19M84.94M97.35M99.74M101.67M73.39M100.66M105.77M126.30M111.47M140.59M169.75M211.51M197.15M247.57M270.26M292.16M240.68M302.16M295.37M
Additional items
EPS (Basic) 0.570.560.610.590.330.41-2.640.630.370.440.610.550.410.500.590.690.510.470.440.770.640.610.680.670.530.750.660.820.570.930.850.700.890.961.100.910.951.221.371.391.291.491.461.541.35-1.521.111.451.541.791.861.901.391.992.162.612.332.973.594.494.185.275.836.345.276.746.59
EPS (Weighted Average and Diluted) 0.550.590.570.320.40-2.640.610.360.430.600.540.400.490.590.680.500.470.430.760.640.610.680.660.520.740.660.810.560.920.850.690.880.951.090.900.941.211.361.381.281.491.451.541.35-1.521.111.451.541.781.851.891.391.992.162.602.322.953.574.464.175.255.806.315.266.726.57
Shares Outstanding (Weighted Average) 65.81M65.81M65.88M65.93M66.31M66.34M66.34M66.45M66.68M66.91M66.91M66.58M66.74M66.74M66.55M66.54M66.98M67.11M67.10M67.13M67.28M67.28M67.03M64.75M62.98M62.69M62.80M60.66M60.66M60.70M60.80M60.65M59.66M59.23M59.18M58.37M58.46M58.46M58.18M57.56M56.00M56.09M56.13M56.15M56.26M54.85M54.91M54.93M54.56M53.75M53.75M52.67M52.67M51.14M49.35M47.66M47.69M47.55M47.04M47.04M47.06M47.00M46.66M46.00M45.47M44.76M44.76M
EBITDA 64.30M74.86M67.26M43.70M42.32M34.95M-168.18M70.79M41.84M50.05M56.49M62.42M46.19M56.29M68.63M89.20M51.27M36.10M58.04M75.91M72.12M69.66M73.60M74.50M55.33M77.70M69.97M84.08M55.62M92.29M86.06M72.96M82.77M92.41M106.04M48.06M78.00M99.66M111.78M113.65M102.31M119.96M115.75M122.87M106.00M-122.64M135.85M137.62M117.00M133.36M137.42M143.02M99.96M137.64M150.09M177.18M154.91M196.67M234.98M289.20M259.95M332.81M363.54M388.56M318.76M415.21M405.70M
Interest Expenses -1.79M1.90M1.95M2.23M3.12M3.05M3.16M2.84M2.74M2.81M2.82M2.89M1.77M1.88M1.81M1.81M1.86M1.76M2.35M2.79M2.25M2.24M2.40M2.19M2.22M2.21M2.23M2.28M2.38M3.12M3.48M3.65M3.07M3.07M3.32M3.31M3.00M3.46M3.59M3.50M
Tax Rate 41.66%38.92%38.76%31.39%43.86%29.45%37.90%38.07%37.50%38.86%38.00%37.97%37.97%40.01%37.80%38.27%37.95%42.96%29.52%37.41%37.26%33.62%38.75%37.95%37.96%37.88%38.54%35.52%36.83%37.20%40.15%33.57%36.76%37.33%27.05%27.20%27.09%28.88%27.53%28.31%27.87%27.81%27.42%32.53%54.72%41.77%27.12%26.79%27.22%28.78%26.49%26.52%28.50%27.41%27.05%27.41%27.65%27.50%26.36%27.00%27.36%26.68%25.76%26.67%27.53%