EMBC Cash Flow Statement (2020-2025) | EMBC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 105.30M107.90M104.70M96.90M98.80M79.60M62.40M-17.20M35.20M14.00M15.20M6.00M20.10M28.90M14.70M14.60M23.50M45.50M26.40M44.10M
Share-based Compensation (Quarter) 3.80M2.90M2.90M3.20M4.60M3.90M5.80M4.40M5.50M5.60M5.50M4.90M7.30M6.50M6.30M6.20M8.90M7.30M5.90M9.50M5.90M
Deferred Taxes (Quarter) -2.80M0.40M-26.90M1.40M-0.20M1.00M12.10M-17.00M-22.60M-3.30M-27.70M2.30M3.30M6.30M5.70M3.40M
Gains from Investment Securities (Quarter) 0.20M2.80M0.20M0.40M-2.20M2.20M-1.60M0.40M2.00M3.70M-3.10M5.10M4.80M
Asset Writedowns and Impairment (Quarter) 10.00M3.80M58.90M10.40M0.20M-10.60M
Cash from Operations (Quarter) 121.40M119.70M129.70M85.50M138.80M182.60M32.80M58.00M60.40M-13.00M-9.30M29.60M-13.10M24.30M-2.10M26.60M-5.30M31.80M81.20M84.00M17.20M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.10M1.80M1.30M1.60M1.60M1.60M1.60M1.60M1.60M1.60M2.10M2.10M2.00M2.40M2.60M1.90M
Depreciation & Amortization (CF) (Quarter) 9.30M10.20M9.90M8.90M8.40M6.70M9.10M7.50M7.20M8.00M8.10M9.30M8.80M9.00M8.90M9.50M9.40M9.00M9.20M13.10M10.30M
Change in Working Capital
Change in Receivables (Quarter) 1.90M-2.50M2.20M30.20M-30.70M-102.60M9.70M0.90M-3.00M-1.30M1.20M-3.90M78.60M28.10M49.50M18.50M-5.80M2.10M-8.00M-32.50M12.00M
Change in Inventory (Quarter) 10.40M-1.30M7.60M1.30M4.30M5.70M13.60M-0.20M14.70M16.00M11.80M-13.70M-4.10M2.10M34.80M-16.30M4.50M-2.50M9.30M-5.20M3.50M
Change in Account Payables (Quarter) -8.00M-5.80M5.50M3.90M-6.80M44.30M
Change in Accured Expenses (Quarter) 5.30M-4.20M18.00M21.10M-2.50M-12.80M88.40M3.80M19.40M0.30M33.60M-45.40M-15.70M16.10M34.10M25.50M-40.80M-19.70M3.30M-11.70M-23.80M
Change in Taxes (Quarter) 9.70M1.10M-0.50M18.20M-7.60M0.70M-23.90M4.40M-11.40M14.20M6.00M-26.30M-0.50M9.90M-11.20M-1.80M
Other Working Capital Changes (Quarter) 3.40M2.40M-1.80M7.50M-0.90M3.30M23.40M18.20M6.60M9.40M13.20M-15.00M-43.70M7.20M-17.20M14.20M-9.60M-3.90M10.90M-5.90M-2.00M
Investing Activities
Capital Expenditures (Quarter) 11.40M5.20M7.40M12.80M4.30M5.40M5.30M8.60M4.70M5.80M6.80M9.20M2.70M3.40M9.70M1.50M0.10M0.40M7.30M0.60M
Sales of Property, Plant and Equipment (Quarter) 10.10M
Change in Intangibles (Quarter) 0.50M1.10M0.30M0.50M0.40M
Cash from Investing Activities (Quarter) -11.90M-6.30M-7.70M-13.30M-4.30M-5.80M-5.30M-8.60M-4.70M-5.80M-6.80M-9.20M-2.70M-3.40M-9.70M-1.50M-0.10M-0.40M-7.30M9.50M
Financing Activities
Cash from Financing Activities (Quarter) -109.50M-113.40M-122.00M-72.20M-134.50M90.30M3.30M-7.10M-6.10M-20.70M-12.20M-9.70M-13.50M-11.80M-11.50M-36.60M-45.20M-37.30M-62.60M-81.60M-51.60M
Dividend Payments
Dividends Paid - Common (Quarter) 8.60M8.60M8.60M8.60M8.60M8.60M8.60M8.60M8.70M8.80M8.70M8.70M8.80M8.90M
Additional items
Exchange Rate Effect (Quarter) -2.80M-2.80M-3.70M4.70M0.70M-0.70M-1.60M1.50M-1.30M-1.40M2.40M-5.50M1.20M3.10M-0.10M0.70M
Change in Cash (Quarter) 264.30M28.00M38.60M54.30M-38.80M-29.00M9.10M-27.80M7.80M-24.70M-7.60M-57.50M-4.40M21.30M-5.00M-24.20M
Free Cash Flow (Quarter) 110.00M114.50M122.30M72.70M134.50M177.20M27.50M49.40M55.70M-18.80M-16.10M20.40M-15.80M20.90M-11.80M26.60M-6.80M31.70M80.80M76.70M16.60M
Net Cash Flow (Quarter) 267.10M30.80M42.30M49.60M-39.50M-28.30M10.70M-29.30M9.10M-23.30M-10.00M-52.00M-5.60M18.20M-4.90M-24.90M