Embecta Corp. Income Statement

Income Statement Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 1,085.50M1,165.30M1,129.50M1,120.80M1,123.10M1,080.40M
Cost of Revenue 322.90M364.90M354.60M370.90M387.90M403.60M
Gross Profit 762.60M800.40M774.90M749.90M735.20M676.80M
Operating items
Research & Development 61.40M63.30M66.90M85.20M78.80M37.30M
Selling, General & Administrative 214.70M240.30M294.80M341.30M365.10M332.00M
Other Operating Expenses 4.80M103.60M101.90M124.50M65.40M
Operating Expenses 276.10M308.40M465.30M528.40M568.40M434.70M
Operating Income 486.50M492.00M309.60M221.50M166.80M242.10M
EBIT 486.50M492.00M309.60M221.50M166.80M242.10M
Non-operating items
Interest & Investment Income -46.20M-107.00M-112.30M-107.30M
Non Operating Income -0.70M2.90M-6.80M-8.80M-10.30M1.50M
Net income details
EBT 485.80M494.90M256.60M105.70M44.20M136.30M
Tax Provisions 58.20M80.10M33.00M35.30M-34.10M40.90M
Profit After Tax 427.60M414.80M223.60M70.40M78.30M95.40M
Income from Continuing Operations 427.60M414.80M223.60M70.40M78.30M95.40M
Consolidated Net Income 427.60M414.80M223.60M70.40M78.30M95.40M
Income towards Parent Company 427.60M414.80M223.60M70.40M78.30M95.40M
Net Income towards Common Stockholders 427.60M414.80M223.60M70.40M78.30M95.40M
Additional items
EPS (Basic) 7.507.283.921.231.361.64
EPS (Weighted Average and Diluted) 7.507.283.891.221.341.62
Shares Outstanding (Weighted Average) 57.86M57.84M57.30M57.70M58.49M
EBITDA 486.50M492.00M309.60M221.50M166.80M242.10M
Tax Rate 11.98%16.19%12.86%33.40%30.01%