|
Cash & Equivalents (Quarter)
|
| | | 264.30M | 292.30M | 330.90M | 385.20M | 346.40M | 317.40M | 326.30M | 298.70M | 299.80M | 275.10M | 267.50M | 210.00M | 209.30M | 230.60M | 225.50M | 201.30M | 184.90M | 214.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.20M | | 6.70M | 6.70M | 6.70M | 6.70M | 3.00M | 3.00M | 3.10M | 3.10M | 8.50M | 3.50M |
|
Cash & Current Investments (Quarter)
|
| | | 264.30M | 292.30M | 330.90M | 385.20M | 346.40M | 317.40M | 326.50M | 298.70M | 306.50M | 281.80M | 274.20M | 216.70M | 212.30M | 233.60M | 228.60M | 204.40M | 193.40M | 218.20M |
|
Receivables - Net (Quarter)
|
| 150.60M | 118.30M | 15.20M | 22.20M | 22.20M | 19.90M | 19.10M | 21.10M | 16.70M | 96.10M | 123.70M | 171.80M | 193.00M | 180.90M | 185.60M | 182.80M | 145.60M | 159.20M | 147.10M | 182.20M |
|
Receivables - Other (Quarter)
|
| | | | 97.00M | 110.90M | 123.40M | 133.60M | 169.00M | 142.40M | 110.30M | 43.30M | 71.60M | 53.80M | 39.60M | 17.00M | 10.10M | 3.30M | | | |
|
Receivables (Quarter)
|
| 150.60M | 118.30M | 15.20M | 119.20M | 133.10M | 143.30M | 152.70M | 190.10M | 159.10M | 206.40M | 167.00M | 243.40M | 246.80M | 220.50M | 202.60M | 192.90M | 148.90M | 159.20M | 147.10M | 182.20M |
|
Raw Materials (Quarter)
|
| 13.10M | 13.30M | 12.30M | 12.00M | 23.40M | 27.80M | 29.90M | 30.30M | 32.10M | 32.90M | 37.40M | 38.20M | 40.40M | 39.40M | 42.40M | 47.60M | 50.00M | 52.40M | 52.50M | 64.30M |
|
Work In Process (Quarter)
|
| 21.00M | 21.20M | 17.50M | 17.70M | 5.60M | 6.60M | 8.70M | 9.30M | 8.10M | 11.70M | 10.50M | 5.80M | 4.80M | 9.50M | 8.80M | 13.20M | 11.70M | 14.30M | 13.30M | 22.20M |
|
Finished Goods (Quarter)
|
| 83.90M | 84.60M | 92.60M | 100.60M | 93.80M | 109.00M | 119.00M | 130.70M | 111.90M | 104.60M | 105.30M | 141.60M | 126.30M | 120.20M | 118.00M | 129.10M | 116.90M | 115.10M | 126.80M | 127.70M |
|
Inventory (Quarter)
|
| 118.00M | 119.10M | 122.40M | 130.30M | 122.80M | 143.40M | 157.60M | 170.30M | 152.10M | 149.20M | 153.20M | 185.60M | 171.50M | 169.10M | 169.20M | 189.90M | 178.60M | 181.80M | 192.60M | 214.20M |
|
Prepaid Assets (Quarter)
|
| 23.20M | 20.90M | 24.60M | 38.80M | 77.90M | 89.80M | 99.60M | 109.70M | 111.40M | 65.20M | 83.30M | 70.30M | 68.50M | 60.90M | 59.30M | 65.10M | 75.30M | 74.80M | 75.00M | 90.50M |
|
Current Assets (Quarter)
|
| 291.80M | 258.30M | 426.50M | 580.60M | 664.70M | 761.70M | 756.30M | 787.50M | 749.10M | 719.50M | 710.00M | 781.10M | 761.00M | 667.20M | 643.40M | 681.50M | 631.40M | 620.20M | 608.10M | 705.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 450.90M | 436.50M | 355.70M | 375.70M | 301.60M | 314.30M | 313.50M | 308.70M | 300.20M | 301.30M | 293.20M | 291.20M | 290.40M | 258.90M | 257.40M | 262.70M | 257.20M | 248.90M | 237.50M | 316.80M |
|
Goodwill (Quarter)
|
| 15.60M | 15.60M | 15.70M | 15.70M | 15.70M | 15.70M | 15.70M | 15.70M | 15.60M | 15.50M | 15.50M | 15.50M | 15.60M | 15.50M | 15.50M | 15.40M | 15.40M | 15.40M | 15.40M | 39.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 87.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 7.00M | | | 47.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 156.00M |
|
Other Non-Current Assets (Quarter)
|
| 11.30M | 11.20M | 16.60M | 68.50M | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 560.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,265.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 79.70M | 90.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 79.70M | 90.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 138.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 139.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.40M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 419.80M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.40M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,315.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 115.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,265.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,455.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -612.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,265.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -404.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.18M |