|
Net Income (Quarter)
|
-0.57M | -0.21M | -0.82M | -0.80M | -0.23M | 0.03M | 0.16M | -0.01M | -0.07M | -0.10M | -0.08M | -0.65M | -0.52M | -0.52M | -0.44M | -0.31M | -11.91M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 1.90M |
|
Cash from Operations (Quarter)
|
-0.30M | -0.11M | -0.35M | -0.21M | 42.46M | -42.34M | -0.82M | 0.82M | -0.37M | -0.19M | -0.36M | -0.53M | -0.47M | -0.49M | -0.11M | -0.26M | |
|
Change in Account Payables (Quarter)
|
| | | 1.09M | 0.73M | 0.10M | -0.77M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | |
|
Change in Accured Expenses (Quarter)
|
0.02M | 0.10M | 0.61M | 1.09M | 0.73M | 0.10M | 0.14M | 0.05M | -0.15M | 0.10M | -0.03M | 0.16M | 0.05M | 0.19M | 0.29M | 0.17M | |
|
Change in Taxes (Quarter)
|
0.05M | -0.03M | 0.03M | 0.13M | 0.17M | 0.09M | -0.25M | -0.19M | 0.02M | 0.01M | 0.04M | 0.06M | 0.02M | 0.11M | -0.08M | 0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M |
|
Cash from Investing Activities (Quarter)
|
-2.28M | | -0.77M | -0.47M | -0.12M | 42.16M | -0.15M | 16.16M | | | 12.22M | 0.08M | | | 5.87M | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | 1.10M | | | |
|
Other financing activities (Quarter)
|
2.28M | | -2.23M | 2.23M | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M |
|
Net Equity Issued and Repurchased (Quarter)
|
0.05M | | | | -42.64M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
2.28M | | 0.77M | 0.77M | -42.51M | 0.38M | 0.73M | -15.65M | 0.37M | 0.18M | -12.03M | 0.45M | 0.47M | 0.29M | -5.76M | 0.26M | |
|
Change in Cash (Quarter)
|
-0.30M | -0.11M | -0.35M | 0.09M | -0.17M | -0.28M | 0.24M | -0.14M | | | -0.17M | | -447.00 | -27.00 | -711.00 | 0.00M | |
|
Free Cash Flow (Quarter)
|
-0.30M | -0.11M | -0.35M | -0.21M | 42.46M | -42.34M | -0.82M | 0.82M | -0.37M | -0.19M | -0.36M | -0.53M | -0.47M | -0.49M | -0.11M | -0.26M | |
|
Net Cash Flow (Quarter)
|
-0.30M | -0.11M | -0.35M | 0.09M | -0.17M | 0.20M | -0.24M | 1.33M | | -0.02M | -0.17M | | -447.00 | -0.20M | -711.00 | 0.00M | |