Evolution Metals & Technologies reported total assets of $95.08M and total liabilities of $113.94M for the quarter ended Jun 2026, up 668.2% year over year. This balance sheet covers 18 quarters of results from Dec 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | 0.25M | |||||||||||||||||
| Receivables - AccuredAcc. Int. Receivables | 2.27M | 2.27M | 2.74M | 2.74M | ||||||||||||||
| Assets | ||||||||||||||||||
| Current Assets | ||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 1.20M | 0.90M | 0.79M | 0.44M | 0.31M | 0.35M | 0.07M | 0.09M | 0.01M | 0.01M | 0.00M | 0.00M | 2.62M | 738.00 | 1.61M | 11.69M | 5.25M | |
| Receivables - NetNet Receivables | 0.10M | 11.65M | 11.64M | |||||||||||||||
| Receivables - OtherOther Receivables | 1.49M | 2.64M | ||||||||||||||||
| Receivables | 0.10M | 13.15M | 14.29M | |||||||||||||||
| Raw Materials | 0.12M | |||||||||||||||||
| Work In Process | 0.76M | |||||||||||||||||
| Finished Goods | 0.45M | |||||||||||||||||
| Inventory | 1.50M | |||||||||||||||||
| Prepaid Assets | 0.33M | 0.26M | 0.14M | 0.01M | 0.03M | 0.08M | 0.07M | 0.04M | 833.00 | 0.04M | 0.02M | 0.01M | 0.02M | 0.14M | 0.15M | 0.05M | 3.08M | |
| Current Assets | 0.33M | 0.14M | 0.01M | 0.01M | 0.04M | 0.02M | 0.02M | 0.02M | 0.15M | 0.15M | 13.23M | 14.70M | ||||||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment (Net) | 7.33M | |||||||||||||||||
| Long-Term Investments | 75.00M | 77.28M | 77.39M | 78.51M | 79.65M | 80.62M | 42.64M | 39.61M | 23.77M | 24.03M | 24.27M | 12.23M | 12.26M | 12.35M | 6.38M | 0.90M | 6.46M | 1.68M |
| Goodwill | 58.91M | |||||||||||||||||
| Intangibles | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 6.57M | |||||||
| Goodwill & Intangibles | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 65.48M | |||||||
| Long-Term Deferred Tax | 0.12M | |||||||||||||||||
| Other Non-Current Assets | 1.53M | 1.16M | 0.93M | 0.45M | 0.21M | 0.21M | 0.07M | 0.21M | 0.16M | 0.16M | 0.17M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 9.30M | 7.80M |
| Non-Current Assets | 79.86M | 39.83M | 23.93M | 24.19M | 24.44M | 12.23M | 12.26M | 12.35M | 12.25M | 6.42M | 9.27M | 80.39M | ||||||
| Assets | 76.53M | 78.45M | 78.32M | 78.96M | 80.19M | 81.04M | 39.09M | 39.96M | 23.94M | 24.20M | 24.48M | 12.25M | 12.27M | 12.38M | 12.39M | 6.57M | 22.49M | 95.08M |
| Liabilities | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payables | 0.01M | 0.02M | 0.12M | 0.73M | 1.82M | 2.55M | 2.65M | 2.79M | 2.85M | 2.70M | 2.80M | 2.77M | 2.93M | 2.98M | 3.17M | 3.46M | 4.65M | 10.14M |
| Notes Payables | 0.06M | 0.13M | 0.16M | 0.22M | 0.28M | 0.34M | 233.00 | 379.20M | 2.62M | |||||||||
| Payables | 0.07M | 0.02M | 0.12M | 0.86M | 1.98M | 2.77M | 2.92M | 3.13M | 2.85M | 2.70M | 2.80M | 2.77M | 2.93M | 2.98M | 3.17M | 3.46M | 383.86M | 12.77M |
| Accumulated Expenses | 0.34M | 27.41M | ||||||||||||||||
| Other Accumulated Expenses | 0.21M | 0.29M | 0.32M | 0.35M | 0.38M | 0.41M | 0.44M | 0.47M | 0.50M | 0.53M | ||||||||
| Short term Debt | 0.77M | 1.55M | 1.67M | 2.05M | 2.78M | 0.55M | 3.22M | 2.30M | 1.29M | 1.74M | 2.22M | 2.50M | 2.61M | 2.87M | 2.62M | |||
| Current Taxes | 0.08M | 0.22M | 0.22M | 0.20M | 0.18M | 0.35M | 0.44M | 0.58M | 0.58M | 0.02M | 0.71M | 0.71M | 0.72M | 0.74M | 0.88M | 0.88M | 0.19M | |
| Total Current Liabilities | 0.14M | 0.35M | 0.43M | 1.88M | 3.91M | 22.66M | 6.65M | 6.98M | 19.70M | 7.55M | 8.23M | 8.85M | 20.74M | 9.93M | 677.36M | 93.47M | ||
| Non-Current Liabilities | ||||||||||||||||||
| Non-Current Debt | 3.57M | |||||||||||||||||
| Convertible Debt | 17.39M | |||||||||||||||||
| Non-Current Deffered Revenue | 2.62M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | |
| Preferred Stock Liabilities | 75.00M | 77.28M | 77.28M | 78.26M | 79.51M | 37.63M | 38.35M | 23.59M | 23.85M | 24.04M | 12.00M | 12.13M | 12.15M | 12.18M | 0.99M | 6.40M | 6.40M | |
| Minority Interest | 12.22M | 11.24M | 0.01M | |||||||||||||||
| Other Non-Current Liabilities | 0.08M | 0.11M | 0.09M | 0.12M | 0.03M | 0.06M | 0.09M | 379.20M | 25.00M | |||||||||
| Total Non-Current Liabilities | 2.69M | 9.24M | 10.16M | 10.81M | 11.52M | 23.39M | 12.54M | 298.15M | 88.94M | |||||||||
| Total Liabilities | 2.77M | 3.05M | 3.13M | 4.59M | 6.62M | 50.34M | 8.36M | 25.36M | 9.35M | 9.68M | 22.40M | 10.25M | 10.93M | 11.55M | 23.45M | 12.63M | 677.36M | 113.94M |
| Shareholder's Equity | ||||||||||||||||||
| Total Debt | 0.06M | 0.90M | 1.71M | 1.89M | 2.32M | 3.12M | 0.55M | 3.22M | 2.30M | 1.29M | 1.74M | 2.22M | 2.50M | 2.61M | 382.07M | 8.82M | ||
| Common Equity | -1.23M | -1.88M | -2.09M | -3.89M | -5.94M | -6.92M | -7.62M | -8.99M | -9.27M | -9.53M | -9.92M | -10.13M | -51.00M | -68.60M | -107.72M | -12.45M | -654.87M | -18.86M |
| Liabilities and Shareholders Equity | 76.53M | 78.45M | 78.32M | 78.96M | 80.19M | 81.04M | 39.09M | 39.96M | 23.94M | 24.20M | 24.48M | 12.25M | 12.27M | 12.38M | 12.39M | 6.57M | 22.49M | 95.08M |
| Retained Earnings | -1.23M | -1.88M | -2.09M | -3.89M | -5.94M | -6.92M | -7.62M | -8.99M | -9.27M | -9.53M | -9.92M | -10.13M | -10.80M | -11.36M | -12.04M | -12.45M | -678.81M | -1131.03M |
| Treasury Shares | 2.17M | 1.09M | 1.08M | 1.08M | 1.08M |