|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | 2.27M | 2.27M | 2.74M | 2.74M |
|
Cash & Equivalents (Quarter)
|
1.20M | 0.90M | 0.79M | 0.44M | 0.31M | 0.14M | 0.07M | 0.09M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 738.00 | 233.00 | | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.10M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.10M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.33M | 0.26M | 0.14M | 0.01M | 0.03M | 0.08M | 0.07M | 0.04M | 833.00 | | 0.04M | 0.02M | 0.01M | 0.02M | 0.14M | 0.15M | 0.14M |
|
Current Assets (Quarter)
|
| | | | 0.33M | | | 0.14M | 0.01M | 0.01M | 0.04M | 0.02M | 0.02M | 0.02M | 0.15M | 0.15M | 0.15M |
|
Long-Term Investments (Quarter)
|
75.00M | 77.28M | 77.39M | 78.51M | 79.65M | 80.62M | 0.30M | 39.61M | 23.77M | 24.03M | 24.27M | 12.23M | 12.26M | 12.35M | 6.38M | 0.90M | 6.46M |
|
Intangibles (Quarter)
|
5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | | 5.00M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | | 5.00M | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| 0.12M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
1.53M | 1.16M | 0.93M | 0.45M | 0.21M | 0.21M | 0.07M | 0.21M | 0.16M | 0.16M | 0.17M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Non-Current Assets (Quarter)
|
| | | | 79.86M | | | 39.83M | 23.93M | 24.19M | 24.44M | 12.23M | 12.26M | 12.35M | 12.25M | 6.42M | 6.46M |
|
Assets (Quarter)
|
76.53M | 78.45M | 78.32M | 78.96M | 80.19M | 81.04M | 39.09M | 39.96M | 23.94M | 24.20M | 24.48M | 12.25M | 12.27M | 12.38M | 12.39M | 6.57M | 6.61M |
|
Accounts Payables (Quarter)
|
0.01M | 0.02M | 0.12M | 0.73M | 1.82M | 2.55M | 2.65M | 2.79M | 2.85M | 2.70M | 2.80M | 2.77M | 2.93M | 2.98M | 3.17M | 3.46M | 3.63M |
|
Notes Payables (Quarter)
|
0.06M | | | 0.13M | 0.16M | 0.22M | 0.28M | 0.34M | | | | | | | | 233.00 | |
|
Payables (Quarter)
|
0.07M | 0.02M | 0.12M | 0.86M | 1.98M | 2.77M | 2.92M | 3.13M | 2.85M | 2.70M | 2.80M | 2.77M | 2.93M | 2.98M | 3.17M | 3.46M | 3.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.21M | | | | 0.29M | 0.32M | 0.35M | 0.38M | 0.41M | 0.44M | 0.47M | 0.50M | 0.53M |
|
Short term Debt (Quarter)
|
| | | 0.77M | 1.55M | 1.67M | 2.05M | 2.78M | 2.30M | 3.22M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M |
|
Current Taxes (Quarter)
|
0.08M | 0.11M | 0.08M | 0.20M | 0.16M | 0.35M | 0.44M | 0.58M | 0.58M | 0.13M | 0.19M | 0.07M | 0.13M | 0.15M | 0.88M | 0.88M | 0.19M |
|
Total Current Liabilities (Quarter)
|
0.14M | 0.35M | 0.43M | 1.88M | 3.91M | | | 22.66M | 6.65M | 6.98M | 19.70M | 7.55M | 8.23M | 8.85M | 20.74M | 9.93M | 9.51M |
|
Non-Current Deffered Revenue (Quarter)
|
2.62M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M | 2.70M |
|
Preferred Stock Liabilities (Quarter)
|
75.00M | 77.28M | 77.28M | 78.26M | 79.51M | 37.63M | 38.35M | 23.59M | 23.85M | 24.04M | 12.00M | 12.13M | 12.15M | 12.18M | 0.99M | 6.40M | 6.40M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 12.22M | | | | 11.24M | | |
|
Other Non-Current Liabilities (Quarter)
|
0.08M | | | | | | | | 0.11M | | | 0.09M | 0.12M | 0.03M | 0.06M | 0.09M | 0.12M |
|
Total Non-Current Liabilities (Quarter)
|
2.69M | | | | | | | | 9.24M | | | 10.16M | 10.81M | 11.52M | 23.39M | 12.54M | 12.10M |
|
Total Liabilities (Quarter)
|
2.77M | 3.05M | 3.13M | 4.59M | 6.62M | 50.34M | 8.36M | 25.36M | 9.35M | 9.68M | 22.40M | 10.25M | 10.93M | 11.55M | 23.45M | 12.63M | 12.22M |
|
Total Debt (Quarter)
|
| | | 0.77M | 1.55M | 1.67M | 2.05M | 2.78M | 2.30M | 3.22M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M |
|
Common Equity (Quarter)
|
-1.23M | -1.88M | -2.09M | -3.89M | -5.94M | -6.92M | -7.62M | -8.99M | -9.27M | -9.53M | -9.92M | -10.13M | -10.80M | -11.36M | -12.04M | -12.45M | -12.01M |
|
Shareholder's Equity (Quarter)
|
-1.23M | -1.88M | -2.09M | -3.89M | -5.94M | -6.92M | -7.62M | -8.99M | -9.27M | -9.53M | -9.92M | -10.13M | -10.80M | -11.36M | -12.04M | -12.45M | -12.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
76.53M | 78.45M | 78.32M | 78.96M | 80.19M | 81.04M | 39.09M | 39.96M | 23.94M | 24.20M | 24.48M | 12.25M | 12.27M | 12.38M | 12.39M | 6.57M | 6.61M |
|
Retained Earnings (Quarter)
|
-1.23M | -1.88M | -2.09M | -3.89M | -5.94M | -6.92M | -7.62M | -8.99M | -9.27M | -9.53M | -9.92M | -10.13M | -10.80M | -11.36M | -12.04M | -12.45M | -12.01M |
|
Shares Outstanding (Quarter)
|
2.50M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M |