|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.20B | 0.31B | 0.21B | 0.28B | 0.53B | 0.02B | 0.33B | 0.34B | 0.25B | 0.42B | 0.26B | 0.35B | 0.00B | 0.01B | 0.01B | 0.20B | 0.21B | 0.01B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.24B | 0.12B | 0.17B | 0.07B | 0.02B | 0.22B | 0.01B | 0.02B | 0.02B | 0.48B | 0.00B | 0.03B | 0.01B | 0.00B | 0.33B | 0.34B | 0.01B | 0.11B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.17B | 0.79B | 0.44B | 0.30B | 0.35B | 0.55B | 0.23B | 0.34B | 0.36B | 0.27B | 0.90B | 0.26B | 0.38B | 0.01B | 0.02B | 0.34B | 0.53B | 0.21B | 0.12B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 0.61B | 1.44B | 2.04B | 2.68B | 0.31B | 2.10B | 1.76B | 1.65B | 0.27B | 1.83B | 1.75B | 0.06B | 0.60B | 0.12B | 0.07B | 0.07B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.43B | 0.35B | 0.59B | 0.72B | 0.57B | 0.73B | 0.83B | 0.27B | 0.58B | 0.74B | 0.38B | 0.01B | 0.56B | 0.34B | 0.01B | 0.23B | 0.59B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | | | | 2.13B | | | | 0.08B | | | | 1.30B | | | | 0.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.03B | | 2.49B | | 0.02B | 0.04B | 3.61B | 0.04B | | 0.05B | 2.72B | | | | 2.64B | | | | 3.15B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | | | | 1.47B | | | | 1.54B | | | | 2.12B | | | | 1.71B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.15B | -0.11B | | | 16.94B | | | | 17.91B | | | | 18.73B | | | | 19.65B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | | 1.04B | | | | 1.03B | | | | 0.44B | | | | 0.45B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55B | 4.52B | 4.43B | 5.79B | 6.16B | 4.43B | 6.01B | 5.88B | 6.00B | 4.31B | 6.01B | 6.08B | | 4.19B | 0.30B | 0.29B | 0.29B | 4.00B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55B | 4.52B | 4.43B | 5.79B | 6.16B | 4.43B | 6.01B | 5.88B | 6.00B | 4.31B | 6.01B | 6.08B | | 4.19B | 0.30B | 0.29B | 0.29B | 4.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.01B | -0.11B | 0.23B | 0.09B | 0.01B | 0.01B | 0.17B | 0.15B | 0.09B | 0.06B | 0.15B | 0.02B | 0.03B | 0.01B | 0.28B | 0.14B | 0.12B | 0.12B | 0.30B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.24B | 0.26B | 1.83B | 0.39B | 0.57B | 0.63B | 0.07B | 0.47B | 0.49B | 0.46B | | 0.50B | 0.50B | 0.02B | 0.01B | 0.03B | 0.02B | 0.03B | 1.50B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | | 24.68B | | 0.03B | 0.03B | 25.67B | 0.03B | | 0.03B | 26.28B | | | | 28.11B | | | | 28.99B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.79B | 1.91B | 26.41B | 27.17B | 27.11B | 36.23B | 39.80B | 29.28B | 38.82B | 38.47B | 39.15B | 29.00B | 40.03B | 39.78B | | 30.75B | 43.62B | 42.53B | 43.80B | 32.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.86B | 1.14B | 1.18B | 1.12B | 1.76B | 2.07B | 1.49B | 1.30B | 1.28B | 1.42B | 1.07B | 1.20B | 1.38B | | 1.43B | 1.97B | 1.79B | 1.81B | 1.40B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.99B | 1.07B | 1.38B | 1.47B | 1.44B | 2.51B | 2.01B | 2.83B | 2.85B | 2.67B | 1.05B | 1.49B | 0.95B | 0.02B | 1.00B | 0.71B | 1.74B | 1.67B | 1.30B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.86B | 2.21B | 2.56B | 2.59B | 3.20B | 4.58B | 3.50B | 4.14B | 4.13B | 4.09B | 2.12B | 2.68B | 2.32B | 0.02B | 2.43B | 2.69B | 3.52B | 3.48B | 2.69B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.29B | 0.34B | 0.29B | 0.36B | 0.37B | 0.50B | 0.43B | 0.46B | 0.39B | 0.49B | 0.31B | 0.53B | 0.44B | | 0.35B | 0.66B | 0.52B | 0.61B | 0.38B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 0.10B | 0.45B | 1.38B | 0.35B | 1.00B | 0.57B | 2.01B | 0.68B | 0.10B | 0.68B | 1.05B | 0.66B | 0.70B | | 1.00B | 0.22B | 1.11B | 1.17B | 0.86B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.42B | 1.45B | 0.23B | 1.41B | 1.82B | 1.88B | 0.36B | 1.72B | 0.24B | 1.68B | 0.12B | 0.19B | 0.21B | 0.26B | 0.19B | 1.53B | 1.47B | 1.48B | 0.15B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 0.05B | | 3.87B | | 0.05B | 0.06B | 5.37B | 0.06B | | 0.06B | 3.34B | | | | 3.66B | 4.32B | 5.88B | | 4.75B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.54B | 1.21B | 11.02B | 11.26B | 10.94B | 14.48B | 15.29B | 11.60B | 15.81B | | 16.24B | 12.99B | | | 0.65B | 13.01B | 19.15B | 17.31B | 17.81B | 13.23B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.21B | | | | 0.19B | | | | 0.20B | | | | 0.19B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | | | | 0.01B | | | | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 1.15B | 1.10B | 1.04B | 0.73B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | | | | 1.62B | | | | 1.73B | | | | 1.67B | | | | 1.80B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.63B | 14.66B | 0.69B | 0.76B | 1.05B | 1.13B | 0.61B | 0.86B | | 0.86B | 0.60B | 18.49B | | 0.01B | 0.65B | 0.94B | 0.92B | 0.95B | 0.69B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29B | 0.11B | 18.00B | 15.24B | 18.21B | 0.12B | 0.13B | 15.48B | 0.13B | | 0.14B | 16.78B | -18.49B | | -0.01B | 17.57B | 25.55B | 23.49B | 29.37B | 17.78B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.36B | 17.83B | 18.64B | 19.11B | 18.97B | 25.77B | 28.66B | 20.85B | 26.93B | | 27.36B | 20.12B | | | | 21.23B | 29.87B | 29.37B | 30.32B | 22.54B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64B | 11.44B | 11.47B | 12.64B | 11.29B | 15.48B | 15.86B | 13.61B | 16.49B | 0.10B | 16.92B | 14.05B | 0.66B | 0.70B | 0.65B | 14.01B | 19.37B | 18.42B | 18.98B | 14.09B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42B | 0.54B | 7.77B | 8.05B | 8.14B | 10.46B | 11.14B | 8.43B | 11.89B | | 11.78B | 8.88B | | | | 9.51B | 13.74B | 13.16B | 13.48B | 9.60B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05B | | | | 8.43B | | | | 8.88B | | | | 9.51B | | | | 9.60B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.79B | 25.51B | 26.41B | 27.17B | 27.11B | 36.23B | 39.80B | 29.28B | 38.82B | 38.47B | 39.15B | 29.00B | 40.03B | 39.78B | | 30.75B | 43.62B | 42.53B | 43.80B | 32.14B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.16B | 0.95B | 0.02B | 1.21B | 1.29B | 1.28B | 0.43B | 1.96B | | 1.71B | 0.22B | | | | 1.05B | 1.84B | 1.75B | 1.77B | 0.63B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.98B | 1.13B | 1.13B | 1.12B | 1.42B | 1.42B | 1.05B | 1.42B | | 1.42B | 1.04B | | | | 1.02B | 1.42B | 1.42B | 1.42B | 1.02B |