|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | -0.00B | -0.04B | 0.27B | 0.30B | -0.05B | 0.18B | | 0.58B | 0.04B | 0.12B | 0.45B | 0.23B | 0.15B | 0.02B | -0.52B | 0.60B | 0.29B | 0.25B | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.38B | 1.41B | 1.48B | 1.47B | 1.93B | 2.05B | 2.20B | 2.25B | 0.19B | 2.37B | 2.35B | 0.20B | 0.21B | 0.21B | 2.33B | 2.42B | 2.34B | 2.42B | 2.52B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | | | 0.28B | 0.60B | 0.45B | 0.50B | 0.87B | 0.95B | 0.57B | | | | 0.70B | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | -0.00B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.56B | 0.82B | 1.34B | 0.38B | 0.75B | 0.81B | 1.15B | 0.65B | 1.16B | 1.81B | 2.34B | 0.63B | 1.24B | 1.73B | 2.19B | 0.73B | 1.31B | 1.97B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.05B | 0.06B | -0.15B | 0.12B | -0.07B | 0.15B | -0.23B | -0.20B | -0.21B | 0.01B | -0.10B | -0.06B | -0.05B | 0.22B | 0.45B | -0.03B | -0.51B | -0.38B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.27B | 0.38B | 0.06B | 0.60B | 0.07B | 0.28B | | 0.45B | 0.50B | 0.87B | | 0.57B | 0.62B | 0.76B | | 0.70B | 0.10B | 0.79B | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29B | 15.22B | 14.96B | 15.24B | 14.93B | 19.84B | 20.98B | 21.01B | 21.02B | 11.43B | 21.49B | 22.85B | 11.66B | 10.71B | | 24.55B | 25.55B | 23.49B | 24.04B | 24.79B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | | | | | | | 0.10B | 0.15B | 0.12B | 0.10B | 0.10B | 0.15B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.34B | 0.32B | 0.29B | 0.09B | 0.36B | 0.37B | 0.28B | 0.27B | 0.03B | 0.25B | 0.27B | 0.01B | 0.01B | 0.06B | 0.27B | 0.28B | 0.27B | 0.27B | 0.27B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | -0.42B | | | -0.41B | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.00B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99B | | | -0.66B | -0.51B | -0.64B | -0.70B | -0.70B | -1.34B | -0.60B | | | | -0.71B | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38B | -0.42B | 2.04B | -3.10B | -0.51B | -0.52B | -0.66B | 4.25B | -0.64B | -0.70B | -0.70B | | -0.60B | 0.19B | -0.87B | | -0.71B | -0.96B | -0.85B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.55B | -0.56B | -0.00B | -0.00B | -0.00B | 1.56B | -0.01B | | | | -0.29B | 0.28B | 0.01B | | | | -0.88B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.10B | 0.37B | 0.32B | -0.10B | 0.34B | 0.61B | -0.10B | 0.15B | 0.25B | -0.23B | 0.40B | -0.29B | -0.71B | 0.00B | | 0.12B | 0.75B | 0.06B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.09B | -0.11B | -0.11B | -0.11B | -0.12B | -0.12B | -0.12B | -0.12B | | | -0.13B | -0.13B | -0.13B | -0.13B | -0.14B | -0.14B | -0.14B | -0.14B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.02B | -0.00B | 0.00B | -0.01B | 0.01B | -0.01B | 0.01B | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.05B | 0.27B | | -0.01B | -0.11B | 0.25B | | -0.03B | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.69B | 0.38B | 0.06B | 0.89B | 0.07B | 0.28B | | 0.45B | 0.50B | 0.87B | | 0.57B | 0.62B | 0.76B | | 0.70B | 0.10B | 0.79B | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.05B | 2.42B | -2.72B | -0.01B | -0.11B | 0.23B | | -0.03B | 0.04B | -0.07B | 0.40B | -0.32B | 0.10B | -0.11B | | 0.11B | -0.11B | 0.01B | |