|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.53B | 35.82B | 34.88B | 32.78B | 38.63B | 39.94B | 57.01B | 42.17B | 36.59B | 35.26B | 41.52B | 42.58B | 43.22B | 44.72B | 45.44B | 48.89B | 49.42B | 41.79B | 73.64B | 49.49B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.76B | 26.64B | 3.07B | 28.23B | 28.80B | 29.42B | 3.65B | 3.48B | 4.33B | 4.65B | 111.87B | 3.83B | 4.82B | 5.09B | -74.32B | 4.98B | 5.29B | 38.14B | 5.52B | 35.62B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77B | 9.18B | 31.82B | 4.55B | 9.84B | 10.52B | 53.37B | 38.69B | 32.26B | 30.61B | -70.36B | 38.75B | 38.40B | 39.63B | 119.76B | 43.91B | 44.13B | 3.65B | 68.11B | 13.88B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.14B | 0.14B | 0.13B | 0.17B | 0.23B | 0.25B | 0.23B | 0.22B | 0.21B | 0.22B | 0.12B | 0.16B | 0.12B | 0.18B | 0.15B | 0.15B | 0.16B | 0.16B | 0.11B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82B | 3.95B | 4.23B | 4.34B | 4.27B | 4.52B | 4.57B | 4.80B | 4.82B | 5.47B | 5.00B | 4.89B | 5.07B | 5.27B | 4.80B | 5.30B | 5.00B | 5.27B | 5.42B | 6.33B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68B | 29.88B | 30.89B | 31.44B | 32.24B | 33.30B | 34.32B | 34.75B | | | | 34.75B | 0.24B | -0.04B | | 40.79B | | | | 41.55B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.50B | 33.83B | 35.11B | 35.79B | 36.51B | 37.81B | 38.88B | 39.55B | 41.23B | 41.20B | 41.65B | 39.64B | 40.90B | 43.73B | 44.84B | 46.09B | 47.48B | 49.30B | 49.53B | 47.88B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.34B | 0.35B | 0.36B | 0.38B | 0.37B | 0.37B | 0.39B | 0.42B | 0.49B | 0.53B | 0.47B | 0.51B | 0.55B | 0.53B | 0.59B | 0.49B | 0.62B | 0.49B | 0.77B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.34B | 0.35B | 0.36B | 0.38B | 0.37B | 0.37B | 0.39B | 0.42B | 0.49B | 0.53B | 0.47B | 0.51B | 0.55B | 0.53B | 0.59B | 0.49B | 0.62B | 0.49B | 0.77B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | | | | -0.16B | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.02B | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 2.00B | 1.47B | 2.31B | 2.12B | 2.13B | 1.04B | 2.62B | 2.44B | 1.65B | 1.00B | 2.94B | 2.99B | 1.37B | 0.61B | 2.80B | 2.29B | 1.41B | 0.21B | 2.30B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.49B | 0.29B | 0.53B | 0.49B | 0.53B | 0.17B | 0.61B | 0.58B | 0.35B | 0.17B | 0.69B | 0.69B | 0.36B | 0.19B | 0.61B | 0.55B | 0.22B | -0.33B | 0.54B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.86B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.03B | 0.00B | 0.00B | -0.01B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80B | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33 | 6.20 | 4.93 | 7.41 | 6.80 | 6.69 | 3.65 | 8.37 | 7.83 | 5.48 | 3.68 | 9.65 | 9.91 | 4.38 | 1.87 | 9.64 | 7.74 | 5.32 | 2.55 | 8.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25 | 6.13 | 4.86 | 7.32 | 6.73 | 6.62 | 3.61 | 8.30 | 7.79 | 5.45 | 3.66 | 9.59 | 9.85 | 4.36 | 1.87 | 9.61 | 7.72 | 5.32 | 2.54 | 8.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.34B | 0.35B | 0.36B | 0.38B | 0.37B | 0.37B | 0.39B | 0.42B | 0.49B | 0.53B | 0.47B | 0.51B | 0.55B | 0.53B | 0.59B | 0.49B | 0.62B | 0.49B | 0.77B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.23B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.28B | 0.30B | 0.34B | 0.34B | 0.34B | 0.35B | 0.37B | 0.36B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.46% | 24.75% | 19.80% | 22.85% | 23.00% | 24.87% | 16.08% | 23.48% | 23.97% | 21.40% | 16.98% | 23.48% | 22.94% | 26.58% | 31.85% | 21.92% | 23.91% | 15.58% | -153.95% | 23.61% |