|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.82B | 50.34B | 38.09B | 33.08B | 39.62B | 17.24B | 41.90B | 36.59B | 42.48B | 63.62B | 42.58B | 43.89B | 44.72B | 13.95B | 48.89B | 41.27B | 50.09B | 49.75B | 41.02B | 41.28B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | -64.21B | 28.23B | 28.80B | 3.44B | 3.65B | 30.79B | 31.60B | 4.65B | 111.87B | 3.83B | 30.57B | 5.09B | -74.32B | 4.98B | 36.71B | 38.14B | 38.06B | 35.62B | 5.49B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.92B | 114.55B | 9.86B | 4.28B | 36.19B | 13.59B | 11.11B | 4.99B | 37.83B | -48.25B | 38.75B | 13.31B | 39.63B | 88.27B | 43.91B | 4.57B | 11.95B | 11.68B | 5.41B | 35.79B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.13B | 0.17B | 0.23B | 0.25B | 0.23B | 0.22B | 0.21B | 0.22B | 0.12B | 0.16B | 0.12B | 0.18B | 0.15B | 0.15B | 0.16B | 0.16B | 0.11B | 0.11B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95B | 4.23B | 4.34B | 4.27B | 4.52B | 4.57B | 4.80B | 4.82B | 5.47B | 5.00B | 4.89B | 5.07B | 5.27B | 4.80B | 5.30B | 5.00B | 5.27B | 5.42B | 6.33B | 5.55B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.88B | 30.89B | 31.44B | 32.24B | 33.30B | 34.32B | 34.75B | | | | 34.75B | 0.24B | -0.04B | | 40.79B | | | | 41.55B | 42.99B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.83B | 35.11B | 35.79B | 36.51B | 37.81B | 38.88B | 39.55B | 41.23B | 41.20B | 41.65B | 39.64B | 40.90B | 43.73B | 44.84B | 46.09B | 47.48B | 49.30B | 49.53B | 47.88B | 48.54B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.35B | 0.36B | 0.38B | 0.37B | 0.37B | 0.39B | 0.42B | 0.49B | 0.53B | 0.47B | 0.51B | 0.55B | 0.53B | 0.59B | 0.49B | 0.62B | 0.49B | 0.77B | 0.70B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.35B | 0.36B | 0.38B | 0.37B | 0.37B | 0.39B | 0.42B | 0.49B | 0.53B | 0.47B | 0.51B | 0.55B | 0.53B | 0.59B | 0.49B | 0.62B | 0.49B | 0.77B | 0.70B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | | | | -0.16B | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 1.47B | 2.31B | 2.12B | 2.13B | 1.04B | 2.62B | 2.44B | 1.65B | 1.00B | 2.94B | 2.99B | 1.37B | 0.61B | 2.80B | 2.29B | 1.41B | 0.21B | 2.30B | 1.94B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.29B | 0.53B | 0.49B | 0.53B | 0.17B | 0.61B | 0.58B | 0.35B | 0.17B | 0.69B | 0.69B | 0.36B | 0.19B | 0.61B | 0.55B | 0.22B | -0.33B | 0.54B | 0.48B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.18B | 1.78B | 1.63B | 1.60B | 0.86B | 2.00B | 1.86B | 1.30B | 0.86B | 2.25B | 2.30B | 1.02B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B | 1.45B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.03B | 0.00B | 0.00B | -0.01B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B | 1.45B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B | 1.45B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B | 1.45B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.18B | 1.78B | 1.63B | 1.60B | 0.88B | 2.00B | 1.86B | 1.30B | 0.83B | 2.25B | 2.30B | 1.01B | 0.41B | 2.18B | 1.74B | 1.19B | 0.55B | 1.76B | 1.45B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17 | 4.84 | 7.37 | 6.79 | 6.67 | 3.65 | 8.44 | 7.84 | 5.52 | 3.52 | 9.66 | 9.91 | 4.35 | 1.78 | 9.65 | 7.74 | 5.32 | 2.44 | 8.01 | 6.70 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11 | 4.78 | 7.28 | 6.71 | 6.60 | 3.61 | 8.36 | 7.80 | 5.50 | 3.50 | 9.60 | 9.86 | 4.32 | 1.77 | 9.61 | 7.72 | 5.31 | 2.43 | 7.99 | 6.67 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.35B | 0.36B | 0.38B | 0.37B | 0.37B | 0.39B | 0.42B | 0.49B | 0.53B | 0.47B | 0.51B | 0.55B | 0.53B | 0.59B | 0.49B | 0.62B | 0.49B | 0.77B | 0.70B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.68B | 0.20B | 0.31B | 0.31B | 0.26B | 1.92B | 2.02B | 2.44B | 0.26B | 1.30B | 1.26B | 0.67B | 0.34B | 0.75B | 0.34B | 0.54B | 0.37B | 0.61B | 0.58B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.75% | 19.80% | 22.85% | 23.00% | 24.87% | 16.08% | 23.48% | 23.97% | 21.40% | 16.98% | 23.48% | 22.94% | 26.58% | 31.85% | 21.92% | 23.91% | 15.58% | -153.95% | 23.61% | 24.94% |