|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 5.49B | 4.88B | 6.16B | 6.46B | 8.87B | 7.39B | 10.14B | 9.99B | 10.92B | 6.53B | 6.23B | 6.50B | 7.87B | 8.29B | 7.50B | 8.56B | 8.71B | 9.49B | 9.66B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 2.12B | 26.27B | 1.66B | 25.77B | 1.50B | 25.95B | 0.39B | 0.27B | 0.17B | 29.61B | 0.51B | 0.59B | 1.11B | 25.20B | 0.71B | 25.30B | 26.28B | 0.74B | 25.91B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00B | 7.61B | 31.15B | 7.82B | 32.22B | 10.38B | 33.34B | 10.53B | 10.26B | 11.08B | 36.14B | 6.74B | 7.09B | 8.98B | 33.49B | 8.21B | 33.86B | 35.00B | 10.23B | 35.56B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83B | 6.01B | 5.68B | 7.35B | 6.76B | 6.68B | 7.08B | 8.25B | 7.43B | 7.88B | 7.90B | 8.93B | 8.04B | 7.21B | 8.01B | 10.36B | 10.46B | 9.54B | 10.07B | 11.53B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25B | 3.45B | 1.50B | 3.33B | 3.60B | 3.65B | 4.30B | 4.68B | 5.20B | 5.29B | 5.41B | 5.12B | 5.88B | 6.05B | 6.02B | 6.58B | 7.21B | 7.69B | 6.31B | 6.17B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08B | 9.46B | 7.18B | 10.68B | 10.36B | 10.33B | 11.38B | 12.92B | 12.63B | 13.18B | 13.31B | 14.05B | 13.92B | 13.26B | 14.03B | 16.93B | 17.67B | 17.23B | 16.38B | 17.69B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70B | 5.14B | 4.65B | 5.19B | 5.66B | 5.50B | 5.28B | 4.94B | 4.94B | 5.36B | 5.79B | 6.39B | 6.46B | 5.95B | 4.70B | 5.29B | 5.41B | 5.21B | 5.34B | 7.17B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.24B | 51.90B | 51.12B | 53.90B | 53.66B | 55.60B | 55.62B | 59.82B | 59.74B | 61.19B | 60.03B | 60.95B | 62.27B | 62.85B | 58.94B | 61.12B | 63.32B | 63.78B | 63.00B | 67.03B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 3.83B | 3.92B | 3.99B | 4.09B | 4.20B | 4.32B | 4.42B | 4.55B | 4.25B | 4.36B | 4.45B | 4.45B | 4.50B | 4.65B | 4.62B | 4.64B | 4.66B | 4.68B | 4.66B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.42B | 0.45B | 0.48B | 0.47B | 0.54B | 0.58B | 0.61B | 0.54B | 6.12B | 0.88B | 6.71B | 0.85B | 9.39B | 1.03B | 10.17B | 1.09B | 1.11B | 10.84B | 11.01B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.40B | 24.18B | 24.23B | 24.25B | 24.37B | 24.38B | 24.38B | 25.27B | 25.27B | 25.29B | 25.32B | 25.95B | 25.96B | 25.97B | 28.28B | 28.42B | 28.37B | 28.45B | 28.34B | 28.34B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.54B | 10.75B | 10.62B | 10.59B | 10.76B | 10.54B | 10.31B | 10.91B | 10.70B | 10.49B | 10.27B | 10.71B | 10.45B | 10.32B | 12.09B | 11.94B | 11.49B | 11.33B | 11.20B | 11.09B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.94B | 34.93B | 34.84B | 34.84B | 35.13B | 34.92B | 34.70B | 36.19B | 35.98B | 35.78B | 35.59B | 36.66B | 36.41B | 36.29B | 40.37B | 40.36B | 39.86B | 39.78B | 39.54B | 39.43B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.80B | 1.72B | 1.80B | 2.00B | 2.17B | 1.69B | 1.86B | 2.13B | 2.33B | 1.97B | 2.25B | 2.20B | 2.60B | 2.14B | 2.39B | 2.56B | 2.78B | 2.31B | 2.58B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.86B | 46.16B | -51.13B | 46.59B | 47.22B | 47.42B | -55.63B | 49.22B | 49.42B | 49.29B | 48.90B | 50.95B | 50.71B | 53.69B | 57.95B | 58.60B | 58.61B | 58.97B | 58.49B | 58.80B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.10B | 98.06B | -0.00B | 100.49B | 100.88B | 103.03B | -0.02B | 109.04B | 109.17B | 110.48B | 108.93B | 111.89B | 112.99B | 116.53B | 116.89B | 119.72B | 121.94B | 122.75B | 121.49B | 125.83B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60B | 5.96B | 4.97B | 5.49B | 5.85B | 4.96B | 5.61B | 4.87B | 5.03B | 5.98B | 6.91B | 5.66B | 5.76B | 6.25B | 6.93B | 7.13B | 7.28B | 6.08B | 7.32B | 6.21B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.28B | 0.28B | 0.17B | 0.27B | 0.27B | 0.27B | 0.27B | | 0.23B | 1.57B | 0.23B | 0.36B | 0.36B | 0.25B | 0.36B | 0.18B | 0.15B | 0.72B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77B | 6.13B | 5.25B | 5.77B | 6.03B | 5.23B | 5.87B | 5.14B | 5.30B | 5.98B | 7.13B | 7.23B | 5.99B | 6.62B | 7.29B | 7.38B | 7.64B | 6.26B | 7.47B | 6.93B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08B | 13.56B | 13.52B | 14.71B | 15.13B | 9.38B | 9.68B | 10.53B | 16.16B | 16.18B | 16.11B | 16.46B | 15.20B | 15.35B | 15.75B | 16.81B | 17.16B | 17.15B | 10.26B | 18.43B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.85B | 1.60B | 0.28B | 2.25B | 0.27B | 1.50B | | | | 1.65B | 2.90B | 0.23B | 2.10B | 0.36B | 1.64B | 1.65B | 0.75B | 0.15B | 0.72B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.95B | 1.15B | 1.21B | 0.97B | 3.70B | 1.11B | 4.39B | 4.46B | 4.33B | 1.40B | 1.47B | 1.48B | 1.79B | 1.51B | 1.64B | 1.56B | 1.83B | 1.49B | 1.76B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.79B | 35.16B | 34.88B | 39.73B | 39.31B | 41.29B | 39.70B | 41.89B | 41.57B | 43.34B | 41.79B | 44.33B | 41.81B | 42.03B | 40.58B | 42.70B | 43.83B | 40.88B | 41.03B | 45.31B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22B | 21.76B | 21.16B | 19.88B | 21.16B | 21.26B | 22.35B | 25.20B | 24.86B | 24.05B | 23.25B | 21.98B | 24.56B | 24.69B | 29.22B | 28.11B | 28.18B | 31.17B | 30.80B | 30.77B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.79B | 0.75B | 0.81B | 0.82B | 0.82B | 0.80B | 0.81B | 0.80B | 0.81B | 0.78B | 0.77B | 0.29B | 0.25B | 0.19B | 0.17B | 0.16B | 0.16B | 0.14B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.09B | 0.10B | 0.11B | 0.12B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.15B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 2.63B | 2.81B | 2.35B | 2.02B | 1.82B | 3.74B | 2.03B | 1.85B | 1.78B | 1.97B | 2.20B | 2.04B | 2.09B | 2.15B | 2.12B | 2.01B | 2.31B | 2.11B | 1.79B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 1.91B | 1.68B | 1.68B | 1.69B | 1.79B | 1.56B | 1.65B | 1.78B | 1.97B | 1.74B | 1.91B | 1.99B | 3.59B | 3.33B | 3.99B | 3.90B | 4.14B | 3.53B | 3.92B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.18B | 60.34B | -1.72B | 62.78B | 63.32B | 65.19B | -1.51B | 69.93B | 69.08B | 69.97B | 67.78B | 69.28B | 68.71B | 69.06B | 72.14B | 73.10B | 74.18B | 74.53B | 73.94B | 77.86B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.05B | 62.25B | -0.04B | 64.45B | 65.01B | 66.98B | 0.05B | 71.58B | 70.86B | 71.94B | 69.52B | 71.18B | 70.69B | 72.65B | 75.46B | 77.10B | 78.09B | 78.67B | 77.47B | 81.78B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.39B | 22.61B | 22.76B | 20.16B | 23.41B | 21.52B | 23.85B | 25.20B | 24.86B | 24.05B | 24.89B | 24.88B | 24.79B | 26.79B | 29.58B | 29.75B | 29.83B | 31.92B | 30.95B | 31.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.05B | 35.81B | 36.14B | 36.06B | 35.89B | 36.05B | 36.33B | 37.46B | 38.31B | 38.54B | 39.41B | 40.71B | 42.30B | 43.88B | 41.43B | 42.62B | 43.85B | 44.08B | 43.88B | 44.04B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.05B | 35.81B | 36.14B | 36.06B | 35.89B | 36.05B | 36.33B | 37.46B | 38.31B | 38.54B | 39.41B | 40.71B | 42.30B | 43.88B | 41.43B | 42.62B | 43.85B | 44.08B | 43.88B | 43.90B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.10B | 98.06B | -0.00B | 100.49B | 100.88B | 103.03B | -0.02B | 109.04B | 109.17B | 110.48B | 108.93B | 111.89B | 112.99B | 116.53B | 116.89B | 119.72B | 121.94B | 122.75B | 121.49B | 125.83B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.10B | -0.20B | -1.25B | -2.15B | -2.78B | 0.01B | -2.05B | -2.17B | -2.51B | 31.75B | -1.36B | 34.58B | -0.49B | -1.15B | 34.55B | -0.76B | -0.54B | 35.39B | -0.74B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |