Elevance Health Growth Metrics (2009-2025) | ELV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 3.57%1.65%3.10%-3.76%-0.51%1.43%2.97%3.98%3.10%7.19%6.22%13.02%13.17%9.31%7.96%1.05%3.83%4.51%2.98%3.53%6.26%3.15%0.45%0.07%-2.57%-0.31%3.31%5.45%7.96%6.52%6.07%8.38%6.32%8.98%8.98%1.46%1.67%1.99%4.52%8.22%10.57%15.99%11.26%11.83%16.12%9.23%13.27%-100.00%5.02%4.97%5.06%-325.00%8.51%8.22%7.23%640,852.94%2.62%3.50%5.48%7.31%6.99%7.92%5.33%3.94%
Assets Growth (3y) 2.04%3.39%4.09%4.19%5.09%5.92%5.70%5.90%6.60%6.99%5.70%5.74%7.68%5.62%3.75%1.54%2.44%2.43%2.24%2.99%3.78%3.08%3.25%4.58%3.80%4.99%6.10%5.06%5.28%5.79%6.51%5.97%6.12%8.84%8.22%7.08%9.29%8.92%9.62%-25.99%10.48%9.97%9.81%-26.00%9.79%7.46%8.47%7.94%5.36%5.55%5.92%2,980.22%6.01%6.52%6.01%1,826.38%
Assets Growth (5y) 4.54%4.77%4.63%3.42%5.07%5.08%4.08%4.23%4.63%4.72%4.15%4.53%5.60%4.59%4.12%3.65%4.29%4.52%4.32%3.74%3.85%4.01%4.63%4.66%4.68%6.48%6.79%7.01%8.42%8.45%8.77%-14.87%7.83%8.13%8.57%-14.87%8.27%7.98%8.22%8.76%8.47%8.30%8.41%8.58%7.76%6.75%7.23%7.00%
Assets (QoQ) -0.14%0.31%5.31%-1.81%-1.99%1.74%-1.70%1.50%-0.08%3.29%-0.74%0.64%3.88%2.35%5.62%0.77%0.34%1.09%-1.14%3.54%1.00%-0.39%-0.62%6.27%-1.96%-3.00%-0.99%3.47%0.32%0.53%1.06%5.93%-1.02%0.11%3.26%3.91%1.46%0.10%-3.86%4.12%1.78%2.58%-0.46%6.39%6.77%-1.59%0.05%10.47%0.43%2.04%-100.00%2,512,250.00%0.39%2.13%-100.02%641,511.76%0.12%1.20%-1.40%2.72%0.98%3.14%0.31%2.42%1.86%0.67%-1.02%
Capital Expenditures Growth (1y) 74.46%15.28%-3.15%11.03%-15.22%2.05%15.34%57.13%21.49%-2.39%16.67%-8.27%-13.17%38.94%6.37%40.40%26.23%-4.58%-12.11%27.52%-34.56%3.99%28.12%-24.38%32.32%-5.11%-7.95%-26.75%8.85%26.85%32.91%63.30%70.45%85.73%62.47%16.36%7.34%-29.84%-23.66%9.69%-12.82%5.43%12.92%-20.80%0.00%22.32%-15.69%22.30%24.51%3.51%18.22%-12.35%18.50%18.64%4.59%9.40%-7.31%-7.71%4.08%-1.23%-29.75%-17.34%8.43%-9.01%
Capital Expenditures Growth (3y) 21.57%4.72%9.23%16.97%-3.65%11.44%12.70%26.49%10.02%8.98%2.94%17.98%-10.48%11.30%6.20%10.63%3.01%-1.99%1.20%-10.94%-1.95%7.77%16.16%-3.29%34.90%30.76%25.73%11.65%25.81%18.24%18.13%27.74%16.84%11.17%11.88%0.36%-2.19%-3.28%-10.09%2.04%2.77%10.11%4.02%-5.31%13.84%14.53%1.40%5.45%11.00%4.26%8.77%-1.80%-8.28%-3.27%5.68%-0.56%
Capital Expenditures Growth (5y) 14.52%8.77%4.03%23.43%-5.88%6.55%10.02%14.31%2.89%5.01%5.17%-1.87%0.65%10.66%7.94%10.12%15.19%17.27%17.49%6.06%11.51%10.28%14.22%2.92%18.10%10.58%11.37%3.87%11.67%16.34%9.43%15.09%14.71%11.71%6.90%1.62%6.67%2.13%-2.12%0.37%3.58%7.89%4.14%-1.71%-0.80%2.76%3.30%1.06%
Capital Expenditures (QoQ) 29.17%28.54%-7.26%13.29%-14.64%7.99%6.32%-13.50%2.75%22.06%44.84%-33.12%-17.45%45.89%13.88%-36.69%32.09%11.69%50.32%-43.08%-0.15%2.88%118.08%-70.79%58.67%26.76%28.72%-48.89%13.79%22.96%2.43%-24.05%32.60%28.83%25.86%-20.73%44.50%12.70%-9.86%-26.88%-5.56%22.62%29.52%-41.88%14.22%31.33%-9.15%-26.62%39.71%-9.47%31.78%-25.29%16.14%3.39%-2.30%1.01%16.28%-8.86%2.19%-14.42%15.77%2.79%-3.01%-39.13%36.22%34.83%-18.61%
Cash & Equivalents Growth (1y) 48.28%17.59%21.93%-87.42%-31.88%-16.18%11.67%79.53%-5.12%14.90%-2.64%-45.92%-27.18%-31.26%-10.65%99.71%18.78%32.92%-21.27%83.20%-29.13%-12.98%-9.90%-1.80%19.97%1.91%64.49%92.85%304.08%188.19%139.47%-11.44%-31.62%2.65%-30.13%9.01%-3.22%-12.90%-1.64%25.50%19.25%47.82%-4.92%16.29%74.48%-12.77%37.80%-15.00%-33.94%22.78%61.60%51.37%64.62%54.76%23.07%-11.66%-38.61%-34.97%-27.96%27.00%20.46%31.75%10.77%14.51%
Cash & Equivalents Growth (3y) -1.41%4.23%9.85%-50.39%-22.21%-12.84%-0.96%24.70%-6.38%1.64%-11.85%25.54%-15.05%-7.36%-14.10%53.16%0.33%5.64%5.28%51.39%50.89%36.72%52.54%18.81%49.11%44.46%40.14%23.02%38.80%37.09%18.06%6.61%-7.59%9.74%-13.22%16.73%26.28%3.94%8.82%7.45%11.19%16.55%28.41%14.38%23.80%18.34%39.94%4.36%-12.60%7.31%12.74%19.31%6.78%9.86%-0.60%8.71%
Cash & Equivalents Growth (5y) -3.68%0.69%-1.39%-14.88%-16.90%-5.20%-7.18%28.39%-6.94%-1.42%0.30%30.24%24.34%18.49%20.08%43.74%22.78%28.38%14.32%27.35%17.86%17.97%19.52%18.07%30.78%31.16%20.82%22.13%40.96%27.14%16.61%3.67%-1.87%7.20%7.79%15.40%16.97%16.37%20.71%10.65%6.79%9.76%13.42%10.92%7.01%7.27%16.94%10.58%
Cash & Equivalents (QoQ) -27.48%6.82%161.43%-26.78%-42.49%10.76%-73.03%296.57%-29.23%47.57%-56.65%109.59%-14.30%25.04%-75.92%182.20%-19.10%62.52%-46.17%67.83%-9.47%-3.74%25.25%-35.07%11.17%-0.33%36.52%-20.68%-5.57%60.86%60.05%66.19%-32.65%33.67%-40.81%28.32%1.10%-9.01%-7.65%13.93%-9.01%2.75%17.83%8.26%12.78%-33.91%44.10%62.45%-43.62%4.41%-11.11%26.25%4.79%37.42%-16.74%37.30%-1.49%9.29%-40.23%-4.60%4.35%21.07%5.36%-9.51%14.13%1.79%8.93%
Cash from Investing Activities Growth (1y) 124.26%-204.64%-321.13%-102.46%47.00%-46.99%-0.47%471.54%-92.87%-164.16%-54.50%-432.24%-6,048.26%56.33%98.22%88.35%37.75%9.77%-360.26%547.22%-264.32%187.47%327.02%-4.45%48.70%-146.25%113.91%6.36%11.79%-228.85%54.26%-639.65%53.87%25.32%-185.28%121.35%-15.19%-49.74%-146.80%-6.47%-326.99%-323.52%105.24%-57.81%17.13%0.18%-1,717.98%-416.72%31.60%58.90%13.40%129.92%-101.77%66.80%44.91%-456.06%27.45%-21.73%41.63%-59.18%104.46%16.01%-205.24%128.33%
Cash from Investing Activities Growth (3y) 26.52%-127.85%-86.98%-32.08%-101.90%-19.24%69.79%-12.89%-66.77%-1.34%49.83%20.08%-415.40%32.85%29.77%35.68%-5.18%28.53%189.85%87.05%-18.13%-9.99%111.73%-95.60%40.68%-46.37%-68.85%7.02%22.32%-54.35%-73.76%2.53%-31.40%-67.93%-52.04%27.74%-59.74%-84.99%-27.92%-48.12%-34.26%-20.22%9.78%-26.34%-4.58%48.55%-113.41%-75.16%-0.04%45.03%34.70%-19.25%27.35%30.24%0.62%17.10%
Cash from Investing Activities Growth (5y) 1.21%-36.05%11.78%-30.81%-74.39%27.26%18.00%52.13%-47.28%15.88%21.18%11.97%-129.05%12.12%21.17%-23.37%13.89%2.16%-96.64%48.56%2.61%-8.27%-73.60%1.84%-0.53%-55.88%-18.30%-13.52%-10.65%-73.11%-36.58%-28.03%-5.16%-14.21%-28.81%15.77%-41.26%2.89%0.03%-27.21%-28.79%6.83%25.07%-33.66%15.29%32.59%-73.57%8.75%
Cash from Investing Activities (QoQ) 78.76%-20.00%2,165.13%-95.39%-366.70%-65.89%87.92%374.95%-366.68%-13.39%144.69%-94.73%-9,987.06%33.68%3.90%5.60%27.42%97.30%-530.77%-404.27%-5.20%86.25%712.91%-510.79%125.26%-64.30%157.96%-320.55%77.23%265.09%28.26%-282.92%15.09%177.44%-548.69%84.36%-37.46%11.57%212.35%-184.35%-78.68%-45.75%142.58%-485.06%-77.23%101.80%242.70%-856.39%-113.48%70.76%32.92%-63.35%-28.26%38.39%123.18%-1,201.73%78.89%-2.23%-49.78%-124.49%64.59%50.98%-308.48%106.29%-766.99%-78.17%137.91%
Cash from Operations Growth (1y) -127.09%-32.18%-37.73%1,876.43%445.28%201.37%59.49%-90.14%9.70%-32.43%-83.20%1,212.26%-21.76%-18.47%481.77%-64.10%45.00%151.88%-56.66%11.84%18.95%9.52%-43.31%242.51%-17.61%-42.92%180.72%-73.53%97.69%-41.29%149.45%-570.35%-17.60%37.88%-74.76%135.59%-26.41%165.13%174.63%186.61%54.29%283.44%-168.99%187.34%-0.40%-69.46%317.74%-56.15%1.44%45.69%96.65%-190.79%154.58%-20.47%-46.93%-95.72%-69.42%-77.08%2.45%123.76%-48.58%359.51%-57.60%-88.10%
Cash from Operations Growth (3y) 0.86%11.36%-44.95%194.66%70.58%18.41%15.95%-22.54%7.56%11.54%-24.90%74.02%10.51%31.02%12.65%11.21%12.43%16.34%-11.64%0.46%24.66%-28.40%58.34%-84.34%10.30%-22.69%20.91%-23.76%6.23%28.99%20.03%68.66%-2.20%141.11%-35.33%70.21%4.19%45.89%60.38%53.42%15.95%19.50%43.48%-46.50%37.01%-29.27%62.26%-40.60%-7.57%-35.72%2.25%-24.98%-26.30%-5.73%-38.69%27.14%
Cash from Operations Growth (5y) 3.08%23.18%-15.90%59.34%48.04%35.57%-17.46%12.23%4.05%-2.80%-7.58%36.72%17.06%-5.50%58.52%-30.00%18.28%4.97%-15.36%11.16%3.27%6.06%22.44%34.18%8.79%36.26%-39.85%29.55%13.00%20.24%21.04%43.31%-1.12%44.21%15.41%-3.13%23.91%29.18%33.90%-53.12%3.95%-20.83%9.94%-11.86%-16.56%-17.91%24.46%-53.38%
Cash from Operations (QoQ) -68.32%281.25%-97.94%-1,187.21%179.31%250.06%-34.52%89.93%-30.77%85.26%-95.95%2,012.44%-57.36%-53.94%216.32%25.94%-55.56%228.65%-80.48%408.61%-22.81%-43.45%-49.63%440.97%-28.93%-70.72%204.31%30.12%-50.76%43.97%-71.31%871.87%-85.38%511.73%-154.10%270.25%-75.53%11.99%-23.72%252.05%-11.84%16.01%-20.40%89.53%119.09%-120.87%431.57%-34.30%-32.81%48.78%-33.23%51.97%-3.50%100.82%-130.83%526.15%-69.86%34.00%-213.70%166.58%-77.40%498.88%-73.63%44.05%101.97%-44.74%-92.60%
Dividends Paid - Common Growth (1y) 3.23%2.63%2.83%1.63%18.37%20.53%22.82%26.87%8.82%6.92%7.00%6.43%35.01%36.02%36.74%38.69%2.46%4.27%4.97%5.03%0.88%0.53%5.79%5.08%11.50%14.09%7.73%7.22%7.29%5.10%4.62%4.66%16.50%17.48%16.67%15.84%15.42%14.46%15.97%16.67%11.55%11.55%10.87%11.72%13.59%13.27%13.73%13.44%7.98%8.00%8.62%7.80%1.85%1.85%0.79%1.07%
Dividends Paid - Common Growth (3y) 9.97%9.77%10.56%11.12%20.26%20.57%21.58%23.26%14.61%14.89%15.38%15.74%11.75%12.55%14.94%15.24%4.84%6.14%6.16%5.77%6.47%6.42%6.04%5.65%11.70%12.10%9.56%9.14%13.00%12.22%12.28%12.25%14.47%14.47%14.47%14.72%13.51%13.09%13.50%13.93%11.02%10.92%11.05%10.96%7.70%7.61%7.58%7.32%
Dividends Paid - Common Growth (5y) 12.96%13.41%14.17%14.86%12.44%12.94%14.82%15.62%11.11%11.70%11.85%11.80%10.79%11.32%11.35%11.43%7.57%8.11%7.86%7.49%10.17%10.14%10.04%9.77%12.40%12.46%11.07%11.12%12.82%12.30%12.28%12.38%12.97%12.91%13.13%13.05%9.97%9.73%9.87%10.01%
Dividends Paid - Common (QoQ) -1.83%-3.18%-2.83%11.79%-2.40%-2.99%-3.97%30.20%-0.62%-1.15%-0.81%11.67%-2.35%-1.08%-1.34%41.67%-1.62%-0.55%0.06%4.66%0.12%0.12%0.12%0.53%-0.23%5.36%-0.55%6.67%2.08%-0.51%-1.03%6.74%0.00%-0.97%-0.98%18.81%0.83%-1.65%-1.68%18.38%0.00%-0.36%-1.09%13.19%0.00%-0.97%-0.33%15.08%-0.28%-0.57%-0.57%9.54%-0.26%0.00%-1.32%3.49%-0.26%-1.04%-1.05%
EBITDA Margin Growth (1y) 723.0027.00-117.00-1577.0053.00-106.00-82.00-403.00-120.0017.00-521.001,791.00-694.00-558.00-17.00-18.0011.0015.000.00-5.00-15.00-9.00-13.00-13.00-4.00-2.0013.0017.008.00-1.004.008.0010.0010.009.007.00-16.0012.00-17.00-14.001.00-92.00-1.00-8.004.0099.004.006.005.00-20.00-1.00-3.00-3.00-3.0022.0031.0017.0020.007.00-8.0011.00-18.001.00-17.00
EBITDA Margin Growth (3y) 656.00-62.00-720.00-188.00-761.00-647.00-620.001,371.00-804.00-525.00-538.001,769.00-699.00-551.00-30.00-36.00-8.004.000.00-1.00-11.00-13.004.0012.0014.007.0027.0032.001.0021.00-3.000.00-6.00-70.00-8.00-16.00-12.0018.00-14.00-16.009.00-13.002.00-4.006.0076.0025.0034.0019.00-2.0029.0020.0026.00-1.0030.006.00
EBITDA Margin Growth (5y) -27.00-604.00-737.00-210.00-766.00-640.00-632.001,353.00-822.00-536.00-538.001,773.00-695.00-555.00-12.00-11.009.0013.0014.0014.00-18.0010.00-3.004.00-2.00-74.009.0010.006.0027.000.00-1.003.009.00-5.00-12.00-10.00-5.008.0012.0024.004.0031.0018.0035.0078.0033.009.00
EBITDA Margin (QoQ) 576.00124.00-526.00550.00-121.00-20.00-1986.002,179.00-280.005.00-2307.002,462.00-143.00-534.005.00-24.00-6.007.005.004.00-1.00-8.000.00-6.005.00-12.00-1.004.007.003.004.00-6.00-3.009.007.00-4.00-2.008.005.00-27.0027.00-21.007.00-12.00-66.0070.000.000.0028.00-25.003.00-2.004.00-6.001.00-2.003.0020.009.00-15.007.006.00-6.005.00-23.0026.00-24.00
EBIT Growth (1y) 552.82%-2.82%-18.85%-422.74%4.94%-10.52%-6.45%-37.91%-10.20%4.75%-82.67%106.98%-86.64%-84.55%-0.59%-1.56%13.40%23.04%4.06%0.85%-8.76%-0.95%-7.57%-8.83%2.09%4.39%24.63%30.85%21.10%2.72%9.51%12.68%10.52%14.39%13.64%9.62%-8.30%24.45%-3.20%2.29%20.95%-80.00%15.70%6.72%14.57%601.75%19.64%23.08%23.71%-4.75%10.75%5.97%7.50%9.19%32.88%41.82%20.16%22.12%11.76%-0.38%26.88%-4.33%13.43%-6.45%
EBIT Growth (3y) 83.24%-3.06%-49.14%-32.27%-49.88%-47.49%-45.58%27.95%-48.57%-41.61%-43.61%27.43%-48.30%-42.69%-1.48%-3.27%1.84%8.36%6.23%6.36%4.09%2.03%8.05%10.36%10.97%7.04%15.75%17.36%7.07%13.50%6.40%8.11%7.02%-34.21%8.37%6.17%8.31%20.43%10.25%10.34%19.68%10.16%15.31%11.65%15.07%93.97%20.75%22.75%16.91%8.29%18.04%14.40%17.90%8.45%18.99%9.74%
EBIT Growth (5y) -1.40%-29.58%-32.89%-20.96%-33.48%-29.31%-31.12%15.85%-33.84%-27.10%-27.05%15.80%-29.77%-27.39%5.47%5.94%7.17%8.37%8.33%8.25%2.71%8.62%6.77%8.55%8.67%-21.12%11.68%12.03%11.21%15.46%10.77%10.66%11.68%13.73%11.02%9.31%11.06%12.68%14.55%15.09%17.23%12.25%17.89%14.48%18.36%53.52%17.42%11.51%
EBIT Margin Growth (1y) 723.0027.00-117.00-1577.0053.00-106.00-82.00-403.00-120.0017.00-521.001,791.00-694.00-558.00-17.00-18.0011.0015.000.00-5.00-15.00-9.00-13.00-13.00-4.00-2.0013.0017.008.00-1.004.008.0010.0010.009.007.00-16.0012.00-17.00-14.001.00-92.00-1.00-8.004.0099.004.006.005.00-20.00-1.00-3.00-3.00-3.0022.0031.0017.0020.007.00-8.0011.00-18.001.00-17.00
EBIT Margin Growth (3y) 656.00-62.00-720.00-188.00-761.00-647.00-620.001,371.00-804.00-525.00-538.001,769.00-699.00-551.00-30.00-36.00-8.004.000.00-1.00-11.00-13.004.0012.0014.007.0027.0032.001.0021.00-3.000.00-6.00-70.00-8.00-16.00-12.0018.00-14.00-16.009.00-13.002.00-4.006.0076.0025.0034.0019.00-2.0029.0020.0026.00-1.0030.006.00
EBIT Margin Growth (5y) -27.00-604.00-737.00-210.00-766.00-640.00-632.001,353.00-822.00-536.00-538.001,773.00-695.00-555.00-12.00-11.009.0013.0014.0014.00-18.0010.00-3.004.00-2.00-74.009.0010.006.0027.000.00-1.003.009.00-5.00-12.00-10.00-5.008.0012.0024.004.0031.0018.0035.0078.0033.009.00
EBIT Margin (QoQ) 576.00124.00-526.00550.00-121.00-20.00-1986.002,179.00-280.005.00-2307.002,462.00-143.00-534.005.00-24.00-6.007.005.004.00-1.00-8.000.00-6.005.00-12.00-1.004.007.003.004.00-6.00-3.009.007.00-4.00-2.008.005.00-27.0027.00-21.007.00-12.00-66.0070.000.000.0028.00-25.003.00-2.004.00-6.001.00-2.003.0020.009.00-15.007.006.00-6.005.00-23.0026.00-24.00
EBIT (QoQ) 452.36%17.68%-55.00%123.19%-17.77%-1.73%-278.96%172.57%-29.89%2.74%-363.82%147.26%-18.22%-83.00%6.23%-9.55%-5.43%9.40%5.19%4.20%2.61%-7.48%1.95%-5.74%11.40%-13.66%0.56%5.55%13.91%3.08%5.57%-2.31%-3.38%9.89%8.64%-4.18%0.00%9.17%4.80%-19.85%35.71%-15.09%10.74%-5.22%-77.56%391.23%2.14%1.75%37.46%-16.25%5.07%2.27%5.83%-2.62%0.54%3.75%7.49%18.51%7.30%-12.10%9.25%8.46%-4.36%11.95%-17.63%28.60%-21.12%
EBT Growth (1y) 49.43%7.33%1.75%-82.67%6.87%-10.82%-8.06%-36.42%-8.22%4.10%-2.45%0.42%-2.08%15.20%-13.72%-2.14%-11.88%4.60%23.59%88.78%38.85%23.29%3.90%-57.81%-16.39%-7.04%0.61%75.96%15.40%-16.80%-1.54%-80.87%17.57%24.81%10.99%330.16%9.27%-3.39%19.89%102.58%7.40%116.72%-73.88%-44.35%4.16%-25.28%413.11%140.59%5.97%-9.82%6.56%-28.91%13.57%15.03%-22.24%-4.21%12.22%22.33%-16.99%-39.46%-4.83%-23.24%2.40%-64.52%
EBT Growth (3y) 13.59%-0.12%-3.00%-51.99%-1.34%2.26%-8.19%-14.51%-7.48%7.85%1.32%22.87%6.21%14.11%3.47%-7.97%0.76%6.23%8.91%11.91%10.24%-1.57%0.97%-47.82%4.29%-1.17%3.21%13.13%14.02%0.11%9.42%18.58%11.33%37.74%-29.69%69.26%6.93%16.09%17.13%39.46%5.84%13.46%12.62%-1.64%7.83%-8.14%62.01%17.89%10.54%8.27%-11.73%-25.58%6.65%2.60%-12.89%-40.97%
EBT Growth (5y) 4.81%3.73%-0.54%-27.20%3.28%6.64%-0.13%-13.03%-1.67%7.53%1.69%6.61%2.94%2.82%1.88%-23.48%6.78%4.48%7.14%2.90%11.47%2.83%6.49%4.36%5.89%15.11%-19.20%10.30%10.65%10.19%11.92%17.42%8.78%11.98%13.71%52.67%8.03%10.17%5.90%13.05%8.61%15.50%-1.61%-11.21%6.01%-6.16%29.30%-18.85%
EBT Margin Growth (1y) 296.00100.0056.00-1775.0072.00-116.00-101.00-202.00-108.0014.00-10.00-1.00-120.002.00-176.00-49.00-97.001.0093.00205.00191.0094.00-18.00-282.00-177.00-103.00-37.00118.0025.00-137.00-32.00-248.00118.00118.0035.00176.00-1.00-85.0024.00169.00-83.00506.00-433.00-209.00-33.00-381.00432.00210.00-67.00-146.00-25.00-140.0016.0010.00-147.00-27.0069.00121.00-82.00-101.00-118.00-220.00-27.00-90.00
EBT Margin Growth (3y) 260.00-2.00-56.00-1978.00-156.00-100.00-287.00-252.00-325.0017.00-93.00155.00-26.0097.00-101.00-126.00-83.00-8.0038.0041.0039.00-146.00-87.00-412.00-34.00-123.00-33.0046.00142.00-104.0027.0097.0033.00538.00-374.00136.00-118.0040.0023.00170.00-183.00-21.00-26.00-139.00-84.00-517.00261.0043.0018.00-15.00-253.00-268.00-33.00-89.00-255.00-218.00
EBT Margin Growth (5y) 43.001.00-138.00-1822.00-62.00-4.00-213.00-329.00-311.008.00-148.00-9.00-178.00-143.00-170.00-255.0060.00-27.0041.00-31.00156.00-113.00-28.00-67.00-118.00298.00-443.007.0025.0020.0026.0099.00-67.0012.0034.00206.00-169.00-97.00-148.003.00-98.00110.00-254.00-267.00-133.00-616.00152.00-149.00
EBT Margin (QoQ) 93.0041.001,565.00-1403.00-103.00-3.00-266.00444.00-291.0012.00-367.00537.00-169.00-12.00-358.00419.00-47.00-190.00-230.00370.0051.00-98.00-119.00356.00-45.00-211.00-382.00461.0028.00-144.00-228.00369.00-134.00-39.00-443.00734.00-134.00-121.00-302.00557.00-218.00-12.00-158.00305.00371.00-951.0067.00480.0023.00-138.00-155.00203.00-56.00-17.00-271.00359.00-62.00-173.00-151.00456.00-10.00-376.00-171.00439.00-112.00-183.00-234.00
EBT (QoQ) 17.78%6.15%288.44%-69.23%-15.40%0.64%-33.84%89.75%-29.41%3.75%-54.25%173.90%-19.93%-2.77%-52.90%167.08%-5.80%-27.18%-46.58%140.50%11.82%-13.97%-18.41%76.88%-0.71%-27.50%-66.86%250.52%10.39%-21.53%-42.05%129.88%-20.41%-7.14%-88.74%1,312.70%-15.51%-17.42%-56.36%258.86%-25.30%2.48%-26.26%90.26%50.74%-87.65%57.07%256.14%8.13%-15.17%-26.35%56.87%-7.98%0.24%-50.87%150.62%-6.80%-32.24%-39.48%193.61%1.60%-54.02%-55.86%361.55%-18.06%-38.66%-84.71%
Enterprise Value Growth (1y) -704.31%-6.77%-10.50%18.71%5.04%-3.15%-0.04%-1.95%-1.72%-5.49%-10.22%-2.94%-5.43%0.71%5.77%-4.07%-2.55%-5.74%-1.43%-7.72%-1.13%1.61%2.78%2.99%0.84%-1.80%-6.78%-11.59%-23.42%-16.70%-19.41%1.19%12.13%7.43%12.68%1.72%-2.55%-6.60%-11.55%-19.33%-13.24%-20.88%-10.52%-18.53%-34.05%-10.63%-19.02%-6.53%4.41%-3.67%-8.12%-6.99%-16.55%-17.84%-12.43%-8.39%5.36%6.90%4.92%7.39%7.95%4.43%5.04%-5.55%
Enterprise Value Growth (3y) -98.06%-5.13%-6.81%5.16%-0.61%-2.61%-1.28%-2.98%-3.22%-3.46%-1.75%-4.89%-3.02%-1.08%2.42%-2.84%-0.94%-1.93%-1.74%-5.26%-7.37%-5.34%-7.42%-2.27%-2.45%-3.22%-3.64%-2.72%-3.61%-4.82%-5.16%-5.04%-0.67%-6.06%-2.49%-11.61%-15.90%-12.55%-13.63%-14.64%-13.21%-11.51%-12.46%-10.55%-14.30%-10.56%-13.10%-7.30%-1.78%-4.38%-4.94%-2.41%-0.51%-1.59%-0.50%-1.95%
Enterprise Value Growth (5y) -53.06%-4.05%-3.09%0.89%-1.10%-2.36%-0.49%-2.68%-1.98%-2.09%-1.81%-4.55%-6.00%-4.18%-3.45%-3.70%-2.20%-2.73%-1.88%-2.52%-2.21%-2.90%-3.84%-4.64%-4.54%-7.22%-6.54%-8.92%-11.04%-9.02%-8.88%-7.91%-5.51%-6.47%-6.73%-9.64%-11.64%-11.74%-12.27%-11.81%-9.86%-8.75%-8.74%-6.28%-5.40%-3.76%-5.49%-3.85%
Enterprise Value (QoQ) -593.43%-4.16%-19.42%6.76%7.95%-7.80%12.14%-8.92%0.00%-4.54%10.47%-8.68%-3.70%-9.23%16.37%-11.30%2.34%-3.67%7.64%-9.68%-0.69%0.55%1.92%-2.97%2.04%1.74%2.12%-5.25%-0.57%-3.07%-2.28%-16.40%4.91%-5.47%15.36%-3.51%-0.19%0.52%4.73%-8.00%-4.15%-4.09%-1.92%-2.49%-11.18%4.83%-9.30%-15.91%8.24%-2.38%2.17%-4.01%0.49%-6.78%3.19%-13.30%-0.61%-1.87%6.66%1.07%1.02%-4.04%9.09%1.67%-2.77%-3.37%-1.04%
EPS (Basic) Growth (1y) 70.09%20.14%20.00%-75.73%24.62%10.98%3.23%-31.21%3.23%2.08%13.02%56.70%14.06%36.22%1.84%-30.92%-15.75%-1.12%4.52%79.05%32.11%23.86%8.66%-63.30%-17.23%-9.17%-6.37%102.90%42.01%8.75%22.13%242.86%34.29%26.01%28.92%-65.83%17.54%9.09%25.41%125.00%0.00%103.15%-81.03%-39.57%12.77%-18.74%604.55%121.08%8.97%-7.23%7.90%-25.96%12.96%15.15%-18.09%0.82%15.29%26.56%-20.07%-49.18%-0.10%-21.90%21.46%36.36%
EPS (Basic) Growth (3y) 29.82%10.82%11.87%-36.04%13.63%15.56%5.92%-9.36%-0.27%11.20%6.36%24.68%8.28%18.60%4.97%-23.15%-2.70%3.61%2.07%10.06%15.80%6.95%7.50%36.68%16.43%7.57%13.81%33.45%30.87%14.34%25.45%38.13%16.44%40.82%-32.57%-22.55%9.85%21.67%18.78%44.32%7.11%15.27%12.97%-0.36%11.55%-4.61%83.98%18.17%12.38%10.57%-10.94%-27.61%9.17%4.41%-7.35%-11.27%
EPS (Basic) Growth (5y) 16.02%12.89%8.31%-20.20%10.31%13.58%6.18%-13.32%1.64%9.12%4.12%7.61%8.33%10.51%5.75%25.86%11.93%8.80%10.86%9.33%19.64%10.96%14.97%14.44%13.16%22.50%-18.91%26.44%20.38%19.80%21.41%28.63%14.17%16.05%18.44%-5.33%10.29%13.98%8.17%17.54%9.86%17.42%-1.15%-12.71%9.84%-3.01%43.31%2.72%
EPS (Basic) (QoQ) 23.08%7.64%274.84%-65.75%-13.07%7.51%-24.19%75.89%-22.58%0.00%-49.48%163.92%-23.44%10.71%-29.95%92.11%-8.56%-17.23%-52.49%134.29%7.32%-12.50%-18.61%72.87%0.62%-23.24%-72.51%289.86%10.41%-20.88%-40.43%172.86%-15.45%-11.15%67.25%6.88%-20.66%-9.09%-55.68%267.68%-26.37%4.50%-20.47%63.41%49.59%-90.24%153.41%204.93%7.79%-15.42%-20.48%50.30%-8.23%-1.62%-45.44%129.32%-6.45%-30.01%-32.85%162.23%2.69%-55.80%-57.31%415.51%-19.71%-31.27%-52.07%
EPS (Weighted Average and Diluted) Growth (1y) 68.97%19.58%20.26%-75.69%24.49%10.53%3.26%-31.43%3.69%2.65%13.16%57.29%14.23%36.08%0.47%-32.45%-16.96%-3.03%2.78%76.47%28.75%22.27%9.46%-62.22%-14.89%-7.03%-5.35%101.47%41.83%8.59%21.74%240.88%33.78%25.95%29.29%-65.52%18.44%9.55%25.69%124.84%0.51%104.36%-80.88%-39.50%12.96%-18.63%604.60%121.92%9.09%-7.17%7.99%-25.72%13.39%15.75%-17.67%1.39%15.54%26.44%-20.00%-48.91%0.21%-21.62%22.02%35.83%
EPS (Weighted Average and Diluted) Growth (3y) 29.68%10.70%12.01%-36.00%13.82%15.58%5.49%-10.02%-0.55%10.64%5.33%23.31%6.89%17.29%4.17%-23.35%-3.09%3.30%2.12%10.33%15.83%7.27%8.04%37.41%17.32%8.34%14.21%33.28%30.98%14.43%25.53%38.25%16.78%41.27%-32.27%-22.31%10.38%22.13%19.19%44.52%7.39%15.57%13.31%-0.09%11.80%-4.38%84.34%18.67%12.64%10.76%-10.74%-27.27%9.50%4.68%-7.03%-11.06%
EPS (Weighted Average and Diluted) Growth (5y) 15.65%12.35%7.73%-20.76%9.53%12.85%5.72%-13.45%1.51%9.01%3.90%7.37%8.07%10.25%5.43%25.33%11.54%8.56%10.88%9.56%19.75%11.24%15.43%15.00%13.96%23.27%-18.57%26.35%20.60%20.03%21.66%28.82%14.44%16.32%18.78%-5.02%10.71%14.37%8.53%17.85%10.17%17.70%-0.85%-12.38%10.10%-2.83%43.64%3.01%
EPS (Weighted Average and Diluted) (QoQ) 23.28%6.99%276.47%-65.97%-12.76%7.60%-23.91%74.29%-22.54%0.53%-49.47%163.54%-23.32%10.82%-29.77%91.39%-8.65%-18.18%-52.78%135.29%6.67%-13.28%-18.92%71.67%1.29%-22.36%-72.02%286.76%10.65%-20.96%-40.43%172.26%-15.28%-11.39%66.79%6.85%-20.24%-9.05%-55.52%267.08%-26.23%4.36%-20.44%64.09%50.00%-90.24%151.72%206.39%8.05%-15.45%-20.72%50.62%-8.06%-1.63%-45.47%129.92%-6.14%-30.04%-32.84%162.02%2.71%-55.74%-57.11%413.90%-19.67%-31.09%-52.26%
FCF Margin Growth (1y) -1036.00-81.00-320.00361.00974.00335.00306.00-404.0033.00-169.00-786.00465.00-230.00-112.00634.00-363.00218.00346.00-443.00-19.00119.009.00-168.00403.00-207.00-266.00291.00-354.00524.00-150.00601.00-745.00-251.00-1.00-866.00756.00-320.00379.00415.00295.00214.001,326.00-991.00755.00-70.00-1390.001,094.00-747.00-110.00145.00530.00-819.00862.00-192.00-621.00-318.00-1064.00-338.00-15.00858.00-231.00331.00-367.00-127.00
FCF Margin Growth (3y) -29.0085.00-799.00422.00777.0054.00155.00-302.0021.0065.00-594.0084.00107.00243.0023.0022.00129.0090.00-320.0031.00436.00-407.00724.00-695.0066.00-417.0026.00-343.00-46.00228.00150.00306.00-356.001,703.00-1442.001,806.00-176.00314.00519.00303.0034.0081.00633.00-811.00682.00-1437.001,003.00-1884.00-311.00-385.00-107.00-280.00-432.00-199.00-1004.00413.00
FCF Margin Growth (5y) -41.00319.00-608.0041.001,114.00409.00-456.0083.00-68.00-192.00-472.00133.00424.00-173.00915.00-1077.00403.00-61.00-585.0042.00-135.00-29.00272.00356.00-40.001,288.00-550.00707.0098.00163.00253.00314.00-536.00459.00182.00240.00576.00267.00427.00-834.00-167.00-449.00-3.00-272.00-612.00-1444.00620.00-1153.00
FCF Margin (QoQ) -554.00672.00-899.00-254.00400.00433.00-218.00359.00-238.00404.00-929.00796.00-441.00-213.00322.00101.00-323.00534.00-675.00682.00-195.00-255.00-251.00819.00-304.00-433.00321.00209.00-363.00124.00-324.001,087.00-1037.00875.00-1670.001,581.00-787.009.00-47.00505.00-88.0046.00-167.00424.001,023.00-2271.001,578.00-400.00-298.00214.00-263.00236.00-42.00598.00-1611.001,917.00-1096.00169.00-1308.001,172.00-371.00492.00-435.0083.00191.00-206.00-195.00
FCF Payout Ratio Growth (1y) -4.87%63.29%1,369.71%121.91%53.20%78.46%-90.97%2,075.89%-26.16%-67.63%184.27%3,228.21%8.22%23.29%286.92%-99.81%28.80%100.82%-78.37%691.20%-51.05%141.04%-61.31%-107.21%42.95%12.33%834.64%1,281.69%53.48%-80.38%-81.12%-84.67%-29.62%-72.93%-211.86%-68.02%15.92%332.06%175.18%209.62%12.24%-27.70%-46.09%-181.95%-57.88%52.70%128.99%37.52%292.00%1,293.55%6.26%1,025.59%110.76%-92.93%204.98%-285.70%
FCF Payout Ratio Growth (3y) 2.47%-1.93%55.69%443.65%6.97%-10.70%-0.22%10.67%0.96%-7.12%33.51%-21.01%-11.97%81.38%-31.33%-26.01%-3.41%75.84%-7.86%88.94%2.41%-19.01%-11.94%-49.25%15.58%-60.93%-58.40%37.15%7.78%-38.78%-45.85%-46.65%-2.90%-5.44%-23.18%-41.14%-18.17%68.33%43.06%-53.05%22.83%148.71%9.47%67.97%51.54%14.57%95.05%-120.63%
FCF Payout Ratio Growth (5y) 8.45%18.49%25.86%34.18%-5.05%28.08%-39.19%-22.63%-6.36%16.76%53.80%-15.92%8.40%5.63%-10.58%-71.33%-0.54%-22.00%-16.71%-19.85%-2.61%-9.08%-10.50%-33.56%14.97%-28.54%-4.36%-8.02%-9.96%-24.01%-27.81%-15.75%8.62%78.25%1.98%36.24%35.26%36.26%38.01%-96.44%
FCF Payout Ratio (QoQ) 49.07%-50.39%-1,094.57%112.93%155.88%346.48%-85.17%-9.57%198.08%-77.40%3,472.07%-96.93%30.67%98.46%41,721.90%-99.90%48.86%522.84%-79.77%-31.33%132.09%-32.90%639.87%-95.75%1,042.89%-89.23%-237.95%184.18%798.06%-10.38%74.42%-89.07%14.80%-13.74%41.63%-49.82%-55.84%-456.44%140.50%81.86%64.59%-37.98%66.79%-34.08%6.03%-53.75%-353.52%133.88%284.40%-30.65%-169.18%312.56%1,266.55%-94.71%502.60%-51.60%-54.18%128.19%-466.92%
Free Cash Flow Growth (1y) -139.45%-46.81%-40.71%714.14%328.62%334.59%65.71%-127.11%8.52%-37.15%-93.00%563.84%-22.73%-32.46%1,259.82%-94.17%47.37%230.33%-62.36%-96.80%24.76%10.33%-64.66%74,000.00%-20.45%-48.08%385.19%-86.73%106.09%-58.29%173.41%-1,556.56%-22.00%1.57%-88.47%109.07%-30.10%435.68%453.97%582.52%65.54%333.96%-204.30%262.19%-0.43%-73.51%254.26%-62.32%-0.61%54.29%105.65%-236.34%169.70%-25.82%-50.34%-81.55%-72.45%-92.25%2.22%111.65%-51.68%1,341.13%-66.95%-154.43%
Free Cash Flow Growth (3y) -0.71%13.26%-59.04%113.43%57.63%22.65%16.39%-58.15%7.31%11.93%-28.98%26.17%12.42%35.02%21.85%11.37%13.51%23.69%-13.58%46.52%26.94%-37.95%67.37%-1,027.86%8.54%-39.64%15.21%-44.02%3.96%31.41%20.41%108.16%-3.36%186.88%-38.66%61.89%4.84%83.30%107.33%110.41%17.89%21.05%49.01%-56.87%38.71%-32.82%52.91%-43.14%-9.62%-55.40%1.45%-33.94%-28.93%-6.08%-44.85%51.36%
Free Cash Flow Growth (5y) 2.19%26.52%-18.85%15.03%40.75%46.39%-26.83%11.68%4.17%-4.29%-9.29%23.31%18.42%-11.82%88.81%-36.11%18.65%-4.33%-27.28%32.97%2.20%5.38%24.52%288.70%8.15%38.59%-61.05%34.10%13.12%21.14%22.94%65.22%-2.23%57.37%16.14%-2.88%25.30%47.78%55.54%-90.45%4.01%-36.66%10.93%-17.02%-18.70%-19.47%20.42%-15.54%
Free Cash Flow (QoQ) -74.30%359.18%-105.77%-479.97%134.64%411.86%-40.28%115.90%-34.15%95.17%-109.77%964.23%-61.86%-78.27%547.64%43.97%-66.66%337.43%-97.22%3,538.95%-25.27%-50.15%-99.76%141,872.73%-33.91%-84.03%394.60%52.41%-56.86%49.21%-86.47%2,266.27%-91.27%878.17%-172.09%226.71%-88.63%11.01%-43.25%876.22%-12.89%14.80%-30.09%136.78%128.34%-127.59%342.79%-34.91%-39.24%60.66%-40.69%71.70%-5.68%114.14%-139.32%439.65%-74.06%43.38%-243.72%151.53%-92.70%1,791.13%-83.62%113.80%117.66%-56.63%-126.97%
Gross Margin Growth (1y) 191.0076.00-289.00-1223.0013.00-282.00-144.00-351.00-98.0040.00-26.00109.00-186.0035.00-22.00-136.00171.00175.00225.00319.00236.0047.00-115.00-255.00-244.00-236.00-133.00-8.00-129.00-164.00-167.00-142.00225.00270.00252.00130.00-254.00-271.0041.00300.00563.001,319.00424.00233.00-63.00-636.00-82.0061.00-93.00-138.0072.00-54.00111.00217.00224.00215.00126.00270.00-162.00-25.00-48.00-408.00-216.00-280.00
Gross Margin Growth (3y) 106.00-166.00-459.00-1465.00-271.00-207.00-193.00-378.00-113.00251.00176.00291.00221.00258.0087.00-73.00164.00-13.00-24.0055.00-137.00-352.00-415.00-406.00-148.00-130.00-48.00-20.00-158.00-166.00126.00288.00533.001,317.00716.00663.00246.00411.00383.00594.00407.00544.00414.00240.00-45.00-557.00214.00222.00144.00349.00133.00136.00188.0079.00-155.00-90.00
Gross Margin Growth (5y) 91.0044.00-257.00-1283.00136.0016.00-83.00-315.00-120.0063.00-72.0028.00-152.00-142.00-213.00-224.00259.0093.0062.0043.00-166.00-354.00-122.0024.00160.00917.00416.00513.00341.00517.00468.00583.00377.00543.00706.00670.00263.00490.00678.00754.00643.001,032.00475.00430.0032.00-695.00-165.00-83.00
Gross Margin (QoQ) 54.00287.00857.00-1008.00-61.00-77.00-77.00228.00-357.0061.00-284.00481.00-218.00-6.00-148.00186.003.00-63.00-262.00494.007.00-14.00-168.00411.00-182.00-176.00-309.00423.00-173.00-74.00-184.00302.00-208.00-77.00-159.00669.00-163.00-95.00-280.00284.00-181.00218.00-22.00547.00575.00-677.00-213.00251.003.00-123.00-70.0097.00-43.0087.00-196.00262.0063.0094.00-205.00173.00208.00-339.00-67.00149.00-152.00-147.00-131.00
Gross Profit Growth (1y) 7.95%-3.31%-16.02%-50.16%-0.66%-7.74%-0.94%-11.71%-0.63%3.92%-2.17%6.64%5.05%16.79%15.87%8.01%9.60%12.82%14.96%24.26%17.40%10.52%1.99%-6.16%-3.55%-3.31%1.10%7.09%4.90%-3.47%-3.56%-3.30%10.21%16.17%17.21%10.65%-1.95%-2.26%16.88%35.77%51.04%90.60%39.12%28.42%6.81%-6.47%11.41%17.85%13.56%8.24%14.61%6.77%15.43%22.68%16.40%16.22%5.66%10.32%-0.70%5.56%12.87%-1.83%3.41%-2.18%
Gross Profit Growth (3y) 2.14%-2.49%-6.64%-22.29%1.22%3.84%3.94%0.56%4.59%11.04%9.23%12.69%10.57%13.35%10.75%7.99%7.46%6.43%5.83%7.69%5.90%1.04%-0.18%-0.95%3.70%2.74%4.55%4.64%4.27%3.11%9.73%13.25%17.74%29.35%23.98%24.49%16.52%20.33%21.90%27.13%22.36%24.50%21.11%17.35%11.87%7.49%14.12%13.51%11.47%13.57%9.83%9.41%11.24%9.94%6.12%6.27%
Gross Profit Growth (5y) 4.18%4.08%1.63%-8.83%5.94%6.90%5.65%3.47%5.31%7.91%6.09%7.54%6.46%6.33%5.79%5.46%7.49%6.22%6.03%5.97%5.12%3.21%6.38%7.86%10.55%15.10%13.19%14.84%12.83%14.34%15.41%17.06%14.64%16.98%19.47%19.41%15.70%18.27%19.30%20.59%17.45%21.17%15.47%14.67%10.80%6.11%8.82%8.59%
Gross Profit (QoQ) 4.22%12.51%63.44%-43.67%-6.64%-2.28%-3.01%12.28%-13.30%4.92%-13.55%26.37%-9.33%-1.23%-5.77%24.49%0.79%-2.00%-12.16%26.32%3.75%-0.14%-5.05%19.34%-2.33%-7.85%-12.64%22.66%-2.08%-3.65%-7.46%20.14%-9.88%-3.74%-7.22%36.93%-5.01%-2.88%-12.42%21.34%-5.31%16.14%1.74%34.99%19.49%-15.23%-6.08%12.28%4.63%0.98%-0.65%8.19%-0.27%6.92%-7.45%16.97%5.99%1.45%-7.60%6.35%10.66%-8.69%-1.77%13.71%-3.75%-3.82%-7.07%
Interest Coverage Ratio Growth (1y) 662.49%13.47%-15.57%-396.18%-1.50%-13.46%-8.10%-38.40%-12.83%-7.72%-85.96%105.19%-90.50%-88.04%-12.34%2.28%19.06%28.37%1.51%-4.27%-13.61%-6.42%-12.90%-22.07%-15.75%-13.37%18.79%32.62%-3.58%0.45%26.23%21.82%41.15%13.13%-9.33%-4.88%-9.77%29.87%-1.63%1.75%16.59%-81.69%8.11%6.16%15.76%588.06%17.86%17.54%18.17%-6.12%4.51%-7.45%-13.91%-12.99%9.28%25.40%13.81%13.83%-3.51%-24.11%-2.26%-21.44%-3.05%-13.10%
Interest Coverage Ratio Growth (3y) 87.07%-3.23%-52.24%-40.31%-56.64%-54.29%-51.64%27.52%-53.81%-47.87%-50.01%27.05%-53.95%-47.63%-8.14%-8.62%-4.66%1.34%1.65%-0.36%-11.14%-6.62%9.31%7.98%4.66%-0.52%10.78%15.40%7.09%13.85%4.03%5.65%14.09%-35.45%-1.21%0.91%6.79%17.83%7.82%8.28%16.84%5.75%10.01%4.91%5.60%77.80%10.41%10.90%5.00%-2.40%3.29%-4.15%-1.43%-8.02%0.74%-6.14%
Interest Coverage Ratio Growth (5y) -5.84%-32.60%-37.29%-26.94%-39.09%-35.14%-36.90%15.49%-40.96%-35.13%-33.58%15.47%-39.76%-34.02%3.05%4.27%3.35%3.41%3.75%2.77%-2.22%3.65%3.10%4.03%3.82%-25.21%7.65%10.67%10.63%13.20%7.48%8.03%15.23%11.68%3.50%2.25%4.38%5.97%7.44%8.06%9.34%3.21%7.02%1.90%5.55%38.11%4.72%-2.09%
Interest Coverage Ratio (QoQ) 448.11%24.49%-52.01%132.85%-18.43%-7.37%-268.34%177.44%-28.33%-1.63%-353.51%148.77%-24.13%-85.03%-6.32%-10.73%-4.44%9.69%9.30%3.91%3.04%-13.26%3.08%-6.23%11.61%-19.26%-7.78%1.38%14.77%10.71%2.95%-26.30%19.57%39.12%-0.64%-14.60%-4.17%11.49%4.25%-18.99%37.93%-15.55%7.83%-7.18%-78.34%398.67%5.89%1.22%28.74%-14.58%5.60%1.76%2.27%-4.91%-6.49%-5.34%3.38%19.42%7.30%-14.09%3.39%1.23%-15.61%10.65%-16.90%24.94%-24.35%
Net Cash Flow Growth (1y) -763.59%-128.35%84.39%-115.27%147.43%52.91%277.16%33.05%-87.53%53.98%-39.75%113.48%-1,173.23%1.64%71.35%-1,561.31%147.03%41.61%-107.51%172.64%-294.80%183.23%90.46%30.05%41.28%-159.33%16,140.00%169.02%712.75%-2,307.51%59.50%-263.00%-62.08%102.31%-127.43%86.94%-46.28%-894.12%126.84%329.54%-25.32%268.15%-1,909.73%134.72%774.63%-696.48%111.44%-134.78%-64.17%107.41%935.04%-144.17%114.32%-150.50%-61.52%-195.49%-110.89%295.39%46.03%110.83%-163.00%256.57%-88.68%64.71%
Net Cash Flow Growth (3y) -26.79%20.90%61.22%-76.03%14.07%40.26%57.32%-9.66%-14.31%35.82%-27.60%50.82%-127.87%35.32%-26.25%139.89%18.67%33.93%4.76%65.60%91.37%-128.23%197.78%-97.49%49.84%-30.95%-312.46%-37.03%48.09%-63.95%-51.03%-21.23%-46.62%32.15%-49.36%39.31%51.96%-333.82%36.72%-23.29%32.77%39.99%177.78%-58.65%88.68%-30.51%34.92%-65.21%-27.72%27.51%79.84%40.64%-37.75%52.09%-60.09%36.21%
Net Cash Flow Growth (5y) 14.64%22.24%-20.49%-31.92%10.28%16.04%-15.19%26.55%-22.15%33.45%3.49%47.60%104.05%-46.85%25.73%-128.68%26.58%16.65%-20.14%11.56%7.38%-16.83%30.58%11.32%20.56%34.47%-221.00%25.28%58.97%-113.35%-24.63%-19.13%-13.77%16.39%9.55%9.78%21.93%-37.86%33.33%-68.34%-20.56%22.28%64.50%-8.59%-31.45%9.23%15.72%-14.85%
Net Cash Flow (QoQ) -437.13%117.81%2,458.15%-143.20%-16.01%114.38%-311.81%234.21%-215.18%215.18%-137.60%124.99%-525.20%250.80%-91.59%-2,089.78%61.03%362.69%-171.74%164.04%-148.39%66.20%793.64%-271.72%120.68%-103.87%9,556.67%-177.53%79.11%1,147.23%58.60%76.59%-182.08%169.38%-262.08%141.08%-95.01%-925.49%22.80%268.92%-173.77%127.90%560.18%-45.04%66.10%-400.29%185.62%104.80%-213.27%105.76%-360.26%311.00%-76.58%704.65%-161.40%285.21%-105.52%713.16%-571.46%93.17%199.00%358.25%-65.03%-265.76%234.22%-85.46%409.09%
Net Income Growth (1y) 51.07%4.17%1.22%-79.98%5.68%-2.88%-7.56%-38.90%-99.46%-99.76%-35.14%-20,187.50%-25.58%43.51%9.48%20.91%234.15%30.04%23.33%28.51%-65.61%18.22%8.06%23.23%120.28%-1.81%99.82%-81.23%-41.01%9.46%-20.87%576.58%113.97%6.72%-9.27%6.39%-25.61%12.65%13.59%-18.65%-5.25%12.23%23.98%-22.46%-50.30%-2.89%-24.21%17.76%32.20%
Net Income Growth (3y) -82.82%-93.37%-75.50%-89.65%-85.19%-31.86%-78.20%279.13%891.85%536.13%62.57%371.91%30.18%13.42%24.18%36.28%14.71%38.61%-33.27%-23.55%8.31%19.55%16.09%40.62%4.68%12.78%10.54%-2.08%9.58%-6.57%80.25%14.68%10.50%8.51%-12.45%-29.51%7.08%2.20%-9.44%-14.61%
Net Income Growth (5y) -55.97%-5.37%2.16%-1.99%1.93%189.08%334.08%152.04%320.68%231.45%35.92%176.48%18.85%18.20%19.44%26.15%12.01%13.84%16.43%-6.59%8.84%11.98%6.25%14.41%7.71%15.10%-3.15%-15.06%7.48%-5.19%39.84%-0.18%
Net Income (QoQ) 19.49%5.29%275.49%-68.02%-17.61%2.31%-25.75%68.84%-24.28%-2.62%-50.92%-78.38%1,512.50%-93.80%200.00%-6,795.83%105.97%11.04%-20.86%-40.27%173.41%-15.29%-12.59%65.06%6.41%-19.66%-8.92%-55.83%265.80%-26.56%3.86%-21.05%63.06%49.44%-90.25%148.20%202.54%8.04%-16.60%-21.50%50.89%-8.15%-2.20%-45.12%128.51%-7.39%-29.96%-36.08%170.64%2.31%-56.19%-59.03%428.81%-20.15%-31.94%-54.00%
Net Income towards Common Stockholders Growth (1y) 51.07%4.17%1.22%-79.98%5.68%-2.88%-7.56%-38.90%-99.46%-99.76%-35.14%-20,187.50%-25.58%43.51%9.48%20.91%234.15%30.04%23.33%28.51%-65.61%18.22%8.06%23.23%120.28%-1.81%99.82%-81.23%-41.01%9.46%-20.87%576.58%113.97%6.72%-9.27%6.39%-25.61%12.65%13.59%-18.65%-5.25%12.23%23.98%-22.46%-50.30%-2.89%-24.21%17.76%32.20%
Net Income towards Common Stockholders Growth (3y) -82.82%-93.37%-75.50%-89.65%-85.19%-31.86%-78.20%279.13%891.85%536.13%62.57%371.91%30.18%13.42%24.18%36.28%14.71%38.61%-33.27%-23.55%8.31%19.55%16.09%40.62%4.68%12.78%10.54%-2.08%9.58%-6.57%80.25%14.68%10.50%8.51%-12.45%-29.51%7.08%2.20%-9.44%-14.61%
Net Income towards Common Stockholders Growth (5y) -55.97%-5.37%2.16%-1.99%1.93%189.08%334.08%152.04%320.68%231.45%35.92%176.48%18.85%18.20%19.44%26.15%12.01%13.84%16.43%-6.59%8.84%11.98%6.25%14.41%7.71%15.10%-3.15%-15.06%7.48%-5.19%39.84%-0.18%
Net Income towards Common Stockholders (QoQ) 19.49%5.29%275.49%-68.02%-17.61%2.31%-25.75%68.84%-24.28%-2.62%-50.92%-78.38%1,512.50%-93.80%200.00%-6,795.83%105.97%11.04%-20.86%-40.27%173.41%-15.29%-12.59%65.06%6.41%-19.66%-8.92%-55.83%265.80%-26.56%3.86%-21.05%63.06%49.44%-90.25%148.20%202.54%8.04%-16.60%-21.50%50.89%-8.15%-2.20%-45.12%128.51%-7.39%-29.96%-36.08%170.64%2.31%-56.19%-59.03%428.81%-20.15%-31.94%-54.00%
Net Margin Growth (1y) 198.0051.0034.00-1071.0040.00-36.00-64.00-156.00-441.00-218.00-1.00-90.00-2.00101.0018.0044.00374.00134.0078.0080.00-362.0047.00-12.0031.00159.00-115.00330.00-372.00-168.001.00-246.00348.00149.00-48.00-109.00-19.00-103.008.002.00-97.00-25.0053.0099.00-80.00-104.00-82.00-174.0011.0019.00
Net Margin Growth (3y) -471.00-1446.00-574.00-500.00-506.00-465.00-617.00339.00363.00287.00260.00443.00282.0083.00155.00171.0066.00396.00-262.00-370.00-67.0073.006.00141.00-162.00-24.00-43.00-121.00-39.00-353.00232.0022.0013.00-8.00-196.00-231.00-20.00-73.00-166.00-110.00
Net Margin Growth (5y) -378.00-276.00-101.00-155.00-49.00331.00543.00575.00459.00412.00271.00623.00168.00168.00131.00152.0019.0042.0067.00-324.00-107.00-34.00-109.0013.00-101.0077.00-220.00-250.00-67.00-427.00163.00-63.00
Net Margin (QoQ) 67.0023.00973.00-865.00-81.007.00-132.00247.00-158.00-21.00-225.00-2.007.00-7.001.00-91.0095.0017.00-75.00-119.00278.00-67.00-48.00211.0039.00-123.00-46.00-231.00447.00-182.00-4.00-103.00173.00264.00-706.00102.00342.0017.00-113.00-97.00145.00-44.00-23.00-180.00256.00-50.00-122.00-109.00333.00-4.00-301.00-133.00356.00-96.00-116.00-124.00
Operating Income Growth (1y) 552.82%-2.82%-18.85%-422.74%4.94%-10.52%-6.45%-37.91%-10.20%4.75%-82.67%106.98%-86.64%-84.55%-0.59%-1.56%13.40%23.04%4.06%0.85%-8.76%-0.95%-7.57%-8.83%2.09%4.39%24.63%30.85%21.10%2.72%9.51%12.68%10.52%14.39%13.64%9.62%-8.30%24.45%-3.20%2.29%20.95%-80.00%15.70%6.72%14.57%601.75%19.64%23.08%23.71%-4.75%10.75%5.97%7.50%9.19%32.88%41.82%20.16%22.12%11.76%-0.38%26.88%-4.33%13.43%-6.45%
Operating Income Growth (3y) 83.24%-3.06%-49.14%-32.27%-49.88%-47.49%-45.58%27.95%-48.57%-41.61%-43.61%27.43%-48.30%-42.69%-1.48%-3.27%1.84%8.36%6.23%6.36%4.09%2.03%8.05%10.36%10.97%7.04%15.75%17.36%7.07%13.50%6.40%8.11%7.02%-34.21%8.37%6.17%8.31%20.43%10.25%10.34%19.68%10.16%15.31%11.65%15.07%93.97%20.75%22.75%16.91%8.29%18.04%14.40%17.90%8.45%18.99%9.74%
Operating Income Growth (5y) -1.40%-29.58%-32.89%-20.96%-33.48%-29.31%-31.12%15.85%-33.84%-27.10%-27.05%15.80%-29.77%-27.39%5.47%5.94%7.17%8.37%8.33%8.25%2.71%8.62%6.77%8.55%8.67%-21.12%11.68%12.03%11.21%15.46%10.77%10.66%11.68%13.73%11.02%9.31%11.06%12.68%14.55%15.09%17.23%12.25%17.89%14.48%18.36%53.52%17.42%11.51%
Operating Income (QoQ) 452.36%17.68%-55.00%123.19%-17.77%-1.73%-278.96%172.57%-29.89%2.74%-363.82%147.26%-18.22%-83.00%6.23%-9.55%-5.43%9.40%5.19%4.20%2.61%-7.48%1.95%-5.74%11.40%-13.66%0.56%5.55%13.91%3.08%5.57%-2.31%-3.38%9.89%8.64%-4.18%0.00%9.17%4.80%-19.85%35.71%-15.09%10.74%-5.22%-77.56%391.23%2.14%1.75%37.46%-16.25%5.07%2.27%5.83%-2.62%0.54%3.75%7.49%18.51%7.30%-12.10%9.25%8.46%-4.36%11.95%-17.63%28.60%-21.12%
Operating Margin Growth (1y) 723.0027.00-117.00-1577.0053.00-106.00-82.00-403.00-120.0017.00-521.001,791.00-694.00-558.00-17.00-18.0011.0015.000.00-5.00-15.00-9.00-13.00-13.00-4.00-2.0013.0017.008.00-1.004.008.0010.0010.009.007.00-16.0012.00-17.00-14.001.00-92.00-1.00-8.004.0099.004.006.005.00-20.00-1.00-3.00-3.00-3.0022.0031.0017.0020.007.00-8.0011.00-18.001.00-17.00
Operating Margin Growth (3y) 656.00-62.00-720.00-188.00-761.00-647.00-620.001,371.00-804.00-525.00-538.001,769.00-699.00-551.00-30.00-36.00-8.004.000.00-1.00-11.00-13.004.0012.0014.007.0027.0032.001.0021.00-3.000.00-6.00-70.00-8.00-16.00-12.0018.00-14.00-16.009.00-13.002.00-4.006.0076.0025.0034.0019.00-2.0029.0020.0026.00-1.0030.006.00
Operating Margin Growth (5y) -27.00-604.00-737.00-210.00-766.00-640.00-632.001,353.00-822.00-536.00-538.001,773.00-695.00-555.00-12.00-11.009.0013.0014.0014.00-18.0010.00-3.004.00-2.00-74.009.0010.006.0027.000.00-1.003.009.00-5.00-12.00-10.00-5.008.0012.0024.004.0031.0018.0035.0078.0033.009.00
Operating Margin (QoQ) 576.00124.00-526.00550.00-121.00-20.00-1986.002,179.00-280.005.00-2307.002,462.00-143.00-534.005.00-24.00-6.007.005.004.00-1.00-8.000.00-6.005.00-12.00-1.004.007.003.004.00-6.00-3.009.007.00-4.00-2.008.005.00-27.0027.00-21.007.00-12.00-66.0070.000.000.0028.00-25.003.00-2.004.00-6.001.00-2.003.0020.009.00-15.007.006.00-6.005.00-23.0026.00-24.00
Profit After Tax Growth (1y) 51.07%4.17%1.22%-79.98%5.68%-2.88%-7.56%-38.90%-7.57%-8.27%1.17%38.44%3.35%24.32%-5.06%-33.46%-20.81%-8.62%-3.86%64.03%23.42%17.51%3.79%-64.30%-18.75%-9.14%-5.65%103.65%43.53%9.53%20.91%234.42%30.03%23.27%28.51%-65.58%18.22%8.06%23.23%120.28%-1.81%99.82%-81.23%-41.01%9.46%-20.87%579.73%115.61%6.72%-9.27%6.23%-27.19%12.65%13.59%-18.90%-3.93%12.23%23.98%-21.85%-49.70%-2.89%-24.21%17.03%30.86%
Profit After Tax Growth (3y) 13.85%-2.46%-1.81%-44.68%0.32%3.46%-3.89%-17.43%-8.88%1.38%-2.62%14.76%0.34%10.11%-1.79%-26.96%-7.39%-0.82%-1.99%6.05%12.91%5.36%5.79%34.47%14.89%7.05%13.60%32.83%30.18%13.42%24.18%36.36%14.71%38.59%-33.27%-23.53%8.31%19.55%16.27%40.98%4.68%12.78%10.66%-2.53%9.58%-6.57%80.25%14.68%10.50%8.51%-12.35%-29.40%7.08%2.20%-9.48%-14.17%
Profit After Tax Growth (5y) 3.85%1.06%-2.88%-28.66%-0.27%3.53%-2.39%-19.91%-5.37%2.16%-1.99%1.90%3.33%5.84%1.56%21.56%8.19%5.67%7.91%6.54%17.21%9.27%13.40%13.01%11.97%21.51%-19.45%24.95%18.85%18.20%19.56%26.39%12.01%13.83%16.50%-6.83%8.84%11.98%6.25%14.41%7.71%15.10%-3.00%-14.85%7.48%-5.19%39.88%-0.15%
Profit After Tax (QoQ) 19.49%5.29%275.49%-68.02%-17.61%2.31%-25.75%68.84%-24.28%-2.62%-50.92%155.44%-24.86%7.40%-32.84%90.69%-9.61%-17.99%-52.93%126.93%4.29%-13.71%-19.69%70.75%-0.71%-23.78%-72.37%288.61%11.04%-20.86%-40.37%173.89%-15.26%-12.63%64.93%6.49%-19.66%-8.92%-55.83%265.80%-26.56%3.86%-21.05%63.06%49.44%-90.25%148.20%202.54%8.04%-16.21%-21.27%49.75%-8.15%-1.90%-46.04%131.68%-7.39%-29.96%-36.08%170.64%2.31%-55.85%-58.86%422.49%-20.15%-31.82%-53.99%
Property, Plant & Equipment (Net) Growth (1y) 8.81%12.81%13.03%5.08%3.63%3.56%9.13%22.73%22.64%21.89%16.68%21.10%19.49%19.69%17.57%4.90%4.23%3.37%2.35%7.93%5.75%5.59%4.43%3.88%4.30%3.02%3.93%-2.07%-2.04%-0.71%2.12%9.97%14.30%21.08%26.49%25.75%25.09%18.59%12.69%14.55%19.69%20.80%15.13%11.17%5.46%8.93%14.04%12.52%12.82%9.56%9.44%10.13%10.84%11.17%1.22%1.00%0.75%-2.13%6.05%6.72%3.73%4.29%3.37%0.58%
Property, Plant & Equipment (Net) Growth (3y) 11.41%12.50%12.90%16.02%14.94%14.75%14.40%15.95%15.17%14.68%11.97%11.09%9.62%9.32%7.91%5.56%4.76%3.99%3.56%3.16%2.62%2.60%3.49%3.81%5.31%7.39%10.31%10.63%11.89%12.55%13.33%16.57%19.61%20.15%17.95%16.99%16.44%15.99%13.95%12.74%12.51%12.97%12.84%11.27%9.66%9.88%8.10%7.77%8.00%6.03%5.51%5.88%5.02%4.30%3.53%2.73%
Property, Plant & Equipment (Net) Growth (5y) 11.49%11.99%11.61%12.07%10.85%10.52%9.86%11.82%11.00%10.41%8.79%6.88%6.12%5.97%5.93%4.84%5.18%6.22%7.49%8.71%9.09%9.17%9.58%10.01%11.82%12.15%11.74%11.51%12.07%13.41%13.83%14.66%15.28%15.66%15.42%14.69%14.57%13.71%10.38%9.77%9.72%9.42%9.05%8.23%6.63%6.25%6.73%6.08%
Property, Plant & Equipment (Net) (QoQ) -1.29%2.83%3.00%4.08%2.33%3.03%-4.24%2.65%2.26%8.57%7.68%2.57%1.64%3.93%11.77%1.21%1.81%2.09%-0.28%0.57%0.97%1.08%5.16%-1.46%0.81%-0.03%4.61%-1.06%-0.43%0.84%-1.43%-1.03%0.92%3.72%6.14%2.88%6.91%8.35%5.52%2.34%1.36%2.96%7.26%6.93%2.30%-1.87%3.57%1.44%5.66%2.73%2.19%1.71%2.61%2.62%2.84%2.36%2.92%-6.58%2.61%2.11%-0.02%1.24%3.26%-0.75%0.52%0.34%0.47%
Return on Assets Growth (1y) 5.005.005.00-4.00-4.00-4.00-5.00-1.00-3.00-4.00-5.00-5.00-3.00-2.00-1.000.000.000.000.000.003.002.001.002.002.002.002.000.000.000.00-1.001.001.002.000.00-1.00-1.00-3.000.007.007.002.000.00-1.00-1.000.00-1.00-6.00-6.000.000.000.00-1.00-2.00-1.000.00
Return on Assets Growth (3y) -2.00-3.00-4.00-9.00-10.00-10.00-10.00-6.00-6.00-6.00-6.00-5.001.002.003.004.004.004.005.006.004.003.002.002.002.003.001.000.00-1.00-1.000.007.007.001.000.005.005.00-1.000.000.000.002.000.00-7.00-7.00-2.00-2.00-7.00
Return on Assets Growth (5y) -5.00-5.00-5.00-9.00-5.00-3.00-2.00-1.001.002.004.006.006.006.006.005.006.006.006.006.004.002.002.009.008.002.002.006.005.000.00-1.000.000.001.000.00-1.00-1.00-3.00-1.00-1.00
Return on Assets (QoQ) 0.000.005.000.000.000.00-4.000.000.000.000.00-2.00-1.00-1.00-1.000.000.000.000.000.000.000.000.001.001.001.000.000.000.001.000.000.000.00-1.000.000.000.001.000.001.00-1.000.000.00-1.001.007.000.00-6.000.005.000.00-5.000.000.000.000.000.000.000.00-1.000.000.00
Return on Capital Employed Growth (1y) 9.007.003.00-5.00-7.00-8.00-7.00-2.00-3.00-2.00-4.004.002.000.002.00-5.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.008.0012.000.000.003.00-2.000.000.00-10.00-9.001.000.000.000.000.000.000.00
Return on Capital Employed Growth (3y) -1.00-3.00-8.00-3.00-8.00-10.00-9.00-3.00-3.00-2.00-2.000.000.000.002.00-5.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.008.0012.000.001.0011.0010.001.001.001.001.001.001.00-7.00-11.000.000.00-10.00
Return on Capital Employed Growth (5y) -1.00-3.00-6.00-7.00-10.00-10.00-9.00-3.00-3.00-2.00-2.000.000.000.002.00-4.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.008.0012.001.000.0011.0010.000.001.001.001.001.001.001.001.001.001.001.00
Return on Capital Employed (QoQ) 2.003.001.003.000.00-1.00-7.000.000.000.00-2.000.000.00-2.007.00-3.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.008.004.00-11.000.0010.00-1.00-10.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 9.0010.0011.00-8.00-8.00-9.00-9.00-1.00-5.00-8.00-11.00-11.00-7.00-4.00-1.00-1.00-1.00-1.00-1.001.008.005.003.005.005.005.004.00-2.00-2.00-2.00-2.002.001.004.001.00-2.00-1.00-6.001.003.003.005.002.00-1.00-1.000.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-4.00-2.00-1.00
Return on Equity Growth (3y) -4.00-7.00-9.00-20.00-20.00-21.00-21.00-13.00-13.00-13.00-13.00-11.003.006.009.0010.0011.0011.0012.0015.0011.007.005.005.004.007.003.00-1.00-1.00-3.000.004.004.004.003.001.001.00-1.001.002.002.004.00-1.00-3.00-3.00-5.00-5.00-3.00
Return on Equity Growth (5y) -12.00-12.00-11.00-20.00-9.00-6.00-3.00-1.003.007.0010.0015.0015.0016.0016.0014.0014.0014.0014.0015.0011.006.007.007.006.006.006.002.001.001.000.002.002.003.001.00-1.00-1.00-6.00-2.00-1.00
Return on Equity (QoQ) 0.00-1.0010.001.001.000.00-9.000.000.000.00-1.00-4.00-3.00-3.00-1.000.000.000.00-1.000.000.000.001.003.002.001.001.000.001.003.001.000.000.00-3.001.000.000.001.000.003.00-3.00-1.000.00-2.003.002.000.000.000.00-1.000.000.00-1.000.000.001.00-1.00-1.000.00-2.000.000.00
Return on Invested Capital Growth (1y) 6.005.002.00-4.00-6.00-7.00-6.00-2.00-2.00-2.00-4.004.002.000.002.00-4.00-2.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.00-1.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (3y) -2.00-4.00-8.00-2.00-6.00-9.00-9.00-2.00-2.00-2.00-2.00-1.000.000.002.00-5.00-2.00-1.000.000.000.000.000.001.001.001.001.001.001.001.001.001.001.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.001.00
Return on Invested Capital Growth (5y) -1.00-4.00-6.00-6.00-8.00-9.00-9.00-3.00-3.00-3.00-3.00-1.000.000.002.00-4.00-1.000.001.000.000.000.000.001.001.000.000.000.000.001.001.001.001.001.000.000.000.000.000.001.001.001.001.001.000.001.001.001.00
Return on Invested Capital (QoQ) 3.002.00-1.002.001.00-1.00-7.000.000.000.00-2.000.000.00-2.006.00-2.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) 2.001.000.00-11.000.000.00-1.00-2.00-3.00-3.00-4.00-2.00-3.00-2.000.00-1.000.000.000.001.001.000.000.004.001.001.001.00-4.000.000.000.002.00-1.003.00-4.00-2.000.00-2.003.001.000.00-1.000.00-1.000.000.00-1.000.001.001.00-1.00-1.00-1.00-2.000.000.00
Return on Sales Growth (3y) -1.00-3.00-5.00-14.00-6.00-5.00-5.00-5.00-6.00-5.00-5.00-2.003.004.003.003.004.004.004.005.003.001.002.002.001.004.00-3.00-4.00-1.001.000.001.00-2.000.000.00-1.000.00-4.002.000.000.000.00-2.00-2.000.00-1.00-2.00-1.00
Return on Sales Growth (5y) -4.00-5.00-5.00-14.00-3.00-1.00-2.000.002.002.003.005.006.005.004.003.006.005.005.003.002.002.001.002.000.000.001.00-3.00-1.000.00-1.000.00-1.001.00-2.00-2.00-1.00-4.002.00-1.00
Return on Sales (QoQ) 1.000.0010.00-9.00-1.000.00-1.002.00-2.000.00-2.001.00-1.00-2.000.000.000.000.00-1.001.000.000.000.000.00-1.00-1.003.00-1.000.002.000.00-1.000.00-2.004.00-2.000.00-1.002.003.00-7.001.003.000.00-1.00-1.001.000.000.00-2.003.00-1.00-1.00-1.003.000.00-3.00-1.004.00-1.00-1.00-1.00
Revenue Growth (1y) -0.46%-6.37%-5.53%-22.87%-1.18%4.64%5.67%4.76%3.50%1.96%-0.98%0.79%14.02%14.90%17.11%15.96%1.61%4.43%3.93%6.05%6.67%8.35%7.25%6.34%6.49%7.20%7.55%7.56%11.02%4.43%4.78%4.46%0.05%2.40%3.68%3.05%9.45%10.99%14.72%17.26%20.09%14.91%16.81%16.12%9.33%15.67%14.97%14.95%17.63%14.12%11.49%9.15%10.70%13.05%7.29%6.81%0.96%0.49%5.27%6.55%14.83%13.42%12.43%9.47%
Revenue Growth (3y) 0.59%-0.04%-0.39%-6.62%5.25%7.02%7.01%6.98%6.24%6.95%6.42%7.42%7.31%9.14%9.29%9.35%4.90%6.64%6.23%6.65%8.04%6.65%6.52%6.11%5.76%4.66%5.32%5.00%6.73%5.88%7.61%8.07%9.56%9.31%11.59%11.95%12.85%13.84%15.50%16.10%15.59%14.90%14.40%13.36%12.50%14.28%11.20%10.25%9.55%9.04%7.98%7.50%8.67%8.82%8.29%7.60%
Revenue Growth (5y) 3.35%3.69%3.77%0.03%4.80%6.76%6.43%6.66%6.38%7.28%6.81%7.23%7.88%7.79%8.02%8.00%5.10%5.34%5.42%5.48%6.67%6.63%7.53%7.62%9.23%7.89%9.38%9.53%9.80%9.55%10.85%10.99%11.08%11.51%12.24%11.98%13.35%13.74%13.01%12.78%11.54%11.50%11.08%10.64%10.54%11.21%10.23%9.35%
Revenue (QoQ) 1.78%0.08%22.90%-20.49%-4.26%0.98%0.34%1.86%1.39%1.97%-0.52%0.64%-0.12%-0.97%1.25%13.85%0.65%0.93%0.26%-0.24%3.44%0.45%2.30%0.35%5.06%-0.57%1.44%0.50%5.76%-0.24%1.45%3.73%-0.52%0.08%1.14%-0.64%1.81%1.34%0.52%5.53%3.24%4.74%2.75%8.08%-1.21%6.47%2.14%1.76%4.53%5.82%2.12%4.14%1.41%3.38%-0.03%5.62%3.56%-1.88%-0.47%-0.16%3.07%2.78%0.74%7.59%1.81%1.88%-1.90%
Share-based Compensation Growth (1y) -43.15%-17.15%1.28%3.96%60.28%-10.93%-5.82%-6.85%43.81%1.83%40.32%-37.87%-33.85%6.67%-22.22%85.53%80.47%20.43%-9.36%2.13%-30.15%-17.17%15.22%-13.89%38.75%7.95%-1.18%9.41%13.56%-0.89%4.77%-4.18%-1.64%-18.92%29.84%133.33%66.67%94.44%50.88%-25.27%-4.29%-4.29%-6.98%1.47%-4.48%2.99%-21.25%-14.49%-21.88%4.35%9.52%23.73%22.00%8.33%13.04%-1.37%1.64%17.95%-15.38%-140.28%30.65%-11.96%27.27%203.45%
Share-based Compensation Growth (3y) 9.43%-9.09%10.21%-15.58%15.10%-1.10%0.92%2.40%19.74%9.37%-0.36%5.59%-5.88%2.09%-6.70%17.73%20.48%2.50%1.06%-1.28%3.24%-3.95%6.06%-3.35%15.72%-4.63%10.37%34.74%23.02%16.04%27.09%18.66%16.20%14.70%22.14%20.95%15.07%24.22%3.39%-13.45%-10.61%0.94%-7.08%2.39%-3.08%5.20%-0.84%1.43%-1.05%10.06%1.56%-35.57%17.45%4.00%6.78%-25.65%
Share-based Compensation Growth (5y) 9.36%-0.70%-1.15%2.65%13.96%-0.71%1.43%-1.14%10.72%3.18%2.41%2.09%5.61%2.63%-3.40%11.33%14.33%-2.85%7.02%16.56%12.53%6.92%18.50%9.50%19.85%10.05%13.54%13.15%11.22%9.02%8.50%7.71%3.21%10.15%9.47%13.36%7.75%16.72%6.47%-4.58%-2.40%5.62%-5.16%-19.40%3.87%3.87%0.98%-15.34%
Share-based Compensation (QoQ) 109.27%-24.86%-2.82%-62.80%204.96%-8.14%-0.25%-42.64%69.47%-2.87%-1.34%-11.44%20.00%33.85%-56.32%-5.70%93.49%-2.40%4.19%-8.27%29.12%-26.55%17.39%-37.27%53.14%2.17%-12.26%1.08%19.15%-6.47%-2.86%4.91%3.98%-1.13%-11.16%7.69%-14.29%58.33%59.65%-23.08%0.00%22.86%-20.93%-1.47%0.00%19.40%-13.75%-7.25%7.81%-8.70%-6.35%-15.25%44.00%-4.17%5.80%-16.44%27.87%0.00%-7.69%-13.89%48.39%-28.26%-143.94%379.31%0.00%3.70%-64.29%
Shareholder's Equity Growth (1y) 14.00%6.91%6.53%-4.23%-2.21%1.64%-2.64%-2.20%-1.88%-2.22%0.41%2.21%3.36%3.76%4.16%4.04%0.11%-0.63%-2.07%-2.08%-0.05%-5.39%-4.35%-4.97%-3.23%5.08%6.49%8.92%10.81%9.07%4.86%5.59%3.53%8.68%12.12%7.79%11.05%7.20%7.69%11.07%5.65%11.89%8.26%4.60%7.02%1.72%5.56%8.97%6.23%2.34%0.66%0.46%3.97%6.82%6.93%8.46%8.68%10.40%13.86%5.13%4.69%3.67%0.46%6.28%
Shareholder's Equity Growth (3y) 3.04%2.04%1.36%-1.44%-0.27%1.03%0.61%1.32%0.51%0.27%0.80%1.36%1.13%-0.83%-0.82%-1.07%-1.07%-0.41%-0.09%0.45%2.34%2.73%2.22%3.00%3.54%7.59%7.78%7.42%8.41%8.31%8.19%8.12%6.70%9.24%9.34%7.78%7.88%6.85%7.17%8.18%6.30%5.22%4.78%4.62%5.73%3.60%4.35%5.89%6.27%6.47%7.01%4.63%5.76%6.93%6.94%6.61%
Shareholder's Equity Growth (5y) 2.51%1.84%1.22%-0.50%-0.15%-0.62%-0.94%-0.65%-0.36%0.04%0.85%1.51%2.09%2.25%1.73%2.17%2.12%3.21%3.24%2.90%4.26%4.78%5.22%5.52%5.43%8.36%7.86%7.57%7.57%7.66%7.67%7.58%6.67%6.30%6.79%6.51%6.76%5.93%5.78%6.64%6.30%6.55%6.97%5.48%6.10%4.94%5.38%5.82%
Shareholder's Equity (QoQ) 3.46%2.76%8.73%-1.38%-2.97%2.40%-2.25%0.70%0.85%-1.92%-1.81%1.03%0.49%0.73%-0.06%2.16%0.88%1.12%-0.17%-1.70%0.13%-0.34%-0.18%0.34%-5.23%0.75%-0.82%2.18%2.92%2.11%1.44%3.95%1.30%-1.83%2.14%1.92%6.34%1.28%-1.81%5.01%2.65%1.75%1.26%-0.11%8.71%-1.55%-2.16%2.20%3.33%2.17%0.99%-0.37%-0.46%0.49%0.80%3.11%2.27%0.59%2.25%3.31%3.90%3.74%-5.59%2.88%2.89%0.53%-0.13%
Tax Rate Growth (1y) -71.00194.0034.00-979.0073.00-569.00-35.00285.00-46.00826.00-183.00-2686.00-262.00-478.00-713.003,124.00684.00831.001,629.00862.00604.00271.006.00879.00156.00124.00361.00-770.00-1306.00-1702.00-1240.00-92254.00-707.0084.00-1054.0090,034.00-604.00-831.00-215.00-683.00684.00611.002,238.00-512.00-370.00-426.00-1818.00998.00-54.00-46.0012.00-372.0063.0097.00-347.0091.000.00-103.00518.001,487.00-156.0097.00-1101.00-18580.00
Tax Rate Growth (3y) -44.00451.00-183.00-3380.00-235.00-221.00-930.00723.00375.001,179.00734.001,300.001,025.00624.00923.004,865.001,443.001,226.001,996.00971.00-546.00-1307.00-873.00-92145.00-1857.00-1494.00-1933.00-2990.00-2616.00-2449.00-2509.00-2904.00-627.00-136.00969.0088,839.00-290.00-646.00204.00-198.00260.00139.00432.00114.00-361.00-376.00-2153.00716.009.00-52.00183.001,205.00-94.0091.00-929.00-17003.00
Tax Rate Growth (5y) 377.00804.00733.00606.001,052.00881.00705.002,464.001,135.001,575.001,101.001,409.00-125.00-954.0044.00-88159.00-569.00-392.00-297.00-1249.00-1856.00-2054.00-2142.00-2795.00-1777.00-1714.0090.00-4185.00-2303.00-2264.00-2089.00-2418.00-1051.00-608.00-837.0089,465.00-281.00-595.00-130.00-479.00322.00133.00603.001,691.00-518.00-381.00-2735.00-16377.00
Tax Rate (QoQ) -94.0053.00218.00-248.00171.00-106.00-795.00804.00-472.00428.00-475.00473.00401.00-581.00-2979.002,896.00185.00-816.00858.00456.00333.00-18.0091.00198.000.00-283.00964.00-525.00-32.00-46.00-167.00-1061.00-428.00417.00-91182.0090,486.00363.00-721.00-93.00-151.00135.00-106.00-561.001,216.0063.001,521.00-3311.001,357.007.00129.00-495.00306.0014.00187.00-879.00741.0048.00-256.00-442.00649.00-54.00364.00526.00-993.00199.00-833.00-16953.00
Total Debt Growth (1y) -9.17%-6.87%1.84%5.41%6.09%3.55%10.90%10.01%5.30%25.16%37.30%51.21%53.94%32.35%9.39%-4.32%0.64%0.39%2.01%3.92%5.97%10.63%7.23%8.34%0.10%-5.98%-6.70%-3.64%7.78%3.85%-0.79%22.05%15.86%18.60%23.38%-1.58%-3.87%-1.02%5.17%5.57%11.45%16.43%5.95%3.35%12.74%7.40%9.26%13.58%-1.09%1.50%3.97%4.80%10.82%7.31%5.69%4.39%-2.32%9.30%7.82%23.99%19.61%8.61%19.17%3.33%
Total Debt Growth (3y) 0.49%6.47%15.75%20.59%19.81%19.70%18.54%16.76%17.72%18.47%15.28%14.56%17.97%13.70%6.17%2.51%2.20%1.45%0.68%2.75%4.56%2.60%-0.25%8.41%7.72%5.01%4.53%4.99%6.28%6.83%8.79%8.24%7.47%10.98%11.20%2.40%6.50%7.37%6.78%7.41%7.51%8.27%6.37%7.15%7.31%5.37%6.28%7.51%2.30%5.99%5.81%10.70%8.99%8.40%10.74%10.18%
Total Debt Growth (5y) 9.47%9.90%11.59%11.76%12.90%13.76%12.75%12.37%11.59%11.58%8.92%9.43%12.11%7.49%2.07%4.84%5.92%5.16%4.55%5.44%4.95%4.86%5.19%5.77%6.01%5.94%4.94%4.78%8.57%8.80%8.31%8.28%6.72%8.30%9.33%5.03%5.77%6.16%5.99%6.28%6.11%8.28%6.52%9.75%7.62%6.79%9.06%9.75%
Total Debt (QoQ) -1.79%-3.41%-4.14%-0.10%0.69%5.62%-0.78%0.54%-1.72%13.12%-1.58%-3.77%16.81%24.10%8.39%-2.03%0.43%2.57%-5.20%3.06%0.17%4.24%-3.43%5.09%4.57%1.03%-2.43%-2.90%-1.78%0.26%0.77%8.61%-5.36%-4.21%23.96%3.10%-3.12%-0.35%-1.12%0.70%-0.24%5.88%-0.74%6.31%4.21%-3.65%-3.18%15.97%-0.72%-1.98%0.65%0.98%1.88%0.40%1.45%6.78%-1.34%-1.11%0.21%-0.08%10.39%-2.45%15.23%-3.61%0.25%7.03%-0.08%