|
EBITDA Margin Growth (1y)
|
| | | 302.00 | 364.00 | 9,911.00 | -811.00 | 300.00 | -1373.00 | -5760.00 | -909.00 | -514.00 | 1,540.00 | 1,521.00 | 1,237.00 | 884.00 | 651.00 | -162.00 | 29.00 | 359.00 | -361.00 | 155.00 | -768.00 | 223.00 | 461.00 | 252.00 | 1,085.00 | 103.00 | 116.00 | -25.00 | 154.00 | 70.00 | 178.00 | 127.00 | -39.00 | 66.00 | 70.00 | -2.00 | 1,932.00 | -165.00 | 166.00 | 128.00 | -2142.00 | 33.00 | -588.00 | 33.00 | -198.00 | 0.00 | 219.00 | -136.00 | 416.00 | -100.00 | -174.00 | 63.00 | -463.00 | 0.00 | 69.00 | 199.00 | 732.00 | 317.00 | -48.00 | 480.00 | -50.00 | -17.00 | 554.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 89.00 | 532.00 | 5,673.00 | -483.00 | 670.00 | 819.00 | -4400.00 | 357.00 | 728.00 | 1,830.00 | 1,514.00 | 498.00 | 1,466.00 | 752.00 | 244.00 | 346.00 | 685.00 | 216.00 | 381.00 | 470.00 | 396.00 | 754.00 | 354.00 | 1,199.00 | 238.00 | 363.00 | 100.00 | 2,046.00 | -29.00 | 413.00 | 252.00 | -250.00 | -66.00 | -353.00 | 158.00 | -408.00 | -132.00 | -203.00 | 24.00 | -1924.00 | -67.00 | -543.00 | -41.00 | -245.00 | -100.00 | 114.00 | 126.00 | 686.00 | 217.00 | -153.00 | 742.00 | 219.00 | 300.00 | 575.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,331.00 | 822.00 | 5,666.00 | -1222.00 | 1,252.00 | 919.00 | -3994.00 | 674.00 | 1,054.00 | 2,407.00 | 1,740.00 | 1,736.00 | 1,638.00 | 1,045.00 | 346.00 | 460.00 | 820.00 | 463.00 | 506.00 | 2,363.00 | 297.00 | 990.00 | 479.00 | 989.00 | 106.00 | -59.00 | 260.00 | -294.00 | 4.00 | 45.00 | 149.00 | -32.00 | -166.00 | -307.00 | 84.00 | -455.00 | -232.00 | -308.00 | 286.00 | -1655.00 | 250.00 | -521.00 | 639.00 | 437.00 | 200.00 | 620.00 |
|
EBITDA Margin (QoQ)
|
409.00 | -4585.00 | 6,600.00 | -2121.00 | 471.00 | 4,962.00 | -4122.00 | -1010.00 | -1202.00 | 575.00 | 728.00 | -615.00 | 853.00 | 556.00 | 444.00 | -969.00 | 620.00 | -257.00 | 635.00 | -639.00 | -100.00 | 258.00 | -288.00 | 353.00 | 138.00 | 49.00 | 545.00 | -630.00 | 151.00 | -92.00 | 724.00 | -714.00 | 259.00 | -143.00 | 558.00 | -608.00 | 263.00 | -215.00 | 2,492.00 | -2705.00 | 593.00 | -253.00 | 222.00 | -530.00 | -27.00 | 368.00 | -9.00 | -332.00 | 192.00 | 12.00 | 544.00 | -848.00 | 117.00 | 249.00 | 18.00 | -385.00 | 187.00 | 379.00 | 551.00 | -800.00 | -178.00 | 907.00 | 21.00 | -767.00 | 393.00 |
|
EBIT Margin Growth (1y)
|
| | | 291.00 | 381.00 | -511.00 | 2,474.00 | 2,596.00 | -1152.00 | 617.00 | -779.00 | -639.00 | 966.00 | 274.00 | -1221.00 | -1706.00 | -1492.00 | 220.00 | 56.00 | 424.00 | 1,632.00 | 112.00 | -701.00 | 105.00 | 546.00 | 163.00 | 1,020.00 | 120.00 | 31.00 | 1,252.00 | 177.00 | 377.00 | 536.00 | -838.00 | 87.00 | 9.00 | 48.00 | 85.00 | -11.00 | -163.00 | 80.00 | 58.00 | -63.00 | 36.00 | -570.00 | 22.00 | -330.00 | 6.00 | 257.00 | -70.00 | 250.00 | -133.00 | -167.00 | -37.00 | 102.00 | 174.00 | 329.00 | 375.00 | 581.00 | 387.00 | 54.00 | 355.00 | -148.00 | 89.00 | 370.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,247.00 | 196.00 | 381.00 | 474.00 | 250.00 | -1677.00 | 1,112.00 | -1944.00 | -1921.00 | 1,107.00 | 607.00 | -1866.00 | -1177.00 | 686.00 | 496.00 | 375.00 | 649.00 | 2,209.00 | 1,527.00 | 496.00 | 602.00 | 1,113.00 | 576.00 | 1,284.00 | 505.00 | 615.00 | 498.00 | 253.00 | 222.00 | 664.00 | -695.00 | 14.00 | -119.00 | -442.00 | 165.00 | -404.00 | -122.00 | -233.00 | 10.00 | -143.00 | -92.00 | -480.00 | -86.00 | 22.00 | 46.00 | 419.00 | 267.00 | 933.00 | 428.00 | 216.00 | 693.00 | 535.00 | 650.00 | 753.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 965.00 | 336.00 | 713.00 | -170.00 | 779.00 | 501.00 | 1,387.00 | -1624.00 | -1696.00 | 1,683.00 | 2,021.00 | -669.00 | -680.00 | 1,253.00 | 909.00 | 639.00 | 1,034.00 | 2,793.00 | 773.00 | 573.00 | 447.00 | 1,241.00 | 719.00 | 1,211.00 | 378.00 | 125.00 | 578.00 | -140.00 | 263.00 | 351.00 | -744.00 | -67.00 | -247.00 | -352.00 | 57.00 | -52.00 | -81.00 | -71.00 | 347.00 | 540.00 | 469.00 | -97.00 | 644.00 | 454.00 | 522.00 | 843.00 |
|
EBIT Margin (QoQ)
|
394.00 | -12.00 | 686.00 | -777.00 | 484.00 | -904.00 | 3,671.00 | -655.00 | -3264.00 | 865.00 | 2,275.00 | -516.00 | -1658.00 | 173.00 | 780.00 | -1000.00 | -1444.00 | 1,885.00 | 615.00 | -633.00 | -236.00 | 365.00 | -198.00 | 173.00 | 205.00 | -18.00 | 659.00 | -727.00 | 116.00 | 1,203.00 | -415.00 | -527.00 | 275.00 | -171.00 | 510.00 | -606.00 | 315.00 | -135.00 | 415.00 | -758.00 | 558.00 | -156.00 | 294.00 | -660.00 | -48.00 | 435.00 | -58.00 | -324.00 | 204.00 | 108.00 | 262.00 | -707.00 | 170.00 | 237.00 | 402.00 | -635.00 | 325.00 | 284.00 | 607.00 | -829.00 | -8.00 | 585.00 | 104.00 | -592.00 | 273.00 |
|
EBT Margin Growth (1y)
|
| | | 278.00 | 347.00 | -78.00 | 260.00 | 26.00 | -1199.00 | -667.00 | -873.00 | -546.00 | 991.00 | 1,098.00 | 985.00 | 694.00 | -1433.00 | 298.00 | 185.00 | 537.00 | 1,776.00 | 153.00 | -651.00 | 231.00 | 514.00 | 218.00 | 1,074.00 | 120.00 | 131.00 | 10.00 | 107.00 | 56.00 | 197.00 | 89.00 | -105.00 | 15.00 | 51.00 | 90.00 | 2,033.00 | -131.00 | 91.00 | 91.00 | -2079.00 | 34.00 | -542.00 | -50.00 | -271.00 | 28.00 | 267.00 | -159.00 | 169.00 | -175.00 | -297.00 | 217.00 | -89.00 | 25.00 | 247.00 | -740.00 | -163.00 | -492.00 | -808.00 | 414.00 | -85.00 | 169.00 | 450.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -243.00 | 138.00 | 353.00 | 371.00 | 173.00 | -1642.00 | 729.00 | 296.00 | 685.00 | 1,333.00 | 1,549.00 | 519.00 | 1,462.00 | 856.00 | 669.00 | 608.00 | 888.00 | 2,421.00 | 381.00 | 530.00 | 407.00 | 842.00 | 317.00 | 1,076.00 | 191.00 | 380.00 | 189.00 | 2,035.00 | -59.00 | 339.00 | 270.00 | -151.00 | -81.00 | -400.00 | 132.00 | -317.00 | -69.00 | -184.00 | -117.00 | -2181.00 | -113.00 | -572.00 | 8.00 | -191.00 | -122.00 | 217.00 | -682.00 | -84.00 | -642.00 | -857.00 | -110.00 | -337.00 | -298.00 | -110.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 989.00 | 481.00 | 803.00 | -95.00 | 941.00 | 648.00 | 1,100.00 | 719.00 | 1,036.00 | 1,979.00 | 1,777.00 | 1,699.00 | 1,638.00 | 1,185.00 | 768.00 | 610.00 | 959.00 | 2,669.00 | 560.00 | 2,458.00 | 291.00 | 984.00 | 498.00 | 1,030.00 | 95.00 | -72.00 | 231.00 | -314.00 | 3.00 | 64.00 | 62.00 | -253.00 | -228.00 | -430.00 | 190.00 | -237.00 | -219.00 | -234.00 | -640.00 | -2433.00 | -580.00 | -1133.00 | -318.00 | -439.00 | -445.00 | -140.00 |
|
EBT Margin (QoQ)
|
353.00 | 8.00 | 652.00 | -734.00 | 422.00 | -418.00 | 990.00 | -968.00 | -803.00 | 115.00 | 784.00 | -642.00 | 734.00 | 222.00 | 671.00 | -932.00 | -1394.00 | 1,953.00 | 558.00 | -580.00 | -155.00 | 330.00 | -246.00 | 302.00 | 128.00 | 34.00 | 609.00 | -652.00 | 140.00 | -87.00 | 706.00 | -703.00 | 280.00 | -195.00 | 513.00 | -583.00 | 316.00 | -156.00 | 2,456.00 | -2747.00 | 538.00 | -156.00 | 285.00 | -633.00 | -39.00 | 337.00 | 64.00 | -335.00 | 200.00 | -89.00 | 392.00 | -678.00 | 79.00 | 425.00 | 86.00 | -564.00 | 301.00 | -562.00 | 662.00 | -893.00 | -15.00 | 659.00 | 164.00 | -639.00 | 266.00 |
|
Enterprise Value Growth (1y)
|
| | | 127.67% | 174.03% | 146.16% | 65.64% | 137.90% | -224.81% | -4.10% | 263.90% | -158.41% | 45.37% | -78.45% | -31.65% | 198.63% | 186.12% | 150.31% | 6.11% | 2.31% | -4.00% | -4.06% | -5.21% | -1.02% | 0.76% | -128.13% | 3.68% | 8.51% | 8.72% | 161.04% | -116.50% | -109.69% | -119.09% | 182.01% | -17.30% | 292.68% | -255.81% | -91.32% | -413.29% | -240.54% | 159.61% | 1,433.64% | 63.74% | -157.78% | -246.51% | 8.77% | 17.48% | 134.10% | 148.65% | -211.34% | 269.43% | 79.71% | 97.35% | 195.02% | 17.67% | 42.99% | -75.13% | -19.64% | -42.50% | -19.27% | 182.71% | 46.37% | 52.63% | 41.37% | -34.52% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 27.28% | 20.38% | -20.17% | 33.61% | 11.08% | -16.26% | -19.73% | 47.19% | -16.15% | 34.84% | -19.72% | -11.74% | 44.21% | 41.50% | -38.83% | 1.41% | 3.19% | 1.69% | -45.18% | -29.31% | -28.14% | -30.24% | -21.48% | -30.07% | -41.26% | -39.91% | 29.06% | -44.12% | -31.28% | -26.02% | 55.43% | -29.73% | -91.12% | -45.92% | 13.14% | -15.38% | 7.30% | 34.35% | -174.01% | 35.85% | 52.97% | 12.05% | 4.79% | 53.90% | 42.22% | 30.82% | -5.27% | 46.53% | 27.54% | 11.54% | 46.09% | 1.08% | 17.73% | -22.78% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.02% | 19.31% | 4.09% | 19.01% | 6.78% | -10.70% | -16.43% | 25.94% | -8.74% | 20.06% | -38.38% | -16.19% | 36.28% | 29.60% | 3.06% | -17.10% | -27.14% | -22.10% | -47.38% | -24.38% | -17.94% | -15.01% | -8.40% | -18.87% | -22.28% | -21.47% | 35.05% | -18.10% | -25.42% | -22.01% | -45.62% | 38.26% | 44.40% | 37.88% | 8.91% | 38.32% | 25.99% | 17.17% | 69.96% | 18.57% | 30.77% | -0.22% | 6.24% | 28.06% | 24.57% | 19.55% |
|
Enterprise Value (QoQ)
|
8.02% | 134.26% | -414.02% | 127.97% | 146.04% | 13.91% | -143.83% | 293.68% | -229.08% | 187.53% | -25.10% | -169.03% | -20.73% | 134.52% | 137.60% | -0.40% | 5.42% | 0.34% | 0.72% | -3.97% | -1.09% | 0.28% | -0.48% | 0.27% | 0.69% | -127.99% | 466.84% | 4.94% | 0.88% | -84.28% | -199.18% | 38.35% | -98.65% | 332.18% | -141.25% | 201.26% | -466.83% | 105.67% | -2,538.96% | 72.27% | 255.58% | 45.77% | -157.67% | -97.09% | 11.57% | 208.22% | -143.75% | 181.45% | 26.15% | -347.67% | 166.58% | -13.61% | 38.53% | 19.25% | -17.55% | 4.98% | -75.90% | 285.22% | -41.00% | 47.39% | -15.61% | 99.45% | -38.48% | 36.52% | -60.91% |
|
FCF Margin Growth (1y)
|
| | | | -487.00 | -965.00 | 145.00 | -965.00 | -30029.00 | -6074.00 | -143.00 | 519.00 | 30,411.00 | 6,608.00 | 34.00 | -107.00 | -3236.00 | 1,584.00 | -877.00 | 1,330.00 | 3,922.00 | -1513.00 | 1,969.00 | 102.00 | -355.00 | 358.00 | -859.00 | -2218.00 | 930.00 | 164.00 | 249.00 | 1,673.00 | -1075.00 | -1003.00 | -176.00 | -745.00 | -455.00 | 493.00 | -754.00 | -504.00 | -520.00 | -619.00 | 1.00 | 196.00 | 1,124.00 | 455.00 | 917.00 | 695.00 | -1301.00 | 187.00 | -1237.00 | -624.00 | 39.00 | -1431.00 | 48.00 | -671.00 | 590.00 | 989.00 | 1,077.00 | 609.00 | 562.00 | -139.00 | 100.00 | -215.00 | -428.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -105.00 | -431.00 | 36.00 | -553.00 | -2853.00 | 2,119.00 | -986.00 | 1,742.00 | 31,098.00 | 6,679.00 | 1,127.00 | 1,325.00 | 332.00 | 429.00 | 233.00 | -785.00 | 4,497.00 | -992.00 | 1,359.00 | -442.00 | -500.00 | -481.00 | -786.00 | -1289.00 | -600.00 | -347.00 | -681.00 | 424.00 | -2050.00 | -1129.00 | -929.00 | -1053.00 | 149.00 | 329.00 | 165.00 | 387.00 | -697.00 | 23.00 | -319.00 | 267.00 | -138.00 | -789.00 | -272.00 | -600.00 | -672.00 | -254.00 | -112.00 | -686.00 | 1,191.00 | -580.00 | 1,225.00 | -277.00 | 724.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 582.00 | -360.00 | 1,128.00 | 879.00 | 715.00 | 964.00 | 125.00 | -373.00 | 31,673.00 | 7,201.00 | 517.00 | 781.00 | 187.00 | -410.00 | 306.00 | 143.00 | 2,968.00 | -1502.00 | 429.00 | -1691.00 | -1475.00 | -607.00 | -1539.00 | -1597.00 | 4.00 | -511.00 | 238.00 | 1,315.00 | -2227.00 | -487.00 | -1249.00 | -982.00 | -1113.00 | -915.00 | -1025.00 | -908.00 | -68.00 | -418.00 | 806.00 | 205.00 | 1,014.00 | 61.00 | 905.00 | -206.00 | -538.00 |
|
FCF Margin (QoQ)
|
| -262.00 | 1,361.00 | -502.00 | -1085.00 | -739.00 | 2,471.00 | -1611.00 | -30148.00 | 23,215.00 | 8,402.00 | -949.00 | -256.00 | -588.00 | 1,828.00 | -1091.00 | -3385.00 | 4,233.00 | -634.00 | 1,116.00 | -792.00 | -1203.00 | 2,849.00 | -751.00 | -1249.00 | -491.00 | 1,632.00 | -2109.00 | 1,898.00 | -1256.00 | 1,717.00 | -685.00 | -850.00 | -1185.00 | 2,544.00 | -1254.00 | -560.00 | -237.00 | 1,297.00 | -1004.00 | -576.00 | -335.00 | 1,917.00 | -809.00 | 352.00 | -1005.00 | 2,380.00 | -1032.00 | -1644.00 | 483.00 | 955.00 | -418.00 | -981.00 | -986.00 | 2,434.00 | -1137.00 | 280.00 | -587.00 | 2,522.00 | -1605.00 | 232.00 | -1288.00 | 2,760.00 | -1920.00 | 20.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 56.41% | -118.91% | -5.95% | 74.36% | -106.76% | -13.28% | -183.18% | 65.56% | 1,258.86% | 1,223.43% | 114.35% | -70.41% | -344.91% | -30.26% | 1,039.61% | 10.95% | 140.15% | 65.11% | -31.00% | 6.72% | 26.86% | -17.81% | 35.92% | 171.45% | -22.68% | -3.01% | 1.91% | -47.33% | 80.79% | 90.83% | 41.58% | 47.96% | 28.74% | -33.72% | 34.69% | 38.60% | 47.59% | 67.46% | 3.89% | -0.80% | -42.11% | -34.03% | -25.54% | -38.63% | 84.23% | -19.18% | 42.75% | 32.94% | 1.04% | 787.95% | 4.26% | 55.91% | -28.22% | -82.05% | -27.34% | -25.90% | -18.39% | 16.96% | 7.33% | 23.90% | 32.87% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 7.00% | 34.01% | -51.76% | -5.12% | -57.65% | 121.56% | 10.81% | -18.39% | 137.49% | 146.27% | 46.26% | -29.51% | 7.65% | -1.82% | 120.28% | 47.58% | 33.77% | 9.59% | -1.49% | 15.13% | 21.04% | 15.01% | 25.17% | 28.37% | 21.64% | 7.05% | 24.80% | 2.61% | 50.89% | 28.43% | 25.60% | 26.71% | 3.23% | -9.87% | 1.38% | -5.50% | 16.33% | -3.71% | 3.36% | -6.81% | 2.52% | 67.91% | 3.49% | 8.35% | 10.14% | 8.81% | 2.64% | 15.38% | -16.04% | 23.08% | -6.67% | 12.70% | -8.02% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.79% | 22.61% | -2.46% | 0.22% | -0.46% | 69.63% | 4.99% | 9.50% | 67.48% | 65.22% | 28.93% | -12.91% | 11.76% | 11.86% | 72.83% | 20.16% | 23.87% | 10.73% | 12.76% | 25.63% | 27.50% | 11.05% | 22.38% | 23.81% | 8.99% | 6.27% | 8.50% | -8.04% | 29.65% | 2.46% | 16.06% | 10.67% | 15.41% | 39.35% | 9.17% | 11.83% | 2.68% | 7.31% | -3.51% | -1.33% | -8.79% | -0.12% | -2.88% | 3.15% | 7.69% |
|
FCF Payout Ratio (QoQ)
|
| 54.80% | -46.34% | 25.78% | 49.69% | -118.71% | 366.90% | 133.19% | -105.80% | -213.68% | -95.98% | 564.13% | -59.38% | 204.09% | -97.50% | 856.82% | -436.22% | 186.60% | -59.09% | -6.84% | 21.66% | 256.11% | -82.90% | 44.08% | 44.63% | 130.71% | -71.73% | 187.74% | -58.80% | 189.41% | -70.29% | 48.71% | 41.39% | 205.48% | -77.96% | 55.41% | 23.03% | 57.28% | -55.21% | 59.92% | 31.01% | 78.45% | -72.21% | 52.70% | -23.55% | 103.35% | -68.63% | 25.86% | 129.50% | -10.79% | -44.60% | 17.21% | 74.43% | 683.98% | -93.49% | 75.26% | -19.69% | 96.09% | -73.67% | 78.74% | -11.56% | 181.05% | -75.84% | 106.34% | -5.16% |
|
Gross Margin Growth (1y)
|
| | | 13.00 | 34.00 | 58.00 | 80.00 | 48.00 | 48.00 | 43.00 | 40.00 | 85.00 | -24.00 | -37.00 | -25.00 | -65.00 | -69.00 | -86.00 | -122.00 | -104.00 | -133.00 | -68.00 | -50.00 | -126.00 | 32.00 | -55.00 | -54.00 | 0.00 | -101.00 | 1,242.00 | 70.00 | 321.00 | 339.00 | -927.00 | 192.00 | -7.00 | -3.00 | -5.00 | -17.00 | -32.00 | -11.00 | -33.00 | -10.00 | 1.00 | -28.00 | 72.00 | -62.00 | -23.00 | -10.00 | 89.00 | 83.00 | 42.00 | 32.00 | -144.00 | -11.00 | 0.00 | 9.00 | -1.00 | -6.00 | -12.00 | -20.00 | 24.00 | 36.00 | 53.00 | 60.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 146.00 | 57.00 | 64.00 | 96.00 | 68.00 | -46.00 | -80.00 | -106.00 | -84.00 | -226.00 | -191.00 | -196.00 | -295.00 | -170.00 | -209.00 | -225.00 | -230.00 | -202.00 | 1,118.00 | -33.00 | 195.00 | 271.00 | 259.00 | 208.00 | 314.00 | 235.00 | 309.00 | 245.00 | 282.00 | 325.00 | -966.00 | 165.00 | -38.00 | -42.00 | 33.00 | -89.00 | -53.00 | -49.00 | 127.00 | 11.00 | 20.00 | -6.00 | 16.00 | 11.00 | 19.00 | 31.00 | -57.00 | 66.00 | 30.00 | 21.00 | -122.00 | 19.00 | 41.00 | 49.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.00 | -145.00 | -90.00 | -76.00 | -162.00 | -147.00 | -203.00 | -209.00 | -210.00 | -295.00 | 996.00 | -180.00 | 26.00 | 68.00 | 105.00 | 37.00 | 84.00 | 134.00 | 186.00 | 141.00 | 156.00 | 256.00 | 221.00 | 181.00 | 283.00 | 197.00 | 347.00 | 173.00 | 261.00 | 288.00 | -806.00 | 186.00 | -18.00 | -20.00 | -23.00 | -16.00 | -12.00 | -7.00 | -19.00 | -5.00 | 8.00 | -17.00 | 38.00 | 40.00 | 61.00 | 71.00 |
|
Gross Margin (QoQ)
|
41.00 | -20.00 | 34.00 | -43.00 | 62.00 | 4.00 | 56.00 | -75.00 | 62.00 | -1.00 | 54.00 | -30.00 | -48.00 | -13.00 | 66.00 | -70.00 | -51.00 | -30.00 | 30.00 | -53.00 | -81.00 | 35.00 | 49.00 | -129.00 | 77.00 | -52.00 | 50.00 | -75.00 | -24.00 | 1,290.00 | -1122.00 | 176.00 | -5.00 | 24.00 | -2.00 | -23.00 | -2.00 | 22.00 | -14.00 | -38.00 | 20.00 | -1.00 | 9.00 | -26.00 | -9.00 | 98.00 | -124.00 | 13.00 | 3.00 | 197.00 | -130.00 | -29.00 | -7.00 | 21.00 | 4.00 | -18.00 | 3.00 | 10.00 | -1.00 | -24.00 | -5.00 | 54.00 | 11.00 | -6.00 | 1.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 133.15% | 76.36% | -76.60% | 224.75% | 526.81% | -111.44% | 434.63% | -28.86% | -26.54% | 768.32% | 37.20% | -35.54% | -65.93% | -186.73% | 42.13% | 18.45% | 75.22% | 274.10% | 18.02% | -32.06% | 25.10% | 72.27% | 27.96% | 111.13% | 16.22% | 13.16% | 98.69% | 17.58% | 36.58% | 45.69% | -26.33% | 6.27% | 3.11% | 2.65% | 7.69% | 2.11% | -4.95% | 13.61% | 10.36% | 6.77% | 3.59% | -20.68% | 21.69% | -7.53% | 26.10% | 29.63% | -2.24% | 27.37% | -1.29% | -7.89% | -10.93% | -9.58% | -4.78% | 7.88% | 18.58% | 26.14% | 15.18% | -6.40% | 24.58% | 2.58% | 15.59% | 29.17% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 120.60% | 10.46% | 19.73% | 14.19% | 16.19% | -38.61% | 118.45% | -18.41% | -24.03% | 129.52% | 32.03% | -19.65% | -9.27% | 37.53% | 28.99% | 19.33% | 36.58% | 75.38% | 44.23% | 19.03% | 25.69% | 41.62% | 23.27% | 38.17% | 17.85% | 19.17% | 16.38% | 8.46% | 10.21% | 19.32% | -4.33% | 5.03% | 0.51% | -2.56% | 13.09% | 0.27% | 7.48% | 5.32% | 9.50% | 7.94% | 8.84% | -1.79% | 1.95% | 2.12% | 5.83% | 8.81% | 1.07% | 13.26% | 2.68% | -2.39% | 9.58% | 5.37% | 8.23% | 9.26% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.99% | 15.27% | 23.55% | 3.69% | 28.02% | 14.73% | 73.55% | -4.87% | -8.61% | 85.01% | 42.38% | 5.19% | 3.46% | 33.80% | 25.73% | 16.25% | 29.11% | 47.90% | 18.94% | 12.85% | 14.24% | 27.06% | 17.36% | 23.52% | 10.01% | 8.81% | 16.18% | 4.72% | 11.82% | 11.80% | 0.82% | 6.41% | 4.79% | 2.01% | 4.72% | 3.03% | 3.14% | 3.03% | 6.76% | 7.48% | 7.18% | -0.89% | 9.38% | 6.62% | 9.55% | 9.26% |
|
Interest Coverage Ratio (QoQ)
|
174.24% | -9.22% | 131.82% | -59.60% | 107.45% | -87.96% | 3,117.69% | -22.03% | -103.78% | 663.06% | 328.17% | -19.49% | -65.57% | 15.59% | 101.15% | -57.45% | -187.65% | 289.43% | 67.64% | -37.05% | -12.91% | 28.41% | -3.50% | 15.91% | 19.94% | -4.63% | 59.24% | -36.19% | 16.78% | 67.46% | -5.77% | -25.88% | 24.57% | -15.32% | 35.92% | -28.09% | 24.01% | -11.16% | 28.87% | -33.05% | 48.22% | -13.70% | 24.67% | -35.04% | 13.50% | 32.39% | -5.26% | -11.41% | 16.67% | -0.15% | 23.43% | -31.35% | 8.87% | -3.45% | 25.30% | -27.71% | 23.35% | 6.12% | 33.28% | -33.99% | 0.24% | 41.26% | 9.75% | -25.62% | 12.02% |
|
Net Margin Growth (1y)
|
| | | -12.00 | 627.00 | 543.00 | 1,416.00 | 539.00 | -1163.00 | -551.00 | -692.00 | -412.00 | 1,088.00 | 1,478.00 | 1,194.00 | 887.00 | 673.00 | -126.00 | 32.00 | 339.00 | -305.00 | 203.00 | -632.00 | 229.00 | 463.00 | 166.00 | 993.00 | 112.00 | 68.00 | 16.00 | 150.00 | 95.00 | 196.00 | 229.00 | 0.00 | 134.00 | 176.00 | 104.00 | 1,926.00 | -50.00 | 193.00 | 64.00 | -1989.00 | -51.00 | -603.00 | 36.00 | -236.00 | 32.00 | 260.00 | -206.00 | 153.00 | -166.00 | -271.00 | 190.00 | -75.00 | 17.00 | 217.00 | 405.00 | 617.00 | 360.00 | 159.00 | 29.00 | -24.00 | 55.00 | 331.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 115.00 | 552.00 | 1,470.00 | 1,918.00 | 1,014.00 | 598.00 | 801.00 | 534.00 | 813.00 | 1,456.00 | 1,555.00 | 594.00 | 1,455.00 | 831.00 | 243.00 | 393.00 | 680.00 | 225.00 | 385.00 | 511.00 | 437.00 | 726.00 | 411.00 | 1,143.00 | 341.00 | 439.00 | 349.00 | 2,076.00 | 179.00 | 564.00 | 398.00 | -64.00 | 33.00 | -234.00 | 204.00 | -299.00 | -69.00 | -151.00 | -106.00 | -2072.00 | -184.00 | -614.00 | 20.00 | -158.00 | -117.00 | 205.00 | 389.00 | 695.00 | 211.00 | 105.00 | 623.00 | 517.00 | 431.00 | 707.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,341.00 | 920.00 | 1,547.00 | 1,318.00 | 1,582.00 | 756.00 | 1,170.00 | 895.00 | 1,155.00 | 1,987.00 | 1,737.00 | 1,737.00 | 1,662.00 | 1,094.00 | 488.00 | 543.00 | 909.00 | 597.00 | 719.00 | 2,437.00 | 520.00 | 1,095.00 | 579.00 | 1,080.00 | 240.00 | 29.00 | 449.00 | -149.00 | 160.00 | 221.00 | 228.00 | -146.00 | -101.00 | -245.00 | 188.00 | -221.00 | -218.00 | -205.00 | 488.00 | -1530.00 | 192.00 | -239.00 | 453.00 | 435.00 | 297.00 | 695.00 |
|
Net Margin (QoQ)
|
355.00 | -364.00 | -12.00 | 9.00 | 994.00 | -448.00 | 862.00 | -868.00 | -709.00 | 164.00 | 720.00 | -588.00 | 792.00 | 554.00 | 436.00 | -895.00 | 578.00 | -246.00 | 594.00 | -588.00 | -66.00 | 263.00 | -241.00 | 273.00 | 168.00 | -34.00 | 586.00 | -608.00 | 123.00 | -86.00 | 721.00 | -663.00 | 224.00 | -52.00 | 491.00 | -529.00 | 266.00 | -124.00 | 2,313.00 | -2505.00 | 509.00 | -253.00 | 260.00 | -567.00 | -44.00 | 386.00 | -12.00 | -299.00 | 184.00 | -79.00 | 347.00 | -618.00 | 79.00 | 381.00 | 82.00 | -526.00 | 279.00 | 569.00 | 294.00 | -783.00 | 78.00 | 439.00 | 241.00 | -704.00 | 355.00 |
|
Operating Margin Growth (1y)
|
| | | 291.00 | 381.00 | -511.00 | 2,474.00 | 2,596.00 | -1152.00 | 617.00 | -779.00 | -639.00 | 966.00 | 274.00 | -1221.00 | -1706.00 | -1492.00 | 220.00 | 56.00 | 424.00 | 1,632.00 | 112.00 | -701.00 | 105.00 | 546.00 | 163.00 | 1,020.00 | 120.00 | 31.00 | 1,252.00 | 177.00 | 377.00 | 536.00 | -838.00 | 87.00 | 9.00 | 48.00 | 85.00 | -11.00 | -163.00 | 80.00 | 58.00 | -63.00 | 36.00 | -570.00 | 22.00 | -330.00 | 6.00 | 257.00 | -70.00 | 250.00 | -133.00 | -167.00 | -37.00 | 102.00 | 174.00 | 329.00 | 375.00 | 581.00 | 387.00 | 54.00 | 355.00 | -148.00 | 89.00 | 370.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,247.00 | 196.00 | 381.00 | 474.00 | 250.00 | -1677.00 | 1,112.00 | -1944.00 | -1921.00 | 1,107.00 | 607.00 | -1866.00 | -1177.00 | 686.00 | 496.00 | 375.00 | 649.00 | 2,209.00 | 1,527.00 | 496.00 | 602.00 | 1,113.00 | 576.00 | 1,284.00 | 505.00 | 615.00 | 498.00 | 253.00 | 222.00 | 664.00 | -695.00 | 14.00 | -119.00 | -442.00 | 165.00 | -404.00 | -122.00 | -233.00 | 10.00 | -143.00 | -92.00 | -480.00 | -86.00 | 22.00 | 46.00 | 419.00 | 267.00 | 933.00 | 428.00 | 216.00 | 693.00 | 535.00 | 650.00 | 753.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 965.00 | 336.00 | 713.00 | -170.00 | 779.00 | 501.00 | 1,387.00 | -1624.00 | -1696.00 | 1,683.00 | 2,021.00 | -669.00 | -680.00 | 1,253.00 | 909.00 | 639.00 | 1,034.00 | 2,793.00 | 773.00 | 573.00 | 447.00 | 1,241.00 | 719.00 | 1,211.00 | 378.00 | 125.00 | 578.00 | -140.00 | 263.00 | 351.00 | -744.00 | -67.00 | -247.00 | -352.00 | 57.00 | -52.00 | -81.00 | -71.00 | 347.00 | 540.00 | 469.00 | -97.00 | 644.00 | 454.00 | 522.00 | 843.00 |
|
Operating Margin (QoQ)
|
394.00 | -12.00 | 686.00 | -777.00 | 484.00 | -904.00 | 3,671.00 | -655.00 | -3264.00 | 865.00 | 2,275.00 | -516.00 | -1658.00 | 173.00 | 780.00 | -1000.00 | -1444.00 | 1,885.00 | 615.00 | -633.00 | -236.00 | 365.00 | -198.00 | 173.00 | 205.00 | -18.00 | 659.00 | -727.00 | 116.00 | 1,203.00 | -415.00 | -527.00 | 275.00 | -171.00 | 510.00 | -606.00 | 315.00 | -135.00 | 415.00 | -758.00 | 558.00 | -156.00 | 294.00 | -660.00 | -48.00 | 435.00 | -58.00 | -324.00 | 204.00 | 108.00 | 262.00 | -707.00 | 170.00 | 237.00 | 402.00 | -635.00 | 325.00 | 284.00 | 607.00 | -829.00 | -8.00 | 585.00 | 104.00 | -592.00 | 273.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | | 0.00 | 1.00 | 3.00 | | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | | 0.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 | | 5.00 | 4.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 6.00 | 6.00 | 7.00 | | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 5.00 | 4.00 | 3.00 | 2.00 | -6.00 | | -1.00 | 3.00 | 11.00 | | 14.00 | 10.00 | 6.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | -1.00 | 4.00 | 2.00 | 3.00 | 3.00 | -5.00 | -3.00 | -4.00 | -4.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -4.00 | -5.00 | -6.00 | -4.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 5.00 | 5.00 | 2.00 | -2.00 | | 1.00 | 6.00 | 10.00 | 14.00 | 16.00 | 15.00 | 11.00 | 12.00 | 13.00 | 13.00 | 19.00 | | 16.00 | 12.00 | 8.00 | 4.00 | 6.00 | 5.00 | 4.00 | 5.00 | 1.00 | 1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | -3.00 | -2.00 | -3.00 | -2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | -1.00 | -4.00 | -4.00 | -6.00 | -5.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 15.00 | 17.00 | 14.00 | 15.00 | 15.00 | 16.00 | 17.00 | 18.00 | 18.00 | 17.00 | 17.00 | 13.00 | 14.00 | 18.00 | 17.00 | 21.00 | | 15.00 | 11.00 | 7.00 | 3.00 | 1.00 | 2.00 | 4.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | -3.00 | -3.00 | -5.00 | -7.00 | -4.00 | -4.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | -4.00 | | | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | -4.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | -2.00 | | | |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -4.00 | 0.00 | 0.00 | 9.00 | 1.00 | 2.00 | 2.00 | -8.00 | 1.00 | 3.00 | 0.00 | 2.00 | 21.00 | -5.00 | 4.00 | 4.00 | -22.00 | | 9.00 | 12.00 | 19.00 | | 11.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 20.00 | -1.00 | 1.00 | 1.00 | -21.00 | 0.00 | -5.00 | 0.00 | -3.00 | 0.00 | 3.00 | -2.00 | 2.00 | -2.00 | -3.00 | 2.00 | -1.00 | 0.00 | 2.00 | -4.00 | -2.00 | -5.00 | -8.00 | 1.00 | -1.00 | 2.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | -2.00 | 5.00 | 2.00 | 2.00 | 22.00 | 0.00 | 6.00 | -3.00 | -1.00 | | 12.00 | 18.00 | 18.00 | 15.00 | 23.00 | 17.00 | -2.00 | 20.00 | 21.00 | 14.00 | 22.00 | | 11.00 | 2.00 | 4.00 | 2.00 | 20.00 | -1.00 | 3.00 | 3.00 | -2.00 | -1.00 | -4.00 | 1.00 | -3.00 | -1.00 | -2.00 | -1.00 | -22.00 | -1.00 | -6.00 | 0.00 | -2.00 | -1.00 | 2.00 | -4.00 | -1.00 | -6.00 | -9.00 | -1.00 | -3.00 | -3.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | -4.00 | | 15.00 | 18.00 | 19.00 | 20.00 | 26.00 | 10.00 | 20.00 | 18.00 | 24.00 | 19.00 | 21.00 | 16.00 | 23.00 | 18.00 | 1.00 | 21.00 | 40.00 | 13.00 | 24.00 | | 10.00 | 1.00 | -1.00 | 2.00 | -3.00 | 0.00 | 1.00 | 1.00 | -3.00 | -2.00 | -4.00 | 2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -24.00 | -6.00 | -11.00 | -3.00 | -4.00 | -4.00 | -1.00 |
|
Return on Sales (QoQ)
|
4.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | -8.00 | 1.00 | 1.00 | -2.00 | 1.00 | 3.00 | -2.00 | 0.00 | 20.00 | -22.00 | 6.00 | -1.00 | -6.00 | | | 3.00 | 1.00 | 0.00 | 6.00 | -7.00 | 1.00 | -1.00 | 7.00 | -7.00 | 3.00 | -2.00 | 5.00 | -6.00 | 3.00 | -2.00 | 25.00 | -27.00 | 5.00 | -2.00 | 3.00 | -6.00 | 0.00 | 3.00 | 1.00 | -3.00 | 2.00 | -1.00 | 4.00 | -7.00 | 1.00 | 4.00 | 1.00 | -6.00 | 3.00 | -3.00 | 4.00 | -9.00 | 0.00 | 7.00 | 2.00 | -6.00 | 3.00 |