|
Real Estate - Gross
|
| | 2,538.22M | | 2,556.96M | 2,569.22M | 2,584.99M | 2,595.34M | 2,609.14M | 3,687.34M | 4,080.15M | 4,093.11M | 4,110.82M | 4,126.16M | 4,044.65M | 4,186.68M | 4,073.07M | 4,208.33M | 4,228.11M | 4,296.13M | 4,307.43M | 4,326.42M | 4,387.91M | 4,410.72M | 4,440.43M | 4,459.09M | 4,477.60M | 4,500.53M | 4,617.86M | 4,641.39M | 4,685.34M | 4,702.80M | 4,731.64M | 4,755.63M | 4,915.81M | 4,985.98M | 5,049.82M | 5,166.34M | 5,273.48M | 5,343.91M | 5,436.92M | 5,677.78M | 5,743.05M | 5,781.33M | 5,828.31M | 5,871.39M | 6,160.43M | 6,505.74M | 6,607.44M | 6,794.83M | 6,989.06M | 7,071.92M | 7,242.58M | 7,268.22M | 7,369.56M | 7,454.31M | 7,549.33M | 7,625.50M | 7,706.29M | 7,753.32M | 7,805.13M | 7,855.87M | 7,915.69M | 7,960.54M | 8,028.51M | 8,108.57M |
|
Accumulated Depreciation
|
| | 629.77M | | 664.45M | 682.46M | 700.66M | 718.97M | 737.35M | 771.11M | 813.93M | 858.50M | 903.18M | 937.08M | 948.58M | 990.67M | 1,004.30M | 1,031.15M | 1,058.54M | 1,087.38M | 1,116.18M | 1,143.80M | 1,169.49M | 1,197.78M | 1,226.03M | 1,254.09M | 1,282.42M | 1,310.76M | 1,339.30M | 1,368.94M | 1,399.53M | 1,430.00M | 1,459.93M | 1,488.72M | 1,516.69M | 1,547.57M | 1,580.01M | 1,613.16M | 1,631.89M | 1,668.01M | 1,704.09M | 1,739.29M | 1,776.22M | 1,812.82M | 1,849.80M | 1,886.77M | 1,924.59M | 1,968.71M | 2,014.80M | 2,056.26M | 2,103.77M | 2,150.24M | 2,197.01M | 2,211.41M | 2,258.54M | 2,306.54M | 2,355.03M | 2,401.38M | 2,448.88M | 2,497.04M | 2,544.28M | 2,592.26M | 2,639.54M | 2,688.16M | 2,737.66M | 2,787.44M |
|
Real Estate - Net
|
| | 1,908.45M | | 1,892.51M | 1,886.76M | 1,884.32M | 1,876.36M | 1,871.79M | 2,916.23M | 3,266.22M | 3,234.61M | 3,207.64M | 3,189.08M | 3,096.07M | 3,196.01M | 3,068.77M | 3,177.17M | 3,169.57M | 3,208.75M | 3,191.25M | 3,182.62M | 3,218.42M | 3,212.94M | 3,214.40M | 3,205.00M | 3,195.18M | 3,189.77M | 3,278.56M | 3,272.45M | 3,285.80M | 3,272.80M | 3,271.71M | 3,266.91M | 3,399.12M | 3,438.41M | 3,469.81M | 3,553.18M | 3,641.59M | 3,675.91M | 3,732.83M | 3,938.49M | 3,966.82M | 3,968.51M | 3,978.51M | 3,984.62M | 4,235.84M | 4,537.03M | 4,592.64M | 4,738.57M | 4,885.29M | 4,921.68M | 5,045.56M | 5,056.81M | 5,111.02M | 5,147.77M | 5,194.30M | 5,224.11M | 5,257.41M | 5,256.28M | 5,260.86M | 5,263.61M | 5,276.15M | 5,272.39M | 5,290.85M | 5,321.14M |
|
Loans - Net
|
| | 29.95M | | 26.75M | 25.95M | 25.73M | 24.63M | 28.12M | 58.07M | 64.24M | 59.68M | 56.30M | 56.06M | 45.47M | 50.26M | 43.08M | 43.41M | 42.99M | 38.61M | 38.21M | 38.05M | 37.14M | 36.31M | 35.46M | 36.33M | 35.46M | 34.14M | 33.84M | 34.28M | 34.52M | 34.24M | 48.25M | 49.28M | 49.48M | 34.91M | 34.67M | 35.89M | 35.04M | 34.81M | 36.01M | 37.23M | 37.56M | 35.23M | 35.30M | 36.23M | 35.84M | 37.20M | 38.07M | 39.95M | 39.95M | 40.54M | 41.92M | 44.65M | 45.36M | 46.66M | 47.38M | 49.68M | 49.94M | 49.35M | 51.50M | 55.04M | 50.73M | 47.73M | 56.10M | 96.85M |
|
Cash & Equivalents
|
174.15M | 160.18M | 145.13M | 172.31M | 151.81M | 81.42M | 12.66M | 43.14M | 85.34M | 212.80M | 70.46M | 102.97M | 134.97M | 147.87M | 37.14M | | | | | | | | | | | | 86.48M | | | | 61.80M | 73.25M | 67.74M | 77.39M | 35.63M | 81.37M | 54.22M | 121.50M | 68.97M | 144.22M | 90.46M | 42.39M | 28.86M | 96.92M | 119.99M | 114.22M | 24.06M | 91.53M | 44.75M | 40.27M | 123.40M | 38.12M | 42.43M | 30.51M | 22.35M | 30.66M | 28.11M | 59.68M | 29.94M | 47.28M | 35.66M | 40.40M | 24.58M | 47.48M | 33.01M | 39.29M |
|
Receivables - Net
|
| | 0.42M | | 0.33M | 0.53M | 0.42M | 0.43M | 16.00M | 0.67M | 1.16M | 15.60M | 0.93M | 1.10M | 1.05M | 1.01M | 0.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other
|
| | | | | | | | 300.00M | | 16.40M | | 15.50M | 16.03M | 16.10M | 15.60M | 16.10M | 16.70M | 0.30M | 17.10M | 17.50M | 18.40M | 18.20M | 17.80M | 17.60M | 18.00M | 17.80M | 17.30M | 17.20M | 17.80M | 31.38M | | | | 31.44M | | | | 40.31M | | | | 41.15M | | | | 42.47M | | | | 47.35M | | 48.81M | 50.03M | 50.44M | 51.09M | 51.98M | 53.17M | 53.64M | 54.02M | 54.88M | 56.05M | 56.52M | 54.14M | 57.85M | 58.53M |
|
Receivables
|
| | 0.42M | | 0.33M | 0.53M | 0.42M | 0.43M | 316.00M | 0.67M | 17.55M | 15.60M | 16.43M | 17.13M | 17.15M | 16.61M | 17.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | 2.96M | | 2.75M | 3.16M | 3.18M | 3.27M | 2.76M | 3.14M | 2.17M | 2.81M | 3.03M | 2.25M | 1.57M | 1.63M | 2.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | 249.05M | | 260.53M | 269.15M | 278.40M | 288.16M | 298.44M | 421.43M | 470.40M | 480.19M | 492.22M | 508.18M | 495.13M | 540.49M | 515.80M | 530.70M | 535.65M | 545.15M | 549.87M | 551.52M | 562.06M | 569.61M | 576.46M | 584.13M | 588.04M | 597.99M | 608.20M | 622.04M | 627.59M | 635.25M | 641.93M | 647.51M | 649.22M | 658.74M | 692.50M | 708.60M | 720.90M | 747.27M | 781.67M | 869.36M | 881.57M | 892.82M | 903.25M | 905.68M | 940.31M | 1,014.91M | 1,027.72M | 1,042.09M | 1,089.84M | 1,083.94M | 1,138.21M | 1,137.30M | 1,169.59M | 1,197.42M | 1,223.49M | 1,228.90M | 1,236.98M | 1,229.37M | 1,225.47M | 1,230.61M | 1,244.19M | 1,241.29M | 1,259.62M | 1,280.58M |
|
Land & Improvements
|
| | 1,744.44M | | 1,752.03M | 1,755.67M | 1,762.12M | 1,762.71M | 1,766.23M | 2,371.76M | 2,591.22M | 2,594.40M | 2,600.09M | 2,601.98M | 2,565.30M | 2,626.61M | 2,573.05M | 2,654.17M | 2,667.21M | 2,685.61M | 2,692.19M | 2,706.66M | 2,734.30M | 2,745.75M | 2,763.48M | 2,773.27M | 2,787.88M | 2,797.00M | 2,867.01M | 2,863.76M | 2,893.76M | 2,903.56M | 2,922.20M | 2,940.50M | 3,045.22M | 3,077.84M | 3,072.47M | 3,114.82M | 3,143.74M | 3,184.60M | 3,236.90M | 3,291.46M | 3,336.07M | 3,362.29M | 3,396.13M | 3,434.39M | 3,543.48M | 3,629.26M | 3,702.70M | 3,783.26M | 3,879.44M | 3,962.37M | 4,031.26M | 4,050.68M | 4,115.44M | 4,170.17M | 4,237.33M | 4,307.94M | 4,380.65M | 4,435.29M | 4,490.98M | 4,536.57M | 4,582.81M | 4,630.57M | 4,680.28M | 4,739.53M |
|
Long-Term Investments
|
| | 9.44M | | 9.90M | 8.37M | 8.45M | 8.51M | 8.32M | 8.24M | 8.56M | 8.78M | 8.60M | 8.53M | 8.42M | 8.45M | 9.52M | 9.79M | 1.00M | 14.48M | 14.71M | 15.41M | 13.51M | 17.89M | 17.96M | 17.55M | 17.74M | 22.99M | 23.22M | 19.20M | 19.37M | 19.19M | 21.77M | 52.97M | 53.08M | 57.49M | 57.70M | 57.37M | 57.76M | 58.47M | 55.20M | 20.34M | 20.07M | 20.13M | 19.86M | 19.93M | 19.73M | 19.86M | 20.50M | 20.63M | 70.31M | 79.69M | 84.11M | 88.35M | 81.40M | 81.14M | 82.42M | 84.33M | 85.30M | 84.99M | 86.44M | 84.83M | 83.77M | 89.55M | 88.37M | 87.01M |
|
Intangibles
|
| | | | | | 8.10M | | 8.10M | | 4.30M | 4.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | 8.10M | | 8.10M | | 12.10M | 12.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 49.21M | | 45.08M | 42.22M | 35.79M | 35.27M | 41.37M | 54.81M | 122.33M | 40.91M | 118.25M | 118.41M | 119.85M | 44.69M | 120.05M | 70.74M | 64.62M | 47.51M | 55.40M | 55.36M | 53.13M | 44.53M | 39.97M | 40.06M | 40.90M | 40.35M | 44.00M | 44.21M | 51.58M | 40.21M | 44.44M | 47.68M | 41.28M | 45.83M | 52.14M | 55.84M | 46.23M | 55.07M | 59.27M | 58.07M | 56.81M | 50.45M | 72.88M | 63.20M | 61.03M | 56.22M | 82.76M | 95.69M | 141.57M | 136.92M | 136.75M | 135.09M | 181.95M | 162.00M | 181.81M | 155.31M | 137.50M | 138.31M | 156.13M | 144.19M | 153.91M | 128.08M | 150.54M | 144.37M |
|
Assets
|
| | 2,166.32M | | 2,152.93M | 2,073.16M | 2,048.39M | 2,066.86M | 2,368.55M | 3,292.80M | 3,496.10M | 3,492.57M | 3,498.65M | 3,497.12M | 3,398.62M | 3,426.57M | 3,521.13M | 3,397.13M | 3,392.31M | 3,410.56M | 3,430.42M | 3,451.15M | 3,429.22M | 3,447.78M | 3,447.51M | 3,443.39M | 3,400.40M | 3,415.12M | 3,485.57M | 3,470.38M | 3,478.99M | 3,471.04M | 3,485.36M | 3,525.85M | 3,610.03M | 3,690.08M | 3,700.19M | 3,855.04M | 3,925.81M | 4,008.88M | 4,014.48M | 4,137.47M | 4,151.27M | 4,212.46M | 4,268.17M | 4,260.41M | 4,418.97M | 4,785.72M | 4,824.01M | 4,981.86M | 5,307.87M | 5,264.81M | 5,399.59M | 5,405.45M | 5,492.52M | 5,519.31M | 5,585.99M | 5,626.29M | 5,613.73M | 5,630.23M | 5,645.48M | 5,644.12M | 5,645.65M | 5,642.36M | 5,720.88M | 5,747.18M |
|
Accounts Payables
|
| | 58.98M | | 69.58M | 70.97M | 52.78M | 55.63M | 61.82M | 76.38M | 62.06M | 63.44M | 67.77M | 76.80M | 63.67M | 63.81M | 71.72M | 79.02M | 65.16M | 72.58M | 77.80M | 85.88M | 64.52M | 76.61M | 86.86M | 96.90M | 76.04M | 79.51M | 79.42M | 94.10M | 89.86M | 85.55M | 93.45M | 106.69M | 80.74M | 85.67M | 90.93M | 102.62M | 102.85M | 120.30M | 127.05M | 144.62M | 124.67M | 124.40M | 142.27M | 148.03M | 129.67M | 142.61M | 164.33M | 186.26M | 172.28M | 166.44M | 185.96M | 184.77M | 175.15M | 185.13M | 172.85M | 189.09M | 151.57M | 171.06M | 177.82M | 207.60M | 159.22M | 161.75M | 170.83M | 196.96M |
|
Dividends payables
|
| | 10.59M | | 10.62M | 10.63M | 10.63M | 13.32M | 15.59M | 16.72M | 16.94M | 19.80M | 19.81M | 20.41M | | 22.66M | 25.02M | 22.76M | 22.75M | 29.48M | 29.61M | 29.62M | 29.62M | 34.30M | 34.31M | 34.31M | 34.31M | 39.02M | 39.30M | 39.31M | 39.41M | 45.23M | 45.26M | 45.50M | 46.05M | 52.01M | 52.04M | 52.52M | 52.62M | 58.64M | 58.97M | 58.98M | 58.98M | 65.86M | 65.98M | 66.00M | 66.00M | 69.88M | 70.01M | 70.01M | 70.77M | 80.29M | 80.31M | 80.31M | 80.10M | 87.34M | 87.49M | 87.49M | 87.49M | 93.26M | 93.40M | 93.41M | 95.58M | 102.98M | 103.14M | 103.14M |
|
Payables
|
| | 69.57M | | 80.20M | 81.60M | 63.41M | 68.95M | 77.42M | 93.11M | 79.00M | 83.23M | 87.58M | 97.22M | 63.67M | 86.47M | 96.74M | 101.78M | 87.91M | 102.06M | 107.41M | 115.50M | 94.14M | 110.91M | 121.17M | 131.21M | 110.36M | 118.53M | 118.72M | 133.42M | 129.28M | 130.78M | 138.71M | 152.19M | 126.79M | 137.68M | 142.97M | 155.14M | 155.47M | 178.94M | 186.02M | 203.60M | 183.64M | 190.25M | 208.25M | 214.03M | 195.67M | 212.50M | 234.34M | 256.27M | 243.05M | 246.72M | 266.27M | 265.08M | 255.25M | 272.46M | 260.34M | 276.58M | 239.06M | 264.32M | 271.22M | 301.01M | 254.80M | 264.73M | 273.97M | 300.10M |
|
Accumulated Expenses
|
| | 8.04M | | 7.50M | 7.09M | 7.17M | 7.19M | 6.85M | 9.21M | 10.74M | 10.75M | 10.23M | 10.30M | 10.50M | 10.52M | 10.14M | 9.52M | 9.42M | 9.71M | 9.48M | 8.87M | 9.50M | 8.42M | 8.71M | 8.58M | 8.71M | 8.67M | 8.49M | 8.13M | 8.38M | 8.21M | 8.04M | 7.97M | 8.39M | 8.50M | 8.43M | 8.37M | 8.76M | 8.73M | 8.19M | 8.41M | 8.64M | 8.63M | 8.48M | 8.05M | 8.34M | 8.80M | 8.75M | 8.88M | 9.29M | 9.18M | 9.52M | 10.32M | 11.74M | 12.09M | 12.30M | 12.30M | 12.66M | 12.54M | 11.98M | 11.99M | 10.68M | 10.49M | 10.64M | 10.93M |
|
Current Deferred Revenue
|
| | 29.49M | | 37.99M | 41.32M | 44.35M | 46.84M | 50.26M | 53.12M | 56.28M | 56.89M | 58.18M | 60.97M | 62.98M | 64.02M | 65.57M | 67.42M | 68.67M | 69.82M | 70.99M | 72.98M | 74.17M | 74.95M | 76.40M | 78.10M | 78.41M | 78.71M | 79.50M | 80.83M | 81.48M | 82.26M | 83.58M | 85.25M | 85.60M | 110.27M | 112.29M | 115.17M | 116.36M | 118.13M | 121.05M | 124.58M | 126.81M | 129.36M | 132.02M | 136.19M | 138.88M | 160.79M | 167.63M | 173.22M | 163.96M | 182.18M | 174.41M | 182.19M | 185.66M | 190.13M | 195.79M | 202.84M | 206.62M | 210.22M | 214.96M | 220.86M | 229.30M | 230.46M | 228.07M | 224.88M |
|
Non-Current Debt
|
| | 1,547.90M | | 1,503.54M | 1,425.30M | 1,412.92M | 1,407.18M | 1,357.46M | 1,893.30M | 2,084.68M | 2,075.44M | 2,088.45M | 2,084.20M | 2,061.61M | 2,051.43M | 2,122.88M | 1,994.31M | 1,992.37M | 200.00M | 1,984.73M | 2,005.94M | 2,012.25M | 2,011.74M | 1,966.52M | 1,956.25M | 1,926.88M | 1,907.07M | 1,915.83M | 1,892.69M | 1,891.90M | 1,859.89M | 1,855.03M | 1,981.60M | 200.00M | 2,040.51M | 2,028.54M | 2,016.26M | 2,149.73M | 2,147.49M | 2,075.69M | 2,062.74M | 2,049.51M | 2,260.82M | 2,247.79M | 2,450.78M | 2,444.93M | 2,634.64M | 2,621.13M | 2,607.00M | 2,627.80M | 2,598.83M | 2,724.04M | 2,708.75M | 2,693.20M | 2,677.32M | 2,748.81M | 3,005.03M | 2,990.00M | 2,974.73M | 2,959.44M | 2,944.00M | 2,928.29M | 2,912.32M | 2,810.20M | 2,794.80M |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.27M | | 94.87M | 80.01M | 81.11M | 86.52M | 104.25M | 88.09M | 91.23M | 91.15M | 102.48M | 90.22M | 92.59M | 115.52M | 130.90M | 109.98M | 118.70M | 132.41M | 145.26M | 115.03M | 122.32M | 130.70M | 148.99M | 121.93M | 126.45M | 131.55M | 152.43M | 128.34M | 122.45M | 128.67M | 148.01M | 122.47M |
|
Minority Interest
|
| | 200.00M | | 200.00M | 200.00M | 200.00M | 33.21M | 200.00M | 64.80M | 200.00M | 200.00M | 67.99M | 67.01M | 65.05M | 66.32M | 66.06M | 69.64M | 69.87M | 70.38M | 67.58M | 66.85M | 67.03M | 66.71M | 66.89M | 67.36M | 67.62M | 69.17M | 72.59M | 73.23M | 73.30M | 61.83M | 60.70M | 63.42M | 68.09M | 67.98M | 67.77M | 71.76M | 71.79M | 75.49M | 71.40M | 72.03M | 72.08M | 72.00M | 70.87M | 70.78M | 71.07M | 70.96M | 61.51M | 61.40M | 71.06M | 72.97M | 72.53M | 72.22M | 72.08M | 71.67M | 71.16M | 70.05M | 69.90M | 70.86M | 70.41M | 69.73M | 83.07M | 83.46M | 82.14M | 58.49M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | 10.06M | | 10.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | 44.37M | | 46.43M | 40.55M | 47.74M | 48.28M | 52.15M | 328.00M | 54.23M | 54.56M | 59.13M | 51.56M | 54.02M | 56.63M | 60.99M | 53.10M | 59.60M | 62.47M | 68.49M | 60.56M | 67.46M | 69.99M | 79.75M | 69.21M | 74.30M | 74.15M | 84.82M | 70.79M | 76.91M | 77.40M | 88.54M | 73.61M | 79.27M | 80.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | 1,667.52M | | 1,646.83M | 1,568.49M | 1,540.50M | 1,548.84M | 1,508.81M | 1,980.41M | 2,442.59M | 2,443.61M | 2,460.46M | 2,464.79M | 2,419.91M | 2,428.46M | 2,521.10M | 2,384.49M | 2,369.50M | 2,373.36M | 2,386.79M | 2,414.04M | 2,399.85M | 2,419.71M | 2,386.08M | 2,385.00M | 2,333.41M | 2,325.82M | 2,334.84M | 2,324.97M | 2,320.23M | 2,293.90M | 2,297.40M | 2,437.06M | 2,430.72M | 2,508.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 1,711.89M | | 1,693.26M | 1,609.04M | 1,588.24M | 1,597.12M | 1,560.97M | 2,308.41M | 2,496.82M | 2,498.17M | 2,519.59M | 2,516.35M | 2,473.92M | 2,485.09M | 2,582.09M | 2,437.59M | 2,429.10M | 2,435.83M | 2,455.28M | 2,474.60M | 2,467.31M | 2,489.70M | 2,465.83M | 2,454.21M | 2,407.71M | 2,399.97M | 2,419.66M | 2,395.77M | 2,397.14M | 2,371.30M | 2,385.95M | 2,510.67M | 2,509.99M | 2,588.94M | 2,598.36M | 2,664.52M | 2,732.46M | 2,751.56M | 2,707.00M | 2,817.68M | 2,829.39M | 2,891.56M | 2,960.79M | 2,961.32M | 3,114.21M | 3,481.37M | 3,522.02M | 3,672.64M | 3,821.70M | 3,734.47M | 3,877.85M | 3,886.06M | 3,975.03M | 4,005.93M | 4,082.88M | 4,129.28M | 4,115.11M | 4,110.49M | 4,135.18M | 4,148.58M | 3,821.87M | 3,809.10M | 3,907.93M | 3,935.43M |
|
Total Debt
|
| | 1,547.90M | | 1,503.54M | 1,425.30M | 1,412.92M | 1,407.18M | 1,357.46M | 1,893.30M | 2,084.68M | 2,075.44M | 2,088.45M | 2,084.20M | 2,061.61M | 2,051.43M | 2,122.88M | 1,994.31M | 1,992.37M | 200.00M | 1,984.73M | 2,005.94M | 2,012.25M | 2,011.74M | 1,966.52M | 1,956.25M | 1,926.88M | 1,907.07M | 1,915.83M | 1,892.69M | 1,891.90M | 1,859.89M | 1,855.03M | 1,981.60M | 200.00M | 2,040.51M | 2,028.54M | 2,016.26M | 2,149.73M | 2,147.49M | 2,075.69M | 2,062.74M | 2,049.51M | 2,260.82M | 2,247.79M | 2,450.78M | 2,444.93M | 2,634.64M | 2,621.13M | 2,607.00M | 2,627.80M | 2,598.83M | 2,724.04M | 2,708.75M | 2,693.20M | 2,677.32M | 2,748.81M | 3,005.03M | 2,990.00M | 2,974.73M | 2,959.44M | 2,944.00M | 2,928.29M | 2,912.32M | 2,810.20M | 2,794.80M |
|
Common Equity
|
| | 254.43M | | 259.67M | 264.12M | 260.16M | 269.74M | 607.59M | 700.16M | 799.28M | 794.40M | 979.06M | 980.78M | 924.30M | 941.47M | 939.04M | 959.53M | 963.21M | 974.73M | 975.15M | 976.54M | 979.03M | 979.09M | 981.68M | 989.18M | 992.69M | 1,015.16M | 1,065.92M | 1,074.61M | 1,081.85M | 1,099.75M | 1,099.41M | 1,015.17M | 1,100.04M | 1,101.14M | 1,101.83M | 1,190.52M | 1,193.34M | 1,257.32M | 1,307.47M | 1,319.79M | 1,321.89M | 1,320.91M | 1,307.38M | 1,299.09M | 1,304.76M | 1,304.35M | 1,301.99M | 1,309.22M | 1,486.17M | 1,530.34M | 1,521.74M | 1,519.39M | 1,517.48M | 1,513.39M | 1,503.11M | 1,497.01M | 1,498.62M | 1,519.75M | 1,510.29M | 1,495.54M | 1,823.79M | 1,833.27M | 1,812.95M | 1,811.75M |
|
Shareholder's Equity
|
| | 254.43M | | 259.67M | 264.12M | 260.16M | 269.74M | 607.59M | 700.16M | 799.28M | 794.40M | 979.06M | 980.78M | 924.30M | 941.47M | 939.04M | 959.53M | 963.21M | 974.73M | 975.15M | 976.54M | 979.03M | 979.09M | 981.68M | 989.18M | 992.69M | 1,015.16M | 1,065.92M | 1,074.61M | 1,081.85M | 1,099.75M | 1,099.41M | 1,015.17M | 1,100.04M | 1,101.14M | 1,101.83M | 1,190.52M | 1,193.34M | 1,257.32M | 1,307.47M | 1,319.79M | 1,321.89M | 1,320.91M | 1,307.38M | 1,299.09M | 1,304.76M | 1,304.35M | 1,301.99M | 1,309.22M | 1,486.17M | 1,530.34M | 1,521.74M | 1,519.39M | 1,517.48M | 1,513.39M | 1,503.11M | 1,497.01M | 1,498.62M | 1,519.75M | 1,510.29M | 1,495.54M | 1,823.79M | 1,833.27M | 1,812.95M | 1,811.75M |
|
Liabilities and Shareholders Equity
|
| | 2,166.32M | | 2,152.93M | 2,073.16M | 2,048.39M | 2,066.86M | 2,368.55M | 3,292.80M | 3,496.10M | 3,492.57M | 3,498.65M | 3,497.12M | 3,398.62M | 3,426.57M | 3,521.13M | 3,397.13M | 3,392.31M | 3,410.56M | 3,430.42M | 3,451.15M | 3,429.22M | 3,447.78M | 3,447.51M | 3,443.39M | 3,400.40M | 3,415.12M | 3,485.57M | 3,470.38M | 3,478.99M | 3,471.04M | 3,485.36M | 3,525.85M | 3,610.03M | 3,690.08M | 3,700.19M | 3,855.04M | 3,925.81M | 4,008.88M | 4,014.48M | 4,137.47M | 4,151.27M | 4,212.46M | 4,268.17M | 4,260.41M | 4,418.97M | 4,785.72M | 4,824.01M | 4,981.86M | 5,307.87M | 5,264.81M | 5,399.59M | 5,405.45M | 5,492.52M | 5,519.31M | 5,585.99M | 5,626.29M | 5,613.73M | 5,630.23M | 5,645.48M | 5,644.12M | 5,645.65M | 5,642.36M | 5,720.88M | 5,747.18M |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | | | | 2.30M | 1.37M | -0.24M | -0.50M | -0.38M | -1.71M | -1.16M | | | 0.13M | 0.24M | 0.33M | 3.52M | 13.45M | 16.24M | 20.48M | 19.12M | 15.14M | 17.33M | 15.56M | 6.06M | 5.28M | 5.29M | -4.76M | 2.30M | 0.67M | -2.01M | -2.59M |
|
Preferred Shares
|
| | | | | | | | | | | | 200.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | 0.10M | | | | 0.10M | | | | 0.09M | | | | 0.13M | | | | 0.14M | | | | 0.30M | | | | 0.42M | | | | 0.35M | | | | 0.31M | | | | 0.27M | | | | 0.18M | | | | 0.18M | | | |