|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,607.44M | 6,794.83M | 6,989.06M | 7,071.92M | 7,242.58M | 7,268.22M | 7,369.56M | 7,454.31M | 7,549.33M | 7,625.50M | 7,706.29M | 7,753.32M | 7,805.13M | 7,855.87M | 7,915.69M | 7,960.54M | 8,028.51M | 8,108.57M | 8,178.71M | 8,234.30M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,014.80M | 2,056.26M | 2,103.77M | 2,150.24M | 2,197.01M | 2,211.41M | 2,258.54M | 2,306.54M | 2,355.03M | 2,401.38M | 2,448.88M | 2,497.04M | 2,544.28M | 2,592.26M | 2,639.54M | 2,688.16M | 2,737.66M | 2,787.44M | 2,838.34M | 2,889.94M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,592.64M | 4,738.57M | 4,885.29M | 4,921.68M | 5,045.56M | 5,056.81M | 5,111.02M | 5,147.77M | 5,194.30M | 5,224.11M | 5,257.41M | 5,256.28M | 5,260.86M | 5,263.61M | 5,276.15M | 5,272.39M | 5,290.85M | 5,321.14M | 5,340.37M | 5,344.36M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.07M | 39.95M | 39.95M | 40.54M | 41.92M | 44.65M | 45.36M | 46.66M | 47.38M | 49.68M | 49.94M | 49.35M | 51.50M | 55.04M | 50.73M | 47.73M | 56.10M | 96.85M | 93.36M | 90.25M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.75M | 40.27M | 123.40M | 38.12M | 42.43M | 30.51M | 22.35M | 30.66M | 28.11M | 59.68M | 29.94M | 47.28M | 35.66M | 40.40M | 24.58M | 47.48M | 33.01M | 39.29M | 26.13M | 39.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.35M | | 48.81M | 50.03M | 50.44M | 51.09M | 51.98M | 53.17M | 53.64M | 54.02M | 54.88M | 56.05M | 56.52M | 54.14M | 57.85M | 58.53M | 58.15M | 57.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,027.72M | 1,042.09M | 1,089.84M | 1,083.94M | 1,138.21M | 1,137.30M | 1,169.59M | 1,197.42M | 1,223.49M | 1,228.90M | 1,236.98M | 1,229.37M | 1,225.47M | 1,230.61M | 1,244.19M | 1,241.29M | 1,259.62M | 1,280.58M | 1,306.32M | 1,320.37M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,702.70M | 3,783.26M | 3,879.44M | 3,962.37M | 4,031.26M | 4,050.68M | 4,115.44M | 4,170.17M | 4,237.33M | 4,307.94M | 4,380.65M | 4,435.29M | 4,490.98M | 4,536.57M | 4,582.81M | 4,630.57M | 4,680.28M | 4,739.53M | 4,784.22M | 4,825.76M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.50M | 20.63M | 70.31M | 79.69M | 84.11M | 88.35M | 81.40M | 81.14M | 82.42M | 84.33M | 85.30M | 84.99M | 86.44M | 84.83M | 83.77M | 89.55M | 88.37M | 87.01M | 85.04M | 83.07M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.76M | 95.69M | 141.57M | 136.92M | 136.75M | 135.09M | 181.95M | 162.00M | 181.81M | 155.31M | 137.50M | 138.31M | 156.13M | 144.19M | 153.91M | 128.08M | 150.54M | 144.37M | 142.34M | 20.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,824.01M | 4,981.86M | 5,307.87M | 5,264.81M | 5,399.59M | 5,405.45M | 5,492.52M | 5,519.31M | 5,585.99M | 5,626.29M | 5,613.73M | 5,630.23M | 5,645.48M | 5,644.12M | 5,645.65M | 5,642.36M | 5,720.88M | 5,747.18M | 5,745.39M | 5,748.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.33M | 186.26M | 172.28M | 166.44M | 185.96M | 184.77M | 175.15M | 185.13M | 172.85M | 189.09M | 151.57M | 171.06M | 177.82M | 207.60M | 159.22M | 161.75M | 170.83M | 196.96M | 152.54M | 169.74M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.01M | 70.01M | 70.77M | 80.29M | 80.31M | 80.31M | 80.10M | 87.34M | 87.49M | 87.49M | 87.49M | 93.26M | 93.40M | 93.41M | 95.58M | 102.98M | 103.14M | 103.14M | 103.15M | 108.57M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.34M | 256.27M | 243.05M | 246.72M | 266.27M | 265.08M | 255.25M | 272.46M | 260.34M | 276.58M | 239.06M | 264.32M | 271.22M | 301.01M | 254.80M | 264.73M | 273.97M | 300.10M | 255.68M | 278.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 8.88M | 9.29M | 9.18M | 9.52M | 10.32M | 11.74M | 12.09M | 12.30M | 12.30M | 12.66M | 12.54M | 11.98M | 11.99M | 10.68M | 10.49M | 10.64M | 10.93M | 11.33M | 11.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.63M | 173.22M | 163.96M | 182.18M | 174.41M | 182.19M | 185.66M | 190.13M | 195.79M | 202.84M | 206.62M | 210.22M | 214.96M | 220.86M | 229.30M | 230.46M | 228.07M | 224.88M | 221.50M | 220.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.00M | 220.00M | 2,627.78M | 2,598.83M | 2,724.04M | 94.98M | 198.00M | 2,677.32M | 205.00M | 497.42M | 2,989.96M | 2,974.73M | 498.01M | 2,944.00M | 199.34M | 2,912.32M | 2,810.20M | 45.00M | 105.00M | 89.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.90M | 109.98M | 118.70M | 132.41M | 145.26M | 115.03M | 122.32M | 130.70M | 148.99M | 121.93M | 126.45M | 131.55M | 152.43M | 128.34M | 122.45M | 128.67M | 148.01M | 122.47M | 120.44M | 128.26M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.51M | 61.40M | 71.06M | 72.97M | 72.53M | 72.22M | 72.08M | 71.67M | 71.16M | 70.05M | 69.90M | 70.86M | 70.41M | 69.73M | 83.07M | 83.46M | 82.14M | 58.49M | 58.55M | 58.68M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,522.02M | 3,672.64M | 3,821.70M | 3,734.47M | 3,877.85M | 3,886.06M | 3,975.03M | 4,005.93M | 4,082.88M | 4,129.28M | 4,115.11M | 4,110.49M | 4,135.18M | 4,148.58M | 3,821.87M | 3,809.10M | 3,907.93M | 3,935.43M | 3,930.57M | 3,928.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.00M | 220.00M | 2,627.78M | 2,598.83M | 2,724.04M | 94.98M | 198.00M | 2,677.32M | 205.00M | 497.42M | 2,989.96M | 2,974.73M | 498.01M | 2,944.00M | 199.34M | 2,912.32M | 2,810.20M | 45.00M | 105.00M | 89.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,301.99M | 1,309.22M | 1,486.17M | 1,530.34M | 1,521.74M | 1,519.39M | 1,517.48M | 1,513.39M | 1,503.11M | 1,497.01M | 1,498.62M | 1,519.75M | 1,510.29M | 1,495.54M | 1,740.72M | 1,833.27M | 1,812.95M | 1,753.26M | 1,756.28M | 1,820.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,301.99M | 1,309.22M | 1,486.17M | 1,530.34M | 1,521.74M | 1,519.39M | 1,517.48M | 1,513.39M | 1,503.11M | 1,497.01M | 1,498.62M | 1,519.75M | 1,510.29M | 1,495.54M | 1,823.79M | 1,833.27M | 1,812.95M | 1,811.75M | 1,756.28M | 1,820.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,824.01M | 4,981.86M | 5,307.87M | 5,264.81M | 5,399.59M | 5,405.45M | 5,492.52M | 5,519.31M | 5,585.99M | 5,626.29M | 5,613.73M | 5,630.23M | 5,645.48M | 5,644.12M | 5,645.65M | 5,642.36M | 5,720.88M | 5,747.18M | 5,745.39M | 5,748.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.33M | 3.52M | 13.45M | 16.24M | 20.48M | 19.12M | 15.14M | 17.33M | 15.56M | 6.06M | 5.28M | 5.29M | -4.76M | 2.30M | 0.67M | -2.01M | -2.59M | -2.21M | -0.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | | 0.27M | | | | 0.18M | | | | 0.18M | | | | 0.20M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.75M | 183.82M | 185.64M | 186.01M | 186.08M | 186.11M | 186.12M | 186.21M | 186.27M | 186.39M | 186.43M | 186.49M | 186.52M | 186.51M | 191.06M | 191.14M | 191.21M | 193.83M | 193.84M | 193.93M |