|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.82M | 185.64M | 186.01M | 186.08M | 186.11M | 186.12M | 186.21M | 186.27M | 186.39M | 186.43M | 186.49M | 186.52M | 186.51M | 191.06M | 191.14M | 191.21M | 193.83M | 193.84M | 193.93M | 193.97M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.24M | 335.34M | 360.19M | 365.31M | 380.97M | 340.60M | 369.95M | 370.01M | 388.81M | 360.64M | 386.57M | 380.02M | 387.26M | 372.32M | 387.33M | 376.87M | 393.31M | 373.87M | 397.62M | 397.81M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.40M | 300.25M | 329.50M | 324.33M | 340.75M | 313.49M | 346.81M | 340.75M | 355.34M | 338.86M | 364.60M | 352.37M | 365.20M | 359.22M | 366.90M | 356.14M | 373.04M | 354.51M | 378.95M | 375.97M |
|
Expense - Real Estate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | -0.32M | 4.33M | 5.45M | 5.94M | 4.60M | 4.84M | 5.52M | 5.70M | 4.92M | 5.30M | 6.13M | 6.45M | 4.19M | 3.93M | 4.06M | 4.20M | 3.88M | 3.84M | 4.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 8.44M | 12.07M | 11.68M | 11.09M | 10.02M | 11.66M | 16.61M | 9.89M | 9.12M | 11.99M | 8.98M | 9.27M | 8.23M | 9.24M | 10.46M | 8.79M | 9.03M | 11.10M | 11.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.08M | 259.48M | 256.91M | 284.84M | 291.15M | 253.53M | 264.89M | 282.81M | 292.19M | 261.22M | 254.29M | -1.39M | -1.40M | 9.41M | -1.88M | 0.06M | -0.71M | 7.38M | -1.23M | -1.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.99M | 267.59M | 273.31M | 301.97M | 308.18M | 268.15M | 281.38M | 304.94M | 307.78M | 275.26M | 271.58M | 298.47M | 304.47M | 270.96M | 277.84M | 292.64M | 294.69M | 274.86M | 285.25M | 298.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 32.66M | 56.20M | 22.37M | 32.57M | 45.34M | 88.57M | 65.08M | 81.03M | 85.39M | 114.99M | 81.55M | 82.79M | 101.36M | 109.49M | 84.22M | 98.62M | 99.01M | 112.37M | 99.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 32.66M | 56.20M | 22.37M | 32.57M | 45.34M | 88.57M | 65.08M | 81.03M | 85.39M | 114.99M | 81.55M | 82.79M | 101.36M | 109.49M | 84.22M | 98.62M | 99.01M | 112.37M | 99.36M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.75M | 3.75M | -2.63M | | -0.95M | | | | -1.80M | -0.67M | | -0.68M | 0.03M | 1.57M | | -0.51M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.16M | 1.90M | 2.62M | 2.40M | 1.63M | 2.09M | 2.47M | 2.33M | 1.81M | 2.04M | 2.63M | 2.19M | 1.41M | 2.02M | 2.08M | 1.97M | 2.70M | 1.77M | 5.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.24M | 67.75M | 86.88M | 63.34M | 69.04M | 76.20M | 85.94M | 65.08M | 80.08M | 53.99M | 83.40M | 48.14M | 48.48M | 71.14M | 79.85M | 54.11M | 66.94M | 67.70M | 80.50M | 71.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.49M | -0.24M | | | -0.12M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.18M | 72.04M | 87.05M | 64.59M | 74.74M | 75.32M | 86.46M | 66.05M | 80.74M | 96.43M | 115.27M | 82.13M | 86.86M | 100.56M | 114.39M | 83.49M | 100.36M | 103.81M | 111.49M | 102.47M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.44M | 4.62M | 3.21M | 3.55M | 3.63M | 4.09M | 3.23M | 3.77M | 4.49M | 5.37M | 3.82M | 4.04M | 4.57M | 5.20M | 3.78M | 3.23M | 3.34M | 3.66M | 3.29M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.24M | 67.75M | 86.88M | 63.34M | 69.04M | 76.20M | 85.94M | 65.08M | 80.08M | 64.48M | 83.64M | 48.14M | 48.48M | 71.25M | 79.85M | 54.11M | 66.94M | 67.70M | 80.50M | 71.34M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.24M | 67.75M | 86.88M | 63.34M | 69.04M | 76.20M | 85.94M | 65.08M | 80.08M | 64.48M | 83.64M | 48.14M | 48.48M | 71.25M | 79.85M | 54.11M | 66.94M | 67.70M | 80.50M | 71.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.24M | 67.75M | 86.88M | 63.34M | 69.04M | 76.20M | 85.94M | 65.08M | 80.08M | 64.48M | 83.64M | 48.14M | 48.48M | 71.25M | 79.85M | 54.11M | 66.94M | 67.70M | 80.50M | 71.34M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M | | 0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.62M | 65.55M | 82.91M | 61.51M | 67.16M | 73.03M | 82.37M | 62.92M | 76.97M | 91.93M | 109.91M | 78.30M | 82.82M | 95.97M | 109.19M | 79.71M | 97.13M | 100.46M | 107.90M | 96.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38 | 0.36 | 0.45 | 0.33 | 0.36 | 0.39 | 0.44 | 0.34 | 0.41 | 0.49 | 0.59 | 0.42 | 0.44 | 0.51 | 0.57 | 0.42 | 0.50 | 0.52 | 0.56 | 0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37 | 0.34 | 0.42 | 0.32 | 0.34 | 0.37 | 0.42 | 0.32 | 0.39 | 0.47 | 0.56 | 0.40 | 0.42 | 0.49 | 0.55 | 0.40 | 0.49 | 0.50 | 0.54 | 0.48 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.47M | 182.92M | 185.69M | 185.77M | 185.81M | 185.78M | 185.90M | 186.02M | 186.10M | 186.06M | 186.29M | 186.32M | 186.33M | 187.44M | 190.93M | 190.99M | 193.00M | 192.14M | 193.68M | 193.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.74M | 192.88M | 195.25M | 195.23M | 195.27M | 195.25M | 195.37M | 195.43M | 195.44M | 195.43M | 195.54M | 195.47M | 195.51M | 196.64M | 200.07M | 200.09M | 200.13M | 200.11M | 200.18M | 200.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 32.66M | 56.20M | 22.37M | 32.57M | 45.34M | 88.57M | 65.08M | 81.03M | 85.39M | 114.99M | 81.55M | 82.79M | 101.36M | 109.49M | 84.22M | 98.62M | 99.01M | 112.37M | 99.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.36M | 31.34M | 27.46M | 28.05M | 29.76M | 31.29M | 32.59M | 33.12M | 33.43M | 33.20M | 33.63M | 36.04M | 36.50M | 31.63M | 31.66M | 32.20M | 33.66M | 34.01M | 33.65M | 33.82M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.42 | -0.29 | | | -0.16 | | | | | | |