Employers Holdings Growth Metrics (2009-2025) | EIG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.35%-3.20%-1.91%0.06%0.77%1.20%2.10%0.83%1.92%2.17%1.59%3.76%3.50%4.07%3.67%3.47%2.75%1.24%0.72%-0.37%-0.10%0.55%0.47%0.47%0.97%-0.20%0.29%1.77%0.37%1.14%1.65%2.06%3.25%2.22%3.24%2.17%-1.53%1.26%-0.99%-2.04%-1.23%-4.18%-4.61%-3.55%-2.86%-3.94%-2.44%-1.76%-0.25%-1.90%-4.90%-4.47%-4.84%-1.81%2.56%-0.26%-0.17%-0.19%-2.51%
Assets Growth (3y) -1.52%0.03%0.58%1.54%2.06%2.47%2.45%2.68%2.72%2.49%1.99%2.27%2.04%1.94%1.61%1.18%1.20%0.53%0.49%0.62%0.41%0.50%0.80%1.43%1.52%1.05%1.72%2.00%0.68%1.54%1.28%0.71%0.14%-0.27%-0.84%-1.17%-1.88%-2.32%-2.69%-2.45%-1.45%-3.34%-3.99%-3.27%-2.67%-2.56%-1.64%-2.18%-1.78%-1.30%-1.67%
Assets Growth (5y) 0.50%1.07%1.22%1.54%1.76%1.84%1.70%1.62%1.80%1.56%1.34%1.81%1.49%1.35%1.35%1.47%1.44%0.99%1.27%1.21%0.58%0.99%0.92%0.87%0.35%0.02%-0.12%0.05%-0.42%-0.74%-0.67%-0.65%-0.55%-1.34%-1.98%-1.96%-2.16%-2.13%-2.11%-2.43%-1.89%-2.42%-2.42%
Assets (QoQ) -0.86%-2.88%-0.01%0.54%0.46%-0.92%0.70%0.97%1.35%-2.15%1.78%1.22%0.78%-0.06%1.52%1.77%0.39%-0.25%0.82%0.28%-0.13%-1.33%1.09%0.94%-0.21%-1.33%1.60%-0.23%0.28%0.12%0.20%0.54%0.78%0.53%1.38%-0.47%1.79%-0.52%-2.30%2.35%-0.47%-1.57%-1.49%-0.71%-0.92%-0.48%-0.79%-1.81%0.63%0.22%0.73%-3.43%-2.45%0.66%0.35%-0.36%1.90%-2.10%0.44%-0.38%-0.48%
Capital Expenditures Growth (1y) 160.59%155.40%-99.67%-50.91%12.96%93.98%4,195.65%237.23%147.74%-31.72%87.35%-105.57%-36.62%55.81%26.74%-804.92%10.70%-51.38%160.02%462.32%-40.00%422.22%-70.49%105.00%-77.78%-53.19%-16.67%-73.17%1,650.00%9.09%26.67%-63.64%-17.14%200.00%-231.58%550.00%65.52%-51.39%264.00%-111.54%-60.42%-45.71%-82.93%433.33%-42.11%-84.21%0.00%50.00%-27.27%133.33%0.00%-73.33%-37.50%-85.71%28.57%75.00%160.00%900.00%0.00%142.86%-61.54%-10.00%-33.33%
Capital Expenditures Growth (3y) 54.61%39.83%-35.51%-27.90%21.05%27.31%367.23%-54.65%20.23%-19.73%83.45%22.20%-25.05%58.16%-0.93%310.58%-47.15%5.93%-13.85%58.64%32.64%38.67%-32.21%-41.52%47.70%15.28%-50.21%-14.09%188.45%16.74%39.82%-31.48%-18.42%-7.49%-28.31%35.72%-27.61%-65.33%31.62%-16.75%-44.97%-41.52%-44.52%49.38%-35.92%-62.52%8.74%-11.21%5.73%49.38%8.74%4.26%-14.50%8.74%-5.01%
Capital Expenditures Growth (5y) 26.11%20.64%-2.43%24.75%3.33%39.27%139.17%66.03%-25.35%4.80%8.71%0.07%10.36%15.10%0.52%53.63%16.44%31.22%-25.11%46.33%26.19%31.21%-7.64%-16.54%16.12%-16.57%-17.21%-24.59%40.63%-32.87%-14.14%6.40%-25.56%-21.84%-18.10%0.00%-29.64%-57.49%18.74%-23.08%-22.99%-22.16%-26.16%50.29%-23.43%-13.88%-3.04%
Capital Expenditures (QoQ) -28.39%526.19%-90.41%15.41%17.41%-97.44%1,313.04%165.54%101.62%-43.22%10.93%95.07%-44.43%55.81%-103.30%2,321.31%36.61%26.74%-123.53%371.74%-40.00%577.78%-67.21%-55.00%422.22%-61.70%127.78%-95.12%1,000.00%-31.82%-26.67%218.18%-31.43%-20.83%-78.95%625.00%148.28%-134.72%204.00%84.62%-27.08%17.14%-107.32%733.33%0.00%-63.16%42.86%10.00%-72.73%133.33%114.29%-46.67%-12.50%0.00%-42.86%25.00%-80.00%800.00%-22.22%85.71%-23.08%-10.00%88.89%-70.59%80.00%-33.33%
Cash & Equivalents Growth (1y) -1.51%-13.39%-34.59%-36.54%-10.84%7.39%48.72%110.56%20.52%20.49%17.60%-44.23%-35.06%-60.10%-58.96%-75.48%-60.96%-61.88%-40.90%200.29%-10.76%75.41%-4.75%-98.65%55.26%97.53%49.64%2,857.14%-17.23%-66.77%-17.48%-4.35%-3.92%243.43%195.39%4.29%63.94%-27.89%-31.56%-76.03%88.62%24.93%69.14%11.11%-50.95%-18.36%-59.71%-56.36%52.81%19.98%54.92%677.08%-33.56%-48.72%-26.54%506.97%31.72%44.26%31.71%-69.83%-12.08%-27.64%16.40%
Cash & Equivalents Growth (3y) 1.91%3.87%4.59%-9.34%-11.30%-19.78%-10.46%-33.97%-32.65%-43.20%-34.17%-25.67%-39.07%-35.62%-38.64%-78.49%-18.52%9.72%-5.55%6.27%4.67%4.81%5.56%-27.43%7.28%31.12%53.94%208.99%9.24%-6.29%18.60%-37.93%43.76%45.71%50.65%-34.75%14.90%-9.73%-22.45%-51.20%12.24%6.96%1.82%55.61%-20.74%-20.51%-22.89%174.05%10.17%-3.90%14.44%142.32%-8.37%-18.81%4.04%
Cash & Equivalents Growth (5y) -23.13%-29.80%-22.62%-11.31%-24.64%-19.16%-16.57%-58.93%-15.79%-8.68%-16.47%-30.33%-21.89%-29.42%-22.18%-22.40%-15.53%8.55%15.48%3.66%12.55%23.31%18.92%-37.47%30.73%15.22%33.39%51.03%3.82%-3.44%2.60%-35.01%17.37%24.83%16.37%-1.19%9.02%-14.67%-11.90%40.54%4.35%-1.97%0.42%47.15%-10.42%-12.12%-6.81%
Cash & Equivalents (QoQ) 13.97%-2.03%-11.19%-0.68%0.23%-26.02%-13.84%39.56%20.72%2.45%21.98%-20.11%20.68%0.00%-42.16%-6.97%-25.85%2.85%-65.44%48.12%-27.59%59.46%75.59%-55.98%42.32%-13.41%-97.51%4,957.14%81.07%-34.40%-50.77%41.55%-27.30%62.91%-42.94%42.17%159.86%40.12%-79.85%123.49%14.30%32.99%-92.94%1,658.59%-24.30%80.05%-95.36%676.36%26.00%-11.15%-94.98%2,618.75%-1.07%14.72%-74.81%132.44%-23.64%64.35%108.09%-49.56%-16.37%50.05%-52.34%47.00%-31.18%141.39%
Cash from Investing Activities Growth (1y) 116.35%-12.72%-325.93%-184.83%1,089.07%27.76%110.60%299.02%-203.65%-104.08%2.37%-229.25%6.08%-4,347.01%-1,135.91%27.97%59.26%29.43%9.20%123.34%-290.38%64.18%-12.17%70.72%91.63%320.83%-118.86%-201.32%-376.47%-146.23%66.35%15.89%-65.74%390.31%158.60%-331.89%118.44%-42.71%-244.31%122.08%467.68%-258.90%525.73%-173.70%-170.82%234.94%-107.41%-6.61%84.67%-154.65%-602.63%-100.00%309.84%379.06%297.75%414.67%-863.28%-103.66%-88.73%-145.96%147.19%102.56%918.49%
Cash from Investing Activities Growth (3y) -26.31%-26.94%-37.41%-61.11%-138.56%-62.87%-3.99%-22.82%-33.82%-48.61%-126.56%-39.88%-14.32%-124.01%-132.39%31.75%48.93%36.77%-30.63%26.09%-15.92%28.49%6.17%-51.18%12.88%70.58%34.47%-78.43%51.19%-8.39%34.23%40.98%55.15%-38.26%77.58%11.09%9.50%7.10%-34.90%44.23%-37.79%-46.93%-30.37%-52.86%-38.93%59.50%0.97%105.74%-34.90%-27.15%52.77%-42.48%112.22%26.05%62.23%
Cash from Investing Activities Growth (5y) 5.07%-27.95%-33.91%-18.17%-82.80%-20.93%-2.75%22.32%-16.32%0.28%-91.33%-18.90%9.83%-62.91%-57.75%24.54%-1.02%22.42%19.53%-7.96%19.88%21.13%6.92%6.77%21.90%-21.96%35.99%-21.05%-42.39%10.52%38.26%8.82%28.39%-14.28%-13.38%-8.42%17.49%13.38%44.61%25.33%-64.01%-16.21%20.05%-33.70%-3.88%14.89%3.39%
Cash from Investing Activities (QoQ) 239.03%-60.12%304.54%-92.71%642.18%-203.25%-51.89%202.16%-20.26%-91.43%2,751.05%-153.21%96.86%314.75%-3,699.54%61.33%-48.78%49.97%-150.28%78.13%-157.69%35.63%164.35%-465.77%76.35%-101.56%197.93%-117.94%723.53%-299.76%54.66%15.63%39.51%-45.41%-13.33%-66.25%205.96%-70.65%-935.33%107.10%229.29%-173.93%227.80%82.47%-192.17%298.07%-122.12%-75.33%275.63%-110.87%-218.42%74.79%-526.23%-39.79%9.36%126.45%732.81%-0.94%44.22%-164.15%96.01%405.13%-688.24%165.86%-99.78%121,100.00%
Cash from Operations Growth (1y) -93.12%-219.41%172.18%1,014.89%151.06%162.27%51.45%-87.53%359.55%299.49%57.40%534.56%70.26%47.56%6.10%4.43%-7.18%-9.41%50.06%-16.38%-35.49%-4.30%-46.31%-36.90%-13.25%-44.18%73.48%15.18%42.13%-43.60%12.71%49.22%50.49%236.13%-23.37%22.34%-56.49%-44.50%49.89%-78.98%-22.89%-43.24%-72.26%-247.47%-169.68%-210.32%-21.03%237.67%255.56%251.80%92.21%60.70%-74.40%-136.97%-14.53%-14.55%-86.05%250.00%101.58%-52.54%2,333.33%-42.35%
Cash from Operations Growth (3y) -7.41%43.75%86.51%109.84%169.82%78.33%36.25%-6.16%93.65%74.79%35.83%76.95%0.64%8.55%-5.10%-18.02%-19.62%-21.49%11.81%-15.30%-7.35%-32.96%1.63%2.74%22.88%1.90%14.43%28.11%-2.37%1.71%8.99%-27.33%-20.37%1.92%-31.70%-33.50%-30.72%-32.90%-31.01%-24.71%-5.80%-1.68%-25.05%48.32%-34.78%-37.84%9.07%57.28%27.15%41.64%49.06%-13.30%-4.57%-0.23%
Cash from Operations Growth (5y) 4.63%31.76%59.52%52.77%63.72%38.96%15.30%-15.30%32.37%23.32%18.47%32.13%4.68%-16.63%10.82%-1.08%2.13%-1.71%3.84%2.10%-12.23%-10.88%3.81%-22.54%-9.05%-19.73%-9.03%-21.54%-20.11%-21.60%-22.28%-4.87%-11.36%12.14%-13.52%-3.45%-37.80%-17.03%-11.61%-10.14%-50.46%-12.02%-6.22%5.76%-1.19%8.56%
Cash from Operations (QoQ) -67.68%-43.26%-199.50%137.70%-661.08%229.33%234.46%-89.66%39.17%214.52%-72.46%281.22%20.98%23.92%11.03%2.29%4.85%-10.90%9.28%-9.08%2.33%47.59%-39.11%-29.86%51.81%-17.20%-28.43%-3.57%-2.31%157.35%-52.49%18.99%-61.24%414.29%-37.09%20.00%-13.42%17.25%0.43%-57.32%10.45%216.67%-85.92%56.57%-18.71%54.76%-174.87%26.03%-28.70%210.79%30.52%-16.42%25.60%40.28%9.12%-86.69%-281.40%424.36%9.09%-97.83%1,850.00%335.90%-74.31%11.45%
Dividends Paid - Common Growth (1y) -82.68%-9.23%-9.59%-9.86%-7.04%-13.57%-16.06%-18.24%-18.93%-10.40%-4.49%-1.43%1.63%4.12%2.59%2.37%1.50%-1.04%0.00%0.00%5.26%0.00%52.63%57.89%45.00%42.11%72.41%60.00%68.97%85.19%32.00%39.58%34.69%36.00%10.61%10.45%7.58%4.41%9.59%5.41%5.63%5.63%-3.75%-7.69%-12.00%0.00%-3.90%381.94%9.09%446.67%2.70%-78.10%1.39%-82.44%2.63%0.00%1.37%4.17%-3.85%3.95%0.00%
Dividends Paid - Common Growth (3y) -49.27%-11.08%-10.17%-10.11%-8.50%-6.92%-6.31%-6.21%-5.79%-2.63%-0.67%0.30%2.78%1.00%16.12%17.36%15.71%12.04%38.06%36.20%37.13%38.06%51.45%52.21%48.88%52.96%36.03%35.11%34.78%38.03%16.96%17.57%15.24%14.47%5.27%2.43%0.00%3.32%0.45%67.38%0.47%79.41%-1.70%-0.86%-0.90%-1.35%0.43%1.82%3.89%0.00%0.45%-38.94%0.92%
Dividends Paid - Common Growth (5y) -33.03%-6.25%-5.75%-5.75%-3.93%-4.41%4.65%5.43%5.00%5.58%20.86%20.58%21.61%22.08%28.94%29.27%28.66%28.78%30.89%31.25%30.17%30.17%33.31%32.64%30.26%31.60%21.57%19.14%17.88%22.67%8.16%48.53%8.00%52.32%2.86%2.55%2.04%1.15%1.33%0.53%0.83%1.10%-1.28%0.26%-0.27%
Dividends Paid - Common (QoQ) -81.41%-2.59%0.00%-4.34%-2.58%-2.98%-0.30%-1.35%-9.42%-5.78%-2.89%-2.18%0.11%0.43%0.22%0.86%2.56%-1.04%0.00%0.00%0.00%0.00%0.00%5.26%-5.00%52.63%3.45%-3.33%-6.90%85.19%-4.00%2.08%2.04%32.00%1.52%-1.49%3.03%7.35%1.37%-4.05%0.00%12.68%-2.50%-3.85%0.00%2.67%-6.49%-8.33%13.64%-1.33%368.92%-79.25%469.44%-81.46%0.00%-3.95%-1.37%8.33%-2.56%-2.63%1.35%0.00%5.33%-6.33%
EBITDA Margin Growth (1y) 1,054.00431.002,781.00-4620.00-2145.00151.00-2068.004,176.00486.00-1723.00-793.004,004.00-549.00-2363.00171.00-4725.00657.004,897.00-1411.001,201.00278.00-3028.00200.00-161.001,001.002,412.00328.00-2268.00-630.00-719.00177.002,110.00-2335.00-140.00809.00205.005,652.002,259.00717.00-171.00-8587.001,807.00-630.002,746.002,696.00-3765.00-1745.00-2597.00-5159.00-7060.00-2539.001,206.008,249.005,912.001,612.002,090.00-1515.00458.004,345.00-5559.00928.00146.00-3403.00
EBITDA Margin Growth (3y) -604.00-1140.00-80.003,560.00-2208.00-3935.00-2690.003,455.00595.00811.00-2033.00479.00387.00-494.00-1040.00-3686.001,937.004,282.00-884.00-1228.00649.00-1334.00705.00-319.00-1964.001,554.001,315.0047.002,687.001,400.001,704.002,145.00-5270.003,926.00897.002,780.00-240.00301.00-1658.00-22.00-11051.00-9017.00-4914.001,355.005,786.00-4912.00-2673.00700.001,575.00-690.003,417.00-2263.007,662.006,516.002,553.00
EBITDA Margin Growth (5y) -496.001,394.00-1320.0035.00-1272.00-2066.00-3902.004,494.001,875.00196.00-1506.00-1950.00758.001,200.00-535.00-3843.00-1028.003,423.00103.001,087.003,967.00784.002,231.00-284.00-4899.005,619.001,402.002,623.00-3205.00-558.00-671.002,294.00-7734.00-6899.00-3388.001,390.002,850.00-847.00-2585.003,275.00-4317.00-2647.001,042.00-2114.005,198.00-4308.00-1731.00
EBITDA Margin (QoQ) 207.00-37.00156.00728.00-416.002,313.00-7246.003,204.001,880.0094.00-1001.00-487.00-328.001,023.003,796.00-5039.00-2143.003,558.00-1101.00344.002,097.00-2751.001,511.00-578.00-1210.00477.001,150.00584.00201.00-1608.00-1446.002,222.00113.00-711.00487.00-2223.002,308.00238.00-117.003,224.00-1086.00-1304.00-1005.00-5193.009,309.00-3740.002,371.00-5243.002,848.00-1721.001,519.00-7806.00948.002,800.005,265.00-763.00-1389.00-1501.005,743.00-4369.00584.002,386.00-4161.002,119.00-197.00-1164.00
EBIT Growth (1y) -1.68%-11.40%-7.37%-6.15%-3.59%-1.66%-5.34%-3.45%-10.29%-9.89%-10.61%-7.90%-5.33%-3.56%1.67%-1.23%3.42%3.71%2.25%-0.28%-6.11%0.55%1.65%2.79%5.33%0.00%-3.24%3.80%5.62%-1.09%3.35%0.52%3.19%11.54%9.19%10.94%12.37%5.42%10.40%6.10%-8.72%-7.01%-17.04%-20.35%-7.54%-8.54%-0.54%-1.11%3.80%9.89%28.80%51.69%44.50%34.00%9.28%-2.96%-2.90%0.37%2.70%1.91%19.78%0.74%-1.88%
EBIT Growth (3y) -5.26%-7.75%-7.80%-5.85%-6.44%-5.10%-4.89%-4.24%-4.23%-3.41%-2.41%-3.20%-2.77%0.19%1.86%0.41%0.75%1.41%0.19%2.09%1.46%-0.18%0.55%2.36%4.71%3.33%2.97%5.00%6.99%5.16%7.60%5.77%1.91%3.02%0.00%-2.13%-1.75%-3.57%-3.06%-5.81%-4.31%-2.23%2.05%6.11%11.52%10.43%11.87%13.33%13.35%13.91%13.07%14.47%18.89%10.66%3.27%
EBIT Growth (5y) -3.60%-4.72%-4.01%-3.85%-4.48%-2.28%-2.21%-2.08%-2.78%-1.95%-1.78%-0.65%0.45%-0.11%1.11%1.10%2.19%2.84%2.56%3.48%3.91%3.18%4.15%4.77%3.32%1.58%0.00%-0.44%0.67%-0.22%0.55%-1.40%0.32%1.90%5.08%7.06%7.31%5.71%5.10%4.23%4.22%4.68%3.59%3.39%10.03%6.37%7.13%
EBIT Margin Growth (1y) 1,054.00806.00767.00494.00-696.00-785.00-829.00-1020.00-311.00-316.00-406.00-135.00-497.00-435.00-246.00-234.00-100.00-43.00-25.00-19.00-14.0018.00-24.00-25.00-32.00-38.00-1.0098.0041.0020.00-48.00-53.0026.0080.0063.00103.00149.0079.00221.00172.00-62.00-278.00-251.00-144.00-61.00121.0076.00-297.00132.00149.0066.00340.0080.0035.00113.00-70.00-135.00-6.00-85.0072.00383.00-139.00-97.00
EBIT Margin Growth (3y) 47.00-295.00-468.00-662.00-1504.00-1536.00-1481.00-1390.00-908.00-794.00-677.00-389.00-610.00-460.00-295.00-278.00-145.00-63.00-50.0054.00-4.000.00-73.0020.0036.0062.0014.00148.00216.00179.00236.00221.00113.00-119.0032.00131.0026.00-79.0046.00-269.009.00-9.00-109.00-101.00151.00304.00256.00-27.0077.00178.0094.00342.00328.00-110.00-69.00
EBIT Margin Growth (5y) -550.00-773.00-739.00-915.00-1618.00-1561.00-1530.00-1434.00-953.00-814.00-702.00-315.00-600.00-478.00-344.00-233.00-78.0037.00-35.00104.00171.00159.00211.00295.00122.00-137.00-16.00176.0093.0022.0060.00-220.00184.00151.00175.00173.00238.00105.00226.001.00-46.0020.00-81.00-99.00399.00159.0074.00
EBIT Margin (QoQ) 207.00-37.00156.00728.00-41.00-75.00-118.00-462.00-131.00-119.00-309.00247.00-135.00-210.00-38.00-114.00-73.00-21.00-26.0021.00-16.00-3.00-20.0026.0016.00-45.00-21.0019.009.00-7.0078.00-38.00-12.00-75.0073.0041.0042.00-93.00113.0087.00-28.0049.0063.00-147.00-244.0076.00171.00-63.00-63.0031.00-202.00366.00-46.00-51.0071.00106.00-91.0027.00-112.0040.0038.00-52.0045.00352.00-484.00-10.00
EBIT (QoQ) 7.81%-4.17%-2.48%-2.41%-2.86%0.20%-1.20%0.26%-0.91%-3.56%0.77%-6.84%-0.48%-4.32%3.82%-4.24%1.38%0.87%0.85%0.27%1.67%-0.55%-1.65%-5.59%8.88%0.54%-0.54%-3.26%3.37%-2.72%6.70%-1.57%-3.19%1.65%3.78%1.04%4.64%-0.49%5.45%2.35%-1.83%4.21%1.35%-11.95%0.00%-7.04%-2.70%2.22%-1.09%1.10%-3.26%7.30%4.71%18.50%13.92%2.22%-2.90%-3.36%1.16%2.29%0.37%-1.12%0.38%20.22%-15.58%-3.69%
EBT Growth (1y) -20.81%-23.30%-71.23%67.43%-60.52%-65.21%-26.15%14.74%-68.78%-57.09%-11.72%224.60%278.53%483.56%268.74%-93.36%66.57%201.32%-32.13%430.73%49.59%-30.04%84.24%-42.11%53.04%2.70%0.00%175.00%6.50%-4.68%-4.93%9.50%-0.34%57.36%101.73%-42.45%110.20%-3.12%-29.85%35.74%-173.30%49.50%-6.36%94.20%160.93%-56.39%-51.44%-14.93%-109.06%-166.05%27.96%-18.27%1,260.00%304.67%-26.89%3.94%21.72%-8.68%110.92%-40.45%-54.96%-7.50%-130.52%
EBT Growth (3y) -53.96%-51.44%-42.76%84.06%-22.44%-4.50%33.96%-37.25%25.33%96.13%30.24%4.56%111.28%130.84%66.44%-41.14%56.23%29.37%7.74%103.68%34.59%-11.85%20.54%20.36%17.55%15.49%24.24%20.11%30.67%13.27%10.40%-5.07%-52.34%31.60%9.84%14.90%-2.08%-14.20%-31.67%30.89%-26.84%-34.45%-16.51%10.53%38.21%-16.15%-23.13%-10.26%8.55%7.28%25.43%-20.32%102.96%55.07%-35.19%
EBT Growth (5y) -9.25%15.02%-14.04%17.04%3.06%12.92%24.63%-5.36%35.14%40.22%32.41%12.72%72.72%64.49%34.39%-9.30%32.26%26.56%19.12%39.72%38.56%0.87%19.91%6.37%-35.11%17.41%4.73%35.50%-0.07%-1.08%-9.36%7.16%-15.83%-21.58%-3.81%1.07%-0.27%-3.11%-21.48%13.76%-10.60%-4.25%-2.14%-3.52%18.65%-13.02%-18.05%
EBT Margin Growth (1y) 484.00458.00-1574.001,533.00-1368.00-1742.00-592.00-852.00-421.00-348.00-161.004,208.00316.00760.00978.00-5792.00233.001,770.00-520.001,424.00415.00-806.00740.00-793.00467.00-19.0056.001,846.0078.00-35.00-216.00105.00-18.00983.001,484.00-1257.001,871.00-50.00-696.00778.00-6234.00683.00-221.002,867.004,385.00-1624.00-1000.00-1884.00-1852.00-3186.0059.00-876.001,569.003,331.00-309.0026.00178.00-192.00783.00-977.00-797.00-341.00-2106.00
EBT Margin Growth (3y) -1304.00-1633.00-2327.004,888.00-1472.00-1330.00225.00-2437.00129.002,182.00297.00-160.00964.001,724.001,198.00-5161.001,114.00946.00276.002,477.00959.00-859.00579.001,157.00526.00930.001,324.00693.001,931.00899.00572.00-374.00-4381.001,616.00568.002,388.0022.00-992.00-1917.001,762.00-3700.00-4127.00-1162.00108.004,102.00-1479.00-1251.00-2733.00-105.00-47.00533.00-1826.00949.002,798.00-1632.00
EBT Margin Growth (5y) -755.00898.00-1869.00520.00-825.00-366.00445.00-1806.001,010.001,357.001,093.00893.001,508.001,671.001,038.00-3211.001,174.001,894.001,544.001,324.002,812.0074.001,368.00678.00-3836.001,563.00407.004,339.0082.00-43.00-649.00609.00-1847.00-3194.00-374.00-371.00-260.00-847.00-2167.00913.00-1953.00-989.00-688.00-842.003,483.00-2012.00-2574.00
EBT Margin (QoQ) 381.00967.00-1587.00722.00355.00-1065.001,521.00-2179.00-19.0085.001,260.00-1747.0053.00273.005,629.00-5638.00497.00491.00-1142.00387.002,034.00-1799.00803.00-623.00814.00-254.00-730.00637.00328.00-179.001,060.00-1131.00216.00-361.001,380.00-1254.001,217.00140.00-1361.001,874.00-704.00-505.00113.00-5138.006,213.00-1409.003,201.00-3620.00203.00-785.002,318.00-3588.00-1131.002,460.001,383.00-1143.00631.00-1180.001,719.00-992.00261.00-205.00-41.00-813.00717.00-1970.00
EBT (QoQ) 20.28%48.66%-60.62%12.45%16.50%-44.24%129.21%-73.48%2.65%18.37%256.11%-92.78%41.06%143.55%1,209.34%-91.59%117.47%53.90%-76.44%111.24%293.39%-65.34%84.24%-40.46%83.98%-8.71%-42.11%57.39%23.47%-11.11%59.21%-39.05%10.51%-11.35%83.39%-44.53%74.49%13.65%-47.68%102.62%-19.58%-17.71%1.22%-209.42%264.02%-48.45%109.92%-65.67%17.39%-42.59%267.74%-103.65%-756.00%211.21%134.87%-48.12%51.03%-60.27%233.91%-39.24%13.31%-8.25%-5.72%-54.05%132.70%-130.27%
Enterprise Value Growth (1y) 61.43%6.18%3.94%18.51%41.05%0.78%-45.67%-34.31%-40.12%-26.47%16.41%29.83%57.24%101.69%155.71%93.92%-1.44%-4.87%-33.47%-33.21%36.60%2.48%16.92%37.32%9.50%26.15%35.95%38.76%31.57%62.37%60.82%15.09%7.49%-11.14%-8.54%-18.69%-19.26%-13.70%-24.48%-7.28%-10.05%-43.81%-52.43%-30.72%1.51%50.82%58.96%56.57%-21.80%-10.41%-16.28%-10.97%18.35%-4.17%20.94%-10.14%-3.63%2.34%7.09%3.32%9.21%5.95%-30.65%
Enterprise Value Growth (3y) 10.89%-7.68%-13.05%0.36%9.92%14.33%17.38%18.26%-2.46%12.16%25.58%18.91%28.40%25.28%25.77%21.16%13.81%7.14%1.88%8.37%25.32%28.04%36.73%29.92%15.69%22.10%25.99%9.10%4.52%7.59%3.56%-4.62%-7.92%-24.47%-31.00%-19.47%-9.66%-9.90%-17.04%0.19%-10.62%-8.77%-14.14%-1.16%-2.06%9.00%17.19%7.80%-3.74%-4.22%2.73%-6.15%7.59%1.29%-3.52%
Enterprise Value Growth (5y) 16.14%8.59%2.27%5.53%12.32%7.82%4.70%8.69%6.78%12.77%25.78%26.22%24.98%32.13%34.18%23.22%15.83%12.15%9.24%3.56%11.30%9.99%12.04%10.58%2.38%-2.46%-6.40%-3.56%0.84%1.08%-3.43%-1.21%-9.13%-10.25%-15.25%-6.15%-7.36%-8.89%-10.38%-4.26%-4.02%-5.73%-3.89%-2.16%-0.23%7.02%3.63%
Enterprise Value (QoQ) 50.84%17.66%-0.55%-8.53%-0.79%15.17%13.39%8.86%-29.12%-37.90%37.09%-0.77%-12.95%-1.69%52.90%20.18%11.66%24.64%15.95%-38.92%7.77%-12.83%16.39%24.92%-19.15%-0.54%36.70%-0.38%-6.86%7.18%39.53%-5.55%14.95%6.16%-0.15%-11.79%-4.97%9.26%-11.23%-12.41%1.58%-4.39%9.00%-15.03%-36.54%-19.06%58.74%24.52%-5.72%-14.69%56.35%-37.81%8.01%-20.29%66.26%-17.33%-12.54%0.60%23.54%-11.33%-7.12%5.27%19.18%-6.28%-9.89%-31.10%
EPS (Basic) Growth (1y) -11.03%-9.30%-63.24%88.89%-42.11%-43.59%24.00%13.73%-13.64%-27.27%-19.35%391.38%26.32%193.75%252.00%-84.21%41.67%208.51%-45.45%104.44%29.41%-37.24%58.33%-9.78%52.27%-9.89%-7.89%32.53%7.46%-7.32%-4.29%-12.73%8.33%69.74%116.42%-18.75%105.13%-1.55%-28.97%28.21%-171.25%55.91%2.91%121.00%171.05%-53.03%-50.00%-11.76%-109.88%-160.22%32.08%-12.31%1,187.50%333.93%-22.86%2.92%28.74%-4.58%125.93%-35.23%-53.57%-0.80%-129.51%
EPS (Basic) Growth (3y) -23.66%-28.07%-28.36%119.36%-14.20%6.42%52.12%-4.09%15.62%87.49%15.69%16.62%32.30%78.50%44.86%-33.72%40.81%20.38%-7.34%34.71%28.42%-19.37%11.76%1.43%21.03%12.34%24.03%-2.05%33.66%15.70%13.74%-3.13%-53.03%37.60%16.52%32.04%1.27%-10.33%-28.50%35.72%-27.03%-34.64%-12.08%19.58%40.33%-12.86%-20.13%-7.31%11.41%10.36%32.04%-16.38%104.08%61.53%-35.98%
EPS (Basic) Growth (5y) -4.46%27.52%-6.73%27.79%2.98%18.47%24.90%10.23%24.95%30.10%17.69%13.66%30.53%36.56%21.79%-19.56%26.58%22.38%10.50%11.63%36.31%-2.62%16.50%1.68%-35.64%16.82%6.88%21.64%3.87%2.55%-5.41%12.13%-16.12%-22.31%0.88%12.24%2.21%0.31%-17.93%17.67%-6.89%-0.32%3.44%2.66%19.69%-8.94%-18.53%
EPS (Basic) (QoQ) 0.68%58.14%-60.29%40.74%2.63%-35.90%104.00%-56.86%0.00%40.91%87.10%-67.24%-15.79%56.25%1,040.00%-91.58%95.83%87.23%-48.86%-24.44%326.47%-66.90%91.67%-52.17%106.82%-16.48%9.21%-19.28%22.39%-14.63%57.14%-34.55%5.56%-11.84%43.28%-18.75%65.38%12.40%-46.21%105.13%-20.63%-18.90%-2.91%-214.00%273.68%-46.46%108.49%-63.35%14.81%-43.01%267.92%-104.10%-600.00%225.00%144.29%-49.12%50.57%-58.78%225.93%-36.36%11.61%-2.40%-6.56%-54.39%138.46%-129.03%
EPS (Weighted Average and Diluted) Growth (1y) -11.49%-9.30%-62.69%88.89%-42.11%-43.59%24.00%13.73%-13.64%-27.27%-19.35%386.21%26.32%187.50%244.00%-84.40%41.67%208.70%-45.35%106.82%26.47%-36.62%59.57%-9.89%53.49%-10.00%-8.00%31.71%6.06%-7.41%-4.35%-12.96%10.00%70.67%116.67%-18.09%103.90%-2.34%-29.37%28.57%-172.61%57.60%3.96%121.21%170.18%-53.30%-49.52%-11.87%-110.00%-160.87%32.08%-11.92%1,175.00%332.14%-22.86%2.35%29.07%-3.85%124.07%-34.48%-53.15%-1.60%-129.75%
EPS (Weighted Average and Diluted) Growth (3y) -23.79%-28.07%-28.01%118.59%-14.20%5.66%50.96%-4.80%15.62%86.19%14.88%16.20%31.29%77.84%44.22%-33.75%40.10%20.76%-7.08%34.89%27.22%-19.17%11.98%1.09%21.43%12.46%24.00%-2.08%33.49%15.56%13.54%-2.86%-53.67%37.98%16.74%32.57%1.28%-10.42%-28.17%35.84%-27.05%-34.77%-11.50%19.75%40.18%-12.94%-19.88%-7.38%11.53%10.76%31.67%-16.10%104.08%61.30%-35.98%
EPS (Weighted Average and Diluted) Growth (5y) -4.56%26.99%-6.85%27.51%2.50%18.20%24.57%9.96%24.57%29.78%17.35%13.24%29.80%36.20%21.43%-19.73%26.26%22.71%10.71%11.84%35.80%-2.52%16.53%1.70%-35.99%16.96%6.96%21.71%3.92%2.58%-5.14%12.31%-16.15%-22.39%1.18%12.58%2.24%0.31%-17.70%17.71%-6.70%0.00%3.68%2.86%19.69%-8.99%-18.56%
EPS (Weighted Average and Diluted) (QoQ) 0.16%55.81%-59.70%40.74%2.63%-35.90%104.00%-56.86%0.00%40.91%87.10%-67.24%-15.79%56.25%1,028.00%-91.49%91.67%86.96%-48.84%-22.73%317.65%-66.90%93.62%-52.75%109.30%-16.67%9.33%-19.51%22.73%-14.81%56.52%-35.19%7.14%-12.00%42.42%-18.09%66.23%11.72%-46.15%103.90%-20.38%-19.20%-1.98%-215.15%272.81%-46.70%108.57%-63.47%15.00%-42.39%264.15%-104.15%-600.00%225.00%142.86%-49.41%51.16%-58.46%222.22%-36.21%12.61%-3.20%-5.79%-54.39%136.54%-129.27%
FCF Margin Growth (1y) -2239.00-2543.002,002.006,672.00260.002,149.0072.00-5726.001,597.001,868.00666.002,507.00691.00226.00-418.00-361.00-500.00-374.00813.00-589.00-709.00-296.00-1385.00-934.00-270.00-872.001,399.00429.00312.00-515.00109.00662.00900.001,289.00-595.00326.00-1577.00-777.001,205.00-1823.00-65.00-559.00-2732.00-1631.00-1537.00-1335.00-160.001,961.001,780.002,063.00540.00523.00-869.00-1602.00-215.00-262.00-215.00860.001,038.00-666.00727.00-530.00-1033.00
FCF Margin Growth (3y) -382.001,474.002,740.003,454.002,548.004,243.00319.00-3580.001,788.001,720.001,060.001,557.00-519.00-444.00-990.00-1884.00-1479.00-1542.00827.00-1094.00-667.00-1683.00123.00157.00942.00-98.00913.001,417.00-365.00-3.00719.00-835.00-742.00-47.00-2122.00-3128.00-3179.00-2671.00-1687.00-1493.00177.00169.00-2352.00853.00-626.00-873.00165.002,222.00696.001,322.001,363.00-405.00-357.00-1271.00-210.00
FCF Margin Growth (5y) -191.001,326.003,134.002,504.001,339.003,573.00-253.00-5103.00809.00552.001,074.001,052.00-476.00-1831.00517.00-793.00-267.00-768.00341.00-106.00-1344.00-1171.00733.00-1340.00-699.00-1434.00-615.00-2036.00-1967.00-1897.00-2173.00-505.00-499.00682.00-1742.00-644.00-2268.00-2210.00-1362.00-1232.00-907.00-572.00-1529.00-75.00-114.00-543.00170.00
FCF Margin (QoQ) -1500.00-1011.00-462.00733.00-1804.003,534.004,209.00-5679.0085.001,456.00-1589.001,644.00356.00254.00252.00-172.00-108.00-390.00310.00-311.0017.00797.00-1092.00-431.00431.00-292.00-641.00233.00-171.001,978.00-1611.00116.00-998.002,603.00-1058.00354.00-609.00718.00-137.00-1548.00190.002,700.00-3165.00209.00-304.00527.00-2063.00302.00-101.001,702.0057.00122.00182.00179.0040.00-1270.00-551.001,566.00-7.00-1223.00524.001,744.00-1710.00170.00-732.001,240.00
FCF Payout Ratio Growth (1y) 101.42%111.16%-72.52%303.55%-35.99%730.90%-83.23%-83.69%-48.05%-88.31%-47.09%-33.05%-3.21%-1.42%11.25%10.74%-29.02%27.04%54.58%16.62%86.26%83.06%71.18%176.52%-18.99%5.28%35.65%218.32%50.44%20.05%-17.08%-59.57%61.69%16.44%213.02%93.73%-19.72%355.52%23.29%84.21%271.97%-169.07%-210.00%-169.56%12.54%183.87%171.48%435.47%-44.51%218.75%332.43%-156.56%20.09%-79.17%-657.14%173.83%-50.63%145.80%104.77%-1,335.82%73.96%
FCF Payout Ratio Growth (3y) 26.09%28.23%-71.00%30.50%-31.47%-1.45%-53.79%-50.55%-29.07%-47.30%-3.10%-4.73%8.57%31.86%43.32%52.85%2.32%34.78%53.11%117.33%31.43%32.27%24.41%52.67%25.37%13.75%52.13%35.59%24.99%85.35%47.36%13.00%69.01%-78.25%-84.15%-64.88%49.79%38.19%-1.03%62.59%32.44%22.68%50.37%-49.18%-9.15%36.74%-158.24%50.38%-30.97%17.73%4.77%-92.74%1.03%
FCF Payout Ratio Growth (5y) 14.91%16.39%-46.97%17.99%-15.71%17.36%-23.55%-17.17%-11.64%-22.36%16.14%50.07%9.30%23.71%27.06%35.66%21.11%27.90%56.26%51.72%24.13%65.12%49.35%66.25%42.54%-45.99%-46.62%-39.03%52.23%29.83%20.27%27.48%24.70%57.83%67.34%-46.33%17.50%11.86%-90.90%12.41%6.61%-1.12%-1.99%-69.62%-8.42%
FCF Payout Ratio (QoQ) 96.28%551.98%-110.59%179.67%-70.73%1,012.59%-21.54%-74.95%279.94%-77.55%-23.69%-20.20%-14.52%1.64%-3.44%15.36%-12.94%14.72%-3.89%-26.05%55.82%39.58%-27.49%18.11%53.14%30.52%17.13%-65.40%99.02%68.16%174.86%-83.65%58.82%16.15%34.01%-34.59%14.38%212.24%-17.06%-72.90%549.02%-15.49%23.93%-45.27%-220.51%-34.59%21.64%188.55%-10.19%14.70%267.78%-85.35%415.89%55.61%-148.10%131.10%-10.54%-4,263.10%106.37%-79.20%345.41%-19.15%-1,750.22%102.93%
Free Cash Flow Growth (1y) -95.78%-210.45%1,321.26%913.24%229.05%144.28%45.23%-89.60%400.61%401.36%56.07%666.65%80.52%47.22%5.00%5.63%-7.78%-7.55%42.99%-22.11%-35.31%-14.25%-43.49%-45.37%-10.83%-42.90%78.98%34.97%27.10%-49.74%12.31%54.25%59.19%245.26%-16.69%16.80%-64.67%-42.99%34.01%-77.08%-11.11%-42.78%-71.60%-252.94%-187.50%-232.71%-21.81%219.23%234.45%243.66%96.60%71.51%-76.25%-138.73%-15.57%-15.67%-118.42%235.44%105.33%-57.62%2,114.29%-108.41%-42.51%
Free Cash Flow Growth (3y) -11.39%34.85%209.62%103.97%209.81%74.00%33.51%-5.56%102.74%89.67%32.82%84.77%2.50%5.28%-5.33%-23.40%-18.98%-23.22%13.09%-16.88%-9.83%-37.33%4.34%4.38%21.74%-0.30%18.75%34.47%-10.58%-0.35%7.83%-25.53%-20.63%4.04%-31.81%-34.06%-31.52%-34.50%-33.24%-25.23%1.50%2.94%-24.14%46.24%-34.62%-39.90%9.08%55.01%61.11%40.16%50.49%-15.06%-4.13%-26.91%-0.12%
Free Cash Flow Growth (5y) 2.98%27.26%112.73%48.97%77.74%35.64%13.97%-18.55%36.89%27.28%18.84%35.99%4.06%-19.65%11.27%-1.32%1.48%-4.71%6.24%0.68%-16.23%-13.49%4.87%-21.17%-10.74%-20.22%-8.62%-23.32%-20.65%-22.44%-22.57%-5.51%-10.07%16.51%-13.39%-3.49%-38.53%-17.51%-13.16%-9.58%-15.39%-10.56%-5.42%2.25%0.72%-15.82%8.90%
Free Cash Flow (QoQ) -63.90%-110.86%-399.84%121.55%-1,044.20%220.07%232.84%-91.28%27.07%293.80%-76.16%319.64%27.26%22.58%17.11%-1.19%3.78%-12.57%17.81%-13.74%4.04%35.23%-35.82%-28.36%37.92%-10.88%-37.97%16.94%-11.68%179.37%-53.22%10.12%-65.07%524.21%-35.75%13.65%-24.25%50.61%-9.92%-65.62%22.22%254.01%-84.59%33.33%-21.32%75.70%-182.98%23.72%-19.33%203.52%26.53%-13.98%27.50%41.67%10.38%-88.09%-307.89%408.86%10.25%-102.60%1,628.57%368.22%-77.25%23.68%-106.38%3,300.00%
Gross Margin Growth (1y) -1103.00-2244.00-2498.00-673.00-99.00566.001,462.00-1573.00-1525.00-1376.003,705.0010.00340.00916.00-6437.002.001,335.00-680.001,669.00635.00-243.00643.00560.00463.00-365.00180.00598.00-1.00135.0068.00535.00816.001,247.00695.00-41.00333.00-13.00242.00-1018.00-1143.001,488.001,046.002,590.001,958.00-1425.00-1180.00-377.00-1943.00-764.00-75.00-623.00996.001,442.00-152.0045.00-21.00-808.00392.00-1110.00-736.00-674.00-2543.00
Gross Margin Growth (3y) -2727.00-3053.002,669.00-2236.00-1284.00106.00-1270.00-1561.00150.00-1140.00-1064.00647.001,432.00879.00-4209.001,100.00728.00143.002,827.001,097.00-473.00891.001,693.001,277.001,017.00943.001,092.001,148.001,368.001,005.00-525.006.002,721.001,983.001,530.001,148.0049.00107.001,195.00-1129.00-702.00-210.001,590.001,011.00-747.00-1408.00-954.00-968.00-131.00164.00-1688.00240.00-40.00-2304.00
Gross Margin Growth (5y) -1053.00-2817.00-2100.00-1598.00-192.0069.00958.00-463.00-458.00-317.0094.001,109.001,202.001,127.00-3076.001,915.002,109.00906.003,320.002,246.00761.001,828.00633.00467.002,492.002,231.002,663.001,962.001,431.00871.001,688.0021.00532.00727.00530.00201.00727.00-120.00617.00-153.00-68.0030.00525.00254.00-2230.00-3559.00
Gross Margin (QoQ) 359.0010.00-796.00-677.00-781.00-244.001,029.00-103.00-116.00652.00-2006.00-55.0034.005,732.00-5701.00275.00610.00-1621.00739.001,608.00-1405.00727.00-295.00730.00-520.00644.00-392.00-98.0025.001,063.00-991.0039.00-42.001,530.00-710.00469.00-594.00793.00-336.00123.00-339.00-467.00-461.002,754.00-781.001,077.00-1093.00-629.00-536.001,880.00-2659.00550.00154.001,333.00-1040.00996.00-1441.001,530.00-1106.00208.00-241.0028.00-731.00269.00-2110.00
Gross Profit Growth (1y) -51.16%-60.62%-57.84%12.43%36.76%62.82%140.94%-33.00%-31.38%-23.16%82.30%35.13%51.91%67.88%-71.98%13.09%56.61%-15.28%88.58%17.59%-6.75%27.16%21.63%23.67%-5.64%1.74%8.17%1.53%0.61%10.42%17.42%22.47%37.50%21.55%0.31%6.16%-1.66%-3.94%-25.44%-26.22%55.92%26.42%43.69%47.80%-36.59%-26.43%24.61%-38.51%-18.02%19.46%-0.77%71.45%73.44%-3.80%3.67%7.57%-13.23%19.98%-22.14%-23.17%-1.85%-50.42%
Gross Profit Growth (3y) -22.90%-21.02%22.81%0.59%12.55%28.06%7.17%0.79%17.75%3.00%-1.24%21.58%30.42%21.84%-13.70%18.04%11.28%3.11%35.38%13.87%-3.98%12.62%15.60%15.43%9.29%10.94%8.41%9.70%10.80%8.84%-4.24%-1.38%28.23%13.86%2.43%5.00%-0.93%-3.69%10.11%-12.47%-6.76%3.57%21.12%15.93%-3.39%-5.44%8.63%4.28%7.25%11.30%-7.13%12.32%13.88%-16.98%
Gross Profit Growth (5y) 1.75%-6.87%-0.43%6.24%15.80%17.74%23.07%8.29%7.51%7.17%4.86%17.68%16.06%15.23%-3.98%15.38%13.77%8.03%23.92%13.93%3.66%10.77%2.93%3.79%14.89%10.64%6.42%7.56%6.11%3.70%9.48%-2.71%1.85%5.34%5.85%4.06%6.69%0.53%6.55%4.34%4.05%5.10%7.48%5.19%-5.14%-12.85%
Gross Profit (QoQ) 4.38%-10.11%-38.83%-14.90%-15.85%-3.75%63.13%3.50%0.19%42.43%-54.64%6.00%12.19%237.93%-66.38%19.17%23.98%-43.59%35.69%65.03%-32.93%25.55%-15.38%30.87%-8.54%20.09%-13.97%-0.15%-1.38%27.68%-19.24%-1.06%8.23%35.77%-15.77%11.08%-4.32%12.05%-10.86%2.90%-6.54%-13.03%-11.79%117.45%-24.22%-1.15%-9.27%-6.70%-12.09%67.44%-55.23%24.39%28.09%39.09%-22.64%25.83%-28.95%49.89%-19.73%1.50%-1.76%-2.73%-20.79%29.67%-50.38%
Interest Coverage Ratio Growth (1y) 21.91%-0.19%3.53%96.31%66.12%75.46%70.51%-8.75%-8.79%-4.64%-9.61%-1.06%5.68%3.82%11.78%7.38%4.45%18.08%4.17%11.11%7.30%0.55%16.17%19.93%84.32%75.00%69.32%55.71%5.62%-1.09%37.80%34.03%37.59%11.54%-18.11%-16.80%-15.72%110.84%295.56%3.80%-26.74%-88.29%-92.02%-93.72%-78.84%20.21%207.28%927.03%-50.94%
Interest Coverage Ratio Growth (3y) 22.69%18.64%16.85%21.02%16.99%20.21%19.88%-1.03%0.23%5.34%1.72%5.69%5.81%7.22%10.59%12.68%27.36%27.60%27.01%27.54%27.83%20.29%39.43%35.77%38.88%24.52%24.09%20.19%6.99%32.50%-11.08%41.70%21.49%53.88%49.52%51.90%-14.59%-1.00%13.07%18.89%82.29%
Interest Coverage Ratio Growth (5y) 15.31%15.41%13.19%16.16%12.41%15.58%15.83%5.25%14.77%15.52%15.67%17.13%18.19%16.37%25.84%24.46%24.59%18.05%18.25%18.27%19.36%32.56%7.97%32.83%14.62%32.68%30.10%32.37%7.94%-18.97%-25.99%-28.60%-22.59%-12.50%-3.89%
Interest Coverage Ratio (QoQ) 15.72%-4.12%-1.24%11.24%-5.25%-0.54%87.27%-5.86%0.07%-3.34%0.21%-5.91%4.63%-8.38%9.70%0.50%2.78%-1.36%5.38%-2.23%16.19%-12.98%12.40%-5.59%8.88%0.54%16.04%45.11%3.37%-2.72%6.70%-1.57%-3.19%35.53%3.78%1.04%-21.52%-0.49%5.45%2.35%96.33%308.89%-50.54%102.20%-3.26%7.30%-65.10%-67.68%-34.04%-15.56%17.54%83.62%68.60%
Net Cash Flow Growth (1y) 89.73%-98.39%-1,009.05%13.23%3,803.59%7,996.03%110.12%385.95%-207.04%-79.12%595.70%-325.62%80.74%-567.51%-91.98%36.28%269.87%58.32%696.24%168.24%-449.40%236.88%-139.55%-99.10%124.48%197.41%-406.90%-4,050.00%-157.04%-134.32%162.36%124.05%-111.11%557.36%109.82%-2,810.53%57.89%-87.79%-39.69%114.17%366.67%-484.55%203.16%-627.40%-490.63%152.48%-111.37%73.38%173.87%-101.80%250.00%-187.32%-104.51%-5,025.00%136.67%299.66%-4,388.00%8.78%12.21%-163.78%128.61%-67.38%104.39%
Net Cash Flow Growth (3y) -59.69%-35.21%114.08%-77.56%-96.91%-332.75%27.17%-60.19%-29.52%-34.02%64.39%-0.64%-4.56%38.68%-31.09%26.07%51.15%54.62%-161.88%37.71%-35.50%-11.79%7.72%-56.00%33.44%67.13%105.14%-537.84%-35.85%-42.35%40.76%43.00%63.50%-29.01%56.55%-181.32%-63.69%-37.31%-30.22%41.61%113.23%-26.75%-19.73%-82.06%-28.67%21.45%-26.09%52.22%-14.37%-41.65%81.54%-54.09%-16.63%-327.72%75.74%
Net Cash Flow Growth (5y) 27.22%-20.40%47.53%34.70%-114.41%114.20%29.20%15.16%-21.42%10.62%-61.26%-18.61%30.72%-36.41%-4.41%15.29%-11.84%36.06%83.64%-9.52%-19.47%22.69%9.61%-20.02%18.44%-33.19%69.83%-186.94%-48.75%-17.30%22.92%-5.35%54.63%54.13%-8.13%-77.26%31.92%-17.37%-5.89%25.73%-73.19%-29.91%6.55%-48.15%10.83%5.85%-1.52%
Net Cash Flow (QoQ) 313.45%-116.58%-315.51%93.01%133.44%-11,527.34%67.49%398.15%-26.91%-85.71%818.13%-211.61%114.26%376.11%-397.76%90.47%-246.18%108.17%-2,465.62%125.40%-184.94%256.03%102.73%-230.04%133.28%-145.08%104.60%3,450.00%304.23%-176.83%64.17%48.73%-143.21%239.59%-86.18%-550.00%626.90%-35.96%-278.51%93.01%252.78%216.36%-58.05%31.51%-320.31%349.41%-172.99%2.60%129.60%-154.05%-70.83%370.24%-100.72%4,600.00%-427.22%95.76%-720.00%307.80%176.06%-195.41%83.33%355.61%-256.90%142.80%-197.51%412.14%
Net Income Growth (1y) -22.81%-18.90%-67.10%84.83%-47.03%-49.62%17.59%-4.12%-25.64%-39.65%-34.31%339.68%18.14%190.83%255.20%-83.95%44.19%212.59%-44.90%106.57%29.63%-35.96%61.18%-8.25%55.71%-8.22%-7.76%32.96%6.42%-7.46%-3.10%-11.83%10.34%71.37%117.35%-18.21%102.34%-4.24%-31.09%24.22%-167.37%46.44%-5.18%101.26%166.19%-55.70%-51.77%-14.38%-109.96%-159.09%27.33%-14.05%1,126.09%323.72%-26.70%-3.18%19.92%-9.17%116.43%-37.94%-54.77%-6.31%-127.39%
Net Income Growth (3y) -32.76%-37.30%-36.66%98.25%-22.51%-4.02%39.99%-12.21%8.20%76.37%8.74%13.39%30.22%79.89%46.66%-32.75%42.78%22.47%-6.43%36.08%29.03%-18.37%12.94%2.46%22.28%13.33%24.78%-1.39%33.44%14.94%13.22%-3.60%-51.89%33.95%12.40%26.92%-3.37%-14.68%-31.95%28.88%-26.92%-33.58%-16.49%13.99%38.84%-16.34%-23.36%-10.68%7.00%6.29%26.41%-19.77%96.31%57.46%-34.53%
Net Income Growth (5y) -12.33%17.52%-13.03%20.90%-2.75%12.09%19.50%5.10%20.65%26.38%13.84%12.20%29.62%37.66%23.04%-18.63%27.86%23.85%11.53%12.69%36.83%-2.25%16.63%1.79%-35.05%15.34%4.89%19.11%1.17%-0.30%-7.87%9.07%-15.99%-21.33%-2.70%8.52%-1.61%-3.86%-21.71%12.24%-11.39%-4.88%-1.57%-2.31%18.80%-13.00%-17.78%
Net Income (QoQ) -2.45%50.19%-63.14%42.91%2.50%-39.06%107.07%-59.05%-2.51%42.24%68.84%-68.24%-20.88%54.82%1,030.17%-91.47%94.77%89.09%-48.93%-23.33%322.22%-66.67%91.45%-51.89%108.57%-16.10%8.98%-18.35%22.94%-15.67%57.08%-34.65%6.90%-11.69%42.92%-18.21%66.02%12.00%-46.22%102.34%-21.43%-19.41%-3.05%-209.75%270.77%-47.82%105.79%-63.91%14.29%-43.18%265.33%-104.20%-578.26%222.44%146.60%-49.89%47.88%-59.89%225.71%-37.94%12.01%-4.42%-6.60%-54.77%132.03%-127.95%
Net Income towards Common Stockholders Growth (1y) -22.81%-18.90%-67.10%84.83%-47.03%-49.62%17.59%-4.12%-25.64%-39.65%-34.31%339.68%18.14%190.83%255.20%-83.95%44.19%212.59%-44.90%106.57%29.63%-35.96%61.18%-8.25%55.71%-8.22%-7.76%32.96%6.42%-7.46%-3.10%-11.83%10.34%71.37%117.35%-18.21%102.34%-4.24%-31.09%24.22%-167.37%46.44%-5.18%101.26%166.19%-55.70%-51.77%-14.38%-109.96%-159.09%27.33%-14.05%1,126.09%323.72%-26.70%-3.18%19.92%-9.17%116.43%-37.94%-54.77%-6.31%-127.39%
Net Income towards Common Stockholders Growth (3y) -32.76%-37.30%-36.66%98.25%-22.51%-4.02%39.99%-12.21%8.20%76.37%8.74%13.39%30.22%79.89%46.66%-32.75%42.78%22.47%-6.43%36.08%29.03%-18.37%12.94%2.46%22.28%13.33%24.78%-1.39%33.44%14.94%13.22%-3.60%-51.89%33.95%12.40%26.92%-3.37%-14.68%-31.95%28.88%-26.92%-33.58%-16.49%13.99%38.84%-16.34%-23.36%-10.68%7.00%6.29%26.41%-19.77%96.31%57.46%-34.53%
Net Income towards Common Stockholders Growth (5y) -12.33%17.52%-13.03%20.90%-2.75%12.09%19.50%5.10%20.65%26.38%13.84%12.20%29.62%37.66%23.04%-18.63%27.86%23.85%11.53%12.69%36.83%-2.25%16.63%1.79%-35.05%15.34%4.89%19.11%1.17%-0.30%-7.87%9.07%-15.99%-21.33%-2.70%8.52%-1.61%-3.86%-21.71%12.24%-11.39%-4.88%-1.57%-2.31%18.80%-13.00%-17.78%
Net Income towards Common Stockholders (QoQ) -2.45%50.19%-63.14%42.91%2.50%-39.06%107.07%-59.05%-2.51%42.24%68.84%-68.24%-20.88%54.82%1,030.17%-91.47%94.77%89.09%-48.93%-23.33%322.22%-66.67%91.45%-51.89%108.57%-16.10%8.98%-18.35%22.94%-15.67%57.08%-34.65%6.90%-11.69%42.92%-18.21%66.02%12.00%-46.22%102.34%-21.43%-19.41%-3.05%-209.75%270.77%-47.82%105.79%-63.91%14.29%-43.18%265.33%-104.20%-578.26%222.44%146.60%-49.89%47.88%-59.89%225.71%-37.94%12.01%-4.42%-6.60%-54.77%132.03%-127.95%
Net Margin Growth (1y) 461.00508.00-1212.001,482.00-1205.00-1350.00-199.00-1049.00-249.00-337.00-458.004,790.00-71.00490.001,088.00-5403.00140.001,730.00-794.00857.00235.00-930.00486.00-217.00383.00-197.00-65.00595.0060.00-71.00-139.00-340.00126.00943.001,302.00-329.001,514.00-69.00-602.00480.00-5042.00500.00-156.002,351.003,491.00-1279.00-818.00-1482.00-1563.00-2485.0043.00-596.001,294.002,566.00-246.00-126.00126.00-161.00665.00-714.00-637.00-255.00-1700.00
Net Margin Growth (3y) -992.00-1179.00-1869.005,222.00-1524.00-1197.00432.00-1663.00-180.001,883.00-164.00244.00304.001,290.00779.00-4763.00757.00603.00-374.001,235.00678.00-1198.00282.0038.00569.00676.001,099.00-74.001,700.00804.00562.00-190.00-3402.001,375.00544.002,501.00-38.00-847.00-1576.001,348.00-3115.00-3263.00-931.00273.003,221.00-1198.00-1022.00-2204.00-143.00-79.00461.00-1436.00783.002,150.00-1281.00
Net Margin Growth (5y) -923.001,041.00-1575.00676.00-1150.00-397.00123.00-1023.00437.00756.00257.00622.00747.001,023.00576.00-4508.00943.001,476.00790.00566.002,317.00-323.00983.00188.00-2959.001,108.00341.002,756.00149.0025.00-413.00679.00-1475.00-2389.00-231.00423.00-307.00-766.00-1780.00626.00-1695.00-858.00-513.00-567.002,710.00-1613.00-2057.00
Net Margin (QoQ) 32.00857.00-1448.001,020.0079.00-863.001,245.00-1666.00-67.00288.00395.00-865.00-155.00168.005,642.00-5726.00406.00766.00-849.00-183.001,996.00-1759.00803.00-805.00831.00-343.00100.00-206.00252.00-211.00760.00-741.00121.00-279.00558.00-274.00938.0080.00-1073.001,569.00-644.00-453.008.00-3953.004,898.00-1110.002,515.00-2812.00128.00-649.001,851.00-2894.00-793.001,879.001,212.00-1004.00479.00-934.001,332.00-752.00192.00-108.00-46.00-675.00574.00-1553.00
Operating Income Growth (1y) -11.40%-7.37%-6.15%-3.59%-1.66%-5.34%-3.45%-10.29%-9.89%-10.61%-7.90%-5.33%-3.56%1.67%-1.23%3.42%3.71%2.25%-0.28%-6.11%0.55%1.65%2.79%5.33%0.00%-3.24%3.80%5.62%-1.09%3.35%0.52%3.19%11.54%9.19%10.94%12.37%5.42%10.40%6.10%-8.72%-7.01%-17.04%-20.35%-7.54%-8.54%-0.54%-1.11%3.80%9.89%28.80%51.69%44.50%34.00%9.28%-2.96%-2.90%0.37%2.70%1.91%19.78%0.74%-1.88%
Operating Income Growth (3y) -7.75%-7.80%-5.85%-6.44%-5.10%-4.89%-4.24%-4.23%-3.41%-2.41%-3.20%-2.77%0.19%1.86%0.41%0.75%1.41%0.19%2.09%1.46%-0.18%0.55%2.36%4.71%3.33%2.97%5.00%6.99%5.16%7.60%5.77%1.91%3.02%0.00%-2.13%-1.75%-3.57%-3.06%-5.81%-4.31%-2.23%2.05%6.11%11.52%10.43%11.87%13.33%13.35%13.91%13.07%14.47%18.89%10.66%3.27%
Operating Income Growth (5y) -4.72%-4.01%-3.85%-4.48%-2.28%-2.21%-2.08%-2.78%-1.95%-1.78%-0.65%0.45%-0.11%1.11%1.10%2.19%2.84%2.56%3.48%3.91%3.18%4.15%4.77%3.32%1.58%0.00%-0.44%0.67%-0.22%0.55%-1.40%0.32%1.90%5.08%7.06%7.31%5.71%5.10%4.23%4.22%4.68%3.59%3.39%10.03%6.37%7.13%
Operating Income (QoQ) -4.17%-2.48%-2.41%-2.86%0.20%-1.20%0.26%-0.91%-3.56%0.77%-6.84%-0.48%-4.32%3.82%-4.24%1.38%0.87%0.85%0.27%1.67%-0.55%-1.65%-5.59%8.88%0.54%-0.54%-3.26%3.37%-2.72%6.70%-1.57%-3.19%1.65%3.78%1.04%4.64%-0.49%5.45%2.35%-1.83%4.21%1.35%-11.95%0.00%-7.04%-2.70%2.22%-1.09%1.10%-3.26%7.30%4.71%18.50%13.92%2.22%-2.90%-3.36%1.16%2.29%0.37%-1.12%0.38%20.22%-15.58%-3.69%
Operating Margin Growth (1y) 806.00767.00494.00-696.00-785.00-829.00-1020.00-311.00-316.00-406.00-135.00-497.00-435.00-246.00-234.00-100.00-43.00-25.00-19.00-14.0018.00-24.00-25.00-32.00-38.00-1.0098.0041.0020.00-48.00-53.0026.0080.0063.00103.00149.0079.00221.00172.00-62.00-278.00-251.00-144.00-61.00121.0076.00-297.00132.00149.0066.00340.0080.0035.00113.00-70.00-135.00-6.00-85.0072.00383.00-139.00-97.00
Operating Margin Growth (3y) -295.00-468.00-662.00-1504.00-1536.00-1481.00-1390.00-908.00-794.00-677.00-389.00-610.00-460.00-295.00-278.00-145.00-63.00-50.0054.00-4.000.00-73.0020.0036.0062.0014.00148.00216.00179.00236.00221.00113.00-119.0032.00131.0026.00-79.0046.00-269.009.00-9.00-109.00-101.00151.00304.00256.00-27.0077.00178.0094.00342.00328.00-110.00-69.00
Operating Margin Growth (5y) -773.00-739.00-915.00-1618.00-1561.00-1530.00-1434.00-953.00-814.00-702.00-315.00-600.00-478.00-344.00-233.00-78.0037.00-35.00104.00171.00159.00211.00295.00122.00-137.00-16.00176.0093.0022.0060.00-220.00184.00151.00175.00173.00238.00105.00226.001.00-46.0020.00-81.00-99.00399.00159.0074.00
Operating Margin (QoQ) -37.00156.00728.00-41.00-75.00-118.00-462.00-131.00-119.00-309.00247.00-135.00-210.00-38.00-114.00-73.00-21.00-26.0021.00-16.00-3.00-20.0026.0016.00-45.00-21.0019.009.00-7.0078.00-38.00-12.00-75.0073.0041.0042.00-93.00113.0087.00-28.0049.0063.00-147.00-244.0076.00171.00-63.00-63.0031.00-202.00366.00-46.00-51.0071.00106.00-91.0027.00-112.0040.0038.00-52.0045.00352.00-484.00-10.00
Profit After Tax Growth (1y) -22.81%-18.90%-67.10%78.88%-47.03%-49.62%17.59%-1.07%-25.64%-39.65%-34.31%340.30%18.14%190.83%255.20%-83.87%44.19%212.59%-44.90%105.49%29.63%-35.96%61.18%-8.25%55.71%-8.22%-7.76%32.96%6.42%-7.46%-3.10%-11.83%10.34%71.37%117.35%-18.21%102.34%-4.24%-31.09%24.22%-167.37%46.44%-5.18%101.26%166.19%-55.70%-51.77%-14.38%-109.96%-159.09%27.33%-14.05%1,126.09%323.72%-26.70%-3.18%19.92%-9.17%116.43%-37.94%-54.77%-6.31%-127.39%
Profit After Tax Growth (3y) -32.76%-37.30%-36.66%98.25%-22.51%-4.02%39.99%-11.09%8.20%76.37%8.74%13.44%30.22%79.89%46.66%-32.75%42.78%22.47%-6.43%35.85%29.03%-18.37%12.94%2.46%22.28%13.33%24.78%-1.39%33.44%14.94%13.22%-3.60%-51.89%33.95%12.40%26.92%-3.37%-14.68%-31.95%28.88%-26.92%-33.58%-16.49%13.99%38.84%-16.34%-23.36%-10.68%7.00%6.29%26.41%-19.77%96.31%57.46%-34.53%
Profit After Tax Growth (5y) -12.33%17.52%-13.03%20.90%-2.75%12.09%19.50%5.79%20.65%26.38%13.84%12.23%29.62%37.66%23.04%-18.63%27.86%23.85%11.53%12.57%36.83%-2.25%16.63%1.79%-35.05%15.34%4.89%19.11%1.17%-0.30%-7.87%9.07%-15.99%-21.33%-2.70%8.52%-1.61%-3.86%-21.71%12.24%-11.39%-4.88%-1.57%-2.31%18.80%-13.00%-17.78%
Profit After Tax (QoQ) -2.45%50.19%-63.14%42.91%2.50%-39.06%100.41%-57.69%-2.51%42.24%68.60%-68.20%-20.88%54.82%1,030.17%-91.47%94.77%89.09%-48.66%-23.73%322.22%-66.67%91.45%-51.89%108.57%-16.10%8.98%-18.35%22.94%-15.67%57.08%-34.65%6.90%-11.69%42.92%-18.21%66.02%12.00%-46.22%102.34%-21.43%-19.41%-3.05%-209.75%270.77%-47.82%105.79%-63.91%14.29%-43.18%265.33%-104.20%-578.26%222.44%146.60%-49.89%47.88%-59.89%225.71%-37.94%12.01%-4.42%-6.60%-54.77%132.03%-127.95%
Property, Plant & Equipment (Net) Growth (1y) 3.40%9.56%2.19%-10.31%-18.81%-16.81%-9.90%-3.01%8.19%3.80%11.42%29.23%23.56%28.02%28.51%13.19%9.46%1.20%20.69%26.38%25.09%48.01%15.06%18.57%13.30%-0.43%-1.31%-10.84%3.91%5.19%-33.63%-37.39%-38.08%-16.46%10.00%30.94%47.30%12.32%44.85%20.33%-0.92%-7.02%-15.48%-12.79%-16.20%-21.70%-23.27%-23.04%-22.65%-19.28%-17.42%-18.37%-20.00%-46.27%-45.31%-45.83%-41.07%-6.94%0.00%20.00%16.67%14.93%2.86%
Property, Plant & Equipment (Net) Growth (3y) -3.16%-1.83%0.85%3.98%2.77%3.40%8.86%12.37%13.53%10.38%20.00%22.73%19.16%24.24%21.30%19.26%15.77%14.25%11.08%10.14%13.77%15.74%-9.00%-12.85%-10.00%-4.35%-10.35%-9.92%-1.77%-0.43%1.88%-0.45%-3.32%-4.45%10.43%11.17%6.94%-6.49%-2.06%-6.87%-13.72%-16.24%-18.79%-18.17%-19.66%-30.23%-29.76%-30.18%-28.56%-26.10%-23.28%-19.04%-18.07%-16.86%-17.45%
Property, Plant & Equipment (Net) Growth (5y) 4.20%4.15%9.73%9.97%8.25%10.61%12.37%16.28%15.71%14.66%14.43%14.34%14.78%14.97%3.17%-1.09%-0.03%5.56%0.01%1.84%6.08%7.78%3.73%0.84%1.25%-1.79%-2.48%-5.17%-4.68%-6.39%-7.26%-7.91%-10.14%-11.22%-3.12%-2.90%-5.42%-18.72%-15.76%-18.61%-21.26%-21.72%-21.78%-18.66%-18.64%-18.34%-18.64%
Property, Plant & Equipment (Net) (QoQ) -3.19%-2.19%4.40%4.60%2.57%-8.76%-8.38%-5.31%5.10%-1.19%-1.36%5.62%0.84%6.06%14.40%0.99%4.48%6.46%0.76%-2.34%-3.41%26.97%5.52%-3.33%14.29%-1.29%8.73%-7.63%0.43%-2.16%-1.77%7.66%1.67%-38.27%-7.33%6.47%37.16%-18.72%10.30%19.78%4.59%4.82%-8.37%-1.37%-1.85%-4.72%-5.45%-5.24%-8.29%-6.63%-5.16%-4.76%-4.29%-4.48%-6.25%-6.67%-35.71%-2.78%-7.14%1.54%1.52%4.48%11.43%-1.28%0.00%-6.49%
Return on Assets Growth (1y) 0.000.000.000.000.002.002.002.003.00-1.00-1.00-1.00-2.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.002.001.000.000.00-2.00-2.00-2.00-1.003.001.001.000.00-2.00-2.00-2.00-2.00-1.002.002.002.001.000.000.000.00-1.00-1.00-2.00
Return on Assets Growth (3y) 2.000.000.001.001.001.001.001.001.00-1.000.00-1.00-1.001.001.000.000.000.000.001.001.001.002.002.001.001.00-1.00-1.00-1.000.002.001.000.000.00-2.00-3.00-2.00-3.000.001.001.000.00-1.000.000.000.000.001.000.00
Return on Assets Growth (5y) 1.001.001.001.001.001.002.002.002.000.000.000.000.002.002.002.002.001.00-1.000.000.001.002.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.00-1.000.00-1.001.001.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.002.000.000.001.00-2.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.000.000.00-2.000.000.001.002.00-1.000.000.00-1.00-1.000.000.001.001.000.000.000.000.000.000.000.000.00-1.00
Return on Equity Growth (1y) 10.0012.000.00-3.00-2.000.00-1.0011.0010.0013.0017.00-10.00-8.00-6.00-12.004.003.00-4.000.00-2.00-2.000.00-2.000.000.000.000.00-2.00-2.001.003.003.005.002.00-2.00-1.00-10.00-7.00-6.00-3.008.004.003.000.00-7.00-7.00-5.00-5.000.008.007.007.004.00-1.000.00-1.00-2.00-2.00-7.00
Return on Equity Growth (3y) 10.009.008.0021.0015.00-1.000.006.003.005.005.003.005.00-8.00-7.00-10.00-14.001.001.00-4.00-2.00-4.00-4.001.002.001.003.003.002.001.00-6.00-4.00-4.00-1.004.00-1.00-4.00-4.00-8.00-10.00-7.00-8.001.005.005.002.00-3.000.002.001.002.004.000.00
Return on Equity Growth (5y) 11.0016.0013.0015.003.000.001.002.002.003.003.003.003.00-10.00-9.00-9.00-10.003.004.00-1.000.00-2.00-9.00-4.00-6.00-3.002.000.00-1.00-3.00-5.00-7.00-6.00-6.00-3.000.00-2.00-2.00-4.00-3.000.00-3.003.001.00-2.00
Return on Equity (QoQ) 0.000.000.002.00-1.00-2.000.000.000.00-1.00-1.0013.00-1.002.004.00-14.000.004.00-3.002.000.00-3.001.00-1.000.00-1.00-1.001.000.00-1.000.00-1.000.002.002.00-1.002.00-1.00-2.000.00-7.002.00-1.002.005.00-3.00-1.00-1.00-2.00-3.001.00-1.003.005.000.00-1.000.000.001.00-2.00-1.000.00-3.00
Return on Invested Capital Growth (1y) 15.0015.00-1.00-1.00-1.00-1.00-3.00-2.00-2.00-1.00-1.00-1.000.000.001.001.000.000.00-1.000.000.00-1.00-1.00-1.00-1.00-1.000.000.001.002.003.004.003.002.000.00-1.00-1.00-1.00-1.000.000.001.00
Return on Invested Capital Growth (3y) -5.00-4.00-3.00-2.00-2.00-2.00-2.00-1.000.000.000.00-1.000.00-1.00-1.00-1.00-2.00-2.000.001.002.002.003.004.003.003.003.003.003.003.003.002.00
Return on Invested Capital Growth (5y) 10.00-6.00-6.00-8.00-4.00-3.00-3.00-3.00-4.00-4.00-3.00-3.00-2.00-2.000.001.003.003.003.003.002.002.002.002.002.002.002.003.00
Return on Invested Capital (QoQ) 0.001.001.00-1.000.000.001.000.00-1.000.00-1.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.00-1.000.000.000.000.000.000.001.001.001.000.000.000.00-1.00-1.000.000.000.000.000.000.00
Return on Sales Growth (1y) -5.000.00-2.003.00-2.00-6.00-3.00-9.00-6.00-4.00-4.0011.0010.0011.0015.00-11.00-10.00-6.00-10.005.005.00-2.002.00-1.00-1.001.000.002.001.001.001.00-1.00-1.001.005.005.009.006.001.003.00-13.00-10.00-9.00-6.0015.009.008.000.00-12.00-14.00-12.00-10.00-4.007.006.007.005.00-1.001.000.00-2.00-2.00-8.00
Return on Sales Growth (3y) -12.00-10.00-10.005.002.001.007.00-10.00-6.002.000.004.005.004.006.00-8.00-6.00-6.00-9.005.005.001.002.00-1.00-1.004.006.006.008.009.007.007.00-5.00-3.00-3.003.0011.005.00-1.00-2.00-9.00-15.00-13.00-16.00-1.002.002.00-3.00-11.00-8.00-4.00-4.00-2.004.00-1.00
Return on Sales Growth (5y) -12.00-5.00-5.00-2.00-2.00-6.00-1.00-6.00-2.001.002.005.006.006.007.00-7.00-6.00-4.00-2.009.0013.008.009.008.00-5.00-1.00-2.003.0011.008.006.002.00-2.00-8.00-7.00-8.00-5.00-2.00-6.00-5.00-9.00-9.00-6.00-9.002.00-1.00-5.00
Return on Sales (QoQ) -3.00-2.00-1.001.001.00-4.004.00-4.00-4.00-1.00-2.00-1.00-1.00-1.0013.00-1.000.002.00-12.000.004.00-2.002.001.00-2.001.00-1.001.000.000.001.000.000.000.00-1.000.002.003.00-1.004.000.00-2.001.00-12.002.000.005.008.00-3.00-2.00-3.00-3.00-6.000.00-1.003.005.00-1.000.000.000.002.00-2.00-1.00-1.00-4.00
Revenue Growth (1y) -40.36%-38.45%-35.09%-25.10%30.25%40.01%39.93%65.65%6.42%8.60%16.70%1.75%34.65%34.47%24.79%20.70%12.99%7.91%4.67%1.53%-4.90%-1.16%4.01%5.33%8.55%3.69%-3.18%-5.39%1.56%-2.94%8.42%5.58%0.74%3.67%2.66%1.10%-1.02%-1.40%-8.86%-7.57%-3.95%20.46%3.47%-10.72%-2.56%-18.92%-7.48%31.88%-7.09%-3.62%21.45%9.81%35.86%30.27%-0.44%2.87%8.04%0.84%10.07%-4.03%-9.19%13.50%6.83%
Revenue Growth (3y) -6.15%-2.19%1.96%8.08%23.12%26.92%26.78%26.71%17.42%16.37%15.08%7.63%13.10%12.77%10.75%8.88%5.27%3.41%1.77%0.39%1.59%-0.17%2.97%1.71%3.56%1.43%2.52%0.33%0.42%-0.26%0.48%-0.45%-1.43%7.18%-1.08%-5.86%-2.52%-1.25%-4.45%2.86%-4.55%-2.00%5.15%8.94%7.14%0.60%3.81%14.21%10.89%8.18%10.00%2.73%10.05%14.24%5.40%
Revenue Growth (5y) 4.69%6.31%6.72%9.12%14.93%16.87%17.27%16.82%10.82%10.06%8.95%4.44%9.79%7.62%7.36%5.21%3.60%2.16%3.25%1.55%0.89%0.33%0.43%-0.34%1.10%4.38%0.32%-3.58%-1.07%-0.63%-0.58%3.04%-2.81%-0.77%1.70%3.85%3.18%3.87%1.08%4.22%5.00%4.34%4.97%5.00%3.83%3.10%5.64%
Revenue (QoQ) -4.38%-2.20%-10.26%-28.93%-1.33%3.14%3.56%23.59%6.07%3.08%22.60%-20.61%8.24%10.77%6.89%5.06%8.09%2.80%3.38%-1.64%3.23%-0.29%0.29%-7.88%7.30%4.92%1.56%-5.06%2.49%-2.04%-0.75%1.92%-2.05%9.44%-3.35%-2.75%0.79%8.37%-4.82%-4.79%0.40%0.17%-3.47%-1.06%25.91%-13.95%-16.71%7.99%4.77%-1.81%18.72%-23.92%8.68%23.73%7.34%-5.88%4.21%-5.44%10.91%-1.15%-2.73%3.23%-3.30%-6.46%21.57%-2.84%
Share-based Compensation Growth (1y) 5.36%19.89%-23.04%-15.60%-26.01%2.86%-4.84%-6.26%93.91%16.58%42.57%119.02%70.02%58.26%17.57%-109.78%-24.17%-7.72%-51.40%890.70%12.50%-52.63%-37.50%-17.65%0.00%55.56%120.00%7.14%5.56%-14.29%-27.27%93.33%10.53%41.67%162.50%20.69%14.29%0.00%28.57%-5.71%0.00%29.41%-14.81%-15.15%116.67%-77.27%-52.17%-17.86%-69.23%40.00%0.00%-26.09%12.50%100.00%18.18%0.00%-16.67%-7.14%30.77%5.88%-20.00%23.08%-35.29%
Share-based Compensation Growth (3y) 14.77%12.86%1.45%20.11%34.61%23.81%16.84%-30.07%35.72%19.41%-6.60%19.19%13.20%-11.56%-29.05%-13.97%-5.16%-12.07%-12.57%107.83%5.90%-14.20%0.00%19.49%5.27%23.61%61.34%35.72%10.06%6.69%34.89%30.06%8.10%22.39%42.19%-1.16%35.29%-33.50%-19.39%-13.06%-12.64%-25.60%-25.87%-19.84%-9.14%-13.99%-17.32%-15.32%-33.93%37.51%15.62%-7.85%-9.14%31.73%0.00%
Share-based Compensation Growth (5y) 14.28%15.99%-9.82%6.02%15.78%-3.67%-13.49%5.50%22.98%4.64%2.30%8.36%8.89%-1.60%-10.59%5.69%-0.09%-3.76%4.99%78.81%8.45%-2.20%27.54%14.19%5.92%19.57%35.69%14.87%23.64%-18.61%0.00%8.92%-3.38%-10.22%6.58%-10.13%-3.04%-3.81%-9.15%-13.45%-8.97%-5.22%-8.84%-11.42%-12.94%-6.17%-13.72%
Share-based Compensation (QoQ) 10.23%48.18%-5.37%-31.84%25.43%-4.88%3.78%-40.24%74.37%-12.01%2.24%23.61%4.83%7.61%57.07%-4.05%-2.42%-20.06%-113.06%844.19%18.75%-57.89%112.50%5.88%-50.00%-44.44%180.00%28.57%-22.22%-21.43%36.36%26.67%-36.84%-33.33%262.50%-27.59%-19.05%23.53%66.67%-31.43%-29.17%58.82%22.22%-27.27%-8.33%4.55%21.74%85.71%-90.38%120.00%109.09%-30.43%-56.25%57.14%54.55%5.88%-22.22%-7.14%30.77%-11.76%-13.33%30.77%5.88%-33.33%33.33%-31.25%
Shareholder's Equity Growth (1y) 9,735.15%-99.01%-1.57%-4.33%-4.29%-3.27%-4.13%-8.84%-6.50%16.76%17.69%14.80%17.61%5.43%7.26%23.63%17.26%20.77%20.69%10.73%11.25%10.77%13.28%18.31%17.09%10.49%7.94%6.38%7.88%12.74%7.24%6.37%8.08%7.44%15.20%17.25%17.07%14.50%-1.34%2.01%0.60%4.03%12.23%5.21%1.93%0.02%-6.51%-18.79%-22.77%-22.17%-12.19%-2.64%0.00%7.38%4.60%7.48%18.98%5.40%5.57%5.89%-4.96%
Shareholder's Equity Growth (3y) -79.43%341.03%-79.33%3.59%0.04%1.72%5.99%6.57%8.97%8.84%14.13%15.06%16.26%15.33%12.15%13.61%17.43%15.17%13.91%13.85%11.70%12.01%11.33%9.45%10.21%10.94%10.20%10.07%9.88%10.93%11.52%6.82%8.36%8.38%8.57%8.45%7.96%6.28%6.01%1.16%-4.48%-7.48%-6.79%-2.70%-5.95%-7.67%-5.80%-4.95%-5.28%-2.78%-4.14%-1.02%3.48%4.18%
Shareholder's Equity Growth (5y) -59.44%161.27%-58.59%7.20%6.51%6.55%9.76%10.59%11.13%10.93%12.72%13.25%14.61%14.15%11.93%11.16%12.88%12.24%12.35%12.76%11.69%12.20%11.16%8.31%9.87%9.97%9.78%8.10%7.32%6.96%7.61%5.04%1.68%0.04%-0.07%0.92%-0.10%-1.50%-0.08%-1.01%-1.82%-1.18%-1.72%0.35%-1.09%-2.30%
Shareholder's Equity (QoQ) -99.99%1,010,528.28%-99.09%1.44%-9.67%1.71%2.67%1.48%-8.72%0.81%-2.38%4.08%13.99%1.61%-4.77%6.63%2.19%3.37%9.76%1.14%5.24%3.31%0.70%1.61%4.79%5.64%5.18%0.57%-1.12%3.20%3.65%1.99%3.34%-1.84%2.82%3.63%2.72%5.25%4.65%3.47%0.47%-9.31%8.20%2.05%3.89%-2.16%1.43%-1.14%1.95%-8.56%-11.88%-5.98%2.74%3.17%-2.30%-3.44%10.33%0.49%0.39%6.89%-2.26%0.66%0.69%-4.05%
Tax Rate Growth (1y) -494.00-1250.00-845.001,476.00-345.001,191.00811.001,153.00-135.00933.00625.006.00229.00-144.001,429.00-843.00-677.00-587.00-2488.00326.0095.00145.00712.00678.00168.00-101.00-279.00-665.00-127.0056.00-51.00-830.00858.0039.00-414.001,062.00-678.00-21.00577.00121.0043.00-210.00-331.00-33.00-102.00845.00
Tax Rate Growth (3y) -137.00-2066.001,398.001,061.001,972.001,634.003,667.00-973.00484.00-105.00-512.00-353.00-585.00-346.00160.00-414.00-542.00-2055.00338.00136.00100.00382.00-818.00899.00-6.00-745.00-434.0053.0074.00112.00353.00223.00-192.00-167.001,150.00-737.00614.00
Tax Rate Growth (5y) -975.00-519.00-1435.00329.001,883.00171.00950.00544.001,391.001,193.001,891.0031.00747.00-61.00-500.00-312.00-630.00-677.00-1336.00318.00-447.00-2520.00570.00317.00119.00545.00365.00264.00-237.00-498.00-346.00-5.00709.00
Tax Rate (QoQ) -89.00556.00-845.00960.00-654.00368.00-360.001,838.00-1034.00710.0034.00402.0099.00-530.00257.0030.001,672.00-2802.00423.00120.00-229.0012.00193.00170.00338.00-23.00-317.00-99.00160.00-409.00221.0084.0053.00-1188.001,910.00-735.00-401.00288.00170.00-78.00197.00-168.0092.00-331.0077.00129.0023.00616.00