|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.11B | 0.10B | 0.00B | 0.13B | 0.13B | 0.15B | 0.04B | 0.09B | 0.07B | 0.11B | 0.02B | 0.11B | 0.10B | 0.14B | 0.07B | 0.10B | 0.07B | 0.17B | 0.16B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.00B | 0.29B | 0.01B | 0.30B | 0.27B | 0.18B | 0.12B | 0.06B | 0.02B | 0.19B | 0.03B | 0.04B | 0.03B | 0.03B | 0.00B | 0.25B | 0.27B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.11B | 0.39B | 0.02B | 0.43B | 0.39B | 0.33B | 0.16B | 0.15B | 0.08B | 0.30B | 0.05B | 0.15B | 0.13B | 0.17B | 0.07B | 0.35B | 0.34B | 0.17B | 0.17B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 0.25B | 0.24B | 0.26B | 0.28B | 0.30B | 0.31B | 0.33B | 0.35B | 0.36B | 0.36B | 0.38B | 0.40B | 0.38B | 0.36B | 0.38B | 0.38B | 0.36B | 0.34B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 0.25B | 0.24B | 0.26B | 0.28B | 0.30B | 0.31B | 0.33B | 0.35B | 0.36B | 0.36B | 0.38B | 0.40B | 0.38B | 0.36B | 0.38B | 0.38B | 0.36B | 0.34B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 2.73B | 0.05B | 0.04B | 2.62B | 2.51B | 0.06B | 2.57B | 0.07B | 0.08B | 2.33B | 0.09B | 2.38B | 2.38B | 0.10B | 0.11B | 0.10B | 2.46B | 2.38B | 2.34B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.07B | 0.06B | 0.05B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.02B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.05B | 0.05B | 0.05B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.03B | 0.04B | 0.00B | 0.00B | 0.03B | 0.04B | 0.04B | 0.00B | 0.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86B | 3.84B | 3.80B | 3.78B | 3.75B | 3.69B | 3.71B | 3.72B | 3.74B | 3.62B | 3.53B | 3.55B | 3.56B | 3.55B | 3.62B | 3.54B | 3.56B | 3.54B | 3.53B | 3.44B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.01B | 2.00B | 1.98B | 1.98B | 1.97B | 1.98B | 1.96B | 1.95B | 1.93B | 1.91B | 1.88B | 1.87B | 1.85B | 1.84B | 1.81B | 1.79B | 1.79B | 1.82B | 1.81B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.32B | 0.30B | 0.33B | 0.34B | 0.35B | 0.34B | 0.36B | 0.38B | 0.39B | 0.38B | 0.40B | 0.42B | 0.41B | 0.40B | 0.43B | 0.43B | 0.42B | 0.39B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.05B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.08B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 2.56B | 2.55B | 2.51B | 2.58B | 2.65B | 2.73B | 2.72B | 2.71B | 2.62B | 2.55B | 2.48B | 2.47B | 2.47B | 2.45B | 2.41B | 2.41B | 2.40B | 2.43B | 2.42B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 2.63B | 2.61B | 2.57B | 2.64B | 2.71B | 2.79B | 2.77B | 2.77B | 2.66B | 2.61B | 2.54B | 2.54B | 2.53B | 2.52B | 2.47B | 2.48B | 2.46B | 2.49B | 2.48B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.20B | 1.19B | 1.21B | 1.11B | 0.98B | 0.92B | 0.94B | 0.97B | 0.95B | 0.92B | 1.01B | 1.02B | 1.02B | 1.09B | 1.07B | 1.08B | 1.08B | 1.04B | 0.96B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.20B | 1.19B | 1.21B | 1.11B | 0.98B | 0.92B | 0.94B | 0.97B | 0.95B | 0.92B | 1.01B | 1.02B | 1.02B | 1.09B | 1.07B | 1.08B | 1.08B | 1.04B | 0.96B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86B | 3.84B | 3.80B | 3.78B | 3.75B | 3.69B | 3.71B | 3.72B | 3.74B | 3.62B | 3.53B | 3.55B | 3.56B | 3.55B | 3.62B | 3.54B | 3.56B | 3.54B | 3.53B | 3.44B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | | | | 0.00B | | 0.03B | | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.28B | 0.08B | 1.34B | -0.03B | -0.09B | -0.16B | -0.14B | 1.31B | 1.34B | -0.16B | -0.09B | 0.10B | -0.10B | -0.05B | -0.08B | 1.48B | -0.05B | 1.48B | 0.01B |