Eldorado Gold Growth Metrics (2010-2025) | EGO

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.46%100.18%8.97%-8.74%2.19%-26.09%-12.20%6.09%-9.06%-93.05%-8.71%0.43%5.18%1,286.76%9.32%6.06%2.01%-0.89%-99.02%0.00%-9.59%-99.38%-1.19%-1.06%-32.82%-39.60%-39.12%-48.92%-25.47%
Assets Growth (3y) 25.22%23.13%-11.67%-53.20%-12.80%-11.70%-5.38%-59.12%76.17%-1.05%-1.06%-1.49%-78.58%2.13%-1.39%-82.04%-82.24%-82.34%-82.24%-82.23%-82.25%-27.84%-84.99%
Assets Growth (5y) 8.20%3.91%-8.48%-9.30%-8.55%-45.48%-8.86%-2.03%-1.25%-43.26%0.55%-2.62%-64.80%-64.68%-64.09%-64.03%-40.14%-66.79%-67.57%-67.76%-69.07%-69.23%
Assets (QoQ) 0.96%7.63%-9.86%-84.03%483.22%-2.68%-6.04%-1.17%-92.30%1,177.54%3.36%3.51%1.46%0.71%0.28%-0.44%-1.43%-99.00%10,090.41%-99.37%-1.86%-1.03%2.07%-0.33%-1.73%-32.80%-8.23%0.46%-17.55%-1.95%
Capital Expenditures Growth (1y) 265.62%51.59%-38.63%3.57%-167.04%-142.46%-79.91%-71.77%-92.74%-1.70%12.96%-18.71%20.53%7.41%13.69%17.62%6.66%29.29%23.37%-4.11%20.98%19.32%-8.68%504.92%-24.47%-21.89%-7.27%9.06%9.28%15.23%38.78%-28.67%1.59%24.52%38.15%-7.38%38.59%22.69%-45.10%-12.99%-58.07%-92.86%-27.76%52.57%18.74%-16.17%-14.80%3.50%-38.99%-3.67%-54.90%35.26%-66.99%-54.34%-47.77%50.71%-31.33%-43.66%-43.22%
Capital Expenditures Growth (3y) -28.86%-6.08%-29.48%-25.28%-44.65%-31.68%-10.56%-18.87%-12.65%12.68%16.81%-0.60%16.31%19.16%10.42%76.23%2.81%11.40%3.69%87.56%3.73%5.88%10.63%72.69%-3.58%7.95%25.94%-10.35%18.15%20.91%18.10%-16.86%1.51%-4.02%-4.66%7.13%7.60%-20.10%-28.63%11.17%-21.31%-32.43%-31.46%28.78%-23.55%-22.95%-37.99%28.26%-44.99%-31.97%-48.55%
Capital Expenditures Growth (5y) -9.68%4.81%-7.50%-11.02%-22.49%-5.43%-2.40%55.47%-7.05%8.12%7.66%45.39%7.92%11.40%13.94%36.28%3.90%14.95%19.49%38.18%11.62%13.42%8.52%35.32%-1.53%-3.07%5.52%-0.89%6.77%-2.08%4.23%-1.92%-1.53%-6.27%-15.31%11.47%-12.86%-22.62%-37.26%22.87%-31.39%-38.79%-36.90%
Capital Expenditures (QoQ) -106.41%43.83%-34.60%206.12%-160.33%-60.86%6.37%26.23%-118.22%-19.36%10.60%17.23%-15.15%-2.15%-21.93%44.60%-34.18%4.78%-16.38%37.22%-1.65%-3.19%-58.11%52.35%-3.79%-39.00%689.07%-114.65%-1.64%-22.33%698.91%-112.18%5.03%11.66%797.77%-116.81%27.15%27.61%1,144.89%-111.15%8.29%-35.86%726.53%-120.25%-11.90%10.00%848.16%-110.78%-59.98%11.06%774.52%-114.48%-19.32%-32.89%689.00%-117.88%-10.28%-27.23%700.73%-115.58%-20.63%-26.84%
Cash & Equivalents Growth (1y) 3.88%2.40%2.40%246.49%31.55%25.26%-13.66%107.45%72.82%107.45%145.33%-27.87%-11.88%-24.81%-11.51%-15.39%-24.37%-18.83%-34.77%-42.19%-35.33%-42.19%-5.20%206.46%206.46%67.72%142.43%-45.71%-45.71%-0.79%-57.16%-40.29%-53.96%-40.29%-24.32%-37.92%-19.49%7.85%52.15%154.28%198.69%32.69%3.75%6.50%-9.34%-24.35%-46.60%-41.88%-45.51%-9.75%89.17%93.21%96.26%112.72%48.19%58.53%66.45%64.38%59.41%
Cash & Equivalents Growth (3y) 33.17%38.57%29.44%73.08%26.06%25.02%23.30%8.18%4.82%8.18%12.29%-29.34%-24.46%-29.34%-18.21%14.45%14.45%-7.68%14.45%-1.29%2.47%-1.29%-0.52%-0.22%-8.50%-0.22%-7.72%-41.40%-41.40%-13.87%-20.99%-1.95%3.45%-5.11%6.11%18.91%29.67%2.68%-5.53%16.32%13.85%-3.24%1.58%6.14%-1.02%13.24%14.40%21.19%21.19%46.68%64.71%
Cash & Equivalents Growth (5y) 9.49%10.18%4.60%20.46%-0.41%-1.72%2.99%17.53%17.95%4.18%26.62%-10.11%-6.43%-10.11%-10.69%-13.44%-17.82%-14.16%-13.44%-18.64%-16.79%-9.14%2.54%9.42%13.00%7.29%4.41%-11.43%-11.43%-8.50%-22.85%-10.22%-11.37%-10.22%3.83%13.55%18.45%15.76%18.77%36.97%36.97%25.94%19.88%
Cash & Equivalents (QoQ) 8.42%0.00%-62.98%158.81%6.88%0.00%25.26%-1.74%1.77%-31.08%200.97%-18.15%22.17%-18.49%-11.51%0.00%4.24%-4.07%-15.39%-10.61%11.87%-22.91%-25.01%0.00%0.00%26.41%142.43%0.00%-45.27%82.72%-45.71%0.00%0.00%-21.10%-24.32%-22.89%29.68%0.00%-37.92%0.00%73.72%41.08%3.75%17.47%-22.82%10.31%6.50%0.00%-35.60%-22.13%15.90%-6.24%6.66%63.22%18.37%-4.76%15.60%13.70%26.63%0.00%14.16%10.27%
Cash from Investing Activities Growth (1y) -129.19%309.22%468.54%-363.53%-108.61%-64.55%-117.08%82.55%43.71%-191.77%-28.43%-32.46%53.38%40.96%100.00%-51.12%140.41%-209.63%-65,860,412.82%89.93%-725.76%4.20%-3.12%-1,156.98%-5.30%-1.59%16.12%66.44%-8.16%-22.97%-134.66%-232.44%-48.73%-44.64%-27.30%96.52%-50.55%-15.15%
Cash from Investing Activities Growth (3y) -39.10%12.04%6.85%-2.32%18.19%-29.90%-25.99%29.58%28.18%-54.36%5.12%41.37%-5.64%-20.54%11.82%-24.12%-38.61%-44.44%-8,189.90%24.83%-108.98%-6.17%-26.62%-141.16%-19.21%-21.80%-35.82%66.12%-34.29%-26.99%
Cash from Investing Activities Growth (5y) 20.18%-4.47%11.67%30.43%-6.72%-20.77%-16.55%15.07%6.92%-29.43%5.87%3.20%-6.07%-16.95%-6.18%-16.36%-33.77%-39.91%-1,662.72%45.25%-78.18%-14.79%
Cash from Investing Activities (QoQ) -218.59%-39.67%50.11%-3.24%390.83%146.03%-162.75%53.54%149.42%-218.54%35.91%-49.93%19.44%-65.90%33.90%47.23%-2.03%100.00%-98,935,284.62%114.11%-881.69%39.65%84.88%-777.22%-19.68%35.04%-84.32%26.51%-15.46%46.36%26.25%-136.83%-31.27%-2.35%-4.48%-5.95%-27.67%9.92%97.14%-4,477.96%2.35%
Cash from Operations Growth (1y) -113.48%261.64%226.45%839.39%-188.39%-108.75%-81.05%-54.71%255.59%300.30%-66.86%-102.73%17.49%266.26%-100.00%8,582.01%95.26%223.00%304,654,661.90%70.59%-62.81%
Cash from Operations Growth (3y) -15.43%-14.09%-41.03%54.95%93.74%-13.73%-99.14%1.61%77.26%195.09%117.63%58.09%-5.16%
Cash from Operations Growth (5y) 6.77%49.63%44.86%72.41%42.27%
Cash from Operations (QoQ) -69.28%9.17%-128.52%-40.95%923.91%-1.45%-35.39%-154.97%74.99%313.41%54.38%88.85%-67.81%-64.69%-112.72%8,224.68%0.36%-100.00%105,688,392.06%87.04%66.02%-7.17%-40.82%-59.23%
Dividends Paid - Common Growth (1y) -2,057.15%-5.25%-79.81%95.42%-29.43%-0.72%19.77%87.13%81.14%-646,500.00%10.77%-300.25%16.15%
Dividends Paid - Common Growth (3y) -239.32%38.46%69.14%41.93%51.28%-36.91%49.75%-17.96%74.16%
Dividends Paid - Common Growth (5y) -35.01%34.16%26.62%
Dividends Paid - Common (QoQ) -1,949.53%0.00%-20.49%97.45%-3,303.78%100.00%-646,500.00%87.39%-703.19%1.25%10.77%43.45%-68.27%
EBITDA Margin Growth (1y) -439.00493.001,358.00979.00-952.00-2874.00-2626.00-1604.00-4029.00-129.00-1449.00-1474.002,420.00-122.00-527.00-1110.00-1383.00-17282.00-9792.00-147225.001,335.0017,467.0011,686.00147,571.00373.00-1432.00-5929.00-3416.00-1430.00-254.0019,492.002,540.000.00584.00-16106.004,185.00321.00894.00-147.0015,103.00-321.002,883.00-2048.00-14100.000.00-4361.002,048.00-1243.004,416.009,057.004,440.0011,152.00-4416.00-9057.00654.00-9434.000.000.00-1167.00
EBITDA Margin Growth (3y) -5420.00-2510.00-2717.00-2099.00-2561.00-3125.00-4602.00-4189.00-2991.00-17533.00-11769.00-149810.002,372.0063.001,367.00-764.00326.00-1247.00-4035.00-3069.00278.0015,781.0025,249.00146,695.00-1057.00-1102.00-2543.003,309.00-1109.001,224.003,239.0021,827.000.004,361.00-18301.005,187.000.00-584.00-147.00-241.004,095.007,580.004,440.00-4192.000.00-4361.007,142.00475.000.000.003,927.00
EBITDA Margin Growth (5y) -4383.00-19913.00-13036.00-150434.00-2609.00-2940.00-2708.00-3842.00-1283.00-1498.00-6011.00-5654.001,315.00-1623.0014,930.00-1640.00-1105.00-917.00-649.003,656.00599.0017,258.008,996.00165,983.00-1057.002,675.00-4738.004,311.00-1430.00-254.003,239.006,484.004,416.009,057.00-11814.0015,096.000.00-584.004,947.001,477.00-321.00-1477.003,927.00
EBITDA Margin (QoQ) 28.00-93.00-301.00-73.00960.00772.00-680.00-2005.00-961.001,021.00342.00-4430.002,938.00-299.00317.00-536.00396.00-704.00-267.00-808.00-15503.006,785.00-137699.00147,752.00629.001,004.00-1814.00554.00-1177.00-3493.00699.002,540.000.0016,253.00-16253.000.00584.00-436.004,038.00-3864.001,156.00-1477.0019,288.00-19288.004,361.00-6408.007,235.00-5187.000.000.003,944.00471.004,641.00-4617.0010,656.00-15096.000.005,094.00568.00-5662.000.003,927.00
EBIT Growth (1y) 7.85%36.94%129.85%172.76%26.57%-24.72%-34.45%3.50%34.80%-12.16%-15.34%-610.51%-46.20%-7.13%-34.69%105.85%-58.76%-426.90%-107.84%-3,700.73%-74.87%107.70%722.68%100.63%109.40%-88.37%-198.77%-356.28%-19.79%-240.73%-338.69%-1,263.22%-221.86%957.24%123.09%130.15%313.90%206.20%223.67%-59.68%55.75%-39.40%-46.59%51.59%-127.74%-31.00%-93.20%-69.03%323.78%20.53%1,065.04%237.89%85.73%131.49%133.22%149.40%90.08%94.47%70.79%
EBIT Growth (3y) 22.54%-3.26%8.45%-56.65%-2.82%-15.00%-28.70%-32.40%-33.13%-67.11%-26.90%-133.59%-61.80%-38.41%-31.68%26.27%-39.91%-69.19%-35.40%-37.16%-24.98%76.73%-199.93%39.66%-59.36%11.94%0.01%119.21%27.87%233.05%74.11%54.07%59.53%161.62%33.87%29.75%2.59%8.58%-51.00%-42.58%-1.11%-20.42%-24.91%16.62%4.86%24.40%22.73%37.67%114.72%75.72%259.35%
EBIT Growth (5y) -16.41%-36.56%-15.61%-51.92%-37.53%-31.17%-29.28%-41.26%-30.92%-52.62%-17.78%-16.79%-37.73%-15.31%-27.59%14.30%-17.21%-18.80%-13.35%18.99%1.93%18.44%85.83%15.17%46.81%21.09%11.58%45.13%-23.76%72.88%16.21%22.67%20.31%72.40%18.29%17.00%42.34%29.00%26.16%9.79%27.84%17.80%11.02%
EBIT Margin Growth (1y) -439.00493.001,358.00979.0079.00-1024.00-1288.00-467.00310.00-708.00-696.00-37025.00-1420.00-192.00-983.0034,488.00-1359.00-21532.00-2877.00-148409.00-469.0020,516.003,137.00147,571.00623.00-1432.00-5929.00-3416.00-457.00-447.00-13472.00-35275.00-2928.001,651.0018,527.0043,332.003,590.001,572.001,704.00-3985.00685.00-1015.00-1252.001,113.00-3063.00-496.00-2099.00-1831.002,163.00188.001,582.001,392.00909.001,338.001,262.001,670.00887.00850.00914.00
EBIT Margin Growth (3y) -50.00-1239.00-626.00-36513.00-1031.00-1924.00-2968.00-3004.00-2469.00-22431.00-4557.00-150946.00-3248.00-1208.00-724.0033,650.00-1204.00-2449.00-5669.00-4253.00-303.0018,637.00-16264.00108,881.00-2762.00-228.00-874.004,642.00205.002,776.006,759.004,072.001,347.002,207.0018,979.0040,460.001,212.0061.00-1647.00-4704.00-215.00-1324.00-1769.00674.009.001,030.00745.001,231.003,959.002,375.003,758.00
EBIT Margin Growth (5y) -2829.00-22962.00-4487.00-150434.00-2859.00-2940.00-2708.00-3842.00-2314.00-3348.00-7349.00-6791.00-3081.00-3087.00-20125.00-5040.00-4589.00-1244.00-615.003,804.00359.0021,860.003,967.00148,228.001,513.00329.00-422.001,769.00-2173.001,265.003,408.003,354.00447.001,899.0018,462.0040,020.004,284.001,587.001,197.00-1642.001,581.00864.00407.00
EBIT Margin (QoQ) 28.00-93.00-301.00-73.00960.00772.00-680.00-974.00-143.00508.00141.00-197.00-1160.00520.00-36188.0035,409.0068.00-272.00-716.00-438.00-20106.0018,383.00-146248.00147,502.00879.001,004.00-1814.00554.00-1177.00-3493.00699.003,513.00-1166.00-16518.00-21103.0035,859.003,413.00358.003,703.00-3883.001,395.00490.00-1987.00787.00-305.00253.00378.00-3388.002,262.00-1350.00645.00606.00286.0044.00456.00123.00715.00-31.00863.00-660.00678.0033.00
EBIT (QoQ) 14.53%-9.88%-356.96%140.67%45.42%51.26%-18.66%-29.26%-13.51%31.70%28.44%-7.87%-43.64%26.93%-874.53%109.71%-2.70%-10.74%-30.68%-31.51%-871.35%97.86%-31,737.92%100.48%136.21%73.20%-67.85%59.19%-86.88%-1,571.27%16.58%149.83%-123.01%-4,486.19%-159.22%95.55%261.89%23.52%238.51%-68.40%131.75%30.56%-57.83%22.07%-9.84%15.09%19.68%-122.34%324.21%-88.65%444.74%61.45%20.76%9.69%57.99%-11.25%50.52%10.51%68.95%-32.36%53.99%-2.95%
EBT Growth (1y) 7.68%39.95%97.31%101.39%28.01%-27.21%-35.10%3.25%25.35%-20.31%-32.20%-633.94%-50.44%-6.21%-20.98%105.11%-58.03%-468.16%-112.49%-4,127.53%-118.14%106.07%508.84%100.51%442.39%-67.88%-99.71%-347.65%-100.00%-154.65%-144,578.89%100.00%-168,031,596.06%779.26%114.60%82,303,939.73%174.66%-100.00%342.72%109.23%-100.00%56,802,386.19%-82.40%-71.65%-34,392,211.37%-74.75%-113.23%-68.71%95.78%288.17%2,415.69%149.73%2,801.92%-70.31%-27.06%287.09%150.24%1,339.26%233.06%
EBT Growth (3y) 20.00%-6.71%-4.60%-135.75%-7.35%-18.36%-29.68%-34.43%-36.11%-68.12%-27.38%-135.12%-26.78%-40.59%-26.11%26.21%-36.12%-58.44%-88.58%-35.94%-99.22%77.99%-158.28%99.58%-64.40%6.04%-14.95%128.85%-1.05%-97.50%877.36%129.74%50.28%163.27%28.34%7,773.62%11.44%-15.47%-28.12%-42.96%-26.81%8,126.27%-18.60%-39.49%7,217.43%-33.74%30.75%44.63%69.28%155.03%287.66%
EBT Growth (5y) -18.51%-36.87%-15.84%-90.16%-15.56%-34.39%-29.23%-43.36%-30.52%-44.29%-75.99%-16.43%-96.02%-15.29%-29.91%95.66%-18.52%-23.24%-20.68%19.91%-9.66%14.87%67.37%16.31%14.87%23.32%-13.68%48.03%-23.74%17.52%-88.41%23.72%-767.80%78.11%18.62%1,207.05%22.79%-6.99%11.74%12.40%21.54%1,784.82%5.55%
EBT Margin Growth (1y) -440.00591.00681.005,957.00120.00-1160.00-1307.00-469.0026.00-958.00-1340.00-37726.00-1511.00-147.00-369.0035,099.00-1143.00-21498.00-2965.00-148551.00-1618.0020,415.003,326.00147,732.001,977.00-787.00-2645.00-2725.00-1470.00-725.00-16049.002,008.00-2667.001,155.0017,141.005,139.003,445.00-990.001,820.002,268.00-778.001,763.00-2301.00-5017.00-761.00-1277.00-710.00-1647.00734.001,274.001,941.00746.00682.00-1357.00-855.002,571.00535.003,410.001,536.00
EBT Margin Growth (3y) -294.00-1527.00-1967.00-32237.00-1365.00-2265.00-3016.00-3096.00-2628.00-22603.00-4674.00-151178.00-4272.00-1230.00-8.0034,280.00-784.00-1870.00-2284.00-3544.00-1111.0018,903.00-15368.00147,015.00-2159.00-357.00-1553.004,422.00-691.00-560.002,912.009,416.000.001,929.0016,660.002,390.001,905.00-503.00-1192.00-4396.00-806.001,760.00-1071.00-5918.00655.00-1361.00376.001,670.001,951.003,326.002,622.00
EBT Margin Growth (5y) -2948.00-23172.00-5301.00-145689.00-4127.00-3348.00-2655.00-3914.00-2270.00-2975.00-3993.00-6171.00-3765.00-2742.00-18702.0033,563.00-4921.00-1440.00-1192.003,603.00-333.0019,068.003,593.00154,422.00507.00416.00-2034.001,673.00-2231.00-73.00-99.002,752.00-27.001,925.0017,890.001,489.003,321.00-587.00-105.00-1079.00411.003,813.00-389.00
EBT Margin (QoQ) 45.00525.00-5955.004,945.001,075.00615.00-678.00-892.00-205.00468.00160.00-397.00-1188.0086.00-36226.0035,817.00176.00-136.00-758.00-425.00-20179.0018,396.00-146344.00146,508.001,854.001,308.00-1938.00753.00-910.00-550.00-2018.002,008.00-165.00-15874.0016,039.00-2667.003,657.00112.004,037.00-4361.00-778.002,922.004,485.00-7407.001,763.00-1143.001,770.00-3152.001,248.00-576.00833.00-771.001,787.0091.00-362.00-835.00-252.00594.003,064.00-2870.002,623.00-1280.00
EBT (QoQ) 15.01%3.98%-20.47%13.22%49.47%46.60%-18.83%-28.03%-15.00%30.70%29.13%-12.62%-45.96%11.20%-1,116.97%108.11%2.26%-6.32%-34.18%-33.44%-997.09%96.82%-21,127.92%99.70%400.23%113.97%-73.34%99.89%-71.84%-98.06%-22,737.78%100.00%-19,929,233.86%-5,037.53%100.00%-17,812,921.70%180.56%10.39%419.52%-83.84%-100.00%116,055,148.62%145.53%-100.00%95,417,533.41%-64.04%295.43%-125.35%170.05%-118.85%1,035.10%-103.42%6,548.64%12.44%0.84%-63.05%-29.14%176.24%435.17%-76.11%307.55%-36.07%
Enterprise Value Growth (1y) -4.92%-4.73%-16.35%-247.18%-31.55%-25.26%13.66%-107.84%-113.89%-163.68%-167.29%23.91%28.20%38.44%15.64%25.78%16.81%21.43%36.48%36.58%40.63%41.56%4.93%-211.55%-279.72%-156.25%-140.66%46.79%56.48%35.37%56.72%39.60%53.11%40.12%24.36%38.21%-2.24%-7.74%-67.92%-182.29%-129.55%-30.97%7.57%5.81%-1.41%9.93%32.22%34.61%51.66%24.19%-44.14%-72.52%-97.35%-112.52%-53.45%-57.81%-66.07%-64.81%-57.59%
Enterprise Value Growth (3y) -43.45%-51.24%-38.99%-76.42%-26.42%-26.69%-24.87%-5.49%-8.51%-8.45%-12.73%28.98%29.22%34.37%20.13%-13.61%-23.32%-5.57%-13.27%-1.68%0.63%1.08%0.33%-0.04%8.15%0.28%7.64%41.66%40.69%25.29%18.08%-1.76%-3.25%5.46%-5.49%-18.00%-33.51%-8.32%-1.71%-20.25%-4.01%3.66%3.34%-2.04%1.10%-13.21%-14.45%-21.20%-16.57%-38.47%-51.62%
Enterprise Value Growth (5y) -12.01%-10.84%-7.55%-20.91%0.04%1.36%-3.29%-18.32%-23.56%-13.82%-26.80%9.90%10.13%14.08%11.90%13.97%17.47%14.56%13.80%17.06%14.00%8.99%-4.69%-11.80%-12.71%-6.95%-4.11%11.99%13.45%13.23%19.20%8.29%11.61%10.42%-2.78%-13.13%-17.82%-15.41%-18.40%-36.47%-29.82%-25.65%-16.91%
Enterprise Value (QoQ) -7.07%9.99%58.10%-159.81%-6.88%0.00%-25.03%1.56%-1.77%31.08%-200.97%-1.31%-25.47%30.13%14.32%4.40%-7.57%4.26%24.62%-7.15%-1.60%22.59%24.74%-0.31%-0.01%-25.93%-146.62%-22.26%32.51%-18.26%45.47%0.00%-0.23%20.81%23.90%22.36%-27.98%-0.04%37.84%-28.46%-34.86%-55.92%-4.50%-4.46%23.06%-10.04%-6.50%-12.47%31.66%17.19%-2.73%16.87%-7.19%-57.45%-22.96%4.90%-15.43%-13.69%-26.45%-0.08%-14.56%-8.71%
EPS (Basic) Growth (1y) -6.49%16.86%12.12%147.34%17.55%-15.74%11.02%70.60%-100.00%162.98%168.83%1,228,532,701.90%-50.22%-77.35%-100.00%-100.06%-100.06%-100.23%-68,898.49%104.50%119.13%98.37%186.09%18.02%-122.65%99.85%2,551,260.84%-321.49%-3,366,944.54%511,228.53%-190.97%553,628.40%142.98%124,283.63%-2.55%25.38%-99.92%-100.00%100.01%-99.98%-81.43%-220.38%-100.30%-100.19%-99.98%207.35%45,172.09%2,705.08%-5,550.00%86,233,074,136.83%1,019,849.80%12,891,432.67%28.44%-3.48%4.65%2.43%-366.67%
EPS (Basic) Growth (3y) -25.99%37.32%49.57%14.21%3.32%-12.24%50.57%-25.99%-26.01%-26.00%-26.09%-399.67%-97.65%-97.06%-97.94%-96.87%-25.99%-25.99%24,647.15%51.01%-1,034.20%28.48%-2,613.61%2,336.77%1,385.35%1,998.19%-2,776.65%2,386.41%135.18%26.13%-95.65%48.46%25.99%-25.99%99.35%-25.99%-99.68%-99.89%25.99%-97.91%-26.04%103,576.64%2,298.02%1,755.25%-26.18%96,215.53%16,781.26%14,995.55%-468.77%
EPS (Basic) Growth (5y) -14.87%-14.88%-14.87%67.42%-14.87%-87.66%-85.01%-14.87%-89.79%-86.79%-14.87%-14.87%1,838.91%-14.87%-17.01%-17.11%-17.77%-18.18%-19.32%-2,592.06%282.42%19.89%14.87%30.64%27.17%-14.28%89.72%-14.94%-14.93%14.88%14.97%-83.81%15.58%94.00%327.58%26.55%7.97%-14.87%2.09%26.75%3.70%-14.96%
EPS (Basic) (QoQ) -50.36%-21.87%-248.67%262.18%-37.97%-25.04%-37.22%302.67%-55.54%-1.23%-3.53%-100.00%1,133,502,292.11%0.97%-54.07%-54.06%217.03%-100.00%-1,803,283.17%53.52%-1,131.99%99.33%217.55%97.76%-204.90%135.31%61.14%-137.95%99.33%620,115,777.00%-100.01%-576,788.16%100.10%-110,469.03%185.12%-55.21%195.61%-191.00%204.06%-99.97%-100.00%7,777,988.06%116.46%-72.47%-100.00%-19,280.96%-37.21%103.39%-88.09%8,137,240.76%-92.07%-107.09%188,426,195.82%-3.75%0.24%-100.00%254,148,624.43%4.35%-1.89%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) -6.49%16.86%12.12%146.19%17.55%-15.74%11.02%70.60%-100.00%162.98%168.83%1,230,011,403.26%-50.22%-77.35%-100.00%-100.00%-100.00%-64,760,617,680.27%515,553,564.25%101.70%-130.22%-54.52%32.66%-190.97%142.98%-2.55%29.85%44.20%-100.00%163.52%-227.17%-299.62%-222.33%208.22%86,233,074,136.83%2.32%2,454.01%269.63%-1.62%4.65%0.24%3.24%
EPS (Weighted Average and Diluted) Growth (3y) -25.99%37.32%49.57%14.21%3.32%-12.24%50.57%-25.99%-99.43%-25.99%-262.76%-1.72%-21.14%16.03%-48.38%24,647.15%-10,061.77%26.08%-55.61%-34.34%-32.13%34.21%-16.01%-7.35%-99.89%47.17%-64.20%-49.04%104,415.10%24.14%42.96%46.02%97,091.38%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-95.51%-14.87%-152.84%23.16%-9.07%15.38%-22.61%1,839.38%-17.01%-17.11%-17.77%-18.18%-19.00%-2,592.06%1,929.37%1,354.19%63.19%-17.63%2.07%4.08%26.55%8.76%26.23%2.07%26.75%3.28%18.07%
EPS (Weighted Average and Diluted) (QoQ) -50.36%-21.87%-252.39%258.22%-37.97%-25.04%-37.22%302.67%-55.54%-1.23%-3.53%-100.00%1,134,866,611.82%0.97%-54.07%-54.06%217.03%-100.00%542.74%-363.26%102.10%46.26%-137.26%185.12%-55.21%201.52%-189.21%207.78%-50.26%-100.00%57,434,789,504.75%-315.77%21.92%100.00%81,117,291,852.76%-95.84%-1,520.15%279.76%-3.75%3.95%-5.68%4.25%2.38%-0.43%-2.86%
FCF Margin Growth (1y) -6181.00-2858.00-559.003,734.005,508.002,822.002,531.001,157.001,060.00-327.00-709.002,770.00-120.00-302.00-245.00-1647.00276.007,825.005,070.009,017.002,389.00-7043.005,254.00-50722.005,599.00850.00-5328.00-15645.00-4316.001,292.00-239.0011,037.001,337.00-1286.00-3667.0022,766.00-3578.00-359.002,514.0013,097.002,314.00-685.00-4802.00-13875.00-4223.00-762.00696.00-563.00501.00-131.001,282.00-1722.001,505.00714.00424.00-1355.00-216.00-247.00474.00
FCF Margin Growth (3y) 388.00-363.001,263.007,661.006,448.002,193.001,577.002,280.001,216.007,197.004,117.0010,140.002,545.00480.0010,079.00-43352.008,264.001,632.004,996.00-57349.003,672.00-4901.00-313.00-55330.002,620.00856.00-9233.0018,157.00-6557.00-353.00-1391.0046,899.0073.00-2330.00-5955.0021,988.00-5488.00-1806.00-1592.00-1341.00-1408.00-1578.00-2824.00-16160.00-2217.00-179.002,402.00-3640.001,791.00336.002,180.00
FCF Margin Growth (5y) 544.007,160.006,088.0015,031.009,114.002,975.0011,902.00-39424.009,204.001,004.004,043.00-56227.003,828.002,622.004,513.00-47960.005,285.001,638.001,091.00-23547.001,431.00-6546.00-1465.00-19467.001,355.00-188.00-11521.0017,379.00-8467.00-1800.00-5498.0032,461.00-3649.00-3223.00-3976.0019,703.00-3481.00-1223.00114.00-4417.00-119.00-1111.00-1926.00
FCF Margin (QoQ) 2,123.00-1847.00-4279.00-2177.005,446.00451.0014.00-403.002,759.00160.00-1359.00-500.001,372.00-222.002,120.00-3390.001,191.00-165.00717.00-1467.008,740.00-2920.004,664.00-8095.00-693.009,377.00-51312.0048,226.00-5441.003,199.00-61629.0059,554.00167.001,668.00-50353.0049,855.00-2456.00-712.00-23921.0023,511.00763.002,161.00-13338.0012,728.00-2236.00-1956.00-22411.0022,379.001,226.00-499.00-23670.0023,444.00593.00915.00-26674.0026,671.00-198.00625.00-28452.0027,810.00-229.001,346.00
FCF Payout Ratio Growth (1y) 1,402.48%-117.41%-368.23%98.11%28.06%47.74%7.83%83.81%78.15%-784,785.33%4.40%-191.65%14.51%
FCF Payout Ratio Growth (3y) -163.32%-30.59%76.57%47.48%56.75%-25.70%44.37%-1.94%9.80%
FCF Payout Ratio Growth (5y) -23.09%39.42%38.27%
FCF Payout Ratio (QoQ) -892.94%-265.75%25.09%98.83%-2,751.80%100.00%-1,166,786.50%90.60%-743.51%15.15%-42.14%71.33%-147.24%
Free Cash Flow Growth (1y) -265.62%-51.59%38.63%-3.57%167.04%142.46%79.91%71.77%92.74%1.70%-12.96%18.71%-20.53%-7.41%-13.69%-17.62%-6.66%37.23%-1.91%24.24%-30.13%-64.96%64.02%-386.42%137.57%-9.16%-48.69%-25.70%-27.79%127.11%-17.26%27.61%-27.44%-7.48%22.49%6.20%43.58%38.08%151.07%55.27%65.19%-20.55%-70.14%-196.76%-66.42%-23.44%14.80%-3.50%38.99%3.67%54.90%-35.26%66.99%54.34%47.77%-50.71%31.33%43.66%43.22%
Free Cash Flow Growth (3y) 28.86%6.08%29.48%25.28%44.65%31.68%10.56%18.87%12.65%8.92%-9.68%6.71%-19.68%-23.64%11.57%-70.21%15.71%-24.13%-6.19%-86.37%6.23%-10.26%-11.37%-66.39%7.57%24.05%-19.59%5.14%-9.05%42.63%36.52%32.78%19.84%0.50%-2.81%-7.58%-7.31%-5.65%-4.88%-11.17%-8.31%-14.25%-19.03%-60.76%-7.97%7.00%37.99%-28.26%44.99%31.97%48.55%
Free Cash Flow Growth (5y) 9.68%8.69%12.94%15.02%21.70%1.88%16.81%-51.49%18.87%-16.28%-9.11%-44.84%-2.32%-1.69%-10.03%-36.09%-4.08%-1.70%-3.51%-38.18%4.54%-1.58%16.45%-25.34%24.18%15.93%-17.17%-2.53%-16.04%12.03%-2.70%1.38%-4.29%-4.23%10.30%-11.75%13.07%6.09%14.52%-22.87%11.07%6.93%2.36%
Free Cash Flow (QoQ) 106.41%-43.83%34.60%-206.12%160.33%60.86%-6.37%-26.23%118.22%19.36%-10.60%-17.23%15.15%2.15%21.93%-44.60%34.18%-4.78%16.38%-37.22%97.28%-31.94%47.40%-64.70%-1.08%218.62%-357.40%129.28%-62.18%79.96%-730.64%116.82%18.96%-34.44%-651.73%116.86%51.69%-13.20%-522.49%125.81%45.87%57.83%-175.27%195.32%-29.84%-40.69%-848.16%110.78%59.98%-11.06%-774.52%114.48%19.32%32.89%-689.00%117.88%10.28%27.23%-700.73%115.58%20.63%26.84%
Gross Margin Growth (1y) 30.00488.001,205.00381.00446.00-493.00-926.00-671.00-585.00-772.00-869.00-1668.00-1490.00-605.00-855.00-499.00-728.00-819.00-865.00-1095.00253.00984.001,559.001,874.00774.00-535.00-1040.00-1321.00-1165.00-1209.00-102.00-10326.00-1698.002,046.001,992.004,831.001,496.001,532.00842.001,018.002,678.00-559.00-539.00-1017.00-538.00-285.00-1052.00-1675.00555.0050.00955.001,731.0048.00770.00461.003,269.00592.00712.00481.00
Gross Margin Growth (3y) -109.00-777.00-590.00-1958.00-1629.00-1870.00-2650.00-2837.00-2803.00-2196.00-2589.00-3262.00-1965.00-441.00-161.00280.00299.00-371.00-346.00-542.00-138.00-760.00417.00-9773.00-2088.00302.00850.00-6816.00-1366.002,368.002,732.00-4477.002,477.003,019.002,295.004,831.003,637.00688.00-749.00-1675.002,696.00-794.00-636.00-961.0065.00535.00364.003,325.001,195.001,532.001,897.00
Gross Margin Growth (5y) -2328.00-2201.00-2310.00-3552.00-2104.00-1705.00-1956.00-2058.00-1776.00-1747.00-2070.00-2709.00-2356.00-2185.00-1304.00-11366.00-2563.00466.001,544.00-6037.00-339.002,817.003,251.00-3924.002,086.001,275.001,153.00-6816.00774.001,525.001,141.00-7170.002,494.002,784.002,198.004,887.004,240.001,507.00667.003,325.003,336.00688.00306.00
Gross Margin (QoQ) -49.00-128.00469.00-262.00409.00588.00-355.00-197.00-530.00155.00-100.00-111.00-717.0058.00-899.0067.00169.00-192.00-543.00-162.0077.00-237.00-773.001,186.00808.00338.00-457.0086.00-501.00-167.00-739.00242.00-546.00940.00-10962.008,870.003,198.00886.00-8123.005,536.003,234.00196.00-7948.007,196.00-3.00216.00-8426.007,676.00249.00-551.00-9050.009,906.00-256.00354.00-8273.008,223.00466.0045.00-5465.005,546.00585.00-186.00
Gross Profit Growth (1y) 21.47%34.03%113.66%161.69%34.55%-11.84%-26.80%1.65%11.57%-7.22%-14.92%-55.20%-41.66%-14.44%-26.14%-4.21%-32.28%-63.41%-67.80%-73.34%-56.71%15.07%63.87%109.41%47.84%-33.35%-38.15%-42.57%-17.73%18.37%-17.71%-394.62%-77.62%121.59%249.72%20.09%541.27%101.20%94.65%3.31%127.88%-17.77%-24.64%-31.86%-22.35%-13.53%-26.55%-55.96%31.06%8.39%37.27%21.04%14.30%50.00%47.33%113.22%53.26%71.03%42.02%
Gross Profit Growth (3y) 22.17%3.11%9.99%31.63%-4.33%-11.22%-22.81%-24.16%-23.90%-33.77%-41.29%-51.45%-44.49%-28.84%-26.95%-18.82%-24.32%-34.53%-31.15%-31.55%-19.25%-3.17%-5.87%-76.98%-35.19%20.47%21.19%-49.66%5.70%74.11%77.60%-62.31%48.44%54.20%72.46%-0.62%124.71%12.68%2.52%-25.75%32.36%-8.32%-8.75%-17.54%5.17%12.02%14.10%29.32%31.92%40.62%42.15%
Gross Profit Growth (5y) -6.35%-19.25%-20.56%15.68%-23.81%-21.68%-24.66%-24.61%-22.36%-25.94%-27.16%-32.74%-26.95%-22.24%-27.64%-23.77%-39.69%-5.94%-1.24%-22.47%-5.45%32.26%41.53%-36.49%31.81%23.67%21.16%-30.07%15.88%30.28%25.40%-46.21%27.19%28.00%38.91%-4.64%76.23%18.39%16.86%17.16%32.36%14.61%9.71%
Gross Profit (QoQ) 12.67%-10.13%-403.82%139.49%24.32%43.25%-12.28%-13.87%-18.54%18.93%21.82%-5.47%-32.26%9.07%-35.86%23.09%-0.64%-5.85%-16.81%-12.99%-46.31%-17.15%-31.11%41.27%42.72%17.99%-11.97%-0.27%-35.66%9.50%-18.27%42.88%-7.43%-23.87%-392.60%110.86%816.42%20.14%-166.86%187.12%187.53%16.23%-133.21%305.33%3.76%6.51%-158.11%220.90%15.55%-9.52%-223.38%201.60%-4.44%14.59%-170.97%247.07%25.41%12.55%-93.63%1,605.32%39.95%-6.55%
Interest Coverage Ratio Growth (1y) 77.36%48.71%99.68%-1,650.02%192.32%-20.61%1.48%102.34%-91.17%-88.52%-87.14%-288.90%-32.79%29.77%-6.82%109.46%-33.03%-674.80%-116.12%-4,304.59%-77.16%100.26%-2,629.79%100.15%-1,174.33%171.85%-1,082.92%75.02%444.83%-424.57%40.76%-63.42%-98.53%151.82%196.66%-693.20%114.50%-93.66%-344.51%74.66%-74.12%1,474.65%-36.48%54.84%-130.24%-77.01%153.43%-205.22%-1,106.63%284.49%405.50%-497.80%-37.11%-2,159.49%172.21%
Interest Coverage Ratio Growth (3y) -22.93%-48.63%-36.12%8.26%-44.22%-50.91%-50.45%26.08%-65.87%-41.89%-26.40%-111.87%-53.15%-72.98%-82.72%26.12%-53.87%46.77%-37.81%-37.73%73.93%377.49%57.46%-53.12%-134.82%27.19%198.95%28.93%-44.40%29.51%-11.87%-48.65%-79.86%36.03%-47.75%3.18%-29.42%-38.78%21.26%29.58%-43.33%140.55%83.82%-187.70%-17.77%10,980.73%-476.94%278.18%
Interest Coverage Ratio Growth (5y) -27.09%-24.67%-15.32%-25.15%-51.61%-71.75%-20.45%14.87%-15.97%-17.64%-16.11%-17.88%-16.35%74.22%21.08%-17.54%-16.72%-24.01%10.90%-18.89%25.49%39.96%14.90%-41.92%-88.82%15.23%92.83%13.75%-15.02%21.28%24.75%-35.26%-15.21%19.70%59.93%-69.78%-11.12%2,044.93%-85.52%32.45%
Interest Coverage Ratio (QoQ) 80.71%-25.08%-380.01%146.78%51.52%0.60%-2,554.12%107.81%-58.85%28.59%-43.52%-70.45%-46.49%44.03%-929.50%110.51%3.31%3.42%-15.82%-25.54%-986.66%97.10%-21,858.78%100.40%-89.73%-30,033.62%101.20%-3,010.35%-116.43%26.03%74.37%17,592.02%-115.82%91.65%29.30%257.43%457.27%-84.42%-680.22%142.57%-83.54%-701.18%39.87%143.48%901.87%-152.11%80.10%70.88%861.65%21.09%-213.66%-15.11%342.70%-325.25%125.53%127,514,824.09%-100.00%107.90%
Net Cash Flow Growth (1y) -191.67%446.10%936.48%-257.45%-287.06%-76.35%-107.56%89.44%80.54%-179.41%-52.66%-161.30%-238.21%132.14%143.83%300.07%220.80%-60.49%-91.71%-41.07%-205.31%-1,890.90%-2,079.05%-283.67%31.35%-1.59%16.12%59.07%-5.85%-22.97%-134.66%-134.47%-48.73%-44.64%-27.30%96.52%-50.55%-15.15%
Net Cash Flow Growth (3y) -39.08%13.38%1.18%0.47%-36.57%-60.77%-63.02%36.65%40.86%-53.45%27.15%71.91%-62.64%-31.50%10.39%-29.37%4.41%-109.45%-50.03%-34.68%-40.36%-189.94%-244.70%-55.54%-2.62%-21.80%-35.82%67.78%-33.33%-26.99%
Net Cash Flow Growth (5y) 23.05%15.80%15.27%25.89%-26.51%-19.40%-15.81%9.79%10.49%-30.84%1.62%-18.29%-25.61%-23.22%-7.21%-15.75%-6.57%-71.38%-43.63%-15.28%-30.00%-108.35%
Net Cash Flow (QoQ) -253.43%-38.30%30.32%38.00%679.27%234.26%-129.78%32.87%135.39%-206.80%58.40%-23.73%-44.46%-105.31%28.79%-60.15%113.73%180.00%224.99%-3.30%-95.51%-41.22%2,208.88%-272.81%23.65%35.04%-114.28%35.41%-12.99%46.36%-4.56%-67.04%-31.27%-2.35%-4.48%-5.95%-27.67%9.92%97.14%-4,477.96%2.35%
Net Income Growth (1y) 7.66%39.95%97.31%209.00%28.01%-27.21%-35.10%3.25%25.35%-20.31%-32.20%-633.94%-50.44%-42.55%-20.98%105.11%-58.03%-74.78%-97.03%-223.09%-78.45%-3,506.64%108.52%80.84%-152.59%100.06%100.00%-11,976.85%-168,031,596.06%171.31%114.60%82,303,939.73%174.66%-100.00%-94.26%-98.44%-115.03%-119,842,641.44%-5,679.52%-435.52%-14,321.05%98.75%50.22%82.29%99.67%13.10%96.03%165.43%-42.35%4.46%-713.49%-633.33%125.00%-11.11%88.52%
Net Income Growth (3y) 19.99%-6.71%-4.60%-167.00%-7.35%-30.67%-29.68%-34.43%-36.11%-51.31%-74.84%-32.69%-64.48%-90.70%-63.42%77.07%-26.98%-82.74%-99.22%-64.11%-320.59%98.65%-79.05%27.05%71.77%132.14%94.08%-92.91%-5,633.79%-53.24%22.40%-3,409.19%-152.92%-27.30%-53.17%-26.19%-27.46%-2,252.12%-45.85%-27.01%12.57%78.19%45.62%14.82%26.02%2.65%66.65%
Net Income Growth (5y) -18.51%-34.82%-54.09%-25.17%-40.93%-37.21%-53.58%-15.62%-15.21%-70.20%-96.02%-18.64%-29.91%95.66%-18.52%-15.33%-20.68%19.91%-9.66%-90.62%-9.52%15.23%-19.33%23.88%-78.70%11.21%-158.34%-48.98%-875.88%47.72%60.82%449.51%40.44%-15.46%-20.25%-15.24%-52.14%-573.08%-24.82%
Net Income (QoQ) 14.98%3.98%-48.17%73.73%49.47%46.60%-18.83%-28.03%-15.00%30.70%29.13%-12.62%-45.96%11.20%-1,116.97%108.11%-37.37%52.95%-34.18%-33.44%-62.37%-81.98%-2,826.22%111.65%-6,049.83%101.10%-350.52%68.02%106.77%-189,842,619.69%-439.32%100.00%-17,812,921.70%180.56%10.39%419.52%-83.84%-100.00%1,504,043.65%41.69%-255.15%-3,524.31%29.97%91.48%-6,568.73%99.69%-2,690.04%96.97%-22.57%16.19%-27.49%149.96%-366.67%43.75%-985.56%67.25%112.50%-350.00%-12.20%
Net Income towards Common Stockholders Growth (1y) 3.90%34.39%47.15%166.97%29.31%-37.72%-25.99%29.42%-167.00%-7.19%-51.99%-68.61%168.78%-17.04%-45.64%102.83%-126.37%1.67%-585.53%-166.89%69.94%-1,003.74%121.58%33.52%254.72%103.40%-120.15%36.08%127.39%-317.49%-2,964.01%-948.62%-409.30%149.82%103.31%141.79%81.90%303.99%1,012.40%-65.42%269.39%-213.54%-210.90%-226.89%-3,942.26%54.66%-4.64%209.22%106.08%103.50%85.36%111.53%73.94%6,168.93%1,287.43%13.68%115.45%148.75%-41.01%
Net Income towards Common Stockholders Growth (3y) -42.61%-8.07%-19.44%31.46%-15.85%-21.73%-42.20%-6.25%-28.49%-7.84%-48.38%-34.37%62.08%-112.70%-17.10%-42.64%-50.32%-32.15%-30.28%-31.70%45.14%-38.70%-10.04%-64.55%-121.60%26.76%-41.12%68.70%-48.47%63.58%136.74%52.05%-1.76%-31.72%25.84%43.19%-127.52%-59.79%-146.12%-21.74%81.30%-73.78%-29.46%43.12%59.60%44.15%56.30%66.63%30.61%95.40%44.63%
Net Income towards Common Stockholders Growth (5y) -16.69%-8.11%-27.58%18.07%-15.41%-44.98%-27.35%-18.80%-43.71%-24.80%-15.50%-16.88%16.99%-20.72%-40.71%-51.74%-23.41%-19.48%-26.54%4.49%9.96%6.11%20.02%21.46%39.78%29.93%-35.20%-4.21%-143.06%-33.58%-67.22%32.60%17.25%15.28%42.57%19.37%26.55%35.49%86.29%2.88%75.89%22.97%3.54%
Net Income towards Common Stockholders (QoQ) 10.30%25.01%-290.49%139.56%42.67%36.88%-13.30%-23.63%-31.28%62.67%51.60%-139.54%195.19%-15.86%-0.88%-13.36%14.81%-44.87%269.87%-111.26%542.75%-363.26%49.05%94.94%-13,211.70%106.29%-256.94%111.78%192.51%-137.26%-397.85%141.90%-379.78%-424.97%-70.38%87.64%145.06%-65.16%2,053.72%-105.35%1,105.92%-4.08%-33.05%-73.78%-774.29%6.31%23.40%-693.96%92.04%-116.21%179.96%-55.78%-95.42%-1,003.73%1,255.58%-63.64%65.09%71.18%10.63%-31.09%90.61%-59.40%
Net Margin Growth (1y) -389.00266.00-529.00406.00104.00-1055.00-439.00369.00-3843.00-288.00-1424.00-1728.002,462.00-269.00-516.001,269.00-1463.001,578.00-9302.00-7319.0084.00-33741.0010,336.001,656.00604.0032,166.00-2223.00786.00318.00-2948.00-15356.00-21441.00-4031.002,292.0016,040.0028,243.003,131.001,219.001,392.00-3620.00606.00-4308.00-3827.00-2767.00-16683.001,206.00-320.003,410.0017,163.001,223.002,183.001,237.00454.001,829.003,189.00-600.00736.001,188.00-1574.00
Net Margin Growth (3y) -4128.00-1077.00-2392.00-953.00-1277.00-1612.00-2379.00-90.00-2845.001,021.00-11242.00-7779.001,083.00-32431.00517.00-4394.00-775.003.00-1189.00-4877.001,007.00-4523.00-7243.00-18998.00-3108.0031,510.00-1539.007,588.00-581.00563.002,076.003,183.00-293.00-797.0013,604.0021,856.00-12945.00-1884.00-2756.00-2977.001,087.00-1880.00-1964.001,880.00935.004,257.005,053.004,047.0018,353.004,239.003,799.00
Net Margin Growth (5y) -3129.00232.00-12211.00-7004.00-2656.00-33775.00-1346.00-5753.00-2156.00-554.00-3129.00-5337.002,006.00-3214.00-17062.00-25049.00-4487.00-653.00-505.001,926.00107.00-1012.0010,188.005,625.00630.0028,420.00-3974.001,202.00-16657.00-2540.00-2072.003,826.00187.001,631.0015,468.0026,503.004,672.001,168.002,617.00-2340.002,277.001,137.00-349.00
Net Margin (QoQ) -84.00961.00-1149.00-116.00570.00166.00-214.00-418.00-589.00782.00594.00-4630.002,966.00-354.00290.00-440.00235.00-601.002,075.00-3172.003,276.00-11481.004,058.004,231.00-30549.0032,595.00-4621.003,179.001,013.00-1794.00-1613.002,712.00-2253.00-14202.00-7697.0020,122.004,069.00-454.004,506.00-4990.002,157.00-281.00-505.00-764.00-2758.00200.00555.00-14679.0015,131.00-1326.004,285.00-927.00-809.00-365.003,338.00-1709.00565.00995.00-451.00-373.001,017.00-1767.00
Operating Income Growth (1y) 7.85%36.94%129.85%172.76%26.57%-24.72%-34.45%3.50%34.80%-12.16%-15.34%-610.51%-46.20%-7.13%-34.69%105.85%-58.76%-426.90%-107.84%-3,700.73%-74.87%107.70%722.68%100.63%109.40%-88.37%-198.77%-356.28%-19.79%-240.73%-338.69%-1,263.22%-221.86%957.24%123.09%130.15%313.90%206.20%223.67%-59.68%55.75%-39.40%-46.59%51.59%-127.74%-31.00%-93.20%-69.03%323.78%20.53%1,065.04%237.89%85.73%131.49%133.22%149.40%90.08%94.47%70.79%
Operating Income Growth (3y) 22.54%-3.26%8.45%-56.65%-2.82%-15.00%-28.70%-32.40%-33.13%-67.11%-26.90%-133.59%-61.80%-38.41%-31.68%26.27%-39.91%-69.19%-35.40%-37.16%-24.98%76.73%-199.93%39.66%-59.36%11.94%0.01%119.21%27.87%233.05%74.11%54.07%59.53%161.62%33.87%29.75%2.59%8.58%-51.00%-42.58%-1.11%-20.42%-24.91%16.62%4.86%24.40%22.73%37.67%114.72%75.72%259.35%
Operating Income Growth (5y) -16.41%-36.56%-15.61%-51.92%-37.53%-31.17%-29.28%-41.26%-30.92%-52.62%-17.78%-16.79%-37.73%-15.31%-27.59%14.30%-17.21%-18.80%-13.35%18.99%1.93%18.44%85.83%15.17%46.81%21.09%11.58%45.13%-23.76%72.88%16.21%22.67%20.31%72.40%18.29%17.00%42.34%29.00%26.16%9.79%27.84%17.80%11.02%
Operating Income (QoQ) 14.53%-9.88%-356.96%140.67%45.42%51.26%-18.66%-29.26%-13.51%31.70%28.44%-7.87%-43.64%26.93%-874.53%109.71%-2.70%-10.74%-30.68%-31.51%-871.35%97.86%-31,737.92%100.48%136.21%73.20%-67.85%59.19%-86.88%-1,571.27%16.58%149.83%-123.01%-4,486.19%-159.22%95.55%261.89%23.52%238.51%-68.40%131.75%30.56%-57.83%22.07%-9.84%15.09%19.68%-122.34%324.21%-88.65%444.74%61.45%20.76%9.69%57.99%-11.25%50.52%10.51%68.95%-32.36%53.99%-2.95%
Operating Margin Growth (1y) -439.00493.001,358.00979.0079.00-1024.00-1288.00-467.00310.00-708.00-696.00-37025.00-1420.00-192.00-983.0034,488.00-1359.00-21532.00-2877.00-148409.00-469.0020,516.003,137.00147,571.00623.00-1432.00-5929.00-3416.00-457.00-447.00-13472.00-35275.00-2928.001,651.0018,527.0043,332.003,590.001,572.001,704.00-3985.00685.00-1015.00-1252.001,113.00-3063.00-496.00-2099.00-1831.002,163.00188.001,582.001,392.00909.001,338.001,262.001,670.00887.00850.00914.00
Operating Margin Growth (3y) -50.00-1239.00-626.00-36513.00-1031.00-1924.00-2968.00-3004.00-2469.00-22431.00-4557.00-150946.00-3248.00-1208.00-724.0033,650.00-1204.00-2449.00-5669.00-4253.00-303.0018,637.00-16264.00108,881.00-2762.00-228.00-874.004,642.00205.002,776.006,759.004,072.001,347.002,207.0018,979.0040,460.001,212.0061.00-1647.00-4704.00-215.00-1324.00-1769.00674.009.001,030.00745.001,231.003,959.002,375.003,758.00
Operating Margin Growth (5y) -2829.00-22962.00-4487.00-150434.00-2859.00-2940.00-2708.00-3842.00-2314.00-3348.00-7349.00-6791.00-3081.00-3087.00-20125.00-5040.00-4589.00-1244.00-615.003,804.00359.0021,860.003,967.00148,228.001,513.00329.00-422.001,769.00-2173.001,265.003,408.003,354.00447.001,899.0018,462.0040,020.004,284.001,587.001,197.00-1642.001,581.00864.00407.00
Operating Margin (QoQ) 28.00-93.00-301.00-73.00960.00772.00-680.00-974.00-143.00508.00141.00-197.00-1160.00520.00-36188.0035,409.0068.00-272.00-716.00-438.00-20106.0018,383.00-146248.00147,502.00879.001,004.00-1814.00554.00-1177.00-3493.00699.003,513.00-1166.00-16518.00-21103.0035,859.003,413.00358.003,703.00-3883.001,395.00490.00-1987.00787.00-305.00253.00378.00-3388.002,262.00-1350.00645.00606.00286.0044.00456.00123.00715.00-31.00863.00-660.00678.0033.00
Profit After Tax Growth (1y) 10.11%36.88%48.12%120.38%25.75%-39.45%-29.23%21.18%-159.56%-10.65%-51.09%-67.06%169.69%-10.66%-43.82%-61.25%-121.25%-600.04%-544.10%-8,829.08%40.23%104.40%119.03%71.91%168.56%-15.82%-138.46%92.48%111.65%-429.19%-1,767.03%-741.74%-584.55%171.31%114.52%142.78%80.01%-100.00%128.12%-71.59%396.73%-80,588,497.79%-219.19%-241.37%-344.78%60.58%44.94%-747.62%148.65%106.25%76.54%127.35%81.70%3,822.11%1,615.68%17.86%113.04%146.32%-44.40%
Profit After Tax Growth (3y) -41.36%-9.53%-19.97%-4.18%-19.48%-21.52%-42.06%-46.32%-27.82%-81.62%-47.67%-135.98%55.43%-41.84%-21.98%-125.73%-55.67%-42.98%-32.48%-56.64%42.07%50.40%-10.97%43.77%-91.58%25.49%1.40%31.44%-59.41%-97.85%101.53%44.60%42.19%-34.26%26.64%44.40%-13.25%-49.45%-51.78%-75.49%76.88%2,608.15%-29.15%48.53%29.34%43.69%58.18%67.89%57.18%100.34%58.44%
Profit After Tax Growth (5y) -16.24%-39.63%-26.81%-99.69%-15.62%-36.11%-30.31%-42.09%-48.52%-31.76%-15.88%-17.45%16.31%-20.54%-40.16%-51.62%-23.67%-15.33%-2.50%46.02%3.42%14.87%19.65%15.12%43.91%-54.16%-37.05%35.84%-76.01%-38.74%-32.33%-65.08%27.91%15.55%44.85%19.12%26.85%26.82%39.71%1.88%73.41%1,705.55%5.35%
Profit After Tax (QoQ) 12.04%25.18%-41.72%34.71%39.27%35.46%-13.29%-23.13%-32.94%58.31%48.47%-137.79%200.60%-13.34%0.00%-20.05%28.95%-45.50%-31.03%-143.85%-2,933.70%51.60%-1,255.57%99.70%323.48%109.22%-2,100.76%100.73%174.41%-195.58%-291.16%120.63%-526.80%-442.07%-76.35%88.12%162.81%10.39%419.52%-105.55%100.00%59,798,242.54%-35.29%-42.03%-459.27%11.56%23.25%-0.38%42.15%-23.53%-1,081.64%105.76%-92.57%-563.56%1,477.14%-61.72%60.49%79.14%7.09%-30.81%85.57%-59.56%
Property, Plant & Equipment (Net) Growth (1y) 5.49%113.20%113.12%113.10%106.07%1.47%1.60%1.15%-3.14%-3.00%-3.37%-3.44%4.91%4.06%-0.51%-0.84%-20.39%-20.25%-39.45%-38.73%-23.21%-22.56%7.11%16.62%15.95%14.76%14.10%1.17%-5.65%-5.52%-6.45%-5.03%2.58%1.44%1.14%0.75%-1.20%-1.54%0.17%-1.40%-0.96%-9.45%-9.90%-8.76%-10.17%-0.22%-0.09%1.39%4.43%5.61%7.42%9.09%9.67%11.10%12.91%15.46%
Property, Plant & Equipment (Net) Growth (3y) 28.17%28.02%27.90%27.68%27.94%0.80%-0.78%-1.06%-6.82%-6.98%-16.50%-16.29%-13.76%-13.71%-13.59%-10.85%-10.84%-10.84%-9.55%-10.25%-5.64%-5.66%4.56%3.86%3.92%3.22%2.58%-1.08%-1.48%-1.92%-1.77%-1.92%0.12%-3.30%-2.99%-3.22%-4.21%-3.82%-3.39%-3.02%-2.42%-1.55%-1.12%0.30%0.95%5.40%6.61%8.49%
Property, Plant & Equipment (Net) Growth (5y) 11.95%11.73%4.74%4.80%5.06%-8.76%-8.73%-7.10%-6.35%-6.48%-6.58%-7.10%-6.84%-6.97%-7.19%-7.40%-7.26%-7.45%-6.88%-7.11%-3.17%-3.46%2.98%2.17%1.89%-0.39%-0.52%-2.73%-3.18%-3.14%-3.13%-2.69%-1.20%-0.96%-0.41%0.05%0.13%0.86%1.81%2.81%
Property, Plant & Equipment (Net) (QoQ) 1.59%1.20%1.65%0.94%105.31%1.16%1.65%-2.39%1.09%1.29%1.19%-6.52%1.24%0.91%1.12%1.56%0.42%-3.52%0.79%-18.46%0.58%-26.74%1.97%2.20%1.43%1.32%11.03%1.61%0.39%0.74%-1.55%-5.24%0.53%-0.25%-0.06%2.36%-0.59%-0.54%-0.44%0.37%-0.93%1.18%-2.00%0.81%-9.42%0.68%-0.76%-0.73%0.61%0.81%0.71%2.24%1.74%2.53%2.28%2.79%3.07%4.21%4.58%
Return on Assets Growth (1y) -12.004.006.007.008.002.00-2.00-3.00-5.00-8.00-7.00-10.00109.00-36.00-79.00-69.00-77.0016.00
Return on Assets Growth (3y) -5.0013.0015.00-3.00-3.00-5.00-123.00-18.00-10.00-11.00-10.00-46.00-83.00
Return on Assets Growth (5y) 3.007.006.00-12.00-7.00-8.00-6.00-52.00-91.00-84.00-91.00-38.00
Return on Assets (QoQ) 0.001.000.00-1.00-2.006.002.001.000.000.00-2.000.00-2.00-4.000.00-119.00105.006.00-2.000.00-40.00-37.008.00-8.0053.00
Return on Capital Employed Growth (1y) -12.00-11.0014.0016.0026.0021.002.001.000.004.00-33.00
Return on Capital Employed Growth (3y) 9.001.0020.00-79.00-116.00
Return on Capital Employed Growth (5y) -4.007.00-63.00-110.00
Return on Capital Employed (QoQ) 0.00-7.00-1.00-9.007.0017.001.001.002.00-2.000.00-1.00
Return on Equity Growth (1y) 2.00-2.00-6.00-8.00-4.00-1.00-1.00-17.00-19.00-19.00-19.0013.0014.0014.0013.00-4.00-4.00-13.00-12.00-9.00-9.0010.0010.009.0010.000.00-4.00-4.00-5.00-3.005.008.0010.008.003.00-3.00-4.00-6.00-7.00-5.00-15.00-10.00-8.00-8.0014.0012.0012.0012.001.001.000.000.000.000.000.00
Return on Equity Growth (3y) -21.00-22.00-25.00-12.00-9.00-6.00-6.00-8.00-9.00-18.00-18.000.001.0011.0011.00-4.00-3.00-3.00-6.00-4.00-5.006.0011.0013.0014.004.004.001.000.00-2.000.000.00-9.00-9.00-12.00-15.00-5.00-5.00-3.00-1.000.002.004.004.0014.0012.0012.00
Return on Equity Growth (5y) -11.00-21.00-24.00-26.00-22.00-9.00-8.00-8.00-8.00-8.00-11.005.006.007.0012.000.001.001.002.001.001.008.007.005.00-5.00-12.00-12.00-12.00-1.000.004.004.005.004.00-1.00-4.00-5.00-4.00-3.00
Return on Equity (QoQ) 1.002.003.00-4.00-3.00-1.000.000.000.00-1.00-16.00-2.00-1.000.0016.00-1.00-1.00-1.00-2.000.00-10.000.001.000.0010.000.000.000.00-1.00-4.000.00-1.001.005.003.001.00-1.00-1.00-3.00-1.00-2.00-2.000.00-10.002.001.000.0011.000.001.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -42.0046.00-5.006.00
Return on Invested Capital Growth (3y) 0.00
Return on Invested Capital Growth (5y) -1.00
Return on Invested Capital (QoQ) 0.00
Return on Sales Growth (1y) -4.006.007.0055.001.00-12.00-13.00-5.000.00-10.00-13.00-377.00-15.00-11.00-4.00351.00-11.00-7.00-21.00-60.00-5.00-325.002.0037.00-9.00317.00-6.007.003.00-16.00-157.001.00-27.0026.00171.0051.0034.00-10.00-11.00-51.00-9.00-37.00-26.00-3.00-176.0037.0012.002.00177.000.0013.001.000.000.00-2.00-1.001.000.003.00
Return on Sales Growth (3y) -3.00-15.00-20.00-327.00-14.00-32.00-30.00-31.00-26.00-27.00-38.00-87.00-32.00-343.00-23.00327.00-25.00-15.00-26.00-16.00-11.00-24.00-162.0045.00-33.00327.008.0060.0010.000.003.001.00-1.00-21.00135.00-2.00-151.00-10.00-25.00-52.00-8.000.00-1.000.000.0037.0023.001.00177.000.0014.00
Return on Sales Growth (5y) -29.00-33.00-45.00-36.00-30.00-364.00-50.00-54.00-40.00-35.00-43.00-42.00-38.00-42.00-187.00336.00-49.00-5.00-12.0036.00-3.00-8.00-1.0045.00-7.00280.00-29.006.00-175.00-1.00-11.000.000.0015.00160.000.0026.00-10.00-14.00-52.00-8.000.00-1.00
Return on Sales (QoQ) 0.005.00-55.0045.0011.006.00-7.00-9.00-2.005.002.00-4.00-12.001.00-362.00358.00-8.008.00-8.00-4.00-3.00-6.00-47.0051.00-323.00320.00-11.005.003.00-3.002.001.00-16.00-145.00160.00-27.0037.001.0040.00-44.00-8.000.000.00-2.00-36.0012.0023.00-175.00177.00-13.0014.000.000.000.001.00-1.000.00-3.002.001.000.000.00
Revenue Growth (1y) 20.77%22.34%72.02%157.66%23.90%-3.31%-13.91%14.87%24.50%9.31%1.92%-33.78%-17.21%-0.54%-8.27%11.77%-14.85%-53.08%-57.36%-57.93%-60.26%-14.05%3.43%5.29%18.15%-22.72%-17.97%-11.59%17.90%85.13%-14.98%-8.45%-39.33%13.39%112.48%106.60%155.74%47.35%66.96%45.16%9.75%-8.87%-17.09%-12.17%-13.33%-8.48%-8.70%0.63%17.03%7.28%12.46%24.67%13.25%29.74%35.51%41.97%37.67%52.04%31.04%
Revenue Growth (3y) 23.04%8.94%14.71%34.60%8.49%1.68%-6.98%-5.26%-4.26%-20.10%-26.40%-32.22%-34.57%-26.25%-26.04%-20.89%-26.33%-32.20%-28.74%-26.84%-17.89%7.14%-10.31%-5.19%-5.46%17.50%14.01%18.69%22.30%45.70%44.48%40.03%19.42%15.04%43.28%38.11%34.49%7.11%8.12%8.66%3.64%-3.64%-5.23%3.29%4.73%8.40%11.64%21.22%22.20%28.39%25.93%
Revenue Growth (5y) 5.60%-9.61%-10.00%17.15%-15.45%-15.77%-18.71%-17.74%-16.25%-19.46%-19.49%-21.94%-17.16%-10.51%-22.35%-16.71%-22.15%-8.14%-8.15%-5.83%-3.00%15.49%20.68%20.64%18.86%16.85%15.45%16.35%11.71%20.87%17.95%19.40%11.55%8.38%24.74%27.01%26.38%11.33%14.01%17.83%11.66%12.03%8.61%
Revenue (QoQ) 13.76%-7.82%-377.64%141.48%15.23%29.62%-6.94%-10.86%-10.07%15.42%24.17%-3.40%-21.04%7.61%-19.33%20.77%-5.14%-0.75%-1.70%-8.00%-47.73%-9.79%-3.02%-13.10%13.06%8.56%-1.28%-2.49%-26.05%15.24%6.39%30.03%16.12%-47.07%14.56%-13.83%117.03%-0.82%11.38%6.67%25.05%12.38%-3.16%-19.35%3.83%2.24%2.60%-20.42%9.64%1.99%13.08%-7.46%0.52%6.92%25.35%-15.93%15.16%11.67%31.33%-18.48%27.17%-3.76%
Share-based Compensation Growth (1y) 5.83%22.11%-6.20%60.98%22.73%-14.85%22.15%6.14%-1.62%-13.19%-14.35%-22.36%-21.21%60.47%-13.60%41.47%-8.28%-28.82%-13.86%-42.40%-42.31%-28.20%-24.48%-29.55%38.56%-26.27%0.99%-3.92%-74.30%42.91%-26.06%-36.47%120.18%-12.17%72.59%81.96%-38.15%14.61%-5.17%51.96%-0.78%-32.87%-33.64%7.31%104.94%-81.89%65.62%83.78%-76.66%668.97%-28.04%-17.65%140.49%37.37%99.66%-63.14%112.88%13.79%66.59%
Share-based Compensation Growth (3y) 8.51%-3.36%-0.63%9.88%-1.65%5.86%-3.31%5.25%-10.75%-0.28%-13.94%-14.15%-25.29%-6.40%-17.48%-16.89%-9.83%-27.77%-13.07%-26.95%-40.99%-8.88%-17.38%-24.52%-7.79%-2.55%8.82%3.56%-29.52%12.89%6.56%20.66%10.56%-12.24%2.79%43.70%7.94%-48.16%1.39%44.18%-21.99%-2.23%-7.53%17.55%4.78%24.13%33.50%-17.68%6.12%129.07%33.76%
Share-based Compensation Growth (5y) -1.58%0.61%-6.09%1.57%-12.83%-9.52%-10.08%-13.91%-10.69%-12.09%-13.43%-15.60%-31.71%-2.88%-15.94%-18.92%-16.13%-13.91%-3.47%-14.74%-22.49%-5.30%-1.59%3.52%-13.61%-6.56%-4.10%12.61%-6.57%-29.44%5.87%28.21%-8.36%-1.21%5.29%35.04%-6.72%8.03%8.41%-1.88%19.43%7.88%21.34%
Share-based Compensation (QoQ) -47.52%5.24%-30.08%174.02%-39.45%-19.16%20.01%108.91%-57.99%15.96%4.28%93.65%-62.93%14.40%-5.47%96.52%-24.49%-38.40%54.78%27.41%-41.40%-25.46%3.50%27.62%-27.07%-21.60%-3.45%151.00%-61.19%7.39%-8.14%-32.86%115.78%-44.44%-21.08%132.72%-13.92%9.17%-16.80%-20.89%59.50%-9.68%33.33%-48.35%7.92%-10.72%115.62%-1.35%-90.47%716.67%139.27%-87.47%214.08%-23.58%173.84%-63.41%79.40%11.07%-49.45%111.34%-4.10%62.61%
Shareholder's Equity Growth (1y) 9.91%91.45%87.94%83.56%82.17%2.02%1.86%1.34%-11.93%-10.95%-10.93%-10.82%1.40%1.24%-3.28%-5.56%0.46%-28.45%-30.90%-29.01%-32.86%-7.20%0.11%4.03%2.02%4.57%3.50%-4.46%-9.88%-10.81%-9.79%-6.34%3.98%5.29%8.17%9.51%6.78%6.03%3.82%1.06%-2.08%-10.54%-12.29%-12.92%-10.26%-0.21%5.96%7.92%9.80%10.43%7.41%10.58%10.76%11.31%11.64%8.73%
Shareholder's Equity Growth (3y) 20.81%20.26%19.47%18.38%17.61%-2.75%-4.26%-5.14%-3.55%-13.60%-15.88%-15.76%-11.89%-12.40%-12.54%-11.32%-11.71%-11.45%-10.54%-10.98%-14.85%-4.70%-2.22%-2.36%-1.49%-0.60%0.33%-0.67%0.02%-0.14%0.44%1.21%2.83%-0.04%-0.50%-1.22%-2.10%-1.81%-1.19%-1.70%-1.18%-0.47%-0.06%1.29%2.96%7.04%8.31%9.07%
Shareholder's Equity Growth (5y) 12.43%4.73%2.65%2.15%1.87%-9.39%-9.50%-8.82%-9.28%-8.95%-9.21%-9.89%-8.86%-8.92%-8.98%-9.00%-8.40%-8.20%-6.92%-6.26%-7.27%-0.68%0.98%0.60%-0.01%-1.41%-1.66%-2.92%-2.54%-2.33%-1.20%-0.52%1.39%1.94%2.31%2.84%2.68%3.08%2.96%2.69%
Shareholder's Equity (QoQ) 0.92%2.84%3.08%2.74%75.78%0.95%0.68%1.96%-1.56%0.79%0.17%-11.39%-0.46%0.81%0.30%0.74%-0.62%-3.68%-2.07%7.17%-29.22%-6.98%0.60%1.37%-2.18%0.35%4.54%-0.59%0.27%-0.67%-3.51%-6.22%-0.77%0.47%0.18%4.11%0.48%3.22%1.42%1.52%-0.23%1.06%-1.27%-1.64%-8.85%-0.92%-1.97%1.37%1.36%5.20%-0.16%3.13%1.94%2.33%2.79%3.30%2.45%2.63%0.10%
Tax Rate Growth (1y) -2613.002,705.00-9782.00-79444.00-17222.00
Tax Rate Growth (3y) -9690.00-86520.00
Tax Rate Growth (5y) 37,965.00
Tax Rate (QoQ) -5824.00
Total Debt Growth (1y) -17.78%-27.80%-43.93%-2.76%-51.84%-7.46%-8.94%266.10%686.67%397.14%528.71%1.36%1.02%0.97%-1.00%0.36%0.37%-0.98%-1.00%-2.34%-2.33%4.03%2.07%0.37%0.32%-3.91%-0.86%0.96%0.87%-0.02%0.00%-0.22%0.06%-19.07%-18.93%-19.50%6.32%23.76%12.38%4.46%-22.61%-28.60%-8.21%-1.45%-0.95%17.60%0.62%0.92%2.43%9.79%19.21%27.68%29.81%37.21%46.25%47.88%55.98%62.61%51.31%
Total Debt Growth (3y) 46.05%49.21%47.52%53.38%56.42%66.85%78.29%55.00%99.80%70.66%83.33%-0.22%-0.33%1.32%0.01%-0.55%-0.56%-0.34%0.06%-0.35%-0.39%-0.02%0.40%0.37%0.42%-8.05%-7.02%-6.75%2.38%0.05%-3.06%-5.68%-6.27%-10.57%-5.78%-6.07%-6.59%1.29%1.25%1.28%-7.74%-2.68%3.26%8.29%9.61%21.00%20.60%23.97%27.53%34.80%38.17%
Total Debt Growth (5y) 25.86%27.13%25.76%28.74%30.27%36.77%41.77%29.56%50.86%37.80%44.20%0.13%0.04%-0.02%-0.16%-0.18%-0.15%-4.34%-4.07%-4.49%1.01%0.02%-1.61%-3.19%-3.58%-7.23%-3.68%-3.55%-3.83%-3.41%-3.39%-3.55%-3.53%-1.58%0.06%1.32%1.62%9.38%12.59%14.42%9.72%15.51%19.49%
Total Debt (QoQ) -6.09%4.21%-10.95%-5.65%-17.53%-19.07%54.43%-53.27%58.46%-20.37%520.90%0.41%0.14%0.70%0.10%0.07%0.09%-1.26%1.47%0.08%-1.25%-1.28%0.09%0.09%5.18%-3.13%-1.57%0.04%0.74%-0.06%0.23%-0.04%-0.15%-0.04%0.02%0.23%-19.23%0.13%-0.69%32.39%-5.99%-9.08%-7.69%-1.92%-13.27%16.89%-0.90%-1.42%2.97%0.01%-0.60%0.06%10.37%8.59%6.46%1.73%16.66%15.75%7.65%7.31%21.62%7.70%