|
Cash & Equivalents
|
0.28B | 0.31B | 0.31B | 0.11B | 0.29B | 0.31B | 0.31B | 0.39B | 0.39B | 0.39B | 0.27B | 0.82B | 0.67B | 0.82B | 0.67B | 0.59B | 0.59B | 0.61B | 0.59B | 0.50B | 0.45B | 0.50B | 0.38B | 0.29B | 0.29B | 0.29B | 0.36B | 0.88B | 0.88B | 0.48B | 0.88B | 0.48B | 0.48B | 0.48B | 0.38B | 0.29B | 0.22B | 0.29B | 0.29B | 0.18B | 0.18B | 0.31B | 0.44B | 0.45B | 0.53B | 0.41B | 0.45B | 0.48B | 0.48B | 0.31B | 0.24B | 0.28B | 0.26B | 0.28B | 0.46B | 0.54B | 0.51B | 0.60B | 0.68B | 0.86B | 0.86B | 0.98B | 1.08B |
|
Short-term Investments
|
| | | | | | | | | | | | 0.16B | 0.22B | 0.06B | 0.03B | 0.01B | 0.03B | 0.02B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.23B | 0.27B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.05B | 0.06B | 0.00B | 0.00B | | | 0.06B | 0.06B | 0.07B | 0.04B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Cash & Current Investments
|
0.28B | 0.31B | 0.31B | 0.11B | 0.29B | 0.31B | 0.31B | 0.39B | 0.39B | 0.39B | 0.27B | 0.82B | 0.83B | 1.04B | 0.73B | 0.62B | 0.59B | 0.64B | 0.61B | 0.50B | 0.49B | 0.50B | 0.39B | 0.29B | 0.29B | 0.29B | 0.37B | 0.91B | 1.11B | 0.75B | 0.89B | 0.49B | 0.49B | 0.49B | 0.38B | 0.29B | 0.23B | 0.29B | 0.29B | 0.18B | 0.23B | 0.31B | 0.49B | 0.51B | 0.53B | 0.41B | 0.45B | 0.48B | 0.54B | 0.37B | 0.31B | 0.31B | 0.26B | 0.28B | 0.44B | 0.54B | 0.52B | 0.60B | 0.68B | 0.86B | 0.86B | 0.98B | 1.07B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.08B | | | | 0.08B | | | | 0.08B | | | | 0.07B | | | | 0.07B | | | | 0.09B | | | | 0.12B | | | | 0.19B | | | |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | 0.03B | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.09B | | | | 0.09B | | | | 0.09B | | | | 0.08B | | | | 0.08B | | | | 0.10B | | | | 0.14B | | | | 0.21B | | | |
|
Work In Process
|
| | | 0.03B | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.17B | | | | 0.14B | | | | 0.16B | | | | 0.16B | | | | 0.18B | | | | 0.20B | | | | 0.24B | | | | 0.28B | | | |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | | |
|
Current Assets
|
| | | 0.56B | | | | 0.69B | | 0.66B | 0.58B | 1.15B | | | 1.05B | 0.96B | | 0.91B | | 0.85B | | | | 0.57B | | 1.56B | | 1.09B | | | | 0.74B | | 0.67B | 0.59B | 0.51B | 0.44B | 0.34B | 0.38B | 0.44B | 0.62B | 0.71B | 0.76B | 0.75B | 0.78B | 0.67B | | 0.73B | | | | 0.63B | | | | 0.93B | | | | 1.48B | | | |
|
Property, Plant & Equipment (Net)
|
| | | 2.70B | 2.74B | 2.78B | 2.82B | 2.85B | 5.85B | 5.91B | 6.01B | 5.87B | 5.93B | 6.01B | 6.08B | 5.68B | 5.75B | 5.81B | 5.87B | 5.96B | 5.99B | 5.78B | 5.82B | 4.75B | 4.78B | 3.50B | 3.57B | 3.65B | 3.70B | 3.75B | 4.16B | 4.23B | 4.24B | 4.28B | 4.21B | 3.99B | 4.01B | 4.00B | 4.00B | 4.09B | 4.07B | 4.04B | 4.03B | 4.04B | 4.00B | 4.05B | 3.97B | 4.00B | 3.63B | 3.65B | 3.62B | 3.60B | 3.62B | 3.65B | 3.67B | 3.76B | 3.82B | 3.92B | 4.01B | 4.12B | 4.25B | 4.42B | 4.63B |
|
Long-Term Investments
|
| | | | | -0.00B | | -0.01B | | -0.00B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | | | 0.02B | 0.01B |
|
Goodwill
|
0.32B | 0.32B | 0.32B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.64B | 0.64B | 0.67B | 0.84B | 0.84B | 0.84B | 0.84B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.05B | 0.05B | | | | | | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Goodwill & Intangibles
|
0.32B | 0.32B | 0.32B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.64B | 0.64B | 0.67B | 0.84B | 0.84B | 0.84B | 0.84B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.05B | 0.05B | | | | | | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Long-Term Deferred Tax
|
0.39B | 0.38B | 0.44B | 0.43B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | 0.05B | | | | 0.06B | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Assets
|
0.05B | -0.00B | -0.00B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.06B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.05B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.10B | 0.11B | 0.10B | 0.11B | 0.12B | 0.14B | 0.17B | 0.16B | 0.19B | 0.22B | 0.25B | 0.26B | 0.12B | 0.12B | 0.13B | 0.17B |
|
Non-Current Assets
|
| | | 3.12B | | | | 3.28B | | 6.64B | 6.78B | 6.78B | | | 6.98B | 0.01B | | 6.41B | | 6.49B | | | | 4.80B | | 3.59B | | 3.71B | | | | 0.00B | | 4.40B | 4.33B | 0.00B | 4.14B | 0.01B | 4.12B | 0.00B | 4.19B | 4.17B | 4.16B | 4.18B | 4.13B | 4.16B | | 4.20B | | | | 3.83B | | | | 0.02B | | | | 0.01B | | | |
|
Assets
|
| | | 3.69B | | | | 3.96B | | 7.30B | 7.37B | 7.93B | | | 8.03B | 7.24B | | 7.31B | | 7.39B | | | | 5.46B | | 5.15B | 0.82B | 4.80B | | | | 5.09B | | 5.06B | 4.93B | 4.63B | 4.57B | 0.35B | 4.50B | 4.65B | 4.81B | 4.88B | 4.92B | 4.93B | 4.91B | 4.84B | 0.05B | 4.93B | | | | 4.46B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Accounts Payables
|
-0.00B | 0.13B | 0.14B | 0.15B | 0.00B | 0.15B | -0.00B | 0.17B | -0.00B | 0.16B | 0.21B | 0.22B | 0.00B | 0.20B | 0.22B | 0.21B | 0.19B | 0.17B | 0.19B | 0.18B | -20.43B | 0.22B | 0.22B | 0.24B | 0.22B | 0.09B | 0.12B | 0.09B | 0.10B | 0.08B | 0.10B | 0.11B | -0.00B | -0.00B | 0.09B | 0.14B | 0.10B | 0.11B | 0.12B | 0.14B | 0.13B | 0.14B | 0.20B | 0.18B | 0.17B | 0.15B | 0.17B | 0.20B | 0.18B | 0.18B | 0.15B | 0.19B | 0.20B | 0.20B | 0.19B | 0.25B | 0.24B | 0.25B | 0.31B | 0.37B | 0.37B | 0.41B | 0.47B |
|
Payables
|
-0.00B | 0.13B | 0.14B | 0.15B | 0.00B | 0.15B | -0.00B | 0.17B | -0.00B | 0.16B | 0.21B | 0.22B | 0.00B | 0.20B | 0.22B | 0.21B | 0.19B | 0.17B | 0.19B | 0.18B | -20.43B | 0.22B | 0.22B | 0.24B | 0.22B | 0.09B | 0.12B | 0.09B | 0.10B | 0.08B | 0.10B | 0.11B | -0.00B | -0.00B | 0.09B | 0.14B | 0.10B | 0.11B | 0.12B | 0.14B | 0.13B | 0.14B | 0.20B | 0.18B | 0.17B | 0.15B | 0.17B | 0.20B | 0.18B | 0.18B | 0.15B | 0.19B | 0.20B | 0.20B | 0.19B | 0.25B | 0.24B | 0.25B | 0.31B | 0.37B | 0.37B | 0.41B | 0.47B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
0.06B | 0.07B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.08B | | 0.07B | 0.05B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | | | | 0.03B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.03B | 0.03B | 0.07B | 0.22B | 0.22B | 0.22B | 0.07B | 0.06B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.08B | 0.07B | 0.06B |
|
Current Leases
|
-0.02B | -0.05B | -0.07B | -0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Total Current Liabilities
|
| | | 0.24B | | | | 0.25B | | 0.23B | 0.26B | 0.23B | | | 0.23B | 0.23B | | 0.19B | | 0.20B | | | | 0.24B | | 0.38B | | 0.09B | | | | 0.11B | | 0.09B | 0.09B | 0.14B | 0.11B | 0.16B | 0.17B | 0.22B | 0.36B | 0.38B | 0.42B | 0.26B | 0.24B | 0.23B | | 0.21B | | | | 0.21B | | | | 0.27B | | | | 0.41B | | | |
|
Non-Current Debt
|
0.13B | 0.11B | 0.10B | 0.07B | 0.06B | 0.04B | 0.02B | 0.08B | 0.08B | 0.05B | 0.05B | 0.58B | 0.58B | 0.58B | 0.58B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.60B | 0.60B | 0.60B | 0.45B | 0.45B | 0.41B | 0.42B | 0.38B | 0.33B | 0.43B | 0.44B | 0.36B | 0.49B | 0.49B | 0.48B | 0.50B | 0.50B | 0.49B | 0.49B | 0.55B | 0.60B | 0.64B | 0.64B | 0.75B | 0.85B | 0.92B | 0.93B | 1.16B | 1.26B |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.11B | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | | |
|
Pension
|
| | | | | | | 0.02B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Minority Interest
|
0.00B | 0.01B | 0.04B | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.17B | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability
|
| | | 0.33B | 0.33B | 0.33B | 0.34B | 0.34B | 0.87B | 0.87B | 0.87B | 0.82B | 0.95B | 0.95B | 0.96B | 0.84B | 0.85B | 0.85B | 0.86B | 0.87B | 0.88B | 0.84B | 0.92B | 0.61B | 0.60B | 0.42B | 0.43B | 0.49B | 0.44B | 0.43B | 0.56B | 0.55B | 0.55B | 0.56B | 0.54B | 0.43B | 0.42B | 0.41B | 0.42B | 0.41B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.38B | 0.38B | 0.44B | 0.43B | 0.45B | 0.46B | 0.42B | 0.42B | 0.43B | 0.47B | 0.40B | 0.41B | 0.41B | 0.40B | 0.43B | 0.36B | 0.35B | 0.34B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.08B | 0.08B | 0.08B | 0.08B | 5.31B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.08B | 0.08B | 2.82B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.13B | 0.02B | 0.13B | 0.06B | 0.13B | 63.40 | 0.13B | 0.13B |
|
Total Non-Current Liabilities
|
-2.71B | -2.74B | -2.84B | 0.84B | -2.85B | -2.86B | -2.89B | 1.06B | -5.31B | 1.96B | 2.02B | 2.55B | -6.20B | -5.39B | 2.64B | -3.39B | -5.40B | 1.91B | -5.40B | 1.97B | -5.68B | -5.43B | -5.43B | 0.04B | -5.42B | 2.25B | -2.08B | -1.59B | -3.67B | -2.90B | -3.84B | 1.27B | -3.83B | 1.96B | 1.82B | 1.19B | 1.47B | -2.74B | 1.40B | 1.08B | 1.23B | 1.65B | 1.68B | 1.14B | 1.64B | 1.50B | -3.29B | 1.16B | -3.37B | -3.37B | -3.35B | 1.15B | -3.33B | -3.49B | -3.49B | 1.35B | -3.41B | -3.76B | -3.81B | 1.82B | -3.43B | -3.54B | -3.50B |
|
Total Liabilities
|
-2.68B | -2.71B | -2.81B | 0.87B | -2.82B | -2.83B | -2.85B | 1.10B | -5.26B | 2.01B | 2.08B | 2.63B | -6.12B | -5.31B | 2.72B | 1.92B | -5.31B | 2.00B | -5.32B | 2.07B | -5.57B | -5.32B | -5.32B | 0.15B | -5.32B | 2.33B | -2.00B | 1.23B | -3.58B | -2.82B | -3.75B | 1.37B | -3.73B | 2.05B | 1.92B | 1.28B | 1.57B | -2.66B | 1.49B | 1.18B | 1.32B | 1.75B | 1.77B | 1.24B | 1.75B | 1.61B | -3.18B | 1.29B | -3.24B | -3.24B | -3.24B | 1.26B | -3.21B | -3.38B | -3.38B | 1.48B | -3.39B | -3.64B | -3.74B | 1.95B | -3.43B | -3.41B | -3.37B |
|
Total Debt
|
0.19B | 0.18B | 0.19B | 0.17B | 0.16B | 0.13B | 0.10B | 0.16B | 0.08B | 0.12B | 0.10B | 0.59B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.59B | 0.60B | 0.60B | 0.60B | 0.59B | 0.59B | 0.59B | 0.62B | 0.60B | 0.59B | 0.59B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | 0.48B | 0.48B | 0.48B | 0.64B | 0.60B | 0.54B | 0.50B | 0.49B | 0.43B | 0.50B | 0.49B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.55B | 0.60B | 0.64B | 0.65B | 0.76B | 0.87B | 0.94B | 1.01B | 1.23B | 1.32B |
|
Common Equity
|
2.68B | 2.71B | 2.81B | 2.81B | 2.82B | 2.83B | 2.85B | 2.86B | 5.26B | 5.28B | 5.29B | 5.30B | 6.12B | 5.31B | 5.31B | 5.31B | 5.31B | 5.31B | 5.32B | 5.32B | 5.57B | 5.32B | 5.32B | 5.32B | 5.32B | 2.82B | 2.82B | 3.57B | 3.58B | 2.82B | 3.75B | 3.64B | 3.73B | 3.01B | 3.01B | 3.28B | 3.01B | 3.01B | 3.01B | 3.41B | 3.49B | 3.14B | 3.14B | 3.65B | 3.16B | 3.22B | 3.23B | 3.57B | 3.24B | 3.24B | 3.24B | 3.20B | 3.24B | 3.41B | 3.41B | 3.52B | 3.42B | 3.66B | 3.76B | 3.43B | 3.44B | 3.42B | 3.38B |
|
Shareholder's Equity
|
| | | 2.96B | 2.99B | 3.07B | 3.17B | 3.25B | 5.72B | 5.78B | 5.82B | 5.93B | 5.84B | 5.88B | 5.89B | 5.22B | 5.20B | 5.24B | 5.26B | 5.29B | 5.26B | 5.07B | 4.96B | 5.32B | 3.76B | 3.50B | 3.52B | 3.57B | 3.49B | 3.51B | 3.67B | 3.64B | 3.65B | 3.63B | 3.50B | 3.28B | 3.26B | 3.27B | 3.28B | 3.41B | 3.43B | 3.54B | 3.59B | 3.65B | 3.64B | 3.68B | 3.63B | 3.57B | 3.25B | 3.22B | 3.16B | 3.20B | 3.25B | 3.42B | 3.41B | 3.52B | 3.59B | 3.67B | 3.77B | 3.90B | 3.99B | 4.10B | 4.10B |
|
Liabilities and Shareholders Equity
|
| | | 3.69B | | | | 3.96B | | 7.30B | 7.37B | 7.93B | | | 8.03B | 7.24B | | 7.31B | | 7.39B | | | | 5.46B | | 5.15B | 0.82B | 4.80B | | | | 5.09B | | 5.06B | 4.93B | 4.63B | 4.57B | 0.35B | 4.50B | 4.65B | 4.81B | 4.88B | 4.92B | 4.93B | 4.91B | 4.84B | 0.05B | 4.93B | | | | 4.46B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.05B |
|
Retained Earnings
|
0.00B | 0.01B | 0.00B | 0.13B | -0.00B | -0.00B | 0.29B | 0.38B | 0.40B | 0.45B | 0.48B | -0.02B | 5.30B | 0.54B | 0.54B | -0.14B | -0.12B | 5.31B | -0.07B | -0.03B | 5.32B | 5.32B | 5.32B | -1.58B | -1.59B | -1.92B | -1.90B | -1.93B | 2.82B | -1.92B | 2.82B | -1.95B | 3.01B | -1.96B | -2.09B | -2.31B | -2.34B | -2.33B | -2.32B | -2.23B | 3.05B | -2.19B | -2.15B | -2.10B | -2.12B | -2.15B | -2.20B | -2.24B | -2.56B | -2.58B | -2.63B | -2.59B | -2.57B | -2.57B | 3.41B | -2.49B | -2.45B | 3.42B | 3.43B | -2.19B | -2.02B | -1.88B | -1.82B |