Eldorado Gold Cash Flow Statement (2010-2025) | EGO

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Operating Activities
Net Income	0.07B	0.08B	0.09B	0.05B	0.08B	0.12B	0.17B	0.14B	0.10B	0.09B	0.11B	0.15B	0.13B	0.07B	0.08B	-0.78B	0.06B	0.04B	0.06B	0.04B	0.03B	0.01B	0.00B	-0.05B	0.01B	-0.34B	0.00B	-0.01B	-0.00B	0.00B			12.70	-0.02B	-0.13B	-119.80	-0.02B	0.02B	0.02B	0.10B	0.02B	72.40	0.00B	0.00B	-0.00B	-0.09B	-0.06B	-0.01B	-0.35B	-0.00B	-0.03B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	-0.00B	0.00B	-0.00B	-0.00B
Depreciation and Depletion																													0.00B					0.03B
Share-based Compensation	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.01B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B
Deferred Taxes	-0.00B	-0.00B	-0.01B	0.00B	-0.01B	-0.00B	0.01B	0.00B	-0.01B	0.00B	-0.00B	-0.01B	0.14B	0.00B	0.01B	-0.12B	0.01B	0.00B	0.01B	0.01B	0.01B	-0.04B	0.08B	-0.32B	-0.01B	-0.00B	0.00B	0.02B	-0.00B	-0.01B	-0.00B	-0.01B	-0.00B	0.00B	-0.28B	-0.42B	-0.00B	0.00B	0.65B		-102.00				-136.00				0.00B	-0.00B	-0.00B		0.00B	0.00B	-0.00B		0.00B	0.00B	0.00B		0.00B
Cash from Discontinued Operations																						0.01B	0.00B	-0.06B	0.01B	0.01B	-0.02B	-0.03B	-0.00B	0.00B													0.00B	0.01B	-0.00B	-0.09B	-0.06B	0.15B	-0.28B	-0.00B	-0.00B	0.31B	-0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.01B	0.01B	-0.00B	-0.00B	-0.00B
Gains from Sales and Divestitures				0.00B
Gains from Investment Securities	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	0.11B	0.00B	-0.00B	-0.00B	0.10B		0.00B	0.00B	0.00B	22.56B		26.02B		22.56B	-0.00B				-0.00B			0.00B	-0.01B	-0.01B	-0.01B	-0.00B	-0.00B	-0.01B	-0.02B	-0.01B	-0.02B	-0.10	2.60	-0.02B	-0.03B	-0.20	-0.01B	-0.00B	-0.80	-0.02B	0.07B	-0.01B	0.80	-0.00B	-0.00B	-0.02B	0.40	0.00B	-0.00B	-0.05B	0.00B	0.00B
Asset Writedowns and Impairment																			0.01B		0.01B	0.25B	0.00B	-0.24B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.12B	0.33B	0.00B	-0.01B		0.01B	0.00B			0.04B		0.10B			0.02B	0.34B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Non-cash Items																																	0.04B	0.00B	0.87B	-2.42B	0.01B	0.00B	0.77B	-2.12B	0.09B				753.00				0.00B	0.00B	0.00B	0.33B	0.00B	0.00B	0.00B	0.46B	0.00B	0.00B	0.00B	0.70B	0.00B
Change in Working Capital	-0.00B	-0.03B	-0.02B	-0.01B	0.02B	-0.03B	0.01B	0.01B	-0.02B	-0.12B	0.02B	-0.15B	0.03B	-0.06B	0.02B	-0.03B	-0.03B	-0.03B	0.01B	-0.02B	0.02B	0.04B	0.01B	0.02B	-0.02B	-0.04B	0.04B	-0.01B	0.02B	-0.04B	-0.02B	0.08B	-0.01B	0.02B	0.02B	-0.01B	-0.01B	0.01B	-0.01B	-0.01B	-0.02B	0.00B	0.04B	-0.06B	0.02B	-0.03B	0.00B	0.01B	-0.01B	0.46B	-0.00B	0.07B	-0.05B	-0.01B	0.01B	0.08B	-0.01B	-0.02B	0.01B	0.01B	0.00B	-0.04B	-0.01B
Change in Receivables	0.03B	-0.00B	-0.01B	0.04B	0.03B	0.04B	-0.00B	0.04B	0.06B	0.06B	0.06B	-0.05B	0.09B	0.11B	0.10B	0.02B	0.09B	0.08B	0.08B	0.12B	0.08B	0.09B	4.23B	0.09B	26.33B	-0.01B	0.06B	0.05B	0.05B	0.06B	0.08B	0.08B	-0.00B	-0.00B	0.06B	0.08B	0.07B	0.08B	0.08B	0.00B	0.07B	0.09B	0.08B	0.07B	0.07B	0.09B	0.10B	0.07B	0.06B	0.08B	0.07B	0.09B	0.12B	0.09B	0.10B	0.12B	0.11B	0.11B	0.20B	0.19B	0.20B	0.24B	0.21B
Change in Inventory	0.12B	0.12B	0.13B	0.15B	0.15B	0.16B	-0.00B	0.19B	-0.00B	0.22B	0.22B	-0.02B	0.00B	0.22B	0.22B	-0.02B	0.23B	0.23B	0.01B	0.22B	0.21B	0.22B	22.00B	0.18B	0.18B	-0.00B	0.12B	-10.20B	0.13B	-0.00B	0.00B	-0.00B	0.18B	0.15B	0.14B	0.14B	-0.00B	0.13B	0.15B	0.16B	0.17B	0.16B	0.17B	0.16B	0.17B	0.17B	0.17B	0.18B	0.19B	0.20B	0.19B	0.20B	0.22B	0.00B	0.00B	0.24B	0.26B	0.27B	0.29B	0.28B	0.28B	0.29B	0.29B
Change in Accured Expenses				0.15B
Change in Taxes	0.02B	0.02B	0.01B	-0.06B	0.02B	0.04B	0.06B	0.05B	0.03B	0.04B	0.03B	0.03B	0.17B	0.02B	0.04B	-0.09B	0.03B	0.02B	0.04B	0.02B	0.03B		0.09B	-0.05B	0.00B	2.77B	0.01B	0.03B	0.01B		0.01B	0.00B	0.01B	0.02B	0.00B	-0.12B	0.01B	0.01B	0.02B	0.01B	0.02B	0.03B	0.04B	0.00B	0.03B	0.01B	0.01B	0.09B	0.02B	0.03B	0.03B	-0.02B	0.01B	0.04B	0.05B	-0.05B	0.02B	0.02B	0.03B	0.07B		0.03B	0.05B
Other Working Capital Changes						0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Cash from Operations																						0.07B	0.02B	0.02B	-0.01B	-0.01B	0.08B	0.08B	0.05B	-0.03B	-0.01B	0.01B	0.02B	0.04B	0.01B	0.00B	-0.00B	0.05B	0.05B	50.40	0.05B	0.10B	0.17B	0.15B	0.09B	0.04B
Depreciation, Depletion & Amortization
Amortization	0.18B	3.53B	0.10B	0.21B	3.71B	3.77B	0.12B	0.17B	0.12B	7.30B	0.13B	0.08B	0.17B	0.15B	0.16B	0.04B	7.28B	7.31B	0.17B	0.18B	0.17B	0.03B	-0.10B	0.01B	5.45B	5.15B	5.08B	-0.42B	4.82B	4.79B	0.06B	5.09B	5.09B	0.12B	0.38B	-0.28B	0.07B	4.48B	0.08B	0.35B	0.09B	0.13B	4.92B	0.28B	0.16B	4.84B	0.16B	-0.04B	4.51B	0.09B	0.08B	0.19B	0.10B	4.74B	0.18B	0.43B	5.07B	5.28B	0.21B	0.13B	0.21B	0.23B	6.49B
Depreciation & Amortization (CF)	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.05B	0.04B	0.04B	0.05B	0.05B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.02B	0.02B	0.02B	0.04B	0.04B	0.05B	0.05B	0.05B	0.06B	0.06B	0.05B	0.05B	0.05B	0.10B	0.05B	0.06B	0.07B	0.18B	0.06B	0.06B	0.06B	0.19B	0.06B	0.06B	0.06B	-0.18B	0.06B	0.07B	0.06B
Investing Activities
Capital Expenditures	-0.05B	-0.10B	-0.05B	-0.07B	0.08B	-0.05B	-0.08B	-0.07B	-0.05B	-0.11B	-0.14B	-0.12B	-0.10B	-0.12B	-0.12B	-0.15B	-0.08B	-0.11B	-0.10B	-0.12B	-0.08B	-0.08B	-0.08B	-0.12B	-0.06B	-0.06B	-0.09B	0.50B	-0.07B	-0.08B	-0.09B	0.55B	-0.07B	-0.06B	-0.06B	0.39B	-0.07B	-0.05B	-0.03B	0.36B	-0.04B	-0.04B	-0.05B	0.32B	-0.06B	-0.07B	-0.06B	0.48B	-0.05B	-0.08B	-0.07B	0.50B	-0.07B	-0.09B	-0.11B	0.67B	-0.12B	-0.13B	-0.17B	1.02B	-0.16B	-0.19B	-0.24B
Sales of Property, Plant and Equipment	0.00B	0.02B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B
Divestments																						-0.02B	-0.02B	-0.01B	-0.01B	-0.00B	-0.01B	-0.00B																	-0.00B	-0.00B	-0.00B	-0.00B
Change in Acquisitions & Divestments	0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.06B		0.00B	0.00B	0.00B	0.00B	0.00B	-0.05B	0.04B	-0.01B	0.01B	-0.00B	-0.00B	0.00B	-0.00B	-0.23B	-0.04B			0.00B	-0.00B			-0.00B	0.00B	-0.00B	-1.90	-0.05B	0.05B	-0.05B	-0.01B	0.06B	0.00B	0.00B		-0.06B		-0.01B	0.03B	0.04B			-0.00B	-0.01B	0.01B		0.00B	0.16B
Cash from Investing Activities																						-0.03B	-0.09B	-0.12B	-0.06B	-0.06B	0.18B	0.44B	-0.28B	-0.13B	0.06B	-0.08B	-0.05B	-0.07B	-0.06B	-0.10B	-0.06B	-0.03B	-0.03B	-97.50	-0.10B	0.01B	-0.11B	-0.06B	-0.01B	-0.09B	-0.10B	-0.07B	-0.12B	-0.09B	-0.10B	-0.06B	-0.04B	-0.10B	-0.13B	-0.13B	-0.14B	-0.14B	-0.18B	-0.17B	-0.00B	-0.22B	-0.21B
Financing Activities
Other financing activities	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	-0.00B	0.02B	0.04B	-0.00B	0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	-0.01B	-0.01B	0.02B	-0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	0.02B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.01B	0.00B	-10.20	0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B		0.00B	0.00B	-0.00B			0.00B			0.00B		-0.00B	-0.00B
Cash from Financing Activities																							-0.01B			0.03B	-0.02B	0.28B	-0.01B	-0.00B			0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.12B	-0.00B	0.04B	0.17B	0.01B	-0.05B	-0.09B	-0.00B	-0.09B			-0.02B	-0.00B			-0.02B
Change in Capital Stock
Net Equity Issued and Repurchased																																																												0.06B	0.06B
Dividend Payments
Dividends Paid - Common	-0.00B	-0.03B			-0.03B	-0.03B	-0.03B		-0.05B	-0.00B	-0.04B		-0.05B		-0.03B	0.00B	-0.01B	-0.00B	-0.01B	-0.01B	-0.01B	-0.00B	-0.01B						-0.01B			0.02B
Additional items
Exchange Rate Effect		-0.00B				0.00B	0.00B	0.00B		-0.00B	-0.00B	-0.00B		0.00B	-0.00B	0.00B		-0.00B	0.00B		0.00B	-0.00B	0.00B		-0.00B	0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B		-0.00B				0.00B	-0.00B			-0.00B	0.00B		-0.00B	-0.01B	-0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.00B		0.01B	0.00B
Change in Cash	0.02B	0.02B	0.03B	-0.03B	0.02B	0.01B	0.05B	0.04B	-0.01B	-0.07B	-0.04B	0.55B	-0.15B	-0.15B	0.14B	-0.08B	0.03B	-0.05B	-0.02B	0.04B	-0.05B	0.00B	-0.06B	-0.10B	-0.06B	-0.03B	0.21B	0.48B	-0.24B	-0.16B	0.06B	-0.06B	-0.03B	-0.03B	-0.04B	-0.09B	-0.07B	-0.10B	0.01B	0.05B	0.13B	0.13B	0.02B	0.00B	0.08B	-0.12B	0.03B	0.04B	-0.11B	-0.06B	-0.07B	0.04B	-0.02B	0.19B	0.02B	0.06B	-0.03B	0.08B	0.08B	0.18B	0.12B	0.10B	-0.03B
Beginning Cash Balance		-0.01B	-0.00B	-0.02B
Free Cash Flow	0.05B	0.10B	0.05B	0.07B	-0.08B	0.05B	0.08B	0.07B	0.05B	0.11B	0.14B	0.12B	0.10B	0.12B	0.12B	0.15B	0.08B	0.11B	0.10B	0.12B	0.08B	0.15B	0.10B	0.15B	0.05B	0.05B	0.17B	-0.43B	0.12B	0.05B	0.08B	-0.53B	0.09B	0.11B	0.07B	-0.39B	0.07B	0.10B	0.09B	-0.36B	0.09B	0.14B	0.22B	-0.16B	0.15B	0.11B	0.06B	-0.48B	0.05B	0.08B	0.07B	-0.50B	0.07B	0.09B	0.11B	-0.67B	0.12B	0.13B	0.17B	-1.02B	0.16B	0.19B	0.24B
Net Cash Flow																						0.04B	-0.07B	-0.10B	-0.07B	-0.04B	0.24B	0.80B	-0.24B	-0.16B	0.06B	-0.06B	-0.03B	-0.03B	-0.04B	-0.09B	-0.07B	-0.10B	0.01B	0.04B	0.13B	0.13B	0.01B	0.00B	0.08B	-0.13B	-0.10B	-0.07B	-0.14B	-0.09B	-0.10B	-0.06B	-0.06B	-0.10B	-0.13B	-0.13B	-0.14B	-0.14B	-0.18B	-0.17B	-0.00B	-0.22B	-0.21B

Research Tools

Eldorado Gold Cash Flow Statement (2010-2025) | EGO

Create an account

Sign In

Reset Password