EGAIN Corp Income Statement

Income Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 8.67M29.88M44.06M43.36M58.89M70.26M75.91M69.38M58.22M61.31M67.23M72.73M78.29M91.95M98.01M92.80M88.43M
Cost of Revenue 0.03M10.23M14.07M20.09M24.43M33.37M32.70M27.72M21.20M22.34M21.84M21.08M26.00M33.75M31.71M27.59M26.42M
Gross Profit 8.65M20.17M33.15M29.93M40.88M46.80M46.77M45.69M37.02M38.97M45.39M51.65M59.02M67.41M70.70M65.21M62.01M
Operating items
Research & Development 0.05M5.51M5.61M8.11M12.36M14.84M17.00M16.06M13.75M14.71M14.37M16.64M17.93M24.39M27.30M26.63M29.60M
Selling, General & Administrative 0.14M3.21M3.97M5.74M6.79M7.53M9.31M7.77M6.55M7.57M8.20M7.98M7.75M11.42M10.30M10.50M8.62M
Other Operating Expenses 10.23M14.01M18.11M20.49M28.49M31.75M27.72M20.44M17.68M17.30M19.62M26.00M33.75M31.71M22.11M19.36M
Operating Expenses 0.19M18.95M23.60M31.96M39.64M50.86M58.06M51.56M40.74M39.96M39.87M44.24M51.68M69.55M69.31M59.24M57.58M
Operating Income 8.46M1.22M9.55M-2.03M1.24M-4.06M-11.29M-5.87M-3.73M-0.99M5.52M7.41M7.34M-2.14M1.39M5.97M4.43M
EBIT 8.46M1.22M9.55M-2.03M1.24M-4.06M-11.29M-5.87M-3.73M-0.99M5.52M7.41M7.34M-2.14M1.39M5.97M4.43M
Non-operating items
Interest & Investment Income -1.12M-1.23M-0.72M-0.48M-0.18M-0.83M-1.96M-1.73M-0.98M-0.32M0.40M0.01M0.09M2.40M3.80M2.47M
Other Non Operating Income -0.07M0.24M-0.68M0.30M-0.41M0.01M0.73M-0.03M-0.21M-0.20M0.18M-0.56M0.84M-0.43M-0.05M-1.26M
Non Operating Income -0.07M0.24M-0.68M0.30M-0.41M0.01M0.73M-0.03M-0.21M-0.20M0.18M-0.56M0.84M-0.56M0.29M-1.26M
Net income details
EBT 8.46M1.35M8.57M-3.44M1.62M-4.66M-24.62M-11.82M-5.49M-2.18M5.00M7.99M6.79M-4.21M3.82M9.72M5.64M
Tax Provisions 0.18M0.20M0.39M0.38M0.63M0.59M-0.86M0.53M0.38M0.83M0.78M-0.17M1.24M1.80M1.94M-26.62M
Profit After Tax 2.18M-0.13M8.37M-3.82M0.68M-5.25M-12.43M-6.24M-6.02M-1.99M4.17M7.21M6.96M-2.44M2.11M7.78M32.25M
Income from Continuing Operations 8.46M1.18M8.37M-3.83M1.25M-5.28M-25.21M-10.96M-6.02M-2.56M4.17M7.21M6.96M-5.45M2.02M7.78M32.25M
Consolidated Net Income 8.46M1.18M8.37M-3.83M1.25M-5.28M-25.21M-10.96M-6.02M-2.56M4.17M7.21M6.96M-5.45M2.02M7.78M32.25M
Income towards Parent Company 8.46M1.18M8.37M-3.83M1.25M-5.28M-25.21M-10.96M-6.02M-2.56M4.17M7.21M6.96M-5.45M2.02M7.78M32.25M
Net Income towards Common Stockholders 8.46M1.18M8.37M-3.83M1.25M-5.28M-25.21M-10.96M-6.02M-2.56M4.17M7.21M6.96M-5.45M2.02M7.78M32.25M
Additional items
EPS (Basic) 0.38-0.010.37-0.160.03-0.21-0.47-0.23-0.22-0.070.150.240.22-0.080.070.251.15
EPS (Weighted Average and Diluted) -0.010.34-0.160.03-0.21-0.47-0.070.140.230.21-0.080.060.251.13
Shares Outstanding (Weighted Average) 22.21M22.15M24.02M24.42M25.03M25.45M26.77M27.09M27.11M27.47M30.32M30.69M31.10M31.82M31.87M29.83M27.35M
Shares Outstanding (Diluted Average) 31.55M32.80M31.47M28.65M
EBITDA 8.46M1.22M9.55M-2.03M1.24M-4.06M-11.29M-5.87M-3.73M-0.99M5.52M7.41M7.34M-2.14M1.39M5.97M4.43M
Tax Rate 13.14%2.29%23.34%7.30%16.66%9.74%47.09%19.94%