Egain Balance Sheet (2009-2025) | EGAN

Balance Sheet Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 4.68M5.97M7.51M5.73M4.82M12.13M5.73M12.42M15.41M11.54M11.16M9.91M10.31M18.84M16.76M16.21M14.64M12.49M7.77M8.79M5.11M8.30M9.19M8.63M7.26M9.79M7.54M11.78M9.47M9.73M10.35M10.63M10.72M10.77M10.93M11.50M11.54M11.22M31.08M31.86M34.36M40.31M40.66M46.61M53.10M54.20M53.41M63.23M70.41M68.48M70.50M72.17M71.52M80.87M81.31M73.20M79.83M86.83M82.98M70.00M67.20M70.53M68.74M62.91M70.90M83.06M
Short-term Investments 0.01M0.01M0.01M0.64M0.63M
Cash & Current Investments 4.68M5.97M7.51M5.75M4.83M12.14M6.38M13.06M15.41M11.54M11.16M9.91M10.31M18.84M16.76M16.21M14.64M12.49M7.77M8.79M5.11M8.30M9.19M8.63M7.26M9.79M7.54M11.78M9.47M9.73M10.35M10.63M10.72M10.77M10.93M11.50M11.54M11.22M31.08M31.86M34.36M40.31M40.66M46.61M53.10M54.20M53.41M63.23M70.41M68.48M70.50M72.17M71.52M80.87M81.31M73.20M79.83M86.83M82.98M70.00M67.20M70.53M68.74M62.91M70.90M83.06M
Receivables - Net -0.34M-0.43M1.42M2.96M-6.81M0.06M-2.29M8.20M4.67M5.55M5.82M6.54M6.25M8.31M10.27M12.31M9.83M9.37M9.49M11.16M15.40M10.74M12.22M13.12M11.16M10.83M6.64M11.88M7.28M8.54M7.75M7.20M5.50M6.46M6.72M7.39M16.87M16.18M15.14M20.41M20.22M14.20M13.37M22.71M15.48M16.65M16.02M26.31M11.40M14.77M18.18M27.00M24.53M16.47M10.21M31.60M18.42M14.27M10.95M31.73M23.05M15.79M12.43M32.77M23.40M13.77M
Receivables - Other 0.34M0.72M0.72M1.20M0.69M0.91M0.69M0.68M0.94M1.70M1.10M1.20M1.30M3.60M1.50M2.20M1.30M1.40M1.40M1.30M
Receivables -0.34M-0.43M1.42M2.96M-6.81M0.06M-2.29M8.20M4.67M5.55M5.82M6.54M6.25M8.31M10.27M12.31M9.83M9.37M9.49M11.16M15.40M10.74M12.22M13.12M11.16M10.83M6.64M11.88M7.28M8.54M7.75M7.20M5.50M6.46M6.72M7.73M16.87M16.18M15.14M20.41M20.22M14.20M13.37M22.71M16.20M16.65M16.73M26.31M12.60M15.46M19.09M27.00M25.22M17.15M11.15M33.30M19.52M15.47M12.25M35.33M24.55M18.00M13.72M34.17M24.80M15.07M
Current Deferred Tax Assets 1.75M0.86M0.60M0.53M0.54M0.63M0.60M0.51M0.55M0.79M0.79M0.70M0.77M0.69M0.64M0.73M0.90M0.99M
Prepaid Assets 0.07M0.06M0.14M0.51M0.00M-0.10M-0.06M0.55M0.66M0.64M0.69M0.80M0.85M1.04M2.30M2.38M1.67M1.77M1.58M1.35M1.87M1.87M1.82M0.91M1.77M1.45M2.01M1.48M1.17M0.70M1.26M1.74M1.31M1.06M1.19M2.37M1.93M1.69M2.22M2.52M1.94M1.65M1.82M2.51M2.02M1.82M1.95M3.03M2.30M1.92M2.25M2.61M3.39M2.13M2.61M2.47M2.58M2.16M2.39M2.92M2.33M2.23M2.49M2.84M2.25M1.60M
Current Assets 9.21M15.35M15.80M18.63M21.85M20.78M17.76M17.71M18.23M19.08M29.85M31.03M32.66M27.83M25.07M19.99M22.19M24.93M22.45M24.55M24.68M20.81M22.60M16.75M26.35M19.24M20.11M20.51M20.63M18.56M19.59M20.35M22.54M31.30M30.18M49.67M56.59M58.42M57.72M57.36M73.52M72.47M74.40M73.30M94.68M86.33M87.49M93.46M104.14M101.38M101.51M96.58M109.83M103.37M105.72M98.89M107.12M94.72M90.65M85.76M100.57M98.22M100.09M
Non-Current Assets
Property, Plant & Equipment (Net) 0.87M0.97M0.97M1.02M1.01M1.34M1.55M1.91M2.29M2.42M2.48M2.64M3.54M4.27M4.32M4.31M4.49M4.22M3.94M3.44M3.14M2.73M2.54M2.14M1.69M1.38M1.40M1.24M1.06M0.92M0.82M0.68M0.56M0.51M0.47M0.46M0.53M0.51M0.53M0.63M0.71M0.71M0.85M0.77M0.70M0.75M0.75M0.89M0.83M0.81M0.86M0.68M0.63M0.55M0.56M0.48M0.44M0.46M0.52M0.53M0.67M0.80M0.93M
Long-Term Investments 0.49M0.01M
Goodwill 4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M4.88M13.23M13.23M13.23M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M
Intangibles 0.07M0.15M0.15M10.44M0.01M0.02M0.04M23.85M23.06M35.20M36.16M38.60M34.22M31.48M26.32M4.49M9.71M9.01M8.31M7.62M6.92M6.23M5.53M4.84M4.26M3.76M3.25M2.75M2.24M1.74M1.24M0.73M0.50M0.43M0.36M0.29M0.23M0.16M0.09M0.03M
Goodwill & Intangibles 0.07M0.15M0.15M15.32M4.89M4.90M4.92M28.73M4.88M4.88M4.88M27.94M4.88M40.08M41.03M43.48M39.10M36.36M31.20M9.37M22.93M22.24M21.55M20.81M20.11M19.41M18.72M18.02M17.45M16.94M16.44M15.93M15.43M14.93M14.42M13.92M13.68M13.62M13.55M13.48M13.41M13.35M13.28M13.21M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M13.19M
Long-Term Deferred Tax 0.97M28.23M
Other Non-Current Assets 0.00M0.01M-0.04M0.35M-0.01M0.39M0.46M0.48M1.00M1.00M1.00M1.00M1.00M1.07M1.00M1.00M1.00M1.00M1.00M0.75M0.79M1.19M1.32M0.81M0.51M0.78M0.83M1.67M1.68M1.65M2.00M1.43M1.41M1.39M1.58M1.72M2.11M2.04M2.17M1.78M1.80M1.86M1.98M2.38M2.20M2.25M2.51M2.61M2.80M3.10M3.22M3.14M2.88M2.83M2.60M2.32M1.94M2.00M1.95M1.78M1.68M1.65M1.61M28.59M27.89M28.04M
Non-Current Assets 6.10M6.22M6.73M6.37M6.38M7.68M8.05M8.56M9.71M9.69M10.22M10.06M10.87M11.33M11.35M11.26M10.46M28.17M27.55M26.45M3.14M2.73M2.54M2.14M1.69M1.06M1.06M1.06M1.06M0.92M0.82M0.68M0.56M0.51M0.47M0.46M0.53M4.59M4.26M3.99M0.71M0.71M0.85M0.77M0.70M0.75M0.75M0.89M0.83M0.81M0.86M0.68M0.63M0.55M0.56M0.48M0.44M0.46M0.52M0.53M0.67M0.80M0.93M
Assets 15.97M17.35M16.96M15.32M21.57M22.54M25.00M28.22M28.46M25.81M26.27M27.94M28.77M40.08M41.09M43.54M39.16M36.42M31.25M32.65M53.10M50.00M50.99M49.73M44.46M45.68M38.77M48.06M40.12M40.45M40.84M39.75M36.95M37.39M37.60M39.62M49.42M48.21M67.77M73.75M79.50M78.76M77.97M93.70M92.22M93.95M93.18M114.56M109.14M110.33M116.42M126.01M122.62M122.67M117.25M130.12M122.97M125.44M120.32M127.85M114.92M111.26M106.22M148.00M144.61M146.77M
Liabilities
Current Liabilities
Accounts Payables 0.15M0.80M0.79M1.15M1.16M0.79M-0.33M0.92M1.32M1.06M1.23M1.88M1.52M1.11M1.83M2.58M2.43M2.30M2.19M2.16M2.93M2.56M1.91M1.78M1.75M2.17M2.11M2.10M1.91M1.71M2.62M2.36M2.27M2.04M2.07M3.90M2.43M2.38M3.68M4.17M1.18M1.36M1.80M2.43M1.12M1.85M1.11M3.07M1.72M1.58M2.10M1.71M1.94M1.20M1.50M2.04M0.85M1.78M1.53M2.73M1.91M1.84M1.97M2.60M1.51M1.42M
Notes Payables 8.72M9.00M9.28M9.57M4.97M5.13M5.29M5.45M10.81M5.67M2.79M2.84M2.90M
Payables 0.15M0.80M0.79M9.87M10.15M10.07M9.24M5.90M6.45M6.35M6.69M12.68M7.19M3.90M4.67M5.48M2.43M2.30M2.19M2.16M2.93M2.56M1.91M1.78M1.75M2.17M2.11M2.10M1.91M1.71M2.62M2.36M2.27M2.04M2.07M3.90M2.43M2.38M3.68M4.17M1.18M1.36M1.80M2.43M1.12M1.85M1.11M3.07M1.72M1.58M2.10M1.71M1.94M1.20M1.50M2.04M0.85M1.78M1.53M2.73M1.91M1.84M1.97M2.60M1.51M1.42M
Accumulated Expenses -0.34M-0.62M-0.95M1.99M0.68M-0.03M0.12M3.28M1.96M2.49M2.87M3.38M3.59M3.75M3.68M4.62M4.67M4.15M4.42M5.73M6.93M7.16M7.48M6.91M4.05M4.99M4.51M5.67M4.67M3.57M4.22M4.34M3.97M4.43M5.36M5.71M4.72M4.46M6.01M5.48M4.94M4.83M6.19M7.92M7.26M5.82M7.41M8.44M7.13M6.40M8.13M8.71M7.17M6.44M7.39M7.70M5.93M5.84M6.93M7.64M6.28M6.23M7.22M6.75M5.59M4.78M
Other Accumulated Expenses 0.64M0.45M1.61M1.22M0.91M0.98M0.99M1.04M1.75M1.56M2.47M3.33M3.60M1.45M
Short term Debt 0.12M0.08M0.05M0.02M1.67M1.67M1.67M1.67M1.67M1.67M2.17M2.42M2.67M2.25M1.83M1.42M1.42M1.17M0.50M0.56M0.51M0.75M0.81M0.83M0.83M0.83M0.83M0.79M0.81M0.85M0.87M0.23M0.26M0.33M5.00M0.01M
Current Leases 0.16M0.11M0.10M0.06M0.03M0.18M0.18M0.18M0.39M0.40M0.44M0.45M0.47M0.29M0.32M0.35M0.33M0.27M0.33M0.18M0.11M0.10M0.08M0.07M0.04M0.02M0.01M0.00M1.67M1.70M1.73M1.75M1.70M1.68M1.77M1.47M1.33M1.18M1.07M1.04M1.02M1.00M0.97M0.83M0.69M0.59M1.19M1.18M1.17M1.09M1.19M1.22M1.24M1.52M
Current Taxes 0.60M0.12M0.24M0.15M0.19M0.56M0.20M0.41M0.67M0.80M0.94M1.02M0.42M0.10M
Current Deferred Revenue 5.21M6.51M4.62M6.01M6.90M10.29M19.40M16.45M15.68M17.42M18.05M14.97M12.92M13.38M11.47M14.57M14.39M11.99M11.51M9.95M12.67M15.47M13.73M15.81M18.33M20.91M22.84M22.29M18.36M28.97M28.84M26.32M30.69M33.03M30.34M25.96M36.64M34.02M33.72M31.70M46.21M40.59M39.01M38.05M49.40M44.66M41.77M35.11M49.90M41.96M40.88M34.34M49.30M41.03M37.36M35.37M48.77M45.20M42.09M
Total Current Liabilities 10.27M11.36M11.01M20.30M18.00M18.10M16.61M18.53M15.37M24.89M30.99M30.18M30.64M29.57M27.94M24.48M24.08M28.77M25.02M27.77M26.72M21.57M22.89M20.06M27.24M26.29M22.55M26.30M28.31M30.47M33.35M31.28M30.56M38.60M42.43M38.30M42.69M44.50M40.85M38.74M52.16M48.10M46.84M45.03M63.54M53.22M51.14M53.48M62.02M58.17M55.50M50.46M63.72M53.84M53.29M49.62M62.61M52.91M49.28M49.74M62.15M55.91M52.78M
Non-Current Liabilities
Capital Leases 0.03M0.03M0.19M0.19M0.19M0.62M0.38M0.39M0.34M0.29M0.24M0.23M0.20M0.15M0.12M0.09M0.06M0.04M0.02M0.01M0.00M
Non-Current Debt 8.72M3.33M2.92M2.50M2.08M5.56M1.25M3.33M2.67M2.00M1.75M1.50M1.25M3.58M10.53M16.50M16.31M18.26M21.58M22.35M17.59M20.22M15.63M20.03M18.39M14.80M8.90M6.32M6.92M8.94M5.74M
Non-Current Deffered Revenue 0.19M0.17M0.52M0.54M0.61M0.49M0.48M0.37M1.19M0.86M2.98M4.19M4.06M2.04M1.97M0.87M0.79M1.38M1.16M1.38M1.42M1.10M1.20M4.57M3.04M2.51M3.18M3.85M4.89M6.05M6.27M7.29M7.83M7.92M6.14M6.99M5.80M5.75M6.08M5.26M4.83M4.57M4.73M3.81M3.33M2.72M2.54M2.99M3.79M3.67M2.97M2.23M2.10M2.41M2.99M3.16M3.28M2.88M3.01M1.38M1.77M2.21M2.36M
Operating Leases 2.44M2.91M11.42M0.63M2.65M2.26M1.84M1.39M1.04M0.77M0.93M0.80M3.35M3.09M2.82M2.54M2.27M2.04M1.91M1.76M1.62M1.47M2.80M2.59M2.46M2.79M2.61M2.45M2.16M2.00M
Other Non-Current Liabilities 0.01M-0.00M-0.07M0.27M0.18M0.17M0.27M0.27M0.26M0.25M0.26M0.24M0.27M0.29M0.29M0.85M0.85M0.72M0.76M0.52M2.31M2.04M2.03M1.94M1.70M1.88M1.91M1.68M1.90M1.76M1.73M1.33M1.32M1.28M1.29M1.00M0.92M0.98M0.97M0.95M0.66M0.69M0.67M0.69M0.72M0.81M0.82M0.83M0.83M0.89M0.87M0.81M0.72M0.79M0.82M0.84M0.83M0.90M0.89M0.87M0.94M0.92M0.90M0.91M0.81M0.84M
Total Non-Current Liabilities -0.01M0.00M0.07M19.21M20.65M20.91M20.84M21.94M21.50M19.59M20.98M23.79M27.00M37.31M37.03M36.70M33.54M31.59M26.79M29.08M41.06M43.06M45.80M46.70M44.48M46.66M42.42M50.66M44.55M45.85M48.61M48.04M45.44M45.95M45.50M47.34M52.27M48.57M45.29M48.49M52.91M49.19M45.84M58.38M53.71M52.34M49.77M67.67M59.28M56.77M59.29M68.34M64.11M60.51M54.59M67.58M57.87M57.75M55.58M68.48M58.23M55.08M53.73M66.37M60.27M57.14M
Total Liabilities 19.48M20.83M21.08M21.11M22.21M21.76M19.84M21.24M24.03M27.27M37.60M37.33M37.55M34.39M32.31M27.55M29.60M43.37M45.10M47.83M48.63M46.19M48.55M44.33M52.34M46.45M47.61M50.33M49.37M46.76M47.23M46.79M48.34M53.18M49.55M46.26M49.45M53.57M49.88M46.51M59.06M54.43M53.15M50.59M68.50M60.12M57.66M60.16M69.15M64.83M61.30M55.41M68.42M58.70M58.65M56.46M69.36M59.17M56.00M54.63M67.27M61.08M57.98M
Shareholder's Equity
Total Debt 8.84M0.08M0.05M0.02M5.00M4.58M4.17M3.75M7.23M2.92M5.50M5.08M4.67M4.00M3.33M2.67M5.00M11.70M17.00M16.87M18.76M22.33M23.16M18.42M21.05M16.46M20.87M19.18M15.61M9.74M7.19M7.15M9.20M6.07M5.00M0.01M
Common Equity -3.52M6.51M6.70M5.97M5.03M3.91M1.50M2.48M3.76M5.99M4.77M4.11M3.70M3.05M9.73M4.90M3.16M1.10M-1.72M-2.87M-5.56M-4.28M-6.33M-7.16M-9.50M-9.62M-9.81M-9.84M-9.19M-8.71M-3.76M-1.34M21.52M24.31M25.93M28.88M31.47M34.64M37.79M40.80M42.59M46.06M49.03M52.66M56.26M56.86M57.78M61.37M61.84M61.70M64.27M66.79M63.86M58.50M55.75M55.26M51.59M80.73M83.53M88.78M
Shareholder's Equity -3.52M0.74M1.46M3.89M6.51M6.70M5.97M5.03M3.91M1.50M2.48M3.76M5.99M4.77M4.11M3.70M3.05M9.73M4.90M3.16M1.10M-1.72M-2.87M-5.56M-4.28M-6.33M-7.16M-9.50M-9.62M-9.81M-9.84M-9.19M-8.71M-3.76M-1.34M21.52M24.31M25.93M28.88M31.47M34.64M37.79M40.80M42.59M46.06M49.03M52.66M56.26M56.86M57.78M61.37M61.84M61.70M64.27M66.79M63.86M58.50M55.75M55.26M51.59M80.73M83.53M88.78M
Liabilities and Shareholders Equity 15.97M17.35M16.96M15.32M21.57M22.54M25.00M28.22M28.46M25.81M26.27M27.94M28.77M40.08M41.09M43.54M39.16M36.42M31.25M32.65M53.10M50.00M50.99M49.73M44.46M45.68M38.77M48.06M40.12M40.45M40.84M39.75M36.95M37.39M37.60M39.62M49.42M48.21M67.77M73.75M79.50M78.76M77.97M93.70M92.22M93.95M93.18M114.56M109.14M110.33M116.42M126.01M122.62M122.67M117.25M130.12M122.97M125.44M120.32M127.85M114.92M111.26M106.22M148.00M144.61M146.77M
Treasury Shares 0.00M0.00M0.14M0.79M0.87M1.26M2.14M3.54M4.21M4.63M5.52M6.15M6.38M6.38M
Retained Earnings -327.21M-322.36M-321.35M-320.78M0.50M-318.12M-318.97M-320.20M-322.02M-324.90M-324.26M-323.23M-321.33M-323.34M-324.56M-325.56M-326.58M-328.22M-333.68M-336.08M-339.01M-342.25M-343.62M-346.62M-345.25M-347.66M-348.71M-351.22M-351.27M-351.84M-352.62M-352.73M-353.26M-348.84M-346.84M-345.44M-345.28M-344.06M-342.09M-340.22M-338.07M-336.02M-334.42M-333.16M-331.11M-330.56M-331.38M-332.00M-333.55M-333.57M-333.67M-334.04M-331.44M-328.85M-326.66M-325.17M-323.66M-323.01M-322.34M-322.27M-291.41M-288.59M-286.25M