Egain Growth Metrics (2009-2025) | EGAN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 35.03%29.86%47.43%84.28%31.95%14.54%5.09%-1.00%1.10%55.26%56.40%55.80%36.10%-9.13%-23.95%-25.01%35.60%37.30%63.17%52.33%-16.27%-8.64%-23.97%-3.35%-9.77%-11.45%5.34%-17.29%-7.90%-7.56%-7.92%-0.32%33.77%28.93%80.24%86.14%60.86%63.36%15.05%27.05%15.99%19.29%19.50%22.26%18.35%17.43%24.94%9.99%12.35%11.19%0.71%3.26%0.28%2.26%2.62%-1.74%-6.54%-11.31%-11.72%15.76%25.83%31.92%
Assets Growth (3y) 21.67%32.18%34.32%41.66%21.99%17.35%7.72%4.97%23.11%24.66%24.74%21.19%15.61%4.46%-1.92%3.35%0.81%3.56%9.33%6.78%-11.39%-9.23%-9.65%-7.30%3.59%1.81%20.47%15.34%25.61%24.87%24.06%33.09%35.65%35.95%35.32%42.46%30.22%31.78%19.76%19.55%15.54%15.92%14.56%11.56%10.07%10.12%8.90%3.73%1.73%0.28%-3.01%5.51%5.65%6.16%
Assets Growth (5y) 27.16%23.57%24.63%26.56%15.57%15.18%9.17%11.23%7.11%9.40%9.22%7.30%5.13%-1.38%-1.76%-1.87%4.77%5.77%16.75%17.70%8.41%9.51%8.87%13.51%15.71%15.51%19.17%18.97%22.16%22.22%23.31%25.95%27.12%26.82%25.54%26.85%20.00%21.08%12.17%11.63%7.65%7.15%6.38%9.57%9.41%9.33%
Assets (QoQ) 8.65%-2.29%-9.68%40.83%4.48%10.93%12.90%0.84%-9.30%1.78%6.36%2.97%39.29%2.53%5.95%-10.05%-7.00%-14.19%4.47%62.64%-5.83%1.98%-2.47%-10.60%2.74%-15.13%23.98%-16.54%0.84%0.95%-2.66%-7.06%1.21%0.56%5.37%24.73%-2.45%40.58%8.82%7.79%-0.94%-0.99%20.17%-1.59%1.88%-0.82%22.95%-4.73%1.09%5.52%8.23%-2.69%0.04%-4.42%10.97%-5.50%2.01%-4.08%6.26%-10.11%-3.19%-4.53%39.34%-2.30%1.49%
Capital Expenditures Growth (1y) 251.66%222.22%214.88%-84.58%123.14%181.17%179.27%130.87%-68.30%6.47%5.19%270.64%275.31%20.39%-25.57%-85.33%213.32%-95.28%-53.33%-28.17%96.94%-28.97%-23.81%-67.40%-93.26%-56.58%334.38%1.69%461.54%281.82%-49.64%-8.33%193.15%38.89%12.86%332.73%-82.71%-72.57%65.82%-39.08%618.92%79.17%-8.40%19.31%-128.20%-18.60%-73.33%-40.46%118.67%-30.00%240.63%34.95%642.86%334.69%105.50%68.35%
Capital Expenditures Growth (3y) 45.38%78.20%75.17%9.69%38.47%53.32%29.79%7.87%55.06%-17.79%-18.24%-44.30%-56.22%-58.97%-31.17%-22.95%-25.93%-74.39%15.59%-38.02%-9.35%5.60%18.56%-32.77%3.50%32.05%35.15%59.19%41.72%13.30%-1.96%34.20%53.88%-11.95%19.68%46.52%-32.96%-26.32%-26.01%-24.36%-27.67%0.69%-5.94%-1.40%-26.88%35.30%23.13%10.59%
Capital Expenditures Growth (5y) 70.99%-17.04%10.35%-12.68%-6.41%-39.33%-16.01%-18.57%-26.06%-27.70%-33.71%-53.00%-51.85%-25.56%-35.91%-29.60%-7.59%-48.35%-2.57%-1.14%-17.70%-14.81%25.55%-4.34%6.63%2.50%30.26%24.00%-50.69%16.23%-25.45%11.41%-28.13%-17.21%9.26%20.37%-13.44%4.01%23.18%-0.34%
Capital Expenditures (QoQ) 16.56%-33.33%675.00%-76.29%-32.75%25.32%-22.80%242.95%-15.26%24.48%-36.18%-52.91%184.57%22.99%124.87%-52.31%-8.72%-23.96%-55.69%918.72%180.00%-61.11%9.18%-60.75%330.95%6.63%-60.62%-57.89%84.38%-77.97%153.85%321.21%-56.83%21.67%72.60%-44.44%-21.43%289.09%-18.22%-54.86%201.27%-84.45%29.73%172.92%10.69%83.45%-67.67%39.53%44.17%-143.35%193.33%-54.29%221.88%-86.41%250.00%122.45%27.52%-25.18%104.81%5.16%4.46%
Cash & Equivalents Growth (1y) 2.99%103.15%-23.67%116.71%219.76%-4.85%94.65%-20.23%-33.05%63.25%50.17%63.52%41.93%-33.70%-53.64%-45.79%-65.09%-33.58%18.29%-1.73%42.12%18.03%-17.94%36.45%30.36%-0.66%37.18%-9.79%13.25%10.71%5.69%8.20%7.63%4.21%184.23%177.09%197.72%259.24%30.83%46.29%54.52%34.45%31.37%35.66%32.61%26.34%31.98%14.14%1.58%18.09%15.34%1.42%11.61%7.38%2.06%-4.37%-15.81%-18.77%-17.17%-10.13%5.50%17.76%
Cash & Equivalents Growth (3y) 30.15%46.68%30.67%41.39%44.84%0.99%10.66%-10.91%-30.77%-10.42%-6.27%-4.50%-11.03%-19.60%-23.37%-10.09%-13.52%-8.00%10.02%6.55%28.02%9.09%5.96%10.02%16.69%4.65%60.33%39.33%53.67%60.63%57.81%63.69%70.44%71.38%69.68%76.51%82.72%82.74%31.39%31.33%27.68%26.12%25.99%16.24%14.56%17.01%15.82%3.45%-1.54%0.99%-0.84%-4.48%-0.29%0.90%
Cash & Equivalents Growth (5y) 1.79%6.80%4.12%8.53%8.56%-4.19%5.64%-1.06%-9.28%-3.36%-1.50%1.40%0.78%-10.58%-8.19%-6.63%-4.64%-2.12%31.95%29.39%46.39%37.19%34.64%40.11%48.86%40.81%47.93%39.94%49.37%47.75%46.79%46.69%46.16%49.66%49.37%44.80%47.22%50.56%21.70%17.05%14.36%11.84%11.07%6.18%5.95%8.91%
Cash & Equivalents (QoQ) 27.62%25.81%-23.67%-15.96%151.72%-52.73%116.71%24.00%-25.09%-3.30%-11.18%4.07%82.65%-11.05%-3.29%-9.67%-14.67%-37.80%13.08%-41.82%62.32%10.78%-6.06%-15.86%34.80%-22.99%56.21%-19.62%2.72%6.35%2.73%0.91%0.42%1.53%5.16%0.38%-2.77%176.94%2.52%7.86%17.32%0.85%14.64%13.92%2.08%-1.46%18.38%11.36%-2.75%2.94%2.38%-0.90%13.06%0.54%-9.97%9.05%8.78%-4.43%-15.64%-4.00%4.95%-2.54%-8.48%12.70%17.15%
Cash from Investing Activities Growth (1y) -51.66%-489.68%-42.86%-115.79%141.05%41.72%-124.58%-110.98%-272.34%-6.47%-4.08%-268.79%-275.31%-20.39%24.60%85.34%-553.13%179.64%131.21%85.03%114.56%-163.57%-178.03%-328.57%-107.27%35.59%-87.38%36.67%23.81%67.40%93.26%56.58%-334.38%-1.69%-461.54%-281.82%49.64%8.33%-193.15%-38.89%-12.86%-332.73%82.71%72.57%-65.82%39.08%-618.92%-79.17%8.40%-19.31%128.20%18.60%73.33%40.46%-118.67%30.00%-240.63%-34.95%-642.86%-334.69%-105.50%-68.35%
Cash from Investing Activities Growth (3y) -2.37%-54.09%-49.47%-156.06%-38.47%9.27%-20.79%-4.47%-253.69%44.56%30.94%56.75%77.24%15.21%43.16%54.52%58.97%31.17%23.02%25.93%79.95%-28.73%-28.03%-5.63%-30.85%40.23%10.84%-1.64%-18.56%32.77%-3.50%-32.05%-35.15%-59.19%-41.72%-13.30%1.96%-34.20%-53.88%11.95%-19.68%-46.52%32.96%26.32%26.01%24.36%27.67%-0.69%5.94%1.40%26.88%-35.30%-23.13%-10.59%
Cash from Investing Activities Growth (5y) -92.30%40.67%22.74%18.10%35.24%17.67%15.56%6.06%-19.60%16.01%18.57%26.15%27.70%33.71%52.90%51.86%25.56%35.91%29.63%7.59%55.41%-16.26%-29.35%-44.27%-16.40%3.27%18.52%16.74%-25.55%4.34%-6.63%-2.50%-30.26%-24.00%50.69%-16.23%25.45%-11.41%28.13%17.21%-9.26%-20.37%13.44%-4.01%-23.18%0.34%
Cash from Investing Activities (QoQ) 16.56%-33.33%54.76%-201.32%-224.45%67.70%31.67%157.32%-560.64%-24.48%35.81%53.18%-184.57%-21.69%-127.45%52.35%8.72%23.78%55.79%-2,023.53%111.13%-70.14%-121.21%2,164.29%-148.62%63.35%-16.50%65.00%-330.95%-6.63%60.62%57.89%-84.38%77.97%-153.85%-321.21%56.83%-21.67%-72.60%44.44%21.43%-289.09%18.22%54.86%-201.27%84.45%-29.73%-172.92%-10.69%-83.45%67.67%-39.53%-44.17%143.35%-193.33%54.29%-221.88%86.41%-250.00%-122.45%-27.52%25.18%-104.81%-5.16%-4.46%
Cash from Operations Growth (1y) -229.87%412.86%-120.83%63.36%824.50%-136.35%230.51%-45.00%-81.04%399.24%-268.46%218.91%178.03%-112.23%-306.61%-314.40%-363.68%-64.54%126.92%-68.98%7.88%230.33%186.72%160.53%143.90%-257.76%-2.32%79.80%142.04%168.00%-106.79%-143.01%-43.85%-66.33%2,103.70%40.09%-17.95%515.76%-89.07%651.77%110.50%-95.99%-327.05%57.96%25.04%-1,268.54%224.04%-74.32%-89.40%397.91%-22.38%-296.09%969.87%3.78%93.15%-14.82%-88.27%-16.52%26.43%15.53%993.50%57.35%
Cash from Operations Growth (3y) 21.27%77.35%-34.95%38.06%79.86%-28.73%-107.54%-54.62%-50.22%15.56%22.63%-62.71%-106.09%-35.99%72.57%29.92%2.16%-50.12%40.17%56.58%43.88%50.34%-29.86%22.35%37.45%-28.78%9.94%-35.05%3.70%50.52%-47.02%12.45%-1.02%-56.36%-70.70%93.29%29.26%-69.67%-32.47%61.83%-34.66%11.75%29.78%-40.87%12.35%230.58%56.86%-37.12%-48.95%66.08%23.76%-57.43%139.43%10.88%
Cash from Operations Growth (5y) -72.05%-25.57%-12.90%-18.01%-56.12%-22.19%54.84%42.04%-10.89%-4.37%38.87%46.24%48.31%-22.40%26.94%-29.88%7.70%22.64%24.79%13.87%19.64%37.41%-16.07%28.82%24.82%-38.34%-18.43%32.20%24.03%7.96%-15.98%-10.42%-33.66%23.67%46.67%-21.33%19.62%54.90%-14.33%-38.19%-18.93%3.87%39.79%-22.61%12.72%116.40%
Cash from Operations (QoQ) 253.46%21.43%-179.83%62.10%1,495.83%-104.93%-40.44%849.48%-170.03%117.71%-256.03%197.98%1,005.46%-109.97%210.13%129.10%-148.63%-231.42%41.93%-181.76%69.66%154.23%-464.49%-53.60%142.93%19.30%-23.05%11.40%-254.28%173.87%41.63%49.96%-56.65%-107.37%-797.35%295.75%-74.01%338.82%-126.83%368.11%95.08%-92.21%1,254.11%2.28%-96.29%-541.31%1,042.02%-19.03%-134.71%146.85%95.03%-66.58%875.66%-87.80%-592.71%282.35%-5.36%-77.28%-392.91%118.63%573.38%-65.60%-295.70%341.20%-3.11%
EBITDA Margin Growth (1y) 0.00M65.007.20M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M960.00900.000.00M0.00M-0.00M-971.00-0.00M283.00-0.00M-739.00-792.00-995.000.00M-510.000.00M848.0073.00308.00-288.00684.00-58.000.00M-275.00654.000.00M770.000.00M157.00-100.00-95.00836.00597.00-117.00-159.00-594.00-912.00-0.00M-998.00-0.00M-593.00356.00-23.000.00M856.00935.00642.00-427.00-352.00-728.00-407.00867.00972.00600.00
EBITDA Margin Growth (3y) -0.00M-0.00M7.20M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-809.00870.00744.00-823.00-0.00M-0.00M136.00429.00-940.00147.00536.000.00M0.00M664.000.00M0.00M0.00M444.000.00M0.00M0.00M0.00M0.00M0.00M517.000.00M-157.00-0.00M-0.00M-0.00M-908.00-0.00M-0.00M-384.00-648.0032.00-379.00-217.00-89.00563.00212.000.00M0.00M807.00
EBITDA Margin Growth (5y) -0.00M-0.00M7.20M700.00-0.01M-0.00M-0.00M-0.00M-0.00M210.00-0.00M0.00M0.00M-809.00-307.00-0.00M0.00M0.00M0.00M879.000.00M0.00M0.00M0.00M0.00M0.00M0.00M686.000.00M-74.000.00M-507.00-96.00340.00-504.000.00M106.00-184.00-632.0025.00-404.00-812.00-944.0056.00-29.00-95.00
EBITDA Margin (QoQ) 340.00-7.20M7.20M0.01M-0.00M-897.00947.00-899.00-0.00M98.00-0.00M-414.000.00M38.00605.00-0.00M366.00246.008.00-337.00-0.00M0.00M-45.00-540.000.00M-0.00M0.00M-920.00659.00-0.00M0.00M52.00-83.00539.00-784.00981.00723.00-150.00-546.00131.00466.00-145.00384.00-108.00-248.00-187.00-51.00-426.00-595.0074.00-534.00463.00354.00-306.000.00M-371.00433.00-599.00111.00-297.0057.00-277.000.00M-192.00-315.00
EBIT Growth (1y) 356.07%18.38%100.02%282.34%-80.90%-126.77%-147.29%-195.75%-381.87%283.52%354.47%199.12%40.69%-236.29%-175.52%-132.85%5.58%-411.73%-213.23%-182.27%-91.03%90.90%-23.25%105.48%54.98%42.25%31.06%-403.67%79.92%-32.89%124.25%-136.25%396.46%637.63%302.93%208.82%45.42%-5.97%-1.79%200.00%114.79%-5.29%-10.24%-40.70%-70.62%-133.23%-130.18%-213.80%-196.96%133.81%-7.56%236.85%311.34%1,038.50%283.20%-49.45%-64.05%-73.20%-97.12%172.40%456.58%214.77%
EBIT Growth (3y) -64.55%-16.53%26.00%55.09%-32.37%-38.72%-42.75%-32.23%-52.95%-133.92%-81.91%2.77%-2.27%-38.12%-70.03%-62.97%6.71%35.45%-38.58%22.28%44.31%58.82%30.18%26.75%31.39%82.97%38.79%98.38%42.04%105.81%43.57%113.36%124.14%89.34%52.57%57.89%-2.82%-31.92%-31.35%-59.07%-37.72%-52.62%-31.84%-2.61%-15.56%8.55%-15.90%-7.66%-9.69%44.73%27.17%57.20%83.99%112.57%
EBIT Growth (5y) -27.54%-43.36%78.77%-9.92%-20.83%-18.25%-40.67%-45.47%-27.41%7.62%-38.60%31.31%37.33%-19.99%-13.39%-18.78%19.95%31.43%35.69%26.25%22.37%18.67%23.00%26.84%23.19%41.51%21.00%69.25%20.55%-16.15%23.62%-39.09%-21.41%20.47%-25.82%38.06%13.46%2.64%-12.11%6.97%-14.21%-20.15%-56.62%4.93%3.79%1.53%
EBIT Margin Growth (1y) 0.00M65.007.20M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M960.00900.000.00M0.00M-0.00M-971.00-0.00M283.00-0.00M-739.00-792.00-995.000.00M-510.000.00M848.0073.00308.00-288.00684.00-58.000.00M-275.00654.000.00M770.000.00M157.00-100.00-95.00836.00597.00-117.00-159.00-594.00-912.00-0.00M-998.00-0.00M-593.00356.00-23.000.00M856.00935.00642.00-427.00-352.00-728.00-407.00867.00972.00600.00
EBIT Margin Growth (3y) -0.00M-0.00M7.20M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-809.00870.00744.00-823.00-0.00M-0.00M136.00429.00-940.00147.00536.000.00M0.00M664.000.00M0.00M0.00M444.000.00M0.00M0.00M0.00M0.00M0.00M517.000.00M-157.00-0.00M-0.00M-0.00M-908.00-0.00M-0.00M-384.00-648.0032.00-379.00-217.00-89.00563.00212.000.00M0.00M807.00
EBIT Margin Growth (5y) -0.00M-0.00M7.20M700.00-0.01M-0.00M-0.00M-0.00M-0.00M210.00-0.00M0.00M0.00M-809.00-307.00-0.00M0.00M0.00M0.00M879.000.00M0.00M0.00M0.00M0.00M0.00M0.00M686.000.00M-74.000.00M-507.00-96.00340.00-504.000.00M106.00-184.00-632.0025.00-404.00-812.00-944.0056.00-29.00-95.00
EBIT Margin (QoQ) 340.00-7.20M7.20M0.01M-0.00M-897.00947.00-899.00-0.00M98.00-0.00M-414.000.00M38.00605.00-0.00M366.00246.008.00-337.00-0.00M0.00M-45.00-540.000.00M-0.00M0.00M-920.00659.00-0.00M0.00M52.00-83.00539.00-784.00981.00723.00-150.00-546.00131.00466.00-145.00384.00-108.00-248.00-187.00-51.00-426.00-595.0074.00-534.00463.00354.00-306.000.00M-371.00433.00-599.00111.00-297.0057.00-277.000.00M-192.00-315.00
EBIT (QoQ) 30.65%-357,753.79%99.98%493.55%-66.09%-54.26%198.68%-58.78%-147.53%19.19%-504.75%-21.34%130.95%12.05%135.57%-172.60%28.88%37.91%-2.47%-108.65%-285.45%61.99%7.66%-41.21%81.64%-414.73%104.10%-1,260.55%76.44%-514.43%81.92%23.26%-55.91%212.12%-276.13%196.29%182.74%-15.97%-52.43%28.67%82.83%-12.24%45.30%-7.87%-19.39%-16.82%-3.99%-54.36%-191.17%24.44%-261.97%61.11%131.79%-340.38%560.55%-39.95%71.26%-61.32%27.08%-57.30%27.70%-95.85%11,925.93%-12.75%-27.78%
EBT Growth (1y) 520.71%-8.31%305.14%786.44%-88.80%-166.86%-200.33%-232.30%-613.89%208.76%277.70%196.94%32.05%-251.04%-173.22%-130.80%16.02%-385.98%-213.30%-1,764.38%-80.99%77.60%-15.22%67.60%45.61%34.44%18.92%83.67%53.83%19.88%101.79%-4.44%179.56%398.35%3,485.37%217.35%142.41%-2.22%31.63%179.73%55.90%-10.41%-37.78%-38.67%-67.93%-137.80%-122.67%-340.33%-39.40%129.98%122.34%178.56%598.36%1,275.63%3,201.64%-35.54%-61.68%-67.53%-84.11%63.30%228.95%199.77%
EBT Growth (3y) -77.28%-12.64%78.19%121.07%-33.72%-45.78%-48.96%-33.79%-70.22%-99.86%-59.75%-77.24%-1.08%-53.89%-66.83%-56.87%6.15%10.64%-43.05%0.46%23.12%51.00%26.34%61.91%30.06%52.79%36.09%30.06%42.45%63.08%41.70%75.75%71.08%66.47%208.52%58.92%6.62%-32.59%-29.78%-82.95%-32.84%-53.35%-68.41%5.01%10.72%15.96%18.71%6.77%17.49%49.47%46.93%41.40%106.48%137.47%
EBT Growth (5y) -32.20%-47.13%-53.02%-119.16%-21.00%-26.16%-46.35%-34.41%-37.34%-3.23%-30.66%21.69%23.66%-23.42%-47.90%-18.30%18.16%29.95%31.15%26.26%23.53%18.57%22.78%16.88%22.47%27.53%19.40%18.57%19.58%4.57%34.64%-38.27%20.91%18.09%8.27%42.13%38.68%6.44%6.50%15.86%-4.11%-14.62%-30.23%4.04%11.34%8.70%
EBT Margin Growth (1y) 0.00M-272.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M443.00-0.00M-840.00-0.01M-987.000.00M-459.000.01M691.00113.0080.000.00M571.00121.000.00M11.00870.000.00M838.000.00M449.00-52.00190.00847.00332.00-165.00-444.00-602.00-822.00-0.00M-724.00-0.00M-156.00361.00141.000.00M0.00M0.00M875.00-373.00-708.00-745.00-749.00520.000.00M755.00
EBT Margin Growth (3y) -0.00M-867.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-752.00-0.01M860.00-0.00M-0.00M-0.00M147.00105.00-0.00M-116.00275.000.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M584.000.00M-42.00-0.00M-979.00-0.00M-646.00-992.00-0.00M-150.0081.00234.00291.0080.00195.00678.00267.000.00M0.00M0.00M
EBT Margin Growth (5y) -0.00M-0.00M-853.00-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M100.00-0.00M0.00M0.00M-954.00-665.00-0.00M0.00M0.00M0.00M998.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M269.000.00M-0.00M672.00509.000.00M0.00M861.0017.0037.00324.00-295.00-676.00-902.00-2.00445.00244.00
EBT Margin (QoQ) 403.00-0.00M-23.000.00M-0.00M-446.00937.00-0.00M-0.00M131.00-0.00M-103.000.00M168.00754.00-0.00M560.00225.0010.00-351.00-0.00M0.00M-0.01M0.01M0.00M-0.00M-0.00M0.00M518.00-0.00M0.00M39.0068.00458.00-555.00898.00751.00-256.00-290.00243.00251.00-14.00367.00-272.00-246.00-294.00210.00-492.00-612.00170.00-0.00M0.00M-95.00-50.000.00M-41.00-93.00-237.00-2.00-376.00-130.00-241.000.00M176.00-447.00
EBT (QoQ) 46.76%-125.28%-1.03%1,755.93%-78.32%-43.44%238.06%-72.99%-229.43%15.11%-345.76%-4.93%127.39%38.70%143.16%-173.55%39.11%32.76%-2.30%-100.50%-252.37%56.65%-508.78%80.54%56.39%-122.99%-71.17%67.32%47.44%-175.78%65.53%7.60%8.78%106.17%-2,109.76%170.39%242.07%-25.91%-34.22%45.40%37.98%-0.26%39.79%-18.96%-20.71%-30.72%37.79%-57.63%-193.46%58.45%-1,360.44%110.68%-53.76%-69.04%5,034.43%-5.01%-8.91%-25.68%0.25%-43.54%-22.81%-63.64%930.31%13.74%-29.65%
Enterprise Value Growth (1y) -3.27%-103.37%15.11%-127.24%-218.90%4.95%-75.02%24.09%33.05%-63.25%-50.17%-63.52%-41.93%33.70%53.64%45.79%65.09%33.58%-18.29%1.73%-42.12%-18.03%17.94%-36.45%-30.36%0.66%-37.18%9.79%-13.25%-10.71%-5.69%-8.20%-7.63%-4.21%-184.23%-177.09%-197.72%-259.24%-30.83%-46.29%-54.52%-34.45%-31.37%-35.66%-32.61%-26.34%-31.98%-14.14%-1.58%-18.09%-15.34%-1.42%-11.61%-7.38%-2.06%4.37%15.81%18.77%17.17%10.13%-5.50%-17.76%
Enterprise Value Growth (3y) -30.15%-46.68%-30.67%-41.29%-44.71%-0.95%-6.81%12.37%30.77%10.42%6.27%4.50%11.03%19.60%23.37%10.09%13.52%8.00%-10.02%-6.55%-28.02%-9.09%-5.96%-10.02%-16.69%-4.65%-60.33%-39.33%-53.67%-60.63%-57.81%-63.69%-70.44%-71.38%-69.68%-76.51%-82.72%-82.74%-31.39%-31.33%-27.68%-26.12%-25.99%-16.24%-14.56%-17.01%-15.82%-3.45%1.54%-0.99%0.84%4.48%0.29%-0.90%
Enterprise Value Growth (5y) -1.79%-6.80%-4.12%-8.48%-8.50%4.21%-3.41%2.04%9.28%3.36%1.50%-1.40%-0.78%10.58%8.19%6.63%4.64%2.12%-31.95%-29.39%-46.39%-37.19%-34.64%-40.11%-48.86%-40.81%-47.93%-39.94%-49.37%-47.75%-46.79%-46.69%-46.16%-49.66%-49.37%-44.80%-47.22%-50.56%-21.70%-17.05%-14.36%-11.84%-11.07%-6.18%-5.95%-8.91%
Enterprise Value (QoQ) -27.62%-25.81%23.50%15.92%-151.31%47.48%-104.78%-17.99%25.09%3.30%11.18%-4.07%-82.65%11.05%3.29%9.67%14.67%37.80%-13.08%41.82%-62.32%-10.78%6.06%15.86%-34.80%22.99%-56.21%19.62%-2.72%-6.35%-2.73%-0.91%-0.42%-1.53%-5.16%-0.38%2.77%-176.94%-2.52%-7.86%-17.32%-0.85%-14.64%-13.92%-2.08%1.46%-18.38%-11.36%2.75%-2.94%-2.38%0.90%-13.06%-0.54%9.97%-9.05%-8.78%4.43%15.64%4.00%-4.95%2.54%8.48%-12.70%-17.15%
EPS (Basic) Growth (1y) 450.00%0.00%400.00%14.29%-90.91%-160.00%-200.00%-250.00%-700.00%200.00%233.33%166.67%33.33%-266.67%-200.00%-151.97%25.00%-300.00%-125.00%-1,320.43%-100.00%75.00%-22.22%-20,830.14%25.00%20.00%18.18%98.66%76.78%27.68%95.98%-2,324.32%195.72%341.99%1,481.31%100.02%100.00%-14.29%20.00%600.00%50.00%-16.67%-33.33%0.00%-66.67%-160.00%-150.00%-171.43%50.00%260.00%600.00%-38.96%-75.00%-71.43%2,144.44%400.00%350.00%
EPS (Basic) Growth (3y) -71.00%-15.66%81.71%4.55%-33.21%-44.22%-49.38%-36.08%-71.00%-88.21%-44.22%-70.09%0.00%-54.20%-68.10%-1,056.53%-4.00%7.17%-31.04%-241.80%29.65%47.51%65.74%-308.47%29.40%50.37%34.89%25.99%34.71%51.83%38.67%26.87%69.52%55.06%135.44%26.03%0.00%-34.42%-33.89%-91.29%-29.40%4.55%10.06%11.87%7.72%-11.31%0.00%38.67%188.13%
EPS (Basic) Growth (5y) -28.47%-43.10%-55.18%-59.85%-20.55%-24.57%-41.47%-334.41%-45.41%-5.92%-24.57%-69.12%29.50%-24.27%-15.89%-247.27%17.61%27.73%26.58%17.51%21.67%18.13%21.67%16.20%20.11%24.57%18.77%14.88%17.32%5.59%25.98%50.37%-22.54%14.89%31.95%0.00%0.00%37.32%-12.94%-19.73%73.36%10.76%12.47%
EPS (Basic) (QoQ) 25.00%-120.00%800.00%214.29%-77.27%-40.00%166.67%-75.00%-250.00%0.00%-300.00%0.00%125.00%33.33%100.00%-200.00%37.50%20.00%-3.93%-44.32%-233.33%55.00%-556.13%79.68%58.33%-120.00%-112,259.55%99.93%55.56%-125.00%-1,744.47%98.74%-38.45%87.49%-1,111,702.18%100.05%250.00%-28.57%-80.00%300.00%50.00%0.00%16.67%-14.29%-16.67%-20.00%75.00%-71.43%-250.00%33.33%-150.00%900.00%0.00%-12.50%-28.57%-2.33%-59.04%0.00%-90.88%-10.00%
EPS (Weighted Average and Diluted) Growth (1y) 450.00%0.00%300.00%0.00%-90.91%-175.00%-250.00%-271.43%-700.00%166.67%233.33%158.33%-350.00%-200.00%-157.14%200.00%333.33%150.00%100.00%-14.29%20.00%600.00%50.00%-16.67%-33.33%-14.29%-66.67%-160.00%-150.00%-183.33%50.00%260.00%600.00%-40.18%-75.00%-71.43%2,151.05%400.00%300.00%
EPS (Weighted Average and Diluted) Growth (3y) -71.00%-20.63%81.71%0.00%-48.12%-58.74%-37.00%71.00%54.20%71.00%0.00%-34.42%-33.89%-91.29%-29.40%4.55%10.06%11.87%7.72%-7.26%0.00%38.67%186.62%
EPS (Weighted Average and Diluted) Growth (5y) 30.12%-28.47%-17.98%27.73%26.58%17.61%43.10%31.95%0.00%0.00%36.77%-12.94%-19.73%72.76%10.76%9.86%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-125.00%800.00%214.29%-81.82%-50.00%250.00%-71.43%-250.00%0.00%-300.00%0.00%116.67%100.00%75.00%20.00%0.00%-50.00%200.00%250.00%-28.57%-80.00%300.00%50.00%0.00%16.67%-14.29%-16.67%-20.00%50.00%-66.67%-250.00%33.33%-150.00%900.00%0.00%-12.50%-28.57%-4.28%-58.21%0.00%-90.72%-20.00%
FCF Margin Growth (1y) -0.00M0.01M-0.00M0.00M0.00M-0.01M-535.00-0.00M0.01M961.00456.00-0.01M-0.00M-0.00M-0.00M-25.000.00M-888.00406.000.00M0.00M0.00M0.01M-0.00M181.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M430.00-482.000.00M-0.00M0.00M0.00M-0.00M-604.000.00M315.00-0.00M871.00-0.00M-0.00M0.00M49.00-0.00M0.00M359.00350.00-463.00-0.00M-381.00227.00348.000.00M0.00M
FCF Margin Growth (3y) -151.000.00M-0.00M0.00M0.00M-0.01M-0.00M-655.00-0.01M0.00M-0.00M-0.00M-0.00M0.00M0.00M555.00-0.00M0.00M0.00M0.01M0.00M-645.000.00M0.01M-672.00495.00-0.00M-84.000.01M-0.00M209.00-0.00M-0.00M-367.000.01M0.00M-0.00M-0.00M0.00M-0.00M-68.00317.00-0.00M384.000.00M0.00M-0.01M-0.00M0.00M626.00-0.00M0.00M0.00M
FCF Margin Growth (5y) -0.00M-0.00M-0.00M0.00M-0.00M-0.01M0.00M0.00M-0.00M575.000.00M0.00M-0.00M826.00-956.00953.000.00M0.00M555.000.01M0.00M-408.000.00M0.01M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M0.00M554.00-729.000.00M0.00M-0.00M-0.00M-0.00M-90.00893.00-0.00M0.00M0.00M
FCF Margin (QoQ) 0.00M982.00-0.01M0.00M0.01M-0.01M101.000.00M-0.01M0.00M0.01M-0.01M801.000.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M564.00-506.00445.00-0.00M0.00M774.000.00M-0.00M-0.00M-981.000.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M113.00-0.00M-482.000.00M-0.00M-0.00M0.00M554.00-672.000.00M-0.00M-0.00M0.01M-162.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M0.01M-45.00
Free Cash Flow Growth (1y) -235.24%367.37%-128.17%71.40%562.73%-142.29%-62.55%-82.74%348.72%76.79%154.23%-119.30%-178.92%-747.64%-572.13%-9.83%124.16%-55.43%28.83%216.58%176.86%157.58%142.46%-284.84%-5.85%85.38%144.94%163.39%-107.80%-144.71%-45.91%-67.93%1,938.61%33.95%-16.57%554.92%-94.61%575.57%113.07%-100.48%-588.50%62.16%24.47%-10,436.00%192.12%-75.16%-90.91%374.94%8.89%-306.99%1,165.47%4.83%76.94%-14.13%-89.57%-17.22%21.45%12.21%1,108.05%57.10%
Free Cash Flow Growth (3y) 2.60%70.04%-39.00%52.39%59.14%-30.12%-89.35%-47.32%-59.68%19.22%-45.14%-119.27%-37.25%56.94%112.42%12.57%-33.26%38.03%54.09%39.93%49.87%-30.12%21.85%36.84%-27.84%10.51%-36.57%3.40%49.35%-57.42%11.99%-1.30%-26.20%-69.11%92.14%30.31%-74.13%-37.66%57.62%-37.76%11.25%69.85%-41.51%12.72%573.63%55.70%-37.28%-50.67%63.69%32.76%-59.71%151.72%10.89%
Free Cash Flow Growth (5y) -71.79%-24.92%-14.31%-7.29%-46.82%-23.62%45.59%37.20%-8.95%-2.58%39.40%54.78%-21.96%32.81%-44.44%13.58%19.93%23.75%13.30%18.47%37.24%-27.43%28.47%24.57%-15.00%-18.69%33.38%24.00%7.78%-19.06%-10.77%-35.83%23.66%46.95%-21.24%20.55%56.72%-14.13%-35.25%-20.46%3.63%60.13%-23.18%12.54%230.94%
Free Cash Flow (QoQ) 186.95%22.29%-218.50%67.48%1,091.68%-107.37%-20.30%626.20%-190.64%155.86%1,206.34%-117.06%81.36%712.00%-199.17%-146.49%43.34%-240.88%76.93%154.23%-464.49%-56.09%137.79%28.78%-24.20%15.10%-264.51%165.59%49.25%52.08%-57.42%-108.07%-755.94%283.98%-74.76%362.52%-130.75%332.40%98.15%-96.20%2,615.50%4.12%-100.44%-3,808.00%1,001.43%-20.07%-137.42%134.17%143.11%-70.75%1,031.56%-86.47%-562.14%278.83%-6.26%-77.16%-398.10%116.35%643.79%-66.49%-315.48%324.94%-3.27%
Gross Margin Growth (1y) 0.00M135.00232.000.00M-811.00-70.00113.00-0.00M-0.00M105.0056.00995.00523.00-409.00-363.00-549.00154.00-0.00M-607.00-492.00-553.000.00M414.00594.00494.00-228.00-574.00-570.00-288.00-254.00634.00-74.00389.00499.00337.00348.00242.00242.00119.00789.00663.00439.00542.00131.00-41.00-192.00-280.00-300.00-67.004.00-566.0095.00-292.00-298.00232.00-361.00-230.00-48.00-132.00340.00578.00298.00
Gross Margin Growth (3y) -898.00171.00401.00795.00-0.00M-373.00-195.00-947.00-673.00-0.00M-915.00-46.00123.00-253.00-556.00-446.0094.00-72.00-767.00-467.00-348.00730.00474.00-49.00594.0017.00397.00-296.00342.00487.000.00M0.00M0.00M0.00M997.000.00M864.00488.00380.00619.00555.00251.00-304.00-75.00-399.00-486.00-614.00-566.00-588.00-342.00-465.0074.0056.00-48.00
Gross Margin Growth (5y) -221.00-0.00M-570.00-245.00-0.00M-217.00-388.00-844.00-733.00-375.00-0.00M-21.00328.00-735.00-497.00-0.00M194.00173.00203.00-193.00283.000.00M929.000.00M0.00M698.000.00M624.00965.00734.000.00M894.000.00M992.00152.000.00M506.00195.0047.00354.0034.00-95.00-203.00-95.00-51.00-236.00
Gross Margin (QoQ) 88.00-290.00-125.000.00M-0.00M-193.00835.00-413.00-299.00-11.00-670.00-370.000.00M-61.00269.00-842.00225.00-15.0083.00-139.00-985.00434.00199.00-201.00781.00-364.00379.00-302.0059.00-710.00384.00-21.0093.00178.00-324.00442.00204.0015.00-313.00336.00203.00-108.00357.00210.00-20.00-5.00-54.0039.00-172.00-93.00-74.00272.00-101.00-663.00586.00-114.00-107.00-133.00-6.0017.0074.00-216.00465.00254.00-205.00
Gross Profit Growth (1y) 94.36%16.22%32.89%124.02%-28.58%13.23%31.19%-30.76%-15.83%38.05%35.43%95.54%59.10%12.97%10.59%-2.77%35.16%-9.87%-3.01%-16.18%-27.07%22.02%-9.52%12.99%-3.23%-23.63%-22.51%-23.91%-5.50%-1.28%25.87%5.38%14.40%23.99%13.55%13.94%13.46%6.16%9.80%26.69%21.53%12.48%15.89%8.30%11.92%17.01%16.58%11.42%14.41%10.92%-11.22%6.19%-6.18%-10.73%0.48%-13.33%-12.72%-6.63%-7.78%8.51%16.81%6.99%
Gross Profit Growth (3y) 5.32%22.02%33.16%44.75%-1.48%20.87%25.25%9.60%21.87%12.02%13.25%16.81%16.18%7.51%-0.99%-2.71%-1.56%-5.65%-12.06%-10.35%-12.63%-2.74%-4.08%-3.24%1.52%-2.22%3.46%-2.97%7.05%9.12%16.21%15.01%16.41%13.97%13.05%16.06%15.56%11.79%14.05%15.20%15.89%13.44%6.25%8.62%6.31%5.03%1.31%0.84%-2.15%-2.58%-6.30%-0.04%-1.47%-3.75%
Gross Profit Growth (5y) 20.23%13.09%20.42%19.84%-1.17%14.20%11.51%4.51%5.02%5.55%0.37%6.50%7.48%-1.30%-1.09%-5.89%0.62%0.56%-0.57%-2.85%-2.84%3.90%1.93%5.51%7.60%2.22%7.10%4.62%10.78%11.33%16.22%12.92%15.10%13.95%8.38%13.09%10.62%6.71%5.76%7.07%4.97%4.00%2.13%3.80%4.14%2.97%
Gross Profit (QoQ) 5.57%-19.97%-6.07%144.91%-36.87%-8.49%58.35%-21.92%0.08%6.03%-16.43%-5.09%64.15%4.01%20.67%-22.77%16.55%1.82%6.09%7.35%-22.27%9.57%-8.31%-6.60%30.05%-18.75%14.49%-20.00%2.63%-17.56%12.42%-0.64%7.21%5.11%-5.89%7.86%16.20%-3.74%-5.56%7.41%8.72%-0.44%8.97%3.03%0.62%2.58%1.83%6.49%5.19%2.21%-2.68%9.34%1.99%-18.20%16.42%-3.40%-2.96%-7.92%0.41%-2.72%3.81%-9.06%18.16%4.72%-4.92%
Net Cash Flow Growth (1y) 67.03%423.28%-36.03%53.77%431.91%-152.88%-129.89%-84.88%-88.60%317.27%-365.42%65.16%-592.75%-126.19%-189.85%303.24%-106.53%253.64%121.94%-220.32%58.96%-23.28%-302.24%480.71%-60.93%-87.69%132.21%-94.11%101.51%-121.32%-73.99%165.68%360.00%-358.82%11,245.40%2.64%1,601.86%1,955.13%-98.14%719.89%124.20%-87.25%-311.44%60.21%21.28%-365.18%410.82%-69.97%-91.01%519.88%-100.75%-395.54%1,037.16%-27.42%-20,011.11%-52.04%-146.95%-22.97%20.28%40.25%351.13%164.41%
Net Cash Flow Growth (3y) 28.56%81.83%-42.44%33.22%-23.07%-32.02%-82.03%49.02%-46.74%42.18%70.54%5.20%-83.48%-32.42%-8.75%124.47%-10.90%28.97%28.92%-35.37%26.20%-26.41%-44.67%37.44%28.30%-28.47%125.75%-45.63%47.08%162.77%-18.14%181.72%459.89%134.24%-86.24%138.00%259.01%-84.42%-50.38%58.00%-37.47%12.39%-27.01%-50.69%7.44%100.68%-67.09%-49.62%-35.36%63.21%-47.31%-67.33%137.56%13.92%
Net Cash Flow Growth (5y) -4.89%19.32%-10.76%6.15%-9.58%-18.72%-30.53%51.56%-22.57%15.80%31.47%16.99%-36.72%-14.96%16.08%28.16%15.94%32.33%44.12%-5.94%22.69%11.38%-18.60%47.64%44.33%-22.21%17.87%16.11%39.13%-52.08%29.24%60.82%80.47%161.74%-16.03%-69.44%116.28%84.04%-16.90%-81.55%-27.01%-4.52%-58.06%-26.91%7.90%75.10%
Net Cash Flow (QoQ) 150.47%30.01%-191.40%45.03%900.99%-84.11%-166.06%494.65%-227.62%91.02%-308.65%124.33%2,332.75%-119.24%69.41%-244.13%-29.29%-112.97%121.45%-449.70%196.18%-69.59%-217.62%-19.29%279.81%-180.16%321.43%-150.42%113.76%109.72%-59.49%-87.08%-294.29%355.88%313.79%-77.64%-293.79%6,427.24%-96.26%270.77%111.24%-93.66%1,550.95%1.39%-87.99%-205.15%1,350.90%-23.25%-126.27%223.25%20.85%-77.02%1,126.42%-100.22%-47,761.11%188.44%-21.72%-160.70%-261.82%72.69%228.43%-162.82%-171.17%214.78%35.22%
Net Income Growth (1y) 515.76%-18.82%313.16%427.99%-89.35%-174.46%-215.52%-251.00%-658.91%184.90%257.25%183.69%30.51%-289.86%-197.77%-142.88%18.36%-348.73%-138.23%-1,390.80%-97.86%74.75%-25.09%78.72%25.52%23.93%16.19%98.65%76.44%24.88%96.06%-2,344.44%206.34%353.81%1,512.12%115.09%101.49%-1.35%33.55%1,195.78%67.95%-18.60%-32.46%-4.79%-73.04%-151.43%-148.77%-322.61%-102.90%87.41%39.51%155.08%16,325.00%2,200.96%501.34%-40.02%-74.88%-69.29%-95.58%1,949.47%332.52%248.14%
Net Income Growth (3y) -78.26%-19.94%80.41%83.16%-34.14%-47.36%-55.72%-36.47%-72.92%-93.39%-54.15%-74.90%-3.92%-60.72%-70.01%-49.78%-6.36%4.83%-35.68%65.05%29.72%47.55%65.44%58.79%29.79%51.11%35.10%27.03%35.81%57.15%39.97%267.91%77.57%59.24%145.17%56.89%-3.01%-34.13%-34.62%-208.86%-26.27%-27.09%-30.04%5.29%8.29%10.81%5.79%-9.74%5.77%41.15%28.21%106.22%462.79%190.29%
Net Income Growth (5y) -32.47%-44.83%-55.25%-92.59%-21.68%-27.43%-48.79%-30.04%-46.17%-6.80%-30.88%56.64%27.74%-26.42%-15.95%-19.60%18.14%29.51%27.64%16.62%22.37%18.75%22.67%16.40%21.35%25.91%19.34%21.17%17.38%4.67%24.55%-151.84%51.03%33.30%-30.31%33.77%33.86%1.79%1.32%55.43%-11.73%-19.40%-48.75%70.36%6.65%7.78%
Net Income (QoQ) 58.70%-121.30%-122.93%917.20%-79.08%-44.08%243.03%-73.47%-246.32%13.25%-348.40%1.80%122.23%60.69%138.64%-181.53%39.27%17.26%-4.67%-55.22%-233.80%56.07%-554.98%79.40%57.40%-117.62%-11.43%27.90%56.49%-139.75%98.21%-1,162.22%-38.73%87.44%-1,011.11%154.91%231.13%-30.10%-88.13%633.13%62.12%-5.37%15.21%-4.97%-21.43%-21.48%62.41%-73.10%-249.91%25.54%-641.30%99.65%-550.00%-257.69%775.00%3.39%-15.83%-31.67%0.87%-56.71%2.91%-90.16%46,665.15%-90.86%-17.16%
Net Income towards Common Stockholders Growth (1y) 515.76%-18.82%313.16%427.99%-89.35%-174.46%-215.52%-251.00%-658.91%184.90%257.25%183.69%30.51%-289.86%-197.77%-142.88%18.36%-348.73%-138.23%-1,390.80%-97.86%74.75%-25.09%78.72%25.52%23.93%16.19%98.65%76.44%24.88%96.06%-2,344.44%206.34%353.81%1,512.12%115.09%101.49%-1.35%33.55%1,195.78%67.95%-18.60%-32.46%-4.79%-73.04%-151.43%-148.77%-322.61%-102.90%87.41%39.51%155.08%16,325.00%2,200.96%501.34%-40.02%-74.88%-69.29%-95.58%1,949.47%332.52%248.14%
Net Income towards Common Stockholders Growth (3y) -78.26%-19.94%80.41%83.16%-34.14%-47.36%-55.72%-36.47%-72.92%-93.39%-54.15%-74.90%-3.92%-60.72%-70.01%-49.78%-6.36%4.83%-35.68%65.05%29.72%47.55%65.44%58.79%29.79%51.11%35.10%27.03%35.81%57.15%39.97%267.91%77.57%59.24%145.17%56.89%-3.01%-34.13%-34.62%-208.86%-26.27%-27.09%-30.04%5.29%8.29%10.81%5.79%-9.74%5.77%41.15%28.21%106.22%462.79%190.29%
Net Income towards Common Stockholders Growth (5y) -32.47%-44.83%-55.25%-92.59%-21.68%-27.43%-48.79%-30.04%-46.17%-6.80%-30.88%56.64%27.74%-26.42%-15.95%-19.60%18.14%29.51%27.64%16.62%22.37%18.75%22.67%16.40%21.35%25.91%19.34%21.17%17.38%4.67%24.55%-151.84%51.03%33.30%-30.31%33.77%33.86%1.79%1.32%55.43%-11.73%-19.40%-48.75%70.36%6.65%7.78%
Net Income towards Common Stockholders (QoQ) 58.70%-121.30%-122.93%917.20%-79.08%-44.08%243.03%-73.47%-246.32%13.25%-348.40%1.80%122.23%60.69%138.64%-181.53%39.27%17.26%-4.67%-55.22%-233.80%56.07%-554.98%79.40%57.40%-117.62%-11.43%27.90%56.49%-139.75%98.21%-1,162.22%-38.73%87.44%-1,011.11%154.91%231.13%-30.10%-88.13%633.13%62.12%-5.37%15.21%-4.97%-21.43%-21.48%62.41%-73.10%-249.91%25.54%-641.30%99.65%-550.00%-257.69%775.00%3.39%-15.83%-31.67%0.87%-56.71%2.91%-90.16%46,665.15%-90.86%-17.16%
Net Margin Growth (1y) 0.00M-433.000.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M488.00-0.00M-689.00-0.01M-0.00M0.00M-595.000.01M330.0027.0026.000.00M0.00M188.000.00M-675.00774.000.00M885.00804.00323.00-43.00195.000.00M364.00-252.00-379.00-119.00-815.00-0.00M-896.00-0.00M-263.00317.0096.000.00M0.00M958.00830.00-349.00-775.00-618.00-637.000.01M900.00717.00
Net Margin Growth (3y) -0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-678.00-0.01M725.00-0.00M-0.00M-0.00M-357.00-10.00-0.00M527.00400.000.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M702.000.00M-128.00-0.00M-0.00M-0.00M-714.00-0.00M-0.00M-111.002.0082.0029.00-341.0042.00657.00289.000.02M0.00M0.00M
Net Margin Growth (5y) -0.00M-0.00M-864.00-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-3.00-0.00M0.00M0.00M-947.00-729.00-0.00M0.00M0.00M0.00M657.000.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M342.000.00M-0.00M383.00471.00-99.000.00M689.00-212.00-154.00572.00-409.00-787.00-986.000.01M127.00182.00
Net Margin (QoQ) 516.00-0.00M-509.000.00M-0.00M-434.00909.00-0.00M-0.00M128.00-0.00M72.000.00M231.00702.00-0.00M589.00130.001.00-232.00-0.00M0.00M-0.01M0.01M0.00M-0.00M-56.00262.00936.00-0.00M0.00M-359.00-122.00449.00-643.000.00M745.00-308.00-723.00609.00379.00-70.00113.00-58.00-237.00-196.00373.00-755.00-615.00100.00-0.00M0.00M-34.00-121.000.00M55.00-156.00-249.002.00-371.001.00-268.000.01M-0.01M-183.00
Operating Income Growth (1y) 356.07%18.38%100.02%282.34%-80.90%-126.77%-147.29%-195.75%-381.87%283.52%354.47%199.12%40.69%-236.29%-175.52%-132.85%5.58%-411.73%-213.23%-182.27%-91.03%90.90%-23.25%105.48%54.98%42.25%31.06%-403.67%79.92%-32.89%124.25%-136.25%396.46%637.63%302.93%208.82%45.42%-5.97%-1.79%200.00%114.79%-5.29%-10.24%-40.70%-70.62%-133.23%-130.18%-213.80%-196.96%133.81%-7.56%236.85%311.34%1,038.50%283.20%-49.45%-64.05%-73.20%-97.12%172.40%456.58%214.77%
Operating Income Growth (3y) -64.55%-16.53%26.00%55.09%-32.37%-38.72%-42.75%-32.23%-52.95%-133.92%-81.91%2.77%-2.27%-38.12%-70.03%-62.97%6.71%35.45%-38.58%22.28%44.31%58.82%30.18%26.75%31.39%82.97%38.79%98.38%42.04%105.81%43.57%113.36%124.14%89.34%52.57%57.89%-2.82%-31.92%-31.35%-59.07%-37.72%-52.62%-31.84%-2.61%-15.56%8.55%-15.90%-7.66%-9.69%44.73%27.17%57.20%83.99%112.57%
Operating Income Growth (5y) -27.54%-43.36%78.77%-9.92%-20.83%-18.25%-40.67%-45.47%-27.41%7.62%-38.60%31.31%37.33%-19.99%-13.39%-18.78%19.95%31.43%35.69%26.25%22.37%18.67%23.00%26.84%23.19%41.51%21.00%69.25%20.55%-16.15%23.62%-39.09%-21.41%20.47%-25.82%38.06%13.46%2.64%-12.11%6.97%-14.21%-20.15%-56.62%4.93%3.79%1.53%
Operating Income (QoQ) 30.65%-357,753.79%99.98%493.55%-66.09%-54.26%198.68%-58.78%-147.53%19.19%-504.75%-21.34%130.95%12.05%135.57%-172.60%28.88%37.91%-2.47%-108.65%-285.45%61.99%7.66%-41.21%81.64%-414.73%104.10%-1,260.55%76.44%-514.43%81.92%23.26%-55.91%212.12%-276.13%196.29%182.74%-15.97%-52.43%28.67%82.83%-12.24%45.30%-7.87%-19.39%-16.82%-3.99%-54.36%-191.17%24.44%-261.97%61.11%131.79%-340.38%560.55%-39.95%71.26%-61.32%27.08%-57.30%27.70%-95.85%11,925.93%-12.75%-27.78%
Operating Margin Growth (1y) 0.00M65.007.20M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M960.00900.000.00M0.00M-0.00M-971.00-0.00M283.00-0.00M-739.00-792.00-995.000.00M-510.000.00M848.0073.00308.00-288.00684.00-58.000.00M-275.00654.000.00M770.000.00M157.00-100.00-95.00836.00597.00-117.00-159.00-594.00-912.00-0.00M-998.00-0.00M-593.00356.00-23.000.00M856.00935.00642.00-427.00-352.00-728.00-407.00867.00972.00600.00
Operating Margin Growth (3y) -0.00M-0.00M7.20M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-809.00870.00744.00-823.00-0.00M-0.00M136.00429.00-940.00147.00536.000.00M0.00M664.000.00M0.00M0.00M444.000.00M0.00M0.00M0.00M0.00M0.00M517.000.00M-157.00-0.00M-0.00M-0.00M-908.00-0.00M-0.00M-384.00-648.0032.00-379.00-217.00-89.00563.00212.000.00M0.00M807.00
Operating Margin Growth (5y) -0.00M-0.00M7.20M700.00-0.01M-0.00M-0.00M-0.00M-0.00M210.00-0.00M0.00M0.00M-809.00-307.00-0.00M0.00M0.00M0.00M879.000.00M0.00M0.00M0.00M0.00M0.00M0.00M686.000.00M-74.000.00M-507.00-96.00340.00-504.000.00M106.00-184.00-632.0025.00-404.00-812.00-944.0056.00-29.00-95.00
Operating Margin (QoQ) 340.00-7.20M7.20M0.01M-0.00M-897.00947.00-899.00-0.00M98.00-0.00M-414.000.00M38.00605.00-0.00M366.00246.008.00-337.00-0.00M0.00M-45.00-540.000.00M-0.00M0.00M-920.00659.00-0.00M0.00M52.00-83.00539.00-784.00981.00723.00-150.00-546.00131.00466.00-145.00384.00-108.00-248.00-187.00-51.00-426.00-595.0074.00-534.00463.00354.00-306.000.00M-371.00433.00-599.00111.00-297.0057.00-277.000.00M-192.00-315.00
Profit After Tax Growth (1y) 515.76%-4.43%278.30%17.38%-89.35%-174.46%-215.52%-250.54%-658.91%184.90%257.25%164.79%30.51%-289.86%-197.77%-153.66%18.36%-348.73%-138.23%-188.11%-97.86%74.75%-25.09%146.95%25.52%23.93%16.19%-103.27%76.44%24.88%96.06%-1,091.11%206.34%353.81%1,512.12%130.97%101.49%-1.35%33.55%1,195.78%67.95%-18.60%-32.46%-4.79%-73.04%-151.43%-148.77%-175.73%-102.90%87.41%39.51%267.70%16,325.00%2,200.96%501.34%-42.10%-74.88%-69.29%-95.58%1,949.47%332.52%248.14%
Profit After Tax Growth (3y) -78.26%-15.46%73.68%4.61%-34.14%-47.36%-55.72%-36.14%-72.92%-93.39%-54.15%-0.06%-3.92%-60.72%-70.01%-10.13%-6.36%4.83%-35.68%64.64%29.72%47.55%65.44%43.25%29.79%51.11%35.10%-50.60%35.81%57.15%39.97%267.91%77.57%59.24%145.17%79.89%-3.01%-34.13%-34.62%-124.69%-26.27%-27.09%-30.04%6.54%8.29%10.81%5.79%-9.74%5.77%41.15%28.21%179.78%462.79%190.29%
Profit After Tax Growth (5y) -32.47%-48.19%-49.80%-30.40%-21.68%-27.43%-48.79%-6.67%-46.17%-6.80%-30.88%56.62%27.74%-26.42%-15.95%-17.95%18.14%29.51%27.64%16.68%22.37%18.75%22.67%22.28%21.35%25.91%19.34%8.26%17.38%4.67%24.55%-102.99%51.03%33.30%-30.31%46.95%33.86%1.79%1.32%55.43%-11.73%-19.40%-48.75%70.36%6.65%7.78%
Profit After Tax (QoQ) 34.82%-129.97%621.07%192.46%-79.08%-44.08%243.03%-73.47%-246.32%13.25%-347.02%1.50%122.23%60.69%84.17%-205.64%39.27%17.26%-1.09%-60.71%-233.80%56.07%-22.26%-10.36%57.40%-117.62%145.88%-275.09%56.49%-139.75%98.21%-1,162.22%-38.73%87.44%-441.41%212.69%231.13%-30.10%-88.13%633.13%62.12%-5.37%15.21%-4.97%-21.43%-21.48%62.41%-73.10%-249.91%25.54%-152.20%98.97%-550.00%-257.69%799.19%-0.19%-15.83%-31.67%0.87%-56.71%2.91%-90.16%46,665.15%-90.86%-17.16%
Property, Plant & Equipment (Net) Growth (1y) 16.80%38.84%60.31%86.90%126.11%79.69%59.55%38.02%54.42%76.85%74.24%63.24%26.66%-1.19%-8.84%-20.26%-30.14%-35.26%-35.50%-37.64%-46.17%-49.52%-45.12%-42.11%-37.26%-33.07%-41.36%-45.24%-47.21%-45.07%-42.79%-32.84%-6.08%1.18%12.82%37.94%35.81%38.40%61.17%23.05%-1.12%5.77%-11.87%14.99%17.87%8.12%15.07%-24.04%-23.83%-32.14%-34.99%-28.55%-30.33%-16.33%-8.20%10.35%51.93%72.45%80.58%
Property, Plant & Equipment (Net) Growth (3y) 59.77%64.02%64.57%61.49%64.15%46.43%36.34%21.57%10.97%4.20%0.81%-6.72%-21.90%-31.40%-31.41%-33.97%-38.21%-39.75%-40.79%-41.75%-43.72%-42.96%-43.11%-40.29%-32.25%-28.08%-27.66%-20.25%-12.35%-8.37%1.33%4.46%8.04%13.99%17.02%24.97%16.54%16.54%17.79%2.43%-3.89%-8.10%-12.97%-14.55%-14.48%-15.01%-11.78%-15.71%-6.93%-0.70%2.52%
Property, Plant & Equipment (Net) Growth (5y) 29.26%23.06%21.25%15.93%10.71%0.52%-2.15%-8.30%-14.33%-17.50%-19.90%-23.78%-30.88%-34.70%-35.89%-36.18%-34.90%-34.39%-33.10%-28.79%-25.64%-23.62%-19.66%-18.42%-16.02%-11.44%-11.67%-6.42%-4.73%-2.53%1.08%-0.09%2.52%1.68%3.69%1.16%-3.43%-2.11%-0.50%-3.26%-1.24%2.29%1.79%
Property, Plant & Equipment (Net) (QoQ) 11.39%0.21%5.46%-0.78%32.41%15.70%22.96%20.03%5.23%2.73%6.37%34.29%20.51%1.22%-0.35%4.20%-5.99%-6.61%-12.84%-8.70%-12.88%-6.95%-15.74%-21.20%-18.31%1.16%-11.11%-14.60%-12.84%-11.38%-16.99%-17.67%-9.30%-7.69%-2.56%15.13%-2.29%2.92%19.13%13.35%-0.42%19.86%-9.05%-8.91%6.52%-0.13%18.67%-6.63%-2.29%6.28%-21.67%-6.36%-12.95%1.81%-13.90%-8.70%4.54%11.71%3.50%25.70%18.66%16.98%
Return on Assets Growth (1y) 24.00-14.00-14.00-21.00-46.00-40.00-25.00-14.0017.0031.0018.005.00-19.00-17.00-18.00-16.00-34.00-45.00-33.00-34.0025.0034.0026.0032.0010.0012.0014.0019.008.008.0013.009.0013.009.003.002.003.002.002.001.00-2.00-4.00-5.00-7.00-11.00-10.00-7.00-5.006.008.0010.0011.005.001.00-2.00-4.0019.0019.0021.00
Return on Assets Growth (3y) -4.00-23.00-22.00-30.00-48.00-26.00-26.00-25.00-36.00-31.00-33.00-45.00-28.00-28.00-25.00-18.002.001.007.0017.0043.0054.0053.0060.0031.0029.0030.0030.0023.0020.0019.0012.0013.008.000.00M-4.00-10.00-11.00-10.00-11.00-7.00-5.00-3.000.00M0.00M0.00M1.002.0030.0028.0029.00
Return on Assets Growth (5y) -57.00-85.00-73.00-80.00-57.00-37.00-33.00-27.00-1.0015.006.006.00-10.00-8.002.0010.0022.0018.0024.0028.0058.0066.0059.0063.0032.0028.0027.0024.0010.006.006.000.00M8.007.003.002.000.00M-1.00-2.00-4.0017.0015.0017.00
Return on Assets (QoQ) 21.00-6.002.007.00-17.00-6.00-4.00-18.00-11.009.007.0013.002.00-4.00-6.00-11.005.00-6.00-3.00-29.00-7.006.00-5.0030.002.00-1.001.008.004.000.00M7.00-3.004.006.002.001.000.00M0.00M1.002.000.00M0.00M-1.00-1.00-2.00-2.00-2.00-6.000.00M1.000.00M6.002.002.002.00-1.00-1.00-1.00-1.0023.00-2.001.00
Return on Capital Employed Growth (1y) 0.09M0.07M0.05M-142.00-128.00-216.00-160.00-61.0028.00181.00130.0017.00-62.00-48.00-36.00-31.004.00-21.00-2.008.0011.0025.0011.0013.005.00-10.00-50.0014.0019.0035.00113.0028.0032.0018.00-25.00-5.002.001.004.003.00-4.00-10.00-13.00-15.00-22.00-15.00-9.00-6.006.0010.0012.0014.007.003.00-3.00-6.00-3.000.00M4.00
Return on Capital Employed Growth (3y) 0.09M0.07M0.05M-187.00-162.00-83.00-65.00-76.00-30.00112.0093.00-6.00-47.00-44.00-27.00-10.0020.00-6.00-41.0035.0035.0050.0074.0056.0056.0043.0038.0037.0053.0054.0092.0026.0030.009.00-34.00-18.00-23.00-24.00-19.00-18.00-20.00-15.00-10.00-8.00-8.00-2.000.00M2.0010.0013.0013.00
Return on Capital Employed Growth (5y) 0.09M0.07M0.05M-210.00-147.00-79.00-57.00-55.00-14.00127.0053.0021.00-23.00-19.0036.0033.0071.0046.0047.0058.0070.0069.0052.0053.0055.0034.0029.0025.0027.0029.0070.005.0015.004.00-32.00-10.00-10.00-11.00-10.00-10.00-15.00-12.00-10.00
Return on Capital Employed (QoQ) 0.01M0.03M0.05M-63.00-56.00-21.00-1.00-49.00-144.0035.0097.0040.009.00-16.00-17.00-39.0023.00-4.00-12.00-4.00-2.0016.00-2.000.00M12.001.000.00M-8.00-3.00-39.0065.00-4.0013.0040.00-20.000.00M-1.00-3.00-1.008.00-3.00-1.00-1.001.00-9.00-4.00-4.00-5.00-2.001.000.00M6.002.003.002.000.00M-2.00-2.00-1.003.001.001.00
Return on Equity Growth (1y) 438.00-419.00-199.00-247.00-328.00-329.00-152.00111.00307.00299.0088.00-182.00-116.00-131.00-216.00-0.00M0.01M0.00M815.000.00M-0.01M-845.00-442.00-160.00-148.00-105.00-96.00-34.00-21.00-95.0013.00-10.00-3.0072.00-11.004.003.002.000.00M-6.00-11.00-14.00-15.00-25.00-22.00-15.00-10.0013.0018.0019.0022.009.003.00-3.00-8.0036.0032.0034.00
Return on Equity Growth (3y) 416.00-449.00-264.00-318.00-138.00-161.00-281.00-0.00M0.01M0.00M687.00197.00152.00139.00157.00220.00120.00165.00278.000.00M-0.01M-0.00M-525.00-205.00-172.00-128.00-95.00-41.00-21.00-20.001.00-13.00-11.0061.00-27.00-28.00-30.00-26.00-26.00-19.00-15.00-9.00-3.00-3.00-1.002.003.0058.0052.0051.00
Return on Equity Growth (5y) 0.01M535.00335.0062.00130.00109.0093.00149.00310.00333.00149.003.00-17.00-61.0074.00175.0096.00143.00279.000.00M-0.01M-971.00-537.00-207.00-180.00-139.00-110.00-73.00-53.00-49.00-24.00-25.00-15.0066.00-15.00-5.00-9.00-10.00-12.0027.0020.0022.00
Return on Equity (QoQ) 832.00-237.00-57.00-100.00-25.00-17.00-105.00-182.00-26.00160.00158.0014.00-33.00-51.00-111.0080.00-48.00-137.00-921.000.01M-0.01M-437.00-331.00-32.00-46.00-33.00-49.00-20.00-3.00-24.0013.00-6.00-77.0084.00-11.001.00-2.000.00M4.000.00M-3.00-3.00-1.00-4.00-6.00-4.00-12.00-1.002.001.0011.004.003.003.00-1.00-3.00-2.00-2.0043.00-7.000.00M
Return on Invested Capital Growth (1y) -0.37M0.40M-181.00-191.00-201.00-162.00-92.0050.00161.00124.0034.00-83.00-65.00-92.00-189.00-343.00-0.00M609.00470.00323.000.00M-553.00-379.00137.0059.0061.00133.00-33.00-28.000.00M24.007.0020.00-0.00M-12.000.00M3.002.002.00-3.00-10.00-13.00-16.00-22.00-20.00-13.00-8.006.0012.0013.0016.007.003.00-3.00-6.0031.0028.0030.00
Return on Invested Capital Growth (3y) -0.37M0.40M-239.00-224.00-105.00-130.00-248.00-377.00-0.00M642.00314.00-103.00-56.00-36.00-98.00117.0067.00117.00224.00427.000.00M0.00M-222.00111.0050.0051.00144.00-26.00-6.00-8.0014.004.0013.00-0.00M-26.00-25.00-27.00-24.00-22.00-19.00-18.00-13.00-9.00-9.00-6.00-2.001.0043.0043.0041.00
Return on Invested Capital Growth (5y) -0.37M0.40M41.00-245.00-96.00-74.00-156.0084.00164.00149.0069.000.00M-25.000.00M59.0090.0059.00106.00236.00434.000.00M-500.00-232.00107.0043.0040.00130.00-52.00-36.00-34.00-11.00-12.005.00-0.00M-19.00-12.00-13.00-13.00-13.0018.0012.0015.00
Return on Invested Capital (QoQ) -0.77M0.40M-54.00-90.00-24.00-13.00-65.00-99.0014.0057.0077.0012.00-22.00-33.00-39.0030.00-49.00-131.00-193.00-0.00M0.00M-270.00-340.0059.00-3.00-95.00175.00-19.000.00M-23.009.00-14.000.00M-0.00M-8.00-1.00-2.00-1.004.002.00-2.00-1.00-1.00-5.00-6.00-5.00-7.00-3.002.000.00M8.003.003.002.00-1.00-1.00-2.00-1.0035.00-4.000.00M
Return on Sales Growth (1y) 27.00-4.0010.0024.00-32.00-18.00-12.00-43.00-32.0011.0012.0041.0014.00-11.00-12.00-19.005.00-22.00-7.00-86.00-12.0022.00-6.0073.003.000.00M0.00M19.0012.002.0018.00-7.008.0016.009.008.003.000.00M2.0010.004.00-3.00-4.00-1.00-8.00-12.00-9.00-30.00-3.003.001.0030.0011.0010.008.00-3.00-8.00-6.00-6.00126.009.007.00
Return on Sales Growth (3y) -37.00-11.0010.0023.00-50.00-18.00-12.00-21.00-13.00-22.00-7.00-64.007.00-12.00-25.00-33.00-4.000.00M-13.005.004.0024.0012.0085.0023.0019.0027.0020.0023.0018.0028.0012.0015.0013.007.0017.00-1.00-15.00-11.00-20.00-7.00-11.00-12.00-1.000.00M1.000.00M-3.000.00M7.003.00152.0012.0011.00
Return on Sales Growth (5y) -18.00-44.00-9.00-83.00-57.00-18.00-25.00-34.00-21.000.00M-12.0027.0023.00-9.00-7.00-21.0017.0018.0014.007.0015.0040.0023.00103.0030.0016.0025.0029.0019.003.0016.00-19.004.005.00-1.0017.007.00-2.00-2.006.00-4.00-8.00-10.00122.001.002.00
Return on Sales (QoQ) 5.00-19.00-5.0046.00-26.00-4.009.00-10.00-12.001.00-22.001.0031.002.007.00-26.006.001.000.00M-2.00-21.0016.00-80.0072.0012.00-11.00-1.003.009.00-11.0018.00-4.00-1.004.00-6.0011.007.00-3.00-7.006.004.00-1.001.00-1.00-2.00-2.004.00-8.00-6.001.00-17.0019.000.00M-1.0012.001.00-2.00-2.000.00M-4.000.00M-3.00133.00-121.00-2.00
Revenue Growth (1y) 64.09%14.00%28.40%89.38%-20.65%14.35%29.07%-15.51%3.26%36.00%34.35%68.95%46.25%19.87%16.60%5.12%32.02%7.01%6.69%-9.61%-20.42%0.44%-15.29%3.21%-10.51%-21.00%-14.98%-17.03%-1.15%2.66%13.68%6.62%7.73%14.98%8.00%7.92%9.48%2.55%7.94%13.12%10.90%5.94%7.57%6.40%12.53%20.07%21.08%16.08%15.44%10.86%-3.73%4.82%-2.37%-6.97%-2.88%-8.82%-9.83%-5.99%-6.00%3.44%7.84%2.64%
Revenue Growth (3y) 10.37%21.03%30.58%39.30%6.22%23.07%26.45%14.49%25.86%20.38%18.67%17.09%15.39%8.81%1.76%-0.65%-2.03%-5.31%-8.41%-8.18%-11.04%-6.61%-6.45%-2.99%-1.59%-2.30%1.44%-1.53%5.25%6.57%9.84%9.18%9.36%7.69%7.83%9.11%10.96%9.26%12.02%11.79%12.94%12.14%7.83%8.99%8.24%7.38%4.22%3.52%0.54%-1.03%-4.21%-0.38%-1.72%-3.54%
Revenue Growth (5y) 21.02%17.86%22.60%20.77%4.72%14.91%12.81%6.96%7.26%6.72%3.78%6.57%6.33%0.88%0.37%-2.80%0.02%0.04%-1.16%-2.29%-3.65%-0.80%-0.93%2.19%2.96%0.26%3.92%2.82%7.79%9.01%11.53%9.96%11.18%10.70%7.89%9.58%9.02%6.11%5.62%5.95%4.87%4.28%2.74%4.07%4.28%3.62%
Revenue (QoQ) 4.23%-16.47%-4.26%96.87%-27.59%-5.92%41.20%-17.51%4.35%6.19%-7.57%0.82%37.43%4.91%16.23%-12.73%12.65%2.04%4.79%9.61%-8.70%1.74%-11.22%-3.50%15.23%-14.19%8.17%-16.33%1.72%-7.66%5.57%-0.31%5.65%2.25%-0.99%0.72%12.76%-3.95%-1.06%2.18%5.61%1.10%3.68%0.17%0.89%2.65%2.56%5.94%7.65%3.51%-1.68%5.36%3.38%-10.11%7.05%-1.86%-1.49%-6.15%0.50%-2.95%2.71%-6.16%10.59%1.18%-2.25%
Share-based Compensation Growth (1y) -1.82%-35.06%-8.47%13.21%140.74%170.00%372.22%460.00%133.85%108.15%-11.76%-19.35%13.82%40.21%108.89%16.97%61.27%90.36%11.06%53.63%-8.06%-69.47%-52.87%-58.93%-54.00%-2.62%-47.15%-61.00%35.17%230.04%136.92%325.64%13.17%-54.35%62.01%28.31%24.93%43.45%-7.82%9.86%4.21%-11.62%-20.00%-6.84%348.30%796.95%717.39%460.55%-1.99%-53.65%-51.89%-60.60%-41.50%-32.52%-23.29%5.50%-47.68%-47.95%-37.03%-51.18%-17.25%3.70%
Share-based Compensation Growth (3y) 76.81%53.96%56.23%72.28%85.74%98.99%105.70%74.17%62.52%77.11%26.97%13.17%19.06%-6.59%3.02%-9.63%-11.97%-17.28%-34.84%-37.34%-17.00%-0.63%-16.13%-11.99%-11.05%13.63%26.59%28.66%24.10%29.29%52.38%81.71%13.79%-16.66%6.11%9.51%80.05%124.88%81.99%79.02%66.05%54.31%46.52%27.19%36.98%41.03%44.49%32.58%-33.06%-45.40%-38.52%-41.23%-36.73%-28.59%
Share-based Compensation Growth (5y) 58.95%57.66%54.65%55.83%56.87%35.57%35.43%27.23%12.67%10.56%-12.61%-25.33%0.97%21.24%6.48%4.14%0.85%-3.13%1.20%6.09%-4.17%-8.46%-2.50%-0.79%-1.74%13.22%8.39%16.87%54.94%76.51%87.44%99.16%45.29%19.20%36.26%23.74%27.32%28.89%17.34%18.99%6.98%5.23%8.73%1.17%2.16%8.65%
Share-based Compensation (QoQ) 40.00%-23.38%-10.17%1.89%-7.41%8.00%11.11%116.67%3.85%88.89%31.76%-9.52%-7.57%-19.93%20.44%27.68%13.87%19.29%-32.55%76.03%34.41%-30.40%-6.70%5.34%-55.36%7.42%-18.70%18.00%-5.51%-41.70%-40.00%308.97%130.72%-58.15%7.79%8.73%-6.93%48.51%-14.63%5.87%6.87%-4.56%1.74%0.43%-9.36%-13.62%18.48%383.26%81.35%-21.28%-18.75%-15.51%-14.24%-18.29%-33.45%25.44%-1.08%-7.11%-8.47%-37.80%-1.58%12.38%-29.04%5.44%23.33%
Shareholder's Equity Growth (1y) 285.03%803.23%310.10%29.32%-39.94%-77.65%-58.47%-25.16%53.03%218.36%65.73%-1.73%-49.08%104.01%19.15%-14.47%-63.96%-117.72%-158.53%-275.88%-489.17%-267.40%-149.93%-70.72%-124.95%-54.89%-37.41%3.22%9.44%61.67%86.42%334.10%378.97%789.52%2,260.21%46.25%42.51%45.71%41.26%35.34%32.97%29.75%29.08%32.10%23.44%17.86%16.53%9.92%8.51%11.21%8.83%3.27%-5.19%-13.25%-17.27%-19.22%38.01%49.83%60.67%
Shareholder's Equity Growth (3y) 54.68%85.93%41.33%-1.66%-22.36%13.23%-6.40%-14.32%-34.51%-46.60%-46.68%-51.52%-39.49%-49.30%-55.26%-65.93%-72.75%-44.36%-58.87%-69.92%-114.93%-29.69%22.44%80.37%97.32%82.66%82.04%74.50%77.59%80.20%83.16%87.90%93.87%146.82%245.91%37.77%32.74%30.61%28.56%25.26%21.21%19.37%17.86%14.46%8.29%4.37%1.62%-2.85%12.40%13.07%13.10%
Shareholder's Equity Growth (5y) 18.25%-34.02%-31.74%-27.96%-21.58%-24.11%-26.19%-31.21%-34.85%-53.60%-42.95%-34.75%-28.14%-22.77%-18.38%42.22%51.47%21.66%42.61%58.33%99.40%88.69%74.62%57.38%66.43%57.66%56.38%51.28%51.23%51.15%52.45%54.24%55.46%80.36%120.36%24.31%19.20%16.54%13.86%10.39%18.44%17.19%16.83%
Shareholder's Equity (QoQ) 121.07%96.23%167.03%67.57%2.87%-10.91%-15.79%-22.18%-61.72%65.55%51.73%59.13%-20.36%-13.82%-10.02%-17.55%219.09%-49.67%-35.41%-65.25%-256.87%-66.24%-94.10%23.12%-48.09%-13.09%-32.58%-1.31%-1.97%-0.33%6.62%5.20%56.83%64.45%1,709.27%12.97%6.69%11.37%8.95%10.08%9.08%7.97%4.39%8.15%6.44%7.42%6.83%1.06%1.63%6.21%0.76%-0.23%4.16%3.93%-4.39%-8.40%-4.70%-0.88%-6.65%56.50%3.46%6.29%
Tax Rate Growth (1y) 0.00M-356.000.01M487.00-0.00M-0.00M-0.00M-826.000.00M0.00M0.00M-232.00-0.00M-0.00M-0.00M293.00802.000.00M0.00M-951.00-0.00M-839.000.00M-0.00M-0.00M-357.000.01M0.01M789.000.04M-0.01M-0.00M0.00M-0.03M0.01M0.00M-89.00-138.00-0.01M-669.00930.00-825.00-0.00M0.00M-0.00M-0.01M910.000.01M0.02M0.08M0.00M-0.01M-0.01M-0.07M558.000.00M438.000.01M-0.09M-0.00M-0.00M
Tax Rate Growth (3y) 0.00M-535.000.01M-572.00-889.00-0.00M-0.00M-766.000.00M0.00M428.00-891.00-0.00M-986.000.00M-0.00M-0.00M0.00M0.01M0.00M-0.00M0.03M-0.00M737.00812.000.00M0.01M0.01M0.00M0.00M-0.01M-0.00M0.00M-0.03M0.00M0.00M-0.00M-0.01M-0.01M0.01M0.02M0.07M-65.00599.000.00M0.00M0.00M0.00M0.00M0.02M-0.08M-0.01M-0.01M
Tax Rate Growth (5y) 0.00M-682.000.01M-0.00M-0.00M-0.00M0.00M-0.01M-0.00M-89.000.01M0.00M-0.00M0.03M-0.00M78.00384.000.00M0.01M0.00M-508.00143.000.00M0.00M0.00M157.00-0.01M0.01M66.00-0.01M-0.01M0.01M0.02M0.04M0.01M0.00M0.00M0.00M-0.01M0.00M0.00M0.01M-0.09M0.00M385.00
Tax Rate (QoQ) 0.00M-0.01M0.01M345.00109.00-139.00172.00-0.00M-235.00-65.00703.000.00M-0.00M179.00-0.00M28.00-0.00M-298.000.00M537.00-130.00-743.00-616.00258.00262.000.00M-0.01M0.00M0.00M0.01M-0.01M-0.00M0.04M-0.04M0.00M333.00570.000.01M-0.01M-0.00M522.000.00M-0.00M84.00-0.00M-0.00M0.00M-0.00M-0.01M0.01M0.01M0.00M0.06M-0.07M-709.00663.00650.00-46.000.00M-0.00M0.01M-0.09M0.09M-0.00M
Total Debt Growth (1y) -43.43%5,422.89%7,913.46%17,757.14%44.58%-36.37%31.99%35.57%-35.44%37.13%-39.40%-47.54%7.14%192.50%410.05%532.70%275.28%90.84%36.21%9.17%12.19%-26.27%-9.89%4.11%-25.86%-40.81%-65.54%-62.72%-41.05%-37.72%-30.47%-99.90%
Total Debt Growth (3y) -19.18%263.91%300.20%402.65%0.00%36.66%59.79%65.09%37.43%97.08%61.47%53.59%65.23%60.26%84.30%93.02%46.14%-5.91%-24.93%-24.89%-21.15%-35.22%-40.01%-92.76%
Total Debt Growth (5y) 16.25%206.16%238.63%287.81%33.31%29.14%38.01%38.60%16.64%27.28%5.51%7.06%14.54%8.70%8.45%-69.53%
Total Debt (QoQ) -99.06%-37.35%-59.62%23,709.52%-8.32%-9.10%-10.01%92.77%-59.65%88.55%-7.56%-8.20%-14.29%-16.67%-19.98%87.48%134.00%45.30%-0.74%11.20%18.99%3.70%-20.44%14.28%-21.79%26.74%-8.09%-18.62%-37.56%-26.21%-0.57%28.67%-34.03%-17.61%-99.86%