|
Revenue
|
183.59M | 321.35M | 323.07M | 372.08M | 301.19M | 690.00M | 610.00M | 579.00M | 432.64M | | |
|
Cost of Revenue
|
143.62M | 266.02M | 269.43M | 308.49M | 240.87M | 563.02M | 491.00M | 470.00M | 470.00M | 455.00M | |
|
Gross Profit
|
39.97M | 55.33M | 53.64M | 63.59M | 60.32M | 127.00M | 119.00M | 109.00M | 82.05M | 119.00M | |
|
Share-based Compensation (IS)
|
| | | | | 12.00M | | | | -1.00M | |
|
Selling, General & Administrative
|
32.34M | 35.41M | 46.80M | 43.35M | 42.25M | 157.00M | 78.00M | 66.00M | 55.94M | 74.00M | |
|
Other Operating Expenses
|
-794.41 | | | 0.08M | 0.01M | | | -0.03M | | | |
|
Operating Expenses
|
32.34M | 35.41M | 46.80M | 43.35M | 42.25M | 157.00M | 78.00M | 66.00M | 55.94M | | |
|
Operating Income
|
7.63M | 19.92M | 6.84M | 20.24M | 18.07M | 48.00M | 33.00M | 35.00M | 17.90M | 29.00M | 50.00M |
|
EBIT
|
7.63M | 19.92M | 6.84M | 20.24M | 18.07M | 48.00M | 33.00M | 35.00M | 17.90M | 29.00M | 50.00M |
|
Other Non Operating Income
|
| | | | | 18.00M | 8.00M | 8.00M | 11.00M | 16.00M | -2.00M |
|
Non Operating Income
|
3.75M | 2.33M | 3.87M | 4.46M | 3.47M | 26.07M | 22.00M | 23.00M | 24.00M | -163.00M | |
|
EBT
|
4.16M | 18.23M | 3.25M | 16.42M | -21.92M | -70.82M | 11.00M | 13.00M | 0.33M | 29.00M | 50.00M |
|
Tax Provisions
|
-1.36M | 50.94M | 3.62M | 3.07M | 3.23M | 10.30M | 1.00M | 15.00M | -4.00M | 19.00M | |
|
Profit After Tax
|
5.53M | -32.71M | 0.37M | 13.35M | 25.16M | -81.12M | 10.00M | 2.00M | 2.98M | -95.00M | 50.00M |
|
Equity Income
|
0.29M | -0.53M | 0.28M | 0.56M | -0.27M | 3.52M | 0.04M | -1.00M | -0.90M | 1.00M | |
|
Income from Continuing Operations
|
5.53M | -32.71M | -0.37M | 13.35M | -25.16M | -81.12M | 10.00M | -2.00M | 4.33M | 10.00M | 50.00M |
|
Consolidated Net Income
|
5.53M | -32.71M | -0.37M | 13.35M | -25.16M | -81.12M | 10.00M | -2.00M | 4.33M | | 50.00M |
|
Income towards Parent Company
|
5.53M | -32.71M | -0.37M | 13.35M | -25.16M | -81.12M | 10.00M | -2.00M | 4.33M | | 50.00M |
|
Net Income towards Common Stockholders
|
5.53M | -32.71M | -0.37M | 13.35M | -25.16M | -81.12M | 10.00M | -2.00M | 4.33M | | 50.00M |
|
EPS (Basic)
|
0.04M | -0.46 | 0.00 | 0.09M | -0.09M | -1.13 | 0.12M | -0.03M | 0.04M | | |
|
EPS (Weighted Average and Diluted)
|
0.04M | -0.46 | 0.00 | 0.09M | -0.09M | -1.13 | 0.12M | -0.03M | 0.04M | | |
|
Shares Outstanding (Weighted Average)
|
127.11 | 71.15M | 89.68M | 150.00 | 283.70 | 71.49M | 80.00 | 60.00 | 100.00 | | |
|
Shares Outstanding (Diluted Average)
|
127.11 | 71.15M | 89.68M | 150.00 | 283.70 | 71.49M | 80.00 | 60.00 | 100.00 | | |
|
EBITDA
|
7.63M | 36.10M | 6.84M | 47.80M | 42.17M | 86.00M | 90.00M | 4.00M | 5.00M | 368.00M | 50.00M |
|
Tax Rate
|
-32.76% | 279.43% | 111.35% | 18.70% | -14.75% | -14.55% | 9.09% | 115.38% | -1,199.65% | 65.52% | |