|
Cash & Equivalents (Quarter)
|
137.06M | 186.96M | 95.00M | 92.00M | 81.00M |
|
Short-term Investments (Quarter)
|
0.23M | 0.66M | 11.00M | | 1.00M |
|
Cash & Current Investments (Quarter)
|
137.29M | 187.62M | 106.00M | 92.00M | 82.00M |
|
Receivables - Net (Quarter)
|
169.63M | 337.30M | 400.00M | 398.00M | 338.00M |
|
Receivables - Other (Quarter)
|
6.92M | 4.16M | 43.00M | 49.00M | 58.00M |
|
Receivables (Quarter)
|
176.55M | 341.46M | 443.00M | 447.00M | 396.00M |
|
Raw Materials (Quarter)
|
| | 115.00M | 94.00M | 127.00M |
|
Work In Process (Quarter)
|
24.83M | 72.42M | 90.00M | 62.00M | 48.00M |
|
Inventory (Quarter)
|
137.00M | 272.06M | 294.00M | 258.00M | 280.00M |
|
Prepaid Assets (Quarter)
|
10.99M | 52.60M | 58.00M | 49.00M | 52.00M |
|
Current Assets (Quarter)
|
563.04M | 1,068.13M | 1,083.00M | 1,041.00M | 992.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
51.16M | 112.35M | -44.00M | 96.00M | 102.00M |
|
Long-Term Investments (Quarter)
|
| | 28.00M | 26.00M | 25.00M |
|
Goodwill (Quarter)
|
449.24M | 496.83M | 433.00M | 422.00M | 430.00M |
|
Intangibles (Quarter)
|
-86.11M | 75.71M | -46.00M | 37.00M | 29.00M |
|
Goodwill & Intangibles (Quarter)
|
363.13M | 572.54M | 387.00M | 459.00M | 459.00M |
|
Long-Term Deferred Tax (Quarter)
|
7.37M | 16.21M | 21.00M | 24.00M | 21.00M |
|
Other Non-Current Assets (Quarter)
|
40.71M | 61.20M | 40.00M | 209.00M | 192.00M |
|
Non-Current Assets (Quarter)
|
-563.04M | -1068.13M | 1,875.00M | 1,750.00M | 1,702.00M |
|
Assets (Quarter)
|
| | 2,958.00M | 2,791.00M | 2,694.00M |
|
Dividends payables (Quarter)
|
| | | 3.00M | |
|
Payables (Quarter)
|
| | | 3.00M | |
|
Accumulated Expenses (Quarter)
|
190.99M | 462.71M | 424.00M | 413.00M | |
|
Short term Debt (Quarter)
|
| 19.96M | 40.00M | | |
|
Current Leases (Quarter)
|
11.03M | 14.83M | 19.00M | 22.00M | 22.00M |
|
Current Taxes (Quarter)
|
7.39M | 54.58M | 56.00M | 79.00M | 80.00M |
|
Current Deferred Revenue (Quarter)
|
67.13M | 269.70M | 297.00M | 375.00M | 355.00M |
|
Total Current Liabilities (Quarter)
|
281.95M | 836.36M | 868.00M | 911.00M | 879.00M |
|
Non-Current Debt (Quarter)
|
262.93M | 1,004.30M | 879.00M | 708.00M | 582.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| 24.63M | 22.00M | 11.00M | 13.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
72.99M | 65.57M | 65.00M | 48.00M | 51.00M |
|
Operating Leases (Quarter)
|
45.23M | 68.54M | | 47.00M | 50.00M |
|
Other Non-Current Liabilities (Quarter)
|
12.52M | 16.03M | 13.00M | 17.00M | 26.00M |
|
Total Non-Current Liabilities (Quarter)
|
652.05M | 1,984.24M | 1,891.00M | 1,725.00M | 1,575.00M |
|
Total Liabilities (Quarter)
|
664.57M | 2,000.27M | 1,904.00M | 1,742.00M | 1,601.00M |
|
Total Debt (Quarter)
|
262.93M | 1,024.26M | 919.00M | 708.00M | 582.00M |
|
Common Equity (Quarter)
|
1,073.98M | 1,136.66M | 1,054.00M | 1,049.00M | 1,093.00M |
|
Shareholder's Equity (Quarter)
|
1,073.98M | 1,136.66M | 1,054.00M | 1,049.00M | 1,093.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2,958.00M | 2,791.00M | 2,694.00M |
|
Retained Earnings (Quarter)
|
35.42M | 94.89M | 58.00M | -214.00M | -199.00M |