|
Cash & Equivalents (Quarter)
|
137.06M | | | 152.42M | 186.96M | 194.13M | 129.67M | 121.91M | 69.78M | 81.63M | 92.12M | 69.64M | 65.86M | 52.27M | 51.24M | 46.50M | 58.08M |
|
Short-term Investments (Quarter)
|
0.23M | | | 1.87M | 0.66M | 0.30M | 0.39M | 0.09M | 0.73M | | | | | 3.48M | 2.17M | 0.73M | 0.72M |
|
Cash & Current Investments (Quarter)
|
137.29M | | | 154.29M | 187.62M | 194.43M | 130.06M | 122.00M | 70.52M | 81.63M | 92.12M | 69.64M | 65.86M | 55.75M | 53.41M | 47.23M | 58.80M |
|
Receivables - Net (Quarter)
|
65.66M | 0.01M | 0.04M | 0.02M | 335.82M | 2.96 | 8.93 | 18.65 | 292.35M | 7.42 | 13.16 | 43.98 | 284.91M | 263.43M | 300.95M | 332.80M | 247.39M |
|
Receivables - Other (Quarter)
|
6.92M | | | 69.80M | 4.16M | 193.29M | 180.98M | 190.21M | 127.81M | 130.61M | | | | | | | |
|
Receivables (Quarter)
|
72.58M | 0.01M | 0.04M | 69.82M | 339.98M | 193.29M | 180.98M | 190.21M | 420.15M | 130.61M | 13.16 | 43.98 | 284.91M | 263.43M | 300.95M | 332.80M | 263.39M |
|
Raw Materials (Quarter)
|
| | | | 79.00M | | | | 70.00M | | | | 85.00M | | | | 127.00M |
|
Work In Process (Quarter)
|
24.83M | | | | 72.42M | | | | 87.60M | | | | 62.00M | | | | 48.00M |
|
Inventory (Quarter)
|
137.00M | | | 187.09M | 272.06M | 286.13M | 304.14M | 311.11M | 215.95M | 221.89M | 218.61M | 214.05M | 184.69M | 187.47M | 219.40M | 239.06M | 200.78M |
|
Prepaid Assets (Quarter)
|
10.99M | | | 29.07M | 52.60M | 37.17M | 41.63M | 46.11M | 42.60M | 39.33M | 37.29M | 40.32M | 35.08M | 27.18M | 25.26M | 33.43M | 37.29M |
|
Current Assets (Quarter)
|
563.04M | | | 694.02M | 1,068.13M | 1,042.95M | 1,039.05M | 1,072.25M | 795.50M | 826.71M | 824.00M | 822.49M | 745.20M | 722.01M | 828.53M | 818.92M | 711.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
51.16M | | | 76.38M | 112.35M | 109.63M | 109.83M | 109.70M | 76.39M | 75.70M | 73.11M | 71.11M | 68.72M | 66.21M | 70.73M | 72.66M | 73.14M |
|
Long-Term Investments (Quarter)
|
-0.13M | | -0.37M | -4.56M | 21.00M | | | | 28.00M | | | | 26.00M | | | | 25.00M |
|
Goodwill (Quarter)
|
449.24M | | | 416.40M | 496.83M | 507.96M | 500.19M | 497.68M | 318.05M | 317.62M | 314.39M | 317.41M | 302.09M | 294.80M | 308.89M | 311.00M | 308.35M |
|
Intangibles (Quarter)
|
-50.63M | | | 5.03M | 75.71M | 74.20M | 67.68M | 61.84M | 40.40M | 36.36M | 32.90M | 29.32M | 26.49M | 24.39M | 23.82M | 22.53M | 20.80M |
|
Goodwill & Intangibles (Quarter)
|
398.61M | | | 421.43M | 572.54M | 582.15M | 567.87M | 559.52M | 358.45M | 353.99M | 347.29M | 346.73M | 328.57M | 319.19M | 332.71M | 333.53M | 329.14M |
|
Long-Term Deferred Tax (Quarter)
|
7.38M | | | 7.82M | 16.10M | 12.57M | 7.67M | 21.10M | 15.43M | 17.07M | 15.35M | 17.59M | 17.18M | 16.73M | 13.71M | 15.99M | 15.06M |
|
Other Non-Current Assets (Quarter)
|
| | | 53.26M | 164.42M | 39.69M | 41.63M | 42.82M | 29.38M | 28.20M | 26.32M | 39.58M | 149.61M | 145.66M | 162.39M | 148.96M | 137.68M |
|
Non-Current Assets (Quarter)
|
1,175.51M | | | 1,185.44M | 2,068.80M | 2,125.20M | 2,060.87M | 2,061.28M | 2,078.00M | 1,348.42M | 1,324.83M | 1,323.16M | 1,252.74M | 1,200.09M | 1,252.89M | 1,255.63M | 1,220.48M |
|
Assets (Quarter)
|
1,738.55M | | | 1,879.47M | 3,136.93M | 3,168.16M | 3,099.92M | 3,133.53M | 2,873.50M | 2,175.13M | 2,148.82M | 2,145.65M | 1,997.93M | 1,922.10M | 2,081.42M | 2,074.54M | 1,931.83M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | 3.00M | | | | |
|
Accumulated Expenses (Quarter)
|
190.99M | | | 242.21M | 462.71M | 434.86M | 441.09M | 448.78M | 311.44M | 320.59M | 314.39M | 339.40M | 295.65M | 285.74M | 339.20M | 342.25M | 283.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 4.41M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 4.53M | 19.96M | 30.03M | 39.43M | 40.34M | 29.38M | 29.68M | | | | | | | |
|
Current Leases (Quarter)
|
11.03M | | | 10.55M | 14.83M | 15.26M | 15.62M | 18.43M | 13.96M | 14.10M | 15.35M | 16.13M | 22.00M | | | | 22.00M |
|
Current Taxes (Quarter)
|
7.39M | | | 5.25M | 54.58M | 63.41M | 70.35M | 66.98M | 41.13M | 48.98M | 51.18M | 59.38M | 56.55M | 50.87M | 38.97M | 37.06M | 57.37M |
|
Current Deferred Revenue (Quarter)
|
67.13M | | | | 269.70M | | | | 218.16M | 268.64M | 243.47M | 249.97M | 268.44M | 279.46M | 285.08M | 252.14M | 254.57M |
|
Total Current Liabilities (Quarter)
|
281.95M | | | 398.13M | 836.36M | 818.07M | 806.97M | 817.49M | 637.58M | 710.20M | 648.52M | 692.00M | 652.14M | 645.34M | 695.73M | 660.51M | 630.32M |
|
Capital Leases (Quarter)
|
12.10M | | | 16.94M | 44.22M | 51.56M | 50.54M | 71.64M | 31.59M | 45.27M | 42.41M | | | | | | |
|
Non-Current Debt (Quarter)
|
262.93M | | | 277.95M | 1,004.30M | 1,049.02M | 1,008.99M | 1,006.52M | 645.66M | 603.34M | 649.98M | 576.91M | 506.82M | 445.33M | 490.04M | 470.86M | 417.34M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 128.70M | 24.63M | 257.25M | 224.55M | 225.16M | 21.66M | | | | 11.00M | | | | 13.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 3.67M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
72.99M | | | 73.00M | 65.57M | 58.76M | 55.89M | 55.09M | 47.74M | 36.36M | 40.21M | 38.12M | 34.36M | 31.36M | 28.15M | 33.43M | 36.57M |
|
Operating Leases (Quarter)
|
45.23M | | | 30.68M | 53.71M | 54.39M | 54.71M | 63.22M | 41.87M | 40.82M | 36.56M | 36.65M | 33.64M | 32.76M | 36.09M | 37.06M | 35.85M |
|
Other Non-Current Liabilities (Quarter)
|
12.52M | | | 11.05M | 16.03M | 15.13M | 16.97M | 14.36M | 9.55M | 10.39M | 10.97M | 11.73M | 12.17M | 10.45M | 10.10M | 22.53M | 18.64M |
|
Total Non-Current Liabilities (Quarter)
|
652.05M | | | 779.76M | 1,984.24M | 2,003.91M | 1,949.40M | 1,965.24M | 1,840.01M | 1,404.08M | 1,389.90M | 1,359.08M | 1,234.84M | 1,162.46M | 1,257.94M | 1,212.75M | 1,129.41M |
|
Total Liabilities (Quarter)
|
664.57M | | | 790.81M | 2,000.27M | 2,019.04M | 1,966.37M | 1,979.60M | 1,849.56M | 1,414.47M | 1,400.87M | 1,370.81M | 1,247.01M | 1,172.91M | 1,268.05M | 1,235.28M | 1,148.06M |
|
Total Debt (Quarter)
|
262.93M | | | 282.48M | 1,024.26M | 1,079.05M | 1,048.42M | 1,046.86M | 675.04M | 633.02M | 649.98M | 576.91M | 506.82M | 445.33M | 490.04M | 470.86M | 417.34M |
|
Common Equity (Quarter)
|
1,073.98M | | | 1,088.66M | 1,136.66M | 1,149.12M | 1,133.55M | 1,153.94M | 1,023.94M | 760.67M | 747.96M | 774.84M | 750.93M | 749.19M | 813.37M | 839.26M | 783.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,738.55M | | | 1,879.47M | 3,136.93M | 3,168.16M | 3,099.92M | 3,133.53M | 2,873.50M | 2,175.13M | 2,148.82M | 2,145.65M | 1,997.93M | 1,922.10M | 2,081.42M | 2,074.54M | 1,931.83M |
|
Retained Earnings (Quarter)
|
522.50M | | | 104.27M | 120.97M | 95.23M | 77.14M | 92.69M | 498.02M | 503.15M | 495.71M | 497.01M | 485.35M | 472.51M | 482.83M | 482.49M | 476.15M |