|
EBITDA Margin Growth (1y)
|
| | | 37.00 | 205.00 | -941.00 | -56.00 | 315.00 | -273.00 | 969.00 | 932.00 | -66.00 | 152.00 | 437.00 | -1663.00 | -912.00 | -690.00 | -1274.00 | -1151.00 | -312.00 | 323.00 | 1,138.00 | 2,330.00 | 2,626.00 | 3,038.00 | 3,021.00 | 3,409.00 | 2,332.00 | 1,596.00 | 874.00 | 916.00 | -4879.00 | -562.00 | -921.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 286.00 | 84.00 | 465.00 | -787.00 | -663.00 | -812.00 | 132.00 | -1882.00 | -1290.00 | -215.00 | 301.00 | -484.00 | 1,402.00 | 2,672.00 | 2,885.00 | 4,588.00 | 4,646.00 | 4,958.00 | 5,034.00 | 6,655.00 | 78.00 | 4,073.00 | 2,974.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -938.00 | -283.00 | 329.00 | 392.00 | 1,651.00 | 2,550.00 | 4,291.00 | 3,857.00 | 3,667.00 | 4,419.00 | 4,197.00 | 3,841.00 | -1146.00 | 3,706.00 | 2,839.00 |
|
EBITDA Margin (QoQ)
|
-96.00 | -118.00 | 55.00 | 195.00 | 73.00 | -1264.00 | 940.00 | 566.00 | -515.00 | -21.00 | 903.00 | -432.00 | -298.00 | 264.00 | -1197.00 | 319.00 | -76.00 | -320.00 | -1074.00 | 1,158.00 | 559.00 | 495.00 | 118.00 | 1,454.00 | 972.00 | 478.00 | 506.00 | 376.00 | 237.00 | -244.00 | 547.00 | -5419.00 | 4,554.00 | -604.00 |
|
EBIT Margin Growth (1y)
|
| | | 86.00 | 258.00 | -939.00 | -42.00 | 349.00 | -243.00 | 1,019.00 | 946.00 | -92.00 | 153.00 | 398.00 | -1616.00 | -860.00 | -653.00 | -1218.00 | -1134.00 | -303.00 | 348.00 | 1,138.00 | 2,316.00 | 2,605.00 | 3,003.00 | 3,008.00 | 3,396.00 | 2,297.00 | 1,552.00 | 842.00 | 910.00 | -5529.00 | -512.00 | -884.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 344.00 | 168.00 | 478.00 | -712.00 | -603.00 | -743.00 | 199.00 | -1804.00 | -1255.00 | -152.00 | 318.00 | -434.00 | 1,441.00 | 2,698.00 | 2,928.00 | 4,578.00 | 4,598.00 | 4,903.00 | 4,987.00 | 6,622.00 | -628.00 | 4,042.00 | 2,965.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -819.00 | -137.00 | 398.00 | 469.00 | 1,699.00 | 2,608.00 | 4,345.00 | 3,908.00 | 3,646.00 | 4,403.00 | 4,167.00 | 3,872.00 | -1791.00 | 3,737.00 | 2,885.00 |
|
EBIT Margin (QoQ)
|
-108.00 | -62.00 | 44.00 | 213.00 | 63.00 | -1259.00 | 941.00 | 604.00 | -529.00 | 3.00 | 868.00 | -434.00 | -284.00 | 248.00 | -1146.00 | 322.00 | -77.00 | -317.00 | -1062.00 | 1,153.00 | 574.00 | 473.00 | 116.00 | 1,442.00 | 972.00 | 478.00 | 504.00 | 343.00 | 228.00 | -233.00 | 572.00 | -6096.00 | 5,244.00 | -605.00 |
|
EBT Margin Growth (1y)
|
| | | -142.00 | -75.00 | -1301.00 | -535.00 | -193.00 | -721.00 | 670.00 | 732.00 | -205.00 | 453.00 | 926.00 | -1022.00 | -131.00 | -188.00 | -922.00 | -884.00 | -153.00 | 230.00 | 513.00 | 795.00 | -795.00 | -1550.00 | -1495.00 | -926.00 | -15.00 | 745.00 | 538.00 | 2,245.00 | -20819.00 | 886.00 | 930.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -540.00 | -342.00 | 296.00 | -824.00 | -529.00 | -456.00 | 675.00 | -1173.00 | -489.00 | 495.00 | 517.00 | -1111.00 | -1079.00 | -1508.00 | -1904.00 | -1015.00 | -964.00 | -575.00 | -444.00 | 2,114.00 | -21629.00 | 81.00 | -27.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -824.00 | -300.00 | -113.00 | -914.00 | -1477.00 | -1775.00 | -307.00 | -1304.00 | -1300.00 | -309.00 | -440.00 | 208.00 | -21913.00 | 123.00 | -436.00 |
|
EBT Margin (QoQ)
|
-154.00 | -166.00 | 51.00 | 127.00 | -86.00 | -1392.00 | 816.00 | 470.00 | -614.00 | -1.00 | 878.00 | -468.00 | 44.00 | 472.00 | -1070.00 | 423.00 | -13.00 | -262.00 | -1032.00 | 1,154.00 | 370.00 | 21.00 | -750.00 | -436.00 | -384.00 | 76.00 | -181.00 | 474.00 | 376.00 | -131.00 | 1,526.00 | -22589.00 | 22,081.00 | -87.00 |
|
Enterprise Value Growth (1y)
|
| | | -32.95% | 45.45% | 57.13% | 48.80% | 63.19% | -23.14% | -197.15% | -799.05% | -88.66% | -108.94% | -289.26% | 0.03% | -654.03% | -360.06% | -32.16% | -16.66% | -11.40% | -2.52% | 23.55% | 21.43% | 22.46% | 19.71% | 6.61% | 7.57% | 10.32% | 8.96% | -26.82% | 86.87% | 33.32% | -75.73% | 63.89% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 2.62% | -11.96% | -70.53% | -66.33% | -73.65% | -127.90% | -148.19% | -118.87% | -151.18% | -114.39% | -57.85% | 2.87% | -86.76% | -55.87% | 1.92% | 5.38% | 8.16% | 9.17% | 3.26% | 54.31% | 22.60% | -8.70% | 24.65% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.63% | -45.93% | -38.03% | -33.36% | -35.24% | -57.66% | -61.29% | -50.08% | -61.60% | -48.42% | -36.03% | 35.55% | -31.25% | -43.37% | 15.45% |
|
Enterprise Value (QoQ)
|
-9.52% | -12.44% | -16.63% | 7.43% | 55.07% | 11.63% | -39.28% | 33.44% | -50.32% | -113.26% | -321.40% | 86.03% | -66.47% | -297.31% | -8.22% | -5.34% | -1.57% | -14.14% | 4.47% | -0.59% | 6.53% | 14.89% | 1.82% | 0.72% | 3.22% | 1.00% | 2.83% | 3.68% | 1.76% | -37.92% | 89.94% | -389.12% | -158.90% | 71.66% |
|
FCF Margin Growth (1y)
|
| | | -680.00 | -57.00 | -339.00 | -10785.00 | 11,467.00 | 1,047.00 | 1,334.00 | -1168.00 | 195.00 | -582.00 | -418.00 | -2.00 | 1,142.00 | -337.00 | -1.00 | 1,726.00 | -3061.00 | 492.00 | -1818.00 | 451.00 | 235.00 | -3578.00 | 7,179.00 | -8850.00 | 4,062.00 | 481.00 | -4490.00 | 6,480.00 | 6,816.00 | 2,480.00 | -455.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 10,982.00 | 408.00 | 577.00 | -11955.00 | 12,804.00 | 128.00 | 916.00 | 555.00 | -1724.00 | -426.00 | -2237.00 | 2,174.00 | -1684.00 | -3423.00 | 5,360.00 | -6673.00 | 1,236.00 | -2605.00 | 871.00 | -1919.00 | 11,113.00 | -618.00 | 2,234.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,063.00 | 563.00 | -1242.00 | -9778.00 | 9,978.00 | -2958.00 | 6,277.00 | -7843.00 | 2,573.00 | -3524.00 | 452.00 | -195.00 | 9,194.00 | -462.00 | 415.00 |
|
FCF Margin (QoQ)
|
10,342.00 | 1,337.00 | 12,383.00 | -24741.00 | 10,965.00 | 1,055.00 | 1,937.00 | -2490.00 | 545.00 | 1,342.00 | -565.00 | -1127.00 | -233.00 | 1,507.00 | -150.00 | 17.00 | -1711.00 | 1,843.00 | 1,577.00 | -4769.00 | 1,842.00 | -468.00 | 3,846.00 | -4985.00 | -1971.00 | 10,290.00 | -12183.00 | 7,926.00 | -5552.00 | 5,318.00 | -1213.00 | 8,262.00 | -9888.00 | 2,384.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 12.04% | 0.69% | 18.85% | 440.16% | 693.69% | -47.38% | -42.04% | 42.68% | -6.25% | 21.62% | 2.06% | -25.56% | -48.53% | 17.30% | -4.17% | -38.77% | -2,517.61% | -39.64% | 110.86% | -26.35% | 180.74% | -202.16% | -85.30% | -219.03% | -96.86% | -30.87% | 99.93% | 202.78% | 31.64% | 252.12% | 45.64% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 90.34% | -13.63% | -11.09% | 79.02% | 69.44% | -9.12% | -17.24% | -13.36% | -139.08% | -4.86% | 27.29% | -30.50% | 115.78% | -39.65% | -33.28% | -36.38% | -15.08% | -41.06% | -14.74% | -3.42% | 26.69% | 26.69% | -24.63% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -127.49% | -14.53% | 7.27% | 20.94% | 125.20% | -19.75% | -29.37% | -20.78% | -21.64% | -25.80% | -9.53% | -16.31% | -16.13% | 7.56% | -2.86% |
|
FCF Payout Ratio (QoQ)
|
851.72% | -55.16% | -83.55% | -258.60% | 960.51% | -47.08% | -25.22% | 74.32% | -23.74% | -41.70% | 84.11% | 14.54% | -1.07% | -51.08% | 34.28% | -20.80% | 125.46% | -60.03% | -14.20% | -3,227.07% | 105.63% | 39.62% | -70.03% | 3,327.98% | -107.12% | 120.09% | -342.63% | 190.36% | -397.06% | 130.70% | 24.73% | 15.74% | 243.26% | -70.61% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -46.33% | -49.43% | -60.95% | -55.98% | -48.74% | -46.63% | -5.39% | 1.64% | -11.92% | 42.81% | 110.79% | 40.40% | 121.16% | 95.51% | 42.63% | 21.56% | 43.72% | -17.49% | -56.00% | -67.13% | -86.82% | -83.02% | -70.55% | -46.94% | -13.54% | 6.52% | 6.01% | 43.45% | -91.61% | 23.31% | 30.02% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -37.65% | -27.22% | -8.00% | -14.36% | -0.05% | 14.22% | 41.69% | 20.15% | 40.94% | 32.07% | 9.78% | -17.53% | -25.18% | -35.06% | -43.04% | -40.37% | -45.29% | -46.96% | -48.40% | -36.99% | -78.78% | -39.35% | -25.96% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.09% | -9.07% | -13.34% | -24.15% | -28.33% | -26.90% | -18.09% | -21.27% | -20.43% | -16.06% | -16.21% | -15.65% | -50.28% | -18.49% | -23.93% |
|
Interest Coverage Ratio (QoQ)
|
-17.67% | -27.15% | 2.84% | -12.98% | -22.44% | -43.74% | 15.93% | 1.32% | -19.23% | -0.28% | 24.54% | -12.19% | 30.94% | 47.20% | -17.05% | 38.32% | 15.75% | 7.39% | -29.30% | 63.53% | -33.55% | -42.73% | -47.19% | -34.43% | -14.36% | -0.68% | -4.87% | 6.85% | 5.51% | -1.15% | 28.73% | -93.75% | 1,451.28% | 4.23% |
|
Net Margin Growth (1y)
|
| | | 328.00 | 348.00 | -285.00 | 352.00 | -153.00 | -552.00 | 178.00 | 617.00 | -198.00 | 299.00 | 722.00 | -1151.00 | -124.00 | -144.00 | -752.00 | -1162.00 | -134.00 | 154.00 | 378.00 | 1,318.00 | -661.00 | -1229.00 | -1187.00 | -1348.00 | 4.00 | 632.00 | 506.00 | 2,253.00 | -16187.00 | 622.00 | 637.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -23.00 | 95.00 | 615.00 | -182.00 | -475.00 | -397.00 | 148.00 | -1696.00 | -456.00 | 309.00 | 348.00 | -995.00 | -919.00 | -1219.00 | -1561.00 | -1191.00 | -791.00 | -443.00 | -303.00 | 2,224.00 | -16844.00 | 25.00 | -44.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -281.00 | 105.00 | 241.00 | -26.00 | -1270.00 | -1472.00 | -661.00 | -1726.00 | -1112.00 | -287.00 | -333.00 | -89.00 | -17102.00 | 35.00 | -418.00 |
|
Net Margin (QoQ)
|
-114.00 | -126.00 | -371.00 | 940.00 | -94.00 | -759.00 | 266.00 | 434.00 | -493.00 | -29.00 | 705.00 | -380.00 | 4.00 | 394.00 | -1168.00 | 647.00 | -16.00 | -214.00 | -1578.00 | 1,674.00 | 272.00 | 10.00 | -638.00 | -305.00 | -296.00 | 52.00 | -798.00 | 1,047.00 | 332.00 | -75.00 | 949.00 | -17393.00 | 17,140.00 | -60.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 6.00 | 4.00 | 0.00 | -2.00 | -7.00 | -6.00 | -3.00 | -1.00 | 5.00 | -3.00 | -4.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 4.00 | -5.00 | -6.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | 3.00 | 1.00 | 0.00 | -3.00 | -3.00 | -1.00 | -1.00 | 3.00 | -6.00 | -6.00 | -6.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 4.00 | -9.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 3.00 | 3.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | -1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -6.00 | -5.00 | -2.00 | 5.00 | 3.00 | -1.00 | -5.00 | -11.00 | -9.00 | -5.00 | 0.00 | 9.00 | -3.00 | -2.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | -2.00 | -6.00 | -6.00 | -4.00 | -3.00 | -2.00 | -3.00 | -7.00 | -12.00 | -12.00 | -12.00 | -10.00 | -7.00 | 3.00 | -9.00 | -7.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -2.00 | -6.00 | -9.00 | -13.00 | -12.00 | -9.00 | -8.00 | -4.00 | -15.00 | -13.00 | -13.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 2.00 | -3.00 | 0.00 | 0.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 | -2.00 | -3.00 | -3.00 | -3.00 | 0.00 | 2.00 | 1.00 | 6.00 | -12.00 | 3.00 | 2.00 |