|
Cash & Equivalents
|
24.96M | 27.34M | 30.74M | 35.85M | 33.18M | 14.91M | 13.18M | 18.35M | 12.21M | 18.36M | 39.16M | 165.00M | 23.05M | 38.36M | 152.42M | 164.96M | 173.77M | 176.49M | 201.44M | 192.38M | 193.47M | 180.20M | 152.87M | 150.17M | 149.50M | 144.10M | 142.04M | 138.91M | 133.38M | 130.97M | 181.19M | 193.16M | 264.95M | 396.00M | 268.13M |
|
Cash Due from Bank
|
9.77M | 9.56M | 13.18M | 10.58M | 8.48M | 9.92M | 9.40M | 12.36M | 8.75M | 8.99M | 10.56M | 10.92M | 10.52M | 9.78M | 9.76M | 12.64M | 10.27M | 15.28M | 14.16M | 14.54M | 13.75M | 17.77M | 16.09M | 16.63M | 16.58M | 15.69M | 14.15M | 15.42M | 12.89M | 15.20M | 15.42M | 13.13M | 16.53M | 17.40M | 15.56M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.74M | 1.12M | 1.02M | 0.61M | 1.17M | 1.78M | 0.84M | 1.23M | 1.28M | 1.21M | 1.56M | 1.18M | 1.08M | 1.13M |
|
Cash & Current Investments
|
24.96M | 27.34M | 30.74M | 35.85M | 33.18M | 14.91M | 13.18M | 18.35M | 12.21M | 18.36M | 39.16M | 165.00M | 23.05M | 38.36M | 152.42M | 164.96M | 173.77M | 176.49M | 201.44M | 192.44M | 193.57M | 180.94M | 153.99M | 151.19M | 150.11M | 145.27M | 143.82M | 139.75M | 134.61M | 132.25M | 182.40M | 194.72M | 266.13M | 397.08M | 269.26M |
|
Interest Deposits
|
15.05M | 17.62M | 17.41M | 22.09M | 24.55M | 4.90M | 3.78M | 6.00M | 3.47M | 9.14M | 28.36M | 22.49M | 12.24M | 28.32M | 54.02M | 67.05M | 76.64M | 88.94M | 54.01M | 49.30M | 73.21M | 13.69M | 14.69M | 49.90M | 100.76M | 33.22M | 49.09M | 96.65M | 55.39M | 45.98M | 162.19M | 162.59M | 187.02M | 260.57M | 189.12M |
|
Fed Funds Sold
|
0.13M | 0.15M | 0.14M | 3.18M | 0.15M | 0.09M | | | | 0.23M | 0.24M | 0.25M | 0.29M | 0.26M | 0.27M | 0.22M | 0.23M | 0.23M | 0.24M | 0.23M | 8.95M | 0.68M | 5.15M | 0.36M | 11.37M | 29.99M | 78.80M | 26.29M | 59.35M | 62.48M | 3.59M | 17.43M | 61.40M | 118.03M | 63.45M |
|
Securities - Tradable
|
131.38M | 131.66M | 124.58M | 132.57M | 128.82M | 138.32M | 140.40M | 144.30M | 143.97M | 141.66M | 137.73M | 165.00M | 156.39M | 145.62M | 152.42M | 164.96M | 173.77M | 176.49M | 201.44M | 192.32M | 193.35M | 179.36M | 151.75M | 149.16M | 148.89M | 142.94M | 133.98M | 137.44M | 131.87M | 129.49M | 130.05M | 121.33M | 109.87M | 120.91M | 121.38M |
|
Securities - Held-to-maturity
|
1.07M | 1.96M | 1.11M | 1.11M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.20M | 1.62M | 1.20M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.04M | 1.05M | 1.05M | 1.20M | 1.80M | 4.61M | 9.23M | 11.30M | 8.58M | 8.58M | 9.57M | 9.24M | 8.78M | 9.97M | 7.56M | 4.97M | 3.79M | 3.79M |
|
Loans - Gross
|
519.36M | 554.18M | 552.16M | 568.82M | 581.61M | 586.84M | 598.47M | 606.83M | 619.21M | 639.20M | 638.28M | 645.21M | 674.03M | 788.93M | 805.70M | 836.33M | 874.95M | 877.37M | 923.08M | 985.72M | 1,021.46M | 1,120.84M | 1,201.84M | 1,323.78M | 1,400.70M | 1,470.97M | 1,440.98M | 1,462.69M | 1,439.05M | | | | | | |
|
Loans - Loss Allowance
|
4.42M | 4.41M | 4.44M | 4.41M | 4.53M | 4.55M | 4.71M | 5.46M | 5.68M | 5.04M | 4.89M | 4.97M | 5.39M | 6.37M | 6.66M | 7.10M | 7.76M | 8.10M | 8.45M | 8.79M | 9.31M | 9.85M | 10.74M | 11.22M | 13.95M | 14.51M | 14.57M | 14.49M | 14.45M | | | | | | |
|
Loans - Adjustments
|
| | | | | | | | | | | -0.45M | | | 0.22M | -0.69M | 0.17M | 0.80M | 2.24M | -3.50M | -3.92M | -4.63M | -6.35M | -7.44M | -7.61M | -7.95M | -8.05M | -7.53M | -7.56M | | | | | | |
|
Loans - Net
|
514.94M | 549.77M | 547.72M | 564.41M | 577.08M | 582.29M | 593.75M | 601.37M | 613.52M | 634.16M | 633.39M | 639.79M | 668.64M | 782.57M | 799.04M | 829.24M | 867.20M | 869.27M | 914.63M | 976.93M | 1,012.14M | 1,110.99M | 1,191.10M | 1,312.57M | 1,386.75M | 1,456.46M | 1,426.41M | 1,448.19M | 1,424.60M | 7.24M | 6.98M | 6.45M | 6.44M | 6.23M | 5.76M |
|
Property, Plant & Equipment (Net)
|
19.96M | 19.91M | 19.74M | 19.58M | 19.47M | 19.45M | 19.50M | 19.08M | 19.21M | 19.15M | 19.36M | 19.30M | 19.18M | 19.05M | 18.91M | 18.73M | 18.82M | 18.63M | 18.57M | 18.25M | 18.33M | 18.16M | 17.97M | 18.06M | 17.83M | 18.06M | 18.42M | 18.11M | 17.95M | 18.11M | 18.10M | 14.34M | 14.62M | 14.69M | 14.88M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | 0.20M | | | | 2.55M | | | | 8.03M | | | | 11.22M | | 5.00M | 3.80M | 5.00M | 1.80M | 1.90M | 1.50M |
|
Other Non-Current Assets
|
12.73M | 13.31M | 14.58M | 12.14M | 12.84M | 16.03M | 16.04M | 15.24M | 18.52M | 18.97M | 19.72M | 18.19M | 29.91M | 35.59M | 37.14M | 22.73M | 36.24M | 47.75M | 47.32M | 26.31M | 29.10M | 36.07M | 47.93M | 36.68M | 39.20M | 44.00M | 44.07M | 42.70M | 40.17M | 43.29M | 40.35M | 44.53M | 39.01M | 42.56M | 44.26M |
|
Assets
|
705.14M | 744.05M | 738.56M | 765.75M | 775.86M | 775.19M | 786.07M | 799.62M | 808.72M | 833.50M | 851.42M | 877.32M | 898.88M | 1,022.90M | 1,073.26M | 1,130.15M | 1,184.96M | 1,219.14M | 1,252.75M | 1,303.04M | 1,374.30M | 1,402.51M | 1,473.12M | 1,616.72M | 1,756.72M | 1,776.72M | 1,801.47M | 1,825.60M | 1,782.90M | 1,790.40M | 1,881.70M | 1,866.21M | 1,904.48M | 2,035.08M | 1,932.47M |
|
Accumulated Expenses
|
| | | | | | | | | | | 0.14M | | | 0.08M | 0.07M | 0.05M | 0.03M | 0.03M | 0.07M | 0.07M | 0.40M | 1.20M | 0.93M | 2.03M | 2.26M | 1.97M | 2.36M | 1.91M | 2.36M | 2.22M | 2.25M | 1.82M | 1.37M | 0.99M |
|
Non-Current Debt
|
| 20.00M | | | | | | 1.87M | | | 10.00M | | | | | | | | | | 29.33M | 29.34M | 29.36M | 29.38M | 95.00M | 145.00M | 145.00M | 145.00M | 145.00M | 145.00M | 170.00M | 95.00M | 40.00M | 40.00M | 40.00M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | | | | 2.77M | | | |
|
Other Non-Current Liabilities
|
8.74M | 8.87M | 9.77M | 18.52M | 7.15M | 8.29M | 6.75M | 7.04M | 9.74M | 9.84M | 11.39M | 9.45M | 9.08M | 13.42M | 14.14M | 11.98M | 11.90M | 12.14M | 12.29M | 15.52M | 11.54M | 13.59M | 16.15M | 13.56M | 12.92M | 15.33M | 27.48M | 16.45M | 16.45M | 15.93M | 18.18M | 22.56M | 19.68M | 19.19M | 22.18M |
|
Total Non-Current Liabilities
|
615.87M | 652.01M | 645.25M | 663.41M | 685.65M | 682.11M | 694.50M | 704.98M | 707.79M | 730.92M | 745.40M | 771.54M | 790.00M | 907.91M | 955.24M | 1,013.10M | 1,067.99M | 1,099.40M | 1,130.66M | 1,177.23M | 1,260.65M | 1,289.43M | 1,358.47M | 1,501.43M | 1,639.35M | 1,657.42M | 1,672.81M | 1,700.77M | 1,658.75M | 1,663.36M | 1,745.67M | 1,724.67M | 1,708.32M | 1,836.24M | 1,724.71M |
|
Total Liabilities
|
624.61M | 660.88M | 655.01M | 681.93M | 692.79M | 690.39M | 701.24M | 712.02M | 717.53M | 740.76M | 756.79M | 780.99M | 799.08M | 921.33M | 969.38M | 1,025.08M | 1,079.89M | 1,111.54M | 1,142.95M | 1,192.76M | 1,272.19M | 1,303.02M | 1,374.62M | 1,514.99M | 1,652.26M | 1,672.75M | 1,700.29M | 1,717.22M | 1,675.20M | 1,679.29M | 1,763.86M | 1,747.23M | 1,728.00M | 1,855.43M | 1,746.89M |
|
Total Debt
|
| 20.00M | | | | | | 1.87M | | | 10.00M | | | | | | | | | | 29.33M | 29.34M | 29.36M | 29.38M | 95.00M | 145.00M | 145.00M | 145.00M | 145.00M | 145.00M | 170.00M | 95.00M | 40.00M | 40.00M | 40.00M |
|
Common Equity
|
80.53M | 83.17M | 83.55M | 83.82M | 83.07M | 84.80M | 84.83M | 87.60M | 91.19M | 92.74M | 94.63M | 96.33M | 99.80M | 101.57M | 103.88M | 105.07M | 105.06M | 107.60M | 109.80M | 110.28M | 102.10M | 99.49M | 98.50M | 101.73M | 104.46M | 103.97M | 101.18M | 108.38M | 107.70M | 111.11M | 117.84M | 118.99M | 176.47M | 179.65M | 185.58M |
|
Shareholder's Equity
|
80.53M | 83.17M | 83.55M | 83.82M | 83.07M | 84.80M | 84.83M | 87.60M | 91.19M | 92.74M | 94.63M | 96.33M | 99.80M | 101.57M | 103.88M | 105.07M | 105.06M | 107.60M | 109.80M | 110.28M | 102.10M | 99.49M | 98.50M | 101.73M | 104.46M | 103.97M | 101.18M | 108.38M | 107.70M | 111.11M | 117.84M | 118.99M | 176.47M | 179.65M | 185.58M |
|
Liabilities and Shareholders Equity
|
705.14M | 744.05M | 738.56M | 765.75M | 775.86M | 775.19M | 786.07M | 799.62M | 808.72M | 833.50M | 851.42M | 877.32M | 898.88M | 1,022.90M | 1,073.26M | 1,130.15M | 1,184.96M | 1,219.14M | 1,252.75M | 1,303.04M | 1,374.30M | 1,402.51M | 1,473.12M | 1,616.72M | 1,756.72M | 1,776.72M | 1,801.47M | 1,825.60M | 1,782.90M | 1,790.40M | 1,881.70M | 1,866.21M | 1,904.48M | 2,035.08M | 1,932.47M |
|
Retained Earnings
|
59.44M | 60.70M | 61.95M | 62.84M | 64.59M | 66.31M | 67.34M | 68.59M | 70.33M | 71.60M | 72.97M | 74.91M | 76.46M | 78.39M | 80.91M | 82.52M | 84.46M | 86.54M | 88.45M | 89.76M | 92.04M | 95.06M | 98.13M | 100.28M | 99.84M | 100.84M | 102.11M | 103.44M | 104.45M | 106.57M | 108.93M | 114.01M | 105.93M | 109.53M | 113.45M |
|
Treasury Shares
|
0.02M | 0.02M | 0.02M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.05M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.08M | 0.07M | 0.06M | 0.06M | 0.08M | 0.07M | 0.07M |