Eagle Financial Services Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 3.44M3.60M4.32M6.55M7.16M7.14M6.90M6.37M7.79M9.00M9.76M10.70M9.58M14.44M7.85M15.34M
Depreciation and Depletion 0.78M0.78M0.84M0.82M0.80M0.77M0.84M0.93M0.95M0.93M0.96M1.03M1.00M0.98M1.00M0.98M
Share-based Compensation 0.17M0.12M0.17M0.24M0.30M0.29M0.33M0.31M0.38M0.52M0.56M0.60M0.85M1.02M1.21M0.91M
Deferred Taxes -0.65M-0.36M-0.32M0.35M1.19M0.14M0.43M0.21M0.53M-0.40M0.52M-0.47M-1.44M-0.09M-1.51M0.60M
Gains from Sales and Divestitures 0.02M0.02M0.02M0.02M0.02M0.03M
Gains from Investment Securities -0.03M-0.34M-0.34M0.01M-0.14M0.08M-0.08M-0.09M-0.01M-0.87M0.02M0.02M0.03M0.03M0.04M0.04M
Change in Loans 191.41M248.60M15.49M41.22M75.36M
Cash from Operations 6.68M9.40M11.74M11.43M8.19M7.26M7.16M9.70M9.37M-1.52M11.35M11.01M16.46M13.81M6.88M18.76M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.17M0.14M-0.11M-0.19M0.15M0.15M-0.21M-0.37M-0.44M-0.48M-0.49M-0.80M-1.24M0.93M0.99M0.56M
Amortization of Deferred Charges 0.05M0.07M0.07M
Depreciation & Amortization (CF) 0.78M0.78M0.84M0.82M0.80M0.77M0.84M0.93M0.95M0.93M0.96M1.03M1.67M1.91M1.99M1.54M
Change in Working Capital
Change in Accured Expenses 0.13M0.13M-0.01M0.94M0.18M-0.18M-1.52M2.73M1.14M-11.48M-1.34M-1.46M3.88M-0.71M1.33M1.36M
Investing Activities
Change in Net Loans 20.43M10.80M8.14M13.21M27.29M26.94M26.32M22.00M51.40M40.55M40.21M-0.01M-100.18M-492.59M-243.44M-6.96M
Capital Expenditures 0.31M1.84M0.96M2.20M1.49M2.97M2.88M0.26M0.37M0.43M1.31M0.46M0.52M0.84M1.07M1.02M
Sales of Property, Plant and Equipment 1.28M2.04M3.17M0.90M1.17M0.60M1.96M0.56M0.32M1.93M0.63M0.16M0.67M0.03M0.12M7.67M
Change in Acquisitions & Divestments 27.53M34.59M40.17M21.00M18.41M10.86M17.37M23.54M20.28M16.60M24.60M52.36M52.01M34.31M255.37M76.38M
Cash from Investing Activities -19.12M-22.89M-6.60M-1.62M-31.46M-19.18M-38.74M-26.38M-64.29M-53.66M-57.98M-201.47M-193.22M-331.34M-130.28M16.75M
Financing Activities
Other financing activities 25.10M21.74M34.59M48.73M22.33M20.21M49.69M57.45M42.14M30.02M45.38M251.09M169.21M52.53M-13.12M-7.55M
Debt Issuance and Repayment
Long-Term Debt Issuances 29.33M
Short-Term Debt issuances -0.68M0.38M-4.39M-10.00M1.87M-1.87M175.00M-155.00M
Change in Capital Stock
Shares Issued 0.07M
Shares Repurchased 0.27M
Dividend Payments
Dividends Paid - Common 2.17M2.23M2.37M2.43M2.57M2.64M2.79M2.89M3.06M3.26M3.44M3.56M3.78M4.01M4.23M4.30M
Misc.
Cash from Financing Activities 1.64M19.92M2.83M16.94M-11.18M32.24M20.23M28.74M55.49M37.69M61.94M236.73M160.91M320.35M194.87M19.30M
Change in Cash -10.81M6.44M7.97M26.75M-34.45M20.32M-11.34M12.06M0.57M-17.50M15.31M46.26M-15.85M2.83M71.46M54.81M
Beginning Cash Balance 10.81M-6.44M-7.97M-26.75M34.45M-20.32M11.34M-12.06M35.28M35.85M149.70M118.69M208.23M147.35M67.45M138.35M
Free Cash Flow 6.37M7.56M10.78M9.23M6.70M4.29M4.29M9.44M9.00M-1.96M10.03M10.55M15.94M12.98M5.80M17.74M
Net Cash Flow -10.81M6.44M7.97M26.75M-34.45M20.32M-11.34M12.06M0.57M-17.50M15.31M46.26M-15.85M2.83M71.46M54.81M