|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.87M | 1.36M | 3.25M | 3.99M | 4.08M | 3.20M | 2.58M | 2.06M | 2.32M | 0.89M | 2.55M | 3.19M | 3.42M | 6.19M | -6.97M | 5.27M | 5.58M | 3.96M | 3.74M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.24M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.26M | 0.25M | 0.25M | 0.24M | 0.24M | 0.20M | 0.19M | 0.19M | 0.20M | 0.20M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.06M | 0.12M | 0.20M | 0.22M | -0.22M | 0.82M | 0.32M | 0.32M | 0.26M | 0.30M | 0.30M | 0.25M | 0.09M | 911.36M | 0.32M | 0.29M | 0.30M | 0.30M | 0.41M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 7.10M | 4.30M | 5.14M | 5.08M | 0.97M | 4.45M | 3.96M | 16.40M | 16.42M | | | | 75.36M | 12.43M | | | | 25.17M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 4.29M | 6.66M | 0.18M | 2.81M | 2.12M | 8.70M | 0.21M | -2.40M | 15.08M | -6.01M | 6.75M | -1.82M | 7.51M | 6.32M | 5.80M | 2.57M | 8.21M | 9.18M | 4.30M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -1.21M | -0.25M | -0.18M | 0.51M | -0.79M | -0.10M | 0.32M | -0.50M | 0.80M | -0.95M | -0.07M | 0.25M | 0.03M | 0.05M | 0.24M | -0.52M | -0.21M | 0.82M | -0.24M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.05M | 0.37M | 0.70M | 0.11M | | 0.22M | 0.03M | -0.99M | 0.02M | 0.29M | 0.02M | -0.10M | 0.44M | 0.45M | 0.27M | -0.27M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.06M | 3.65M | -3.98M | 2.54M | 2.55M | -1.81M | -0.73M | 0.93M | 12.10M | -10.96M | 0.70M | -0.55M | 1.98M | -0.78M | -3.52M | -0.56M | 3.02M | 2.15M | -2.35M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.81M | -23.33M | -58.66M | -32.50M | -35.86M | -29.45M | -57.71M | -23.76M | -15.04M | -10.52M | -2.55M | 23.00M | -9.63M | -13.37M | | 4.75M | 3.54M | -27.06M | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.19M | -0.08M | 0.33M | 0.08M | 0.09M | 0.34M | 0.01M | 0.51M | 0.61M | -0.06M | 0.09M | 0.42M | 0.23M | 0.27M | 0.54M | 0.26M | 0.38M | 0.23M | 0.21M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.67M | | | | -0.03M | | | 0.01M | | | | | 7.67M | 0.04M | 0.00M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 10.31M | -41.49M | -0.91M | 18.34M | -17.42M | | | | 4.97M | 250.40M | -30.92M | 30.92M | | 20.05M | 3.28M | -29.36M | 26.09M | -43.00M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.06M | -70.67M | -56.77M | -50.76M | -94.50M | -66.42M | -119.66M | -75.10M | -64.55M | 33.93M | -24.56M | 25.80M | -5.68M | -31.15M | 27.78M | 30.23M | 2.30M | -22.87M | -10.62M | 19.38M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.25M | 32.70M | 47.63M | 55.00M | 7.84M | 6.77M | -17.08M | 10.74M | -37.87M | 7.97M | 6.04M | -1.46M | -29.22M | 6.84M | 16.29M | 33.51M | 183.94M | -94.29M | -47.96M | 22.71M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.33M | -0.00M | 0.00M | -0.00M | | -150.00M | -25.00M | 175.00M | -10.00M | -10.00M | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 100.00M | -32.98M | | | -122.02M | 0.35M | -0.04M | -0.06M | | | 0.17M | -0.07M | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.50M | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.97M | 1.36M | 0.97M | 0.97M | 1.01M | 1.05M | 1.06M | 1.06M | 1.06M | 1.06M | 1.07M | 1.07M | 1.06M | 1.10M | 1.11M | 1.67M | 1.67M | 1.67M | 1.68M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.75M | 30.32M | 45.77M | 82.42M | 27.91M | 68.10M | 141.92M | 136.71M | 17.13M | 14.14M | 26.89M | -43.27M | 3.52M | 81.17M | -22.12M | 35.76M | 126.19M | -113.21M | -49.49M | -51.10M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.31M | -36.05M | -4.34M | 31.84M | -63.77M | 3.80M | 30.96M | 61.82M | -49.82M | 63.14M | -3.69M | -10.72M | -3.98M | 57.54M | 11.97M | 71.79M | 131.06M | -127.87M | -50.94M | -27.43M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 4.10M | 6.74M | -0.15M | 2.74M | 2.04M | 8.36M | 0.21M | -2.91M | 14.46M | -5.96M | 6.66M | -2.24M | 7.28M | 6.04M | 5.26M | 2.30M | 7.83M | 8.95M | 4.09M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.31M | -36.05M | -4.34M | 31.84M | -63.77M | 3.80M | 30.96M | 61.82M | -49.82M | 63.14M | -3.69M | -10.72M | -3.98M | 57.54M | 11.97M | 71.79M | 131.06M | -127.87M | -50.94M | -27.43M |