|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 19.67M | -3.66M | -1.57M | 0.66M | 0.68M | -7.89M | -2.58M | -0.26M | 2.71M | -18.89M | 1.50M | 0.72M | 4.10M | 6.83M | 0.58M | 3.47M | 8.45M | -15.70M | 7.24M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.94M | 114.89M | 124.69M | 119.81M | 123.81M | 133.74M | 155.71M | 156.43M | 154.98M | 153.72M | 166.18M | 149.89M | 156.02M | 164.89M | 167.00M | 166.00M | 173.37M | 206.91M | 193.59M | 185.24M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.06M | 94.35M | 98.22M | 96.12M | 102.15M | 118.47M | 139.27M | 152.61M | 170.16M | 180.24M | 184.85M | 186.56M | 189.21M | 191.50M | 187.65M | 181.91M | 187.84M | 191.40M | 193.31M | 185.17M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.38M | 0.33M | 0.35M | 0.34M | 0.30M | 0.38M | 0.35M | 0.36M | 0.32M | 0.38M | 0.41M | 0.48M | 0.46M | 0.47M | 0.41M | 0.63M | 0.53M | 0.52M | 0.44M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | 16.33M | 4.89M | 17.95M | 20.43M | 7.77M | -2.72M | 9.29M | 9.62M | 17.45M | 21.92M | 17.86M | 16.95M | 17.35M | 18.36M | 16.79M | 18.97M | 20.44M | 21.72M | 20.27M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.48M | 0.59M | 0.82M | 2.50M | 4.19M | 3.10M | 1.20M | 2.10M | 4.51M | 5.63M | 3.57M | 4.39M | 5.35M | 5.61M | 5.12M | 3.37M | 3.64M | 5.44M | 4.53M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.40M | 103.23M | 107.64M | 106.58M | 116.07M | 135.69M | 156.74M | 169.03M | 187.90M | 200.91M | 207.08M | 207.72M | 211.64M | 216.30M | 215.38M | 211.78M | 218.97M | 225.39M | 232.27M | 225.09M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.74M | 2.80M | 2.86M | 3.85M | 8.69M | 14.76M | 24.66M | 41.37M | 55.35M | 62.34M | 64.47M | 66.37M | 68.77M | 64.99M | 59.27M | 59.98M | 61.62M | 60.24M | 54.75M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 0.21M | 10.36M | 0.20M | 2.26M | 0.10M | 2.38M | 1.33M | 2.43M | 0.14M | 2.48M | 1.03M | 0.56M | 0.06M | 2.63M | 0.29M | 2.74M | 2.68M | 6.25M | 1.52M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.14M | 0.14M | 0.15M | 0.30M | 0.66M | 1.10M | 2.12M | 1.31M | 1.54M | 2.01M | 1.50M | 1.31M | 1.34M | 2.15M | 1.69M | 1.60M | 2.17M | 2.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 5.96M | 5.58M | 5.42M | 6.46M | 11.40M | 17.90M | 29.50M | 47.20M | 59.27M | 66.35M | 70.00M | 71.11M | 72.83M | 69.01M | 64.26M | 66.20M | 67.10M | 64.10M | 58.94M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.74M | 97.27M | 102.06M | 101.17M | 109.61M | 124.29M | 138.84M | 139.53M | 140.69M | 141.64M | 140.73M | 137.73M | 140.53M | 143.47M | 146.37M | 147.52M | 152.76M | 158.29M | 168.17M | 166.15M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.41M | 77.61M | 105.72M | 105.23M | 108.95M | 123.61M | 136.71M | 135.35M | 134.35M | 133.61M | 122.68M | 131.97M | 135.71M | 139.37M | 139.54M | 142.33M | 149.29M | 149.84M | 158.94M | 158.90M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | -2.03M | 0.09M | 0.09M | | 0.08M | 1.18M | 14.29M | 12.09M | 25.45M | 12.16M | 15.49M | 21.42M | 20.63M | 18.38M | 20.60M | 48.62M | 25.41M | 19.09M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.20M | 17.62M | 22.63M | 18.64M | 14.19M | 9.45M | 16.87M | 16.90M | 14.29M | 12.09M | 25.45M | 12.16M | 15.49M | 21.42M | 20.63M | 18.48M | 20.60M | 48.62M | 25.41M | 19.09M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.58M | 3.76M | 3.94M | 4.53M | 4.98M | 5.39M | 5.60M | 5.66M | 5.70M | 5.76M | 5.76M | 5.80M | 5.92M | 6.55M | 7.12M | 7.81M | 8.65M | 9.07M | 9.28M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 3.33M | 3.17M | 3.26M | 3.11M | 3.54M | 3.60M | 3.71M | 3.66M | 3.83M | 4.00M | 4.34M | 5.34M | 5.55M | 4.45M | 4.81M | 4.71M | 5.02M | 5.70M | 5.64M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.13M | 0.90M | 121.72M | 35.83M | 36.03M | 37.00M | -101.78M | 42.50M | 1.57M | 40.77M | 1.11M | 45.26M | 1.30M | 1.59M | 1.93M | 48.21M | 50.16M | 2.62M | 192.29M | 55.76M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.50M | 4.51M | 4.59M | 4.31M | 4.50M | 4.25M | 4.06M | 3.95M | 4.20M | 4.31M | 4.33M | 4.20M | 4.37M | 4.34M | 4.43M | 5.07M | 4.89M | 5.76M | 5.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.08M | 69.06M | 56.01M | 54.95M | 58.00M | 60.80M | 69.30M | 73.21M | 78.34M | 80.62M | 84.30M | 84.84M | 84.48M | 88.09M | 90.74M | 90.54M | 95.92M | 99.87M | 103.07M | 103.59M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.46M | 76.89M | 63.69M | 62.80M | 65.42M | 68.84M | 77.15M | 80.98M | 85.96M | 88.64M | 92.60M | 93.50M | 94.02M | 98.01M | 99.52M | 99.78M | 105.70M | 109.79M | 114.53M | 115.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.82M | 24.29M | 70.24M | 66.49M | 64.18M | 75.63M | 94.34M | 100.77M | 109.89M | 116.32M | 121.88M | 120.62M | 128.30M | 135.62M | 129.66M | 125.30M | 130.40M | 155.78M | 133.92M | 121.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 18.34M | 64.66M | 61.07M | 57.73M | 64.22M | 76.44M | 71.26M | 62.69M | 57.05M | 55.53M | 50.63M | 57.19M | 62.78M | 60.65M | 61.03M | 64.19M | 88.67M | 69.82M | 62.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.75M | 4.43M | 13.85M | 13.38M | 12.58M | 14.03M | 16.43M | 15.52M | 13.56M | 12.38M | 11.00M | 10.23M | 11.74M | 12.20M | 11.81M | 11.07M | 12.81M | 43.44M | 15.02M | 13.49M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 13.91M | 50.81M | 47.69M | 45.15M | 50.20M | 60.00M | 55.74M | 49.13M | 44.66M | 44.53M | 40.40M | 45.45M | 50.59M | 48.83M | 49.96M | 51.38M | 45.23M | 54.79M | 49.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 13.91M | 50.81M | 47.69M | 45.15M | 50.20M | 60.00M | 55.74M | 49.13M | 44.66M | 44.53M | 40.40M | 45.45M | 50.59M | 48.83M | 49.96M | 51.38M | 45.23M | 54.79M | 49.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 13.91M | 50.81M | 47.69M | 45.15M | 50.20M | 60.00M | 55.74M | 49.13M | 44.66M | 44.53M | 40.40M | 45.45M | 50.59M | 48.83M | 49.96M | 51.38M | 45.23M | 54.79M | 49.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 13.91M | 50.81M | 47.69M | 45.15M | 50.20M | 60.00M | 55.74M | 49.13M | 44.66M | 44.53M | 40.40M | 45.45M | 50.59M | 48.83M | 49.96M | 51.38M | 45.23M | 54.79M | 49.36M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 13.91M | 50.81M | 46.46M | 44.21M | 49.26M | 59.06M | 54.80M | 48.19M | 43.73M | 43.59M | 39.46M | 44.51M | 49.65M | 47.90M | 49.02M | 50.45M | 44.30M | 53.86M | 48.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 0.38 | 1.38 | 1.23 | 1.19 | 1.32 | 1.58 | 1.47 | 1.29 | 1.17 | 1.16 | 1.05 | 1.19 | 1.33 | 1.29 | 1.33 | 1.36 | 1.20 | 1.45 | 1.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23 | 0.38 | 1.38 | 1.23 | 1.19 | 1.32 | 1.58 | 1.46 | 1.29 | 1.17 | 1.16 | 1.05 | 1.19 | 1.32 | 1.27 | 1.31 | 1.36 | 1.19 | 1.45 | 1.30 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.27M | 33.16M | 34.44M | 37.79M | 37.24M | 37.42M | 37.38M | 37.30M | 37.33M | 37.35M | 37.37M | 37.49M | 37.48M | 37.34M | 37.36M | 36.97M | 36.96M | 37.02M | 36.99M | 36.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.82M | 24.29M | 70.24M | 66.49M | 64.18M | 75.63M | 94.34M | 100.77M | 109.89M | 116.32M | 121.88M | 120.62M | 128.30M | 135.62M | 129.66M | 125.30M | 130.40M | 155.78M | 133.92M | 121.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25% | 24.13% | 21.41% | 21.91% | 21.79% | 21.84% | 21.50% | 21.78% | 21.63% | 21.71% | 19.81% | 20.20% | 20.53% | 19.43% | 19.48% | 18.14% | 19.96% | 48.99% | 21.52% | 21.47% |