|
Net Income
|
0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes
|
-0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B |
|
Cash from Discontinued Operations
|
30.00 | -30.00 | -10.00 | -90.00 | | | | | | | | | | | | |
|
Gains from Investment Securities
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Asset Writedowns and Impairment
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-cash Items
|
141.78B | -8.98B | -0.23B | | | | | | 0.00B | | | | | | | |
|
Change in Interest Receivables
|
| | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Loans
|
| | | | -0.01B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Cash from Operations
|
0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B |
|
Amortizatization of Intangibles
|
-0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Amortization
|
1.82B | | | | | | | 0.00B | | | | | | | | |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Accured Expenses
|
-0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Change in Taxes
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | |
|
Change in Net Loans
|
0.01B | 0.04B | 0.00B | -0.15B | 0.02B | -0.05B | 0.03B | -0.02B | -0.00B | 0.05B | 0.04B | 0.00B | -0.01B | 0.00B | 0.01B | 0.10B |
|
Capital Expenditures
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Sales of Property, Plant and Equipment
|
| | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Acquisitions
|
| | | | | | 0.22B | | | | -0.01B | 0.04B | | | | |
|
Divestments
|
-0.00B | -0.00B | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
0.00B | 0.00B | | 0.05B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.06B | 0.04B | 0.06B | 0.05B | | 0.01B |
|
Cash from Investing Activities
|
-0.01B | 0.01B | -0.04B | 0.05B | 0.02B | 0.02B | -0.26B | -0.08B | -0.08B | -0.02B | 0.16B | -0.06B | 0.12B | -0.04B | 0.00B | -0.09B |
|
Other financing activities
|
0.00B | 0.00B | -0.00B | -0.00B | 0.02B | -0.02B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | -0.00B |
|
Long-Term Debt Issuances
|
-0.00B | 0.02B | 0.00B | | 0.02B | -0.03B | 0.06B | | | | | | 0.02B | 0.07B | 0.07B | 0.02B |
|
Long-Term Debt Repayments
|
-0.00B | -0.00B | -0.00B | -0.01B | | | 0.05B | 0.01B | 0.02B | 0.01B | 0.00B | | 0.04B | 0.07B | 0.03B | 0.06B |
|
Short-Term Debt issuances
|
| | | | | | 0.00B | 0.06B | -0.02B | -0.01B | 0.01B | 0.05B | -0.05B | 0.03B | 0.01B | 0.09B |
|
Shares Issued
|
0.00B | | 0.00B | -0.00B | 0.01B | -0.00B | | 0.00B | 0.00B | 0.03B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Preferred Shares Issued
|
-0.00B | -0.00B | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased
|
| | | | | | | | | | | | | | | 0.04B |
|
Net Equity Issued and Repurchased
|
0.05B | -0.00B | 0.05B | 0.01B | 0.14B | -0.06B | -0.02B | 0.24B | 0.21B | | | | | | | |
|
Dividends Paid - Common
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Dividends Paid - Preferred
|
-0.00B | -0.00B | | | | | | | | | | | | | | |
|
Cash from Financing Activities
|
0.01B | -0.02B | 0.08B | -0.07B | -0.00B | -0.09B | 0.22B | 0.30B | -0.02B | -0.00B | -0.09B | -0.02B | -0.15B | -0.07B | -0.00B | 0.12B |
|
Change in Cash
|
0.01B | -0.00B | 0.05B | -0.06B | 0.03B | -0.06B | -0.02B | 0.24B | -0.09B | -0.01B | 0.07B | -0.08B | -0.01B | -0.10B | 0.01B | 0.03B |
|
Free Cash Flow
|
0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B |
|
Net Cash Flow
|
0.01B | -0.00B | 0.05B | -0.06B | 0.03B | -0.06B | -0.02B | 0.24B | -0.09B | -0.01B | 0.07B | -0.08B | -0.01B | -0.10B | 0.01B | 0.03B |