|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 1.33M | 0.38M | 2.70M | 0.23M | 0.94M | 0.04M | 0.05M | 0.30M | 1.32M | 1.69M | 2.00M | 0.97M | 1.10M | 0.82M | 0.56M | 0.49M | 0.50M | 0.90M | 1.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.91M | 0.91M | 0.71M | 0.70M | 0.50M | 0.61M | 0.59M | 0.61M | 0.63M | 0.73M | 0.79M | 0.52M | 0.50M | 0.40M | 0.36M | 0.54M | 0.02M | 0.05M | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 2.23M | 1.29M | 3.41M | 0.93M | 1.44M | 0.65M | 0.64M | 0.92M | 1.95M | 2.42M | 2.79M | 1.49M | 1.60M | 1.22M | 0.92M | 1.03M | 0.52M | 0.95M | 1.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.15M | 1.63M | 1.24M | 1.34M | 1.16M | 1.01M | | 0.91M | 0.84M | 0.84M | 1.57M | | 0.65M | 0.76M | 0.80M | 0.59M | 0.96M | 0.67M | 0.53M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.15M | 1.63M | 1.24M | 1.34M | 1.16M | 1.01M | | 0.91M | 0.84M | 0.84M | 1.57M | | 0.65M | 0.76M | 0.80M | 0.59M | 0.96M | 0.67M | 0.53M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 8.13M | 7.75M | 7.87M | 7.37M | 7.17M | 6.16M | 5.48M | 4.94M | 5.30M | 4.90M | 4.44M | 4.40M | 3.79M | 3.72M | 3.26M | 3.23M | 2.75M | 3.01M | 2.93M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.81M | 1.42M | 0.00M | 0.91M | 0.85M | 0.79M | 0.23M | 0.23M | 0.22M | 0.19M | 0.00M | 0.20M | 0.22M | 0.21M | 0.16M | 0.14M | 0.14M | 0.19M | 0.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 12.32M | 12.10M | 13.42M | 10.53M | 10.61M | 8.60M | 7.24M | 7.43M | 8.31M | 8.36M | 9.19M | 6.48M | 6.22M | 5.93M | 5.14M | 4.99M | 4.37M | 4.81M | 4.65M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.53M | 0.59M | 0.68M | 0.63M | 0.58M | 0.43M | 0.08M | 0.07M | 0.06M | 0.08M | 0.11M | 0.10M | 0.09M | 0.10M | 0.09M | 0.09M | 0.12M | 0.11M | 0.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.08M | 1.01M | 0.97M | 2.02M | 1.90M | 1.68M | 1.26M | 1.18M | 1.09M | 1.05M | 1.01M | 0.94M | 0.86M | 0.51M | 0.47M | 0.44M | 0.43M | 0.38M | 0.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.33M | 13.40M | 13.11M | 14.39M | 12.55M | 12.51M | 10.28M | 8.50M | 8.61M | 9.40M | 9.40M | 10.20M | 7.42M | 7.08M | 6.44M | 5.61M | 5.43M | 4.80M | 5.20M | 5.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 2.85M | 2.61M | 2.23M | 2.23M | 1.31M | 1.89M | | 2.18M | 2.91M | 0.27M | 1.62M | 1.39M | 1.38M | 0.90M | 0.97M | 0.88M | 1.02M | 1.00M | 0.39M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.60M | | 1.16M | 0.81M | 1.52M | 2.62M | 1.28M | 1.33M | 1.27M | 1.32M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44M | 4.37M | 4.21M | 2.23M | 3.39M | 2.12M | 3.41M | 2.62M | 3.45M | 4.24M | 1.54M | 2.95M | 1.39M | 1.38M | 0.90M | 0.97M | 0.88M | 1.02M | 1.00M | 0.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.24M | 0.69M | 0.29M | 0.27M | 0.32M | 0.06M | 0.18M | 0.14M | 0.15M | 0.15M | 0.15M | 0.12M | 0.12M | 0.12M | 0.15M | 0.09M | 0.09M | 0.07M | 0.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.10M | 0.23M | 0.27M | 0.32M | 0.20M | 0.08M | 0.14M | 0.23M | 0.12M | 0.12M | 0.11M | 0.11M | 0.14M | 0.10M | 0.09M | | 0.14M | 0.21M | 0.06M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 1.57M | 2.67M | 2.17M | 3.11M | 1.98M | 1.98M | 1.45M | 0.39M | 0.28M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.47M | 0.00M | | | | 0.20M | 0.20M | 0.21M | 0.22M | 0.22M | 0.23M | 0.24M | 0.15M | 0.14M | 0.14M | 0.15M | 0.16M | 0.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.00M | 0.27M | | | 0.01M | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 7.75M | 8.57M | 8.16M | 7.94M | 6.42M | 6.86M | 7.95M | 4.68M | 5.39M | 4.65M | 6.35M | 3.46M | 2.88M | 2.94M | 2.44M | 2.37M | 1.81M | 1.92M | 0.92M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.79M | 0.81M | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.03M | 0.51M | 0.35M | 1.42M | 1.31M | 1.08M | 1.23M | 1.18M | 1.12M | 1.07M | 0.80M | 0.73M | 0.67M | 0.29M | 0.25M | 0.36M | 0.18M | 0.29M | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 7.80M | 8.60M | 8.18M | 9.12M | 8.34M | 8.76M | 8.97M | 5.66M | 6.30M | 5.51M | 7.15M | 4.19M | 3.55M | 3.23M | 2.70M | 2.58M | 1.99M | 2.06M | 1.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 1.59M | 2.67M | 2.17M | 3.11M | 2.77M | 2.79M | 1.45M | 0.39M | 0.28M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 5.60M | 4.50M | 6.21M | 3.43M | 4.17M | 1.50M | -0.48M | 2.96M | 3.10M | 3.89M | 3.05M | 3.23M | 3.52M | 3.21M | 2.92M | 2.84M | 2.81M | 3.14M | 4.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 5.60M | 4.50M | 6.21M | 3.43M | 4.17M | 1.50M | -0.48M | 2.96M | 3.10M | 3.89M | 3.05M | 3.23M | 3.52M | 3.21M | 2.92M | 2.84M | 2.81M | 3.14M | 4.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.33M | 13.40M | 13.11M | 14.39M | 12.55M | 12.51M | 10.28M | 8.50M | 8.61M | 9.40M | 9.40M | 10.20M | 7.42M | 7.08M | 6.44M | 5.61M | 5.43M | 4.80M | 5.20M | 5.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -134.97M | -136.11M | -0.00M | -141.56M | -0.00M | -146.71M | -149.02M | -0.00M | -0.00M | -0.00M | -153.31M | -0.00M | -154.29M | -154.60M | -0.00M | -155.16M | -155.40M | -0.00M | -0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |