Energy Focus, Inc/De (NASDAQ: EFOI)

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances CIK: 0000924168
Market Cap 9.88 Mn
P/B 3.15
P/E -10.24
P/S 2.56
ROIC (Qtr) -29.08
Div Yield % 0.00
Rev 1y % (Qtr) -30.94
Total Debt (Qtr) 291,000.00
Debt/Equity (Qtr) 0.09
Add ratio to table...

About

Energy Focus, Inc. (EFOI) operates in the energy-efficient lighting systems and controls industry, providing high-quality LED lighting and control solutions to commercial and military maritime markets. The company's main business activities include the design, development, manufacturing, marketing, and sale of energy-efficient lighting products. Energy Focus, Inc. operates in the United States, specifically in Solon, Ohio, where it has its primary manufacturing and assembly facility. The company generates revenue through the sale of its primary...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 897000 provide 5.71x coverage of short-term debt 157000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 5.20M provides 17.86x coverage of total debt 291000, indicating robust asset backing and low credit risk.
  • Operating cash flow of (796000) provides strong 398x coverage of stock compensation (2000), indicating sustainable incentive practices.
  • Tangible assets of 5.20M provide robust 11.84x coverage of other current liabilities 439000, indicating strong asset backing.
  • Strong cash position of 897000 provides 2.04x coverage of other current liabilities 439000, indicating excellent liquidity.

Bear case

  • With cash reserves of 897000 against inventory of 3.01M, the 0.30 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (41000) provide weak support for R&D spending of 325000, which is -0.13x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of (837000) provides weak coverage of capital expenditures of 41000, with a -20.41 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (963000) show weak coverage of depreciation charges of 37000, with a -26.03 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (796000) provides minimal -398x coverage of tax expenses of 2000, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Furnishings, Fixtures & Appliances
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SGI Somnigroup International Inc. 18.99 Bn 125.40 7.03 6.62 Bn
2 SN SharkNinja, Inc. 18.48 Bn 32.14 3.04 0.89 Bn
3 MHK Mohawk Industries Inc 8.23 Bn 19.54 0.77 2.34 Bn
4 PATK Patrick Industries Inc 5.10 Bn 175.24 10.70 1.53 Bn
5 WHR Whirlpool Corp /De/ 4.88 Bn 15.36 0.31 7.19 Bn
6 HNI Hni Corp 2.23 Bn 44.66 1.16 0.46 Bn
7 TILE Interface Inc 2.17 Bn 30.23 2.24 0.39 Bn
8 LEG Leggett & Platt Inc 1.59 Bn 5.64 0.39 1.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.87 0.98
EV to Cash from Ops. EV/CFO -12.19 -9.92
EV to Debt EV to Debt 33.35 25.70
EV to EBIT EV/EBIT -10.08 17.69
EV to EBITDA EV/EBITDA -10.57 15.96
EV to Free Cash Flow [EV/FCF] EV/FCF -11.59 17.28
EV to Market Cap EV to Market Cap 0.98 1.76
EV to Revenue EV/Rev 2.51 1.40
Price to Book Value [P/B] P/B 3.15 9.34
Price to Earnings [P/E] P/E -10.24 16.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.74
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 9.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 28.74
Interest Coverage Int. cover (Qtr) 0.00 -23.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 32.79 -9.80
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 9.52 70.23
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 51.21 -367.80
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 59.77 -34.93
EBIT Growth (1y) % EBIT 1y % (Qtr) 51.24 -198.55
EBT Growth (1y) % EBT 1y % (Qtr) 54.87 -72.49
EPS Growth (1y) % EPS 1y % (Qtr) 56.41 -131.79
FCF Growth (1y) % FCF 1y % (Qtr) 28.64 0.53
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 47.94 -2.36
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.74 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.13
Cash Ratio Cash Ratio (Qtr) 0.47 0.30
Current Ratio Curr Ratio (Qtr) 2.50 1.96
Debt to Equity Ratio Debt/Equity (Qtr) 0.09 0.57
Interest Cover Ratio Int Coverage (Qtr) 0.00 -23.23
Times Interest Earned Times Interest Earned (Qtr) 0.00 -23.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -24.00 -2.26
EBIT Margin % EBIT Margin % (Qtr) -24.93 -4.46
EBT Margin % EBT Margin % (Qtr) -24.93 -7.49
Gross Margin % Gross Margin % (Qtr) 19.50 33.73
Net Profit Margin % Net Margin % (Qtr) -25.00 -8.04