|
Revenue (Quarter)
|
127.80M | 64.97M | 100.53M | 2.50M | 135.70M | 74.10M | 100.40M | 1.70M | 142.20M | 78.40M | 103.10M | 57.00M | 137.40M | 103.00M | 75.60M | 44.90M | 99.70M | 7.00M | 8.50M | 12.20M | 12.90M | 15.00M | 76.50M | 41.10M | 98.50M | 71.40M | 62.40M | 93.60M | 122.30M | 86.50M | 72.50M | 101.50M | 133.40M | 86.00M | 72.60M | 106.80M | 147.70M | 105.50M | -0.80M | -1.10M |
|
Cost of Revenue (Quarter)
|
31.84M | 19.56M | 23.63M | 9.36M | 36.60M | 21.60M | 27.20M | 9.60M | 41.40M | 24.40M | 25.90M | 20.40M | 45.90M | 32.30M | 24.60M | 17.40M | 43.60M | 0.80M | 4.30M | 10.50M | 4.00M | 3.60M | 33.70M | 1.60M | 34.20M | 26.40M | 22.70M | 33.20M | 43.20M | 32.80M | 25.90M | 35.70M | 47.50M | 33.10M | 23.10M | 43.80M | 51.40M | 40.60M | | |
|
Gross Profit (Quarter)
|
95.95M | 45.41M | 76.89M | -6.86M | 99.10M | 52.50M | 73.20M | -7.90M | 100.80M | 54.00M | 77.20M | 36.60M | 91.50M | 70.70M | 51.00M | 27.50M | 56.10M | 6.20M | 4.20M | 1.70M | 8.90M | 11.40M | 42.80M | 39.50M | 64.30M | 45.00M | 39.70M | 60.40M | 79.10M | 53.70M | 46.60M | 65.80M | 85.90M | 52.90M | 49.50M | 63.00M | 96.30M | 64.90M | | |
|
Depreciation & Amortization - Total (Quarter)
|
0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.30M | 0.20M | 0.30M | 0.20M | 0.30M | 0.20M | 0.30M | 0.20M | 0.30M | 0.30M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.70M | 0.30M | 0.30M | 0.20M | 0.30M | 0.20M | 0.20M | 0.30M | 0.30M | 0.20M | | 0.20M | | |
|
Selling, General & Administrative (Quarter)
|
26.39M | 22.78M | 25.00M | 24.72M | 32.00M | 34.50M | 29.40M | 26.00M | 32.30M | 28.00M | 29.70M | 31.80M | 35.10M | 33.10M | 33.70M | 31.50M | 38.10M | 25.10M | 25.60M | 29.80M | 30.80M | 33.10M | 38.80M | 40.30M | 46.60M | 32.30M | 48.70M | 17.40M | 48.80M | 41.80M | 41.60M | 36.10M | 55.50M | 39.50M | 40.80M | 34.60M | 54.10M | 47.10M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -12.50M | 3.20M | | | | |
|
Operating Expenses (Quarter)
|
26.59M | 22.98M | 25.20M | 24.92M | 32.20M | 34.70M | 29.60M | 26.30M | 32.50M | 28.30M | 29.90M | 32.10M | 35.30M | 33.40M | 33.90M | 31.80M | 38.40M | 25.40M | 26.00M | 30.10M | 31.10M | 33.40M | 39.20M | 40.60M | 46.90M | 32.60M | 49.40M | 17.70M | 49.10M | 42.00M | 41.90M | 36.30M | 55.70M | 39.80M | 41.10M | 34.80M | 54.10M | 47.30M | | |
|
Operating Income (Quarter)
|
59.62M | 12.70M | 41.94M | -101.55M | 56.50M | 7.20M | 39.40M | -15.00M | 57.10M | 14.60M | 36.10M | -114.80M | 43.20M | 24.40M | -15.80M | -63.30M | -618.20M | 18.70M | -17.50M | 471.80M | -19.60M | -31.50M | -7.10M | -6.50M | 19.20M | 6.80M | 127.30M | 26.50M | 16.80M | -1.00M | -1.00M | 19.90M | 24.30M | 6.40M | -4.70M | -24.40M | 35.80M | 10.20M | | |
|
EBIT (Quarter)
|
59.62M | 12.70M | 41.94M | -101.55M | 56.50M | 7.20M | 39.40M | -15.00M | 57.10M | 14.60M | 36.10M | -114.80M | 43.20M | 24.40M | -15.80M | -63.30M | -618.20M | 18.70M | -17.50M | 471.80M | -19.60M | -31.50M | -7.10M | -6.50M | 19.20M | 6.80M | 127.30M | 26.50M | 16.80M | -1.00M | -1.00M | 19.90M | 24.30M | 6.40M | -4.70M | -24.40M | 35.80M | 10.20M | -17.90M | -35.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.80M | 1.60M | 1.10M | 2.30M | 1.60M | 3.20M | 2.30M | 2.10M | 2.20M | 1.90M | 2.30M | 1.30M | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.20M | | -0.22M | | -13.28M | | | | | -1.30M | -0.90M | -3.40M | -0.80M | -4.00M | -1.20M | -0.60M | 6.10M | | -2.80M | | | -5.60M | 7.00M | -6.30M | 18.90M | -4.20M | -0.90M | | 4.00M | -6.90M | -0.40M | -3.10M | | -8.80M | -3.60M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -1.30M | -0.90M | -3.40M | -0.80M | -4.00M | -1.20M | -0.60M | 112.80M | | -2.80M | 1.10M | 59.90M | -5.60M | 7.00M | -6.30M | 187.70M | | -0.90M | 2.80M | -15.60M | -6.90M | -0.40M | | -15.70M | -8.80M | -3.60M | | |
|
EBT (Quarter)
|
46.58M | -0.56M | 30.00M | -39.82M | 46.90M | -10.40M | 32.70M | -22.40M | 50.60M | 7.30M | 28.80M | -120.10M | 35.20M | 16.60M | -23.30M | -83.50M | -624.90M | 13.10M | -21.70M | -57.70M | -23.60M | -35.60M | -11.00M | -10.80M | 15.30M | 2.20M | 121.20M | -138.90M | 9.80M | -12.50M | -11.60M | 14.40M | 14.50M | -3.50M | -14.80M | 13.00M | 20.70M | 0.60M | -17.90M | -35.80M |
|
Tax Provisions (Quarter)
|
18.41M | -0.19M | 11.57M | -15.78M | 18.60M | -4.30M | 13.50M | -62.70M | 12.50M | 1.40M | 7.90M | -5.30M | 8.70M | 5.20M | -3.60M | -15.30M | -54.80M | 3.20M | -6.40M | 58.50M | -8.30M | 10.90M | -2.00M | -1.90M | -0.80M | 2.90M | 28.20M | -3.10M | 2.70M | -4.40M | -22.30M | 29.30M | 3.50M | -0.70M | -3.70M | 4.40M | 5.40M | 2.00M | -3.50M | 1.10M |
|
Profit After Tax (Quarter)
|
28.18M | -0.37M | 18.43M | -24.03M | 28.30M | -6.10M | 19.20M | 40.30M | 38.10M | 5.90M | 20.90M | 3.10M | 26.50M | 11.40M | -19.70M | 0.20M | -570.10M | 9.90M | -15.30M | | -15.30M | -46.50M | -9.00M | -8.90M | 16.10M | -0.70M | 93.00M | -135.80M | 7.10M | 1.10M | 1.70M | -10.70M | 0.60M | -2.80M | -11.10M | 5.10M | 1.70M | -1.40M | -14.40M | -30.20M |
|
Income from Continuing Operations (Quarter)
|
28.18M | -0.37M | 18.43M | -24.03M | 28.30M | -6.10M | 19.20M | 40.30M | 38.10M | 5.90M | 20.90M | -114.80M | 26.50M | 11.40M | -19.70M | -68.20M | -570.10M | 9.90M | -15.30M | -116.20M | -15.30M | -46.50M | -9.00M | -8.90M | 16.10M | -0.70M | 93.00M | -135.80M | 7.10M | -8.10M | 10.70M | -14.90M | 11.00M | -2.80M | -11.10M | 8.60M | 15.30M | -1.40M | -14.40M | -36.90M |
|
Consolidated Net Income (Quarter)
|
28.18M | -0.37M | 18.43M | -24.03M | 28.30M | -6.10M | 19.20M | 40.30M | 38.10M | 5.90M | 20.90M | -114.80M | 26.50M | 11.40M | -19.70M | -68.20M | -570.10M | 9.90M | -15.30M | -116.20M | -15.30M | -46.50M | -9.00M | -8.90M | 16.10M | -0.70M | 93.00M | -135.80M | 7.10M | -8.10M | 10.70M | -14.90M | 11.00M | -2.80M | -11.10M | 8.60M | 15.30M | -1.40M | -14.40M | -36.90M |
|
Income towards Parent Company (Quarter)
|
28.18M | -0.37M | 18.43M | -24.03M | 28.30M | -6.10M | 19.20M | 40.30M | 38.10M | 5.90M | 20.90M | -114.80M | 26.50M | 11.40M | -19.70M | -68.20M | -570.10M | 9.90M | -15.30M | -116.20M | -15.30M | -46.50M | -9.00M | -8.90M | 16.10M | -0.70M | 93.00M | -135.80M | 7.10M | -8.10M | 10.70M | -14.90M | 11.00M | -2.80M | -11.10M | 8.60M | 15.30M | -1.40M | -14.40M | -36.90M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.50M | 8.80M | 9.00M | 9.30M | 9.20M | 9.60M | 9.90M | 10.10M | 10.10M | 10.40M | 10.70M | 10.80M | 10.70M | 2.00M | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
28.18M | -0.37M | 18.43M | -24.03M | 28.30M | -6.10M | 19.20M | 40.30M | 38.10M | 5.90M | 20.90M | -114.80M | 26.50M | 11.40M | -19.70M | -68.20M | -570.10M | 9.60M | -15.30M | -116.20M | -23.80M | -55.30M | -18.00M | -18.20M | 2.50M | -10.30M | 28.40M | 4.00M | -3.00M | -18.50M | | -28.70M | 0.10M | -4.80M | -11.10M | 5.10M | 15.30M | -1.40M | -14.40M | -30.20M |
|
EPS (Basic) (Quarter)
|
0.46 | -0.01 | 0.30 | -0.39 | 0.46 | -0.09 | 0.27 | 0.58 | 0.52 | 0.08 | 0.29 | -1.23 | 0.37 | 0.16 | -0.27 | -0.96 | -8.33 | 0.13 | -0.31 | -0.59 | -0.33 | -0.77 | -0.25 | -0.27 | 0.04 | -0.15 | 0.42 | 0.06 | -0.04 | -0.29 | | -0.45 | 0.00 | -0.03 | -0.05 | 0.04 | 0.08 | -0.01 | -0.07 | -0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.45 | -0.01 | 0.29 | -0.38 | 0.44 | -0.09 | 0.25 | 0.54 | 0.50 | 0.08 | 0.28 | -1.20 | 0.36 | 0.16 | -0.27 | -0.96 | -8.33 | 0.13 | -0.31 | -0.59 | -0.33 | -0.77 | -0.25 | -0.27 | 0.04 | -0.15 | 0.41 | 0.06 | -0.04 | -0.29 | | -0.45 | | -0.03 | -0.05 | 0.04 | 0.08 | -0.01 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
61.86M | 61.86M | 61.86M | 61.86M | 61.87M | 69.10M | 72.20M | 68.91M | 72.72M | 72.90M | 72.89M | 72.89M | 71.83M | 71.91M | 71.80M | 71.72M | 71.38M | 71.44M | 71.48M | 71.43M | 72.25M | 71.94M | 71.72M | 71.31M | 70.17M | 70.01M | 68.43M | 69.00M | 67.28M | 62.87M | 64.32M | 63.96M | 63.04M | 109.48M | 203.89M | 156.59M | 200.60M | 198.65M | 197.95M | 198.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
63.00M | 63.07M | | | 63.78M | 68.39M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
59.82M | 12.90M | 42.14M | -101.35M | 56.70M | 7.40M | 39.60M | -14.70M | 57.30M | 14.90M | 36.30M | -114.50M | 43.40M | 24.70M | -15.60M | -63.00M | -617.90M | 19.00M | -17.10M | 472.10M | -19.30M | -31.20M | -6.70M | -6.20M | 19.50M | 7.10M | 128.00M | 26.80M | 17.10M | -0.80M | -0.70M | 20.10M | 24.50M | 6.70M | -11.10M | -24.20M | 35.80M | 10.40M | -19.50M | -35.80M |
|
Interest Expenses (Quarter)
|
13.04M | 13.26M | 11.94M | 13.16M | 9.60M | 14.60M | 6.70M | 7.40M | 6.50M | 7.30M | 7.30M | 8.00M | 8.00M | 7.80M | 7.50M | 7.00M | 6.70M | 5.60M | 4.20M | 4.10M | 4.00M | 4.10M | 3.90M | -11.90M | 3.90M | 4.80M | 6.80M | 9.00M | 8.00M | 0.10M | 12.10M | 43.00M | 12.10M | 12.00M | | 11.40M | 17.40M | 10.90M | | |
|
Tax Rate (Quarter)
|
39.51% | 34.28% | 38.57% | 39.64% | 39.66% | 41.35% | 41.28% | 279.91% | 24.70% | 19.18% | 27.43% | 4.41% | 24.72% | 31.33% | 15.45% | 18.32% | 8.77% | 24.43% | 29.49% | -101.39% | 35.17% | -30.62% | 18.18% | 17.59% | -5.23% | 131.82% | 23.27% | 2.23% | 27.55% | 35.20% | 192.24% | 203.47% | 24.14% | 20.00% | 25.00% | 33.85% | 26.09% | 333.33% | 19.55% | -3.07% |