|
Cash & Equivalents (Quarter)
|
39.67M | 47.54M | 35.32M | 14.90M | 15.80M | 9.95M | 14.02M | 10.90M | 27.00M | 34.50M | 13.80M | 20.50M | 10.90M | 12.40M | 13.60M | 9.60M | 50.00M | 218.60M | 326.70M | 295.30M | 293.60M | 302.80M | 303.60M | 231.20M | 254.40M | 181.70M | 366.10M | 239.10M | 217.30M | 204.70M | 200.30M | 204.20M | 186.80M | 193.20M | 188.90M | 194.80M | 276.80M | 156.40M | 95.40M | 100.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
39.67M | 47.54M | 35.32M | 14.90M | 15.80M | 9.95M | 14.02M | 10.90M | 27.00M | 34.50M | 13.80M | 20.50M | 10.90M | 12.40M | 13.60M | 9.60M | 50.00M | 218.60M | 326.70M | 295.30M | 293.60M | 302.80M | 303.60M | 231.20M | 254.40M | 231.70M | 366.10M | 239.10M | 217.30M | 204.70M | 200.30M | 204.20M | 186.80M | 193.20M | 188.90M | 194.80M | 276.80M | 156.40M | 95.40M | 100.90M |
|
Receivables - Net (Quarter)
|
| | | 57.60M | 84.84M | 70.03M | 96.23M | 49.30M | 103.80M | 79.30M | 85.90M | 62.70M | 94.10M | 75.30M | 76.30M | 60.10M | 61.00M | 51.90M | 40.40M | 25.60M | 42.30M | 41.60M | 38.90M | 46.40M | 86.20M | 79.70M | 82.80M | 74.90M | 104.80M | 92.20M | 78.60M | 85.20M | 123.10M | 93.90M | 86.40M | 82.50M | 121.70M | 102.00M | 95.30M | 76.00M |
|
Receivables - Other (Quarter)
|
| | | 1.10M | | | 6.50M | 0.80M | | | | 0.30M | | | | 0.80M | 191.00M | 191.10M | 191.10M | 17.80M | 2.40M | | | 0.30M | 100.00M | 100.00M | 100.00M | 0.30M | | | | 0.40M | | | | 0.50M | | | | 2.80M |
|
Receivables (Quarter)
|
| | | 58.70M | 84.84M | 70.03M | 102.73M | 50.10M | 103.80M | 79.30M | 85.90M | 63.00M | 94.10M | 75.30M | 76.30M | 60.90M | 252.00M | 243.00M | 231.50M | 43.40M | 44.70M | 41.60M | 38.90M | 46.70M | 186.20M | 179.70M | 182.80M | 75.20M | 104.80M | 92.20M | 78.60M | 85.60M | 123.10M | 93.90M | 86.40M | 83.00M | 121.70M | 102.00M | 95.30M | 78.80M |
|
Prepaid Assets (Quarter)
|
| | | 23.00M | 14.10M | 14.01M | 11.36M | 19.90M | 11.80M | 13.20M | 13.40M | 19.80M | 10.50M | 13.10M | 12.70M | 24.00M | 6.50M | 8.80M | 11.50M | 8.50M | 18.50M | 14.20M | 9.20M | 12.50M | 12.10M | 17.70M | 18.60M | 17.80M | 10.80M | 17.60M | 49.40M | 21.50M | 16.50M | 24.20M | 37.00M | 29.60M | 15.10M | 20.60M | 41.20M | 35.40M |
|
Current Assets (Quarter)
|
| | | 95.50M | 114.79M | 93.99M | 121.61M | 93.50M | 142.60M | 127.00M | 113.10M | 103.00M | 115.50M | 100.80M | 102.60M | 93.70M | 117.50M | 312.50M | 388.10M | 352.30M | 356.80M | 358.60M | 351.70M | 290.10M | 352.70M | 329.10M | 467.50M | 331.80M | 332.90M | 314.50M | 328.30M | 310.90M | 326.40M | 311.30M | 312.30M | 306.90M | 413.60M | 279.00M | 231.90M | 235.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 3.80M | 3.72M | 3.63M | 3.47M | 3.80M | 3.90M | 3.90M | 3.80M | 3.70M | 3.60M | 3.60M | 3.80M | 4.20M | 4.50M | 4.40M | 4.10M | 3.90M | 3.90M | 3.80M | 3.80M | 3.70M | 4.40M | 4.20M | 4.00M | 2.20M | 2.00M | 1.90M | 1.70M | 1.50M | 1.60M | 1.50M | 1.70M | 1.80M | 1.70M | 1.70M | 2.00M | |
|
Long-Term Investments (Quarter)
|
| | | 527.70M | | | | 761.20M | | | | 708.30M | | | | 640.20M | | | | 394.50M | | | | 312.90M | | | | 439.30M | | | | 404.60M | | | | 385.90M | | | | 338.80M |
|
Goodwill (Quarter)
|
| | | 930.30M | 960.68M | 971.54M | 971.54M | 993.70M | 993.10M | 993.10M | 1,005.80M | 1,036.50M | 1,036.50M | 1,036.50M | 1,027.20M | 980.30M | 392.10M | 392.10M | 392.10M | 404.30M | 404.30M | 407.90M | 407.90M | 514.20M | 513.90M | 537.50M | 545.50M | 545.50M | 553.90M | 553.90M | 553.90M | 553.90M | 565.70M | 567.50M | 573.40M | 573.80M | 601.80M | 726.70M | 781.40M | 783.60M |
|
Intangibles (Quarter)
|
| | | 669.60M | 683.64M | 689.47M | 529.75M | 715.70M | 534.70M | 523.80M | 732.50M | 633.30M | 422.50M | 634.00M | 380.70M | 620.60M | 302.50M | 555.00M | 280.50M | 275.00M | 547.70M | 258.40M | 555.10M | 520.10M | 523.60M | 226.60M | 216.70M | 204.80M | 198.30M | 553.50M | 182.70M | 175.10M | 175.00M | 171.40M | 162.20M | 560.00M | 155.90M | 602.30M | 616.50M | 615.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | 1,599.90M | 1,644.32M | 1,661.00M | 1,501.29M | 1,709.40M | 1,527.80M | 1,516.90M | 1,738.30M | 1,669.80M | 1,459.00M | 1,670.50M | 1,407.90M | 1,600.90M | 694.60M | 947.10M | 672.60M | 679.30M | 952.00M | 666.30M | 963.00M | 1,034.30M | 1,037.50M | 764.10M | 762.20M | 750.30M | 752.20M | 1,107.40M | 736.60M | 729.00M | 740.70M | 738.90M | 735.60M | 1,133.80M | 757.70M | 1,329.00M | 1,397.90M | 1,399.20M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 13.30M | | | | 2.10M | | | | 2.30M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 1.70M | 0.98M | 2.01M | 1.66M | 1.90M | 1.90M | 1.60M | 1.70M | 1.50M | 1.70M | 1.70M | 1.30M | 1.40M | 2.90M | 1.20M | 1.50M | 2.90M | 2.10M | 2.30M | 2.40M | 2.60M | 2.40M | 2.60M | 2.60M | 3.50M | 3.40M | 3.40M | 3.80M | 3.70M | 3.40M | 3.20M | 3.30M | 12.10M | 4.20M | 4.10M | 4.00M | 12.50M |
|
Non-Current Assets (Quarter)
|
| | | 1,477.00M | 1,510.29M | 1,517.47M | 1,506.42M | 1,544.40M | 1,533.60M | 1,522.40M | 1,540.00M | 1,477.00M | 1,483.40M | 1,470.60M | 1,431.70M | 1,378.00M | 719.40M | 706.80M | 695.00M | 702.10M | 689.70M | 688.40M | 678.40M | 772.30M | 761.20M | 785.60M | 783.30M | 766.60M | 767.60M | 758.40M | 752.70M | 743.00M | 754.00M | 751.30M | 747.50M | 741.80M | 769.40M | 923.10M | 985.40M | 977.50M |
|
Assets (Quarter)
|
| | | 1,572.50M | 1,625.09M | 1,611.46M | 1,628.03M | 1,637.90M | 1,676.20M | 1,649.40M | 1,653.10M | 1,580.00M | 1,598.90M | 1,571.40M | 1,534.30M | 1,471.70M | 836.90M | 1,019.30M | 1,083.10M | 1,054.40M | 1,046.50M | 1,047.00M | 1,030.10M | 1,062.40M | 1,113.90M | 1,114.70M | 1,250.80M | 1,098.40M | 1,100.50M | 1,072.90M | 1,081.00M | 1,053.90M | 1,080.40M | 1,062.60M | 1,059.80M | 1,048.70M | 1,183.00M | 1,202.10M | 1,217.30M | 1,212.80M |
|
Accounts Payables (Quarter)
|
| | | 3.80M | 43.50M | 36.45M | 6.69M | 25.00M | 1.70M | 3.30M | 35.20M | 3.40M | 7.10M | 32.40M | 40.20M | 5.70M | 34.50M | 32.70M | 21.40M | 3.80M | 3.10M | 34.10M | 54.10M | 48.30M | 60.70M | 15.30M | 16.80M | 20.40M | 54.70M | 18.60M | 12.70M | 24.10M | 61.10M | 48.30M | 19.00M | 17.30M | 61.00M | 13.80M | 43.90M | 43.70M |
|
Notes Payables (Quarter)
|
| | | | | | 6.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 3.80M | 43.50M | 36.45M | 13.26M | 25.00M | 1.70M | 3.30M | 35.20M | 3.40M | 7.10M | 32.40M | 40.20M | 5.70M | 34.50M | 32.70M | 21.40M | 3.80M | 3.10M | 34.10M | 54.10M | 48.30M | 60.70M | 15.30M | 16.80M | 20.40M | 54.70M | 18.60M | 12.70M | 24.10M | 61.10M | 48.30M | 19.00M | 17.30M | 61.00M | 13.80M | 43.90M | 43.70M |
|
Accumulated Expenses (Quarter)
|
| | | 0.10M | 0.02M | 5.12M | 5.38M | 7.60M | 3.20M | 6.10M | 6.30M | 8.20M | 0.20M | 0.20M | 6.50M | 0.10M | 4.00M | 9.00M | 10.80M | 12.70M | 10.30M | 13.20M | 15.70M | 16.00M | 14.10M | 17.90M | 19.60M | 11.30M | 8.70M | 8.10M | 13.00M | 6.50M | 16.10M | 9.30M | 11.80M | 4.70M | 7.10M | 7.90M | | 9.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | 5.20M | 10.82M | 7.45M | 6.70M | 6.40M | 7.60M | 5.50M | 7.00M | 8.20M | 3.40M | 4.70M | 13.10M | 4.30M | 2.30M | 2.70M | 2.00M | 3.60M | 3.70M | 5.80M | 1.90M | 10.80M | 16.10M | 17.50M | 17.10M | 14.70M | 8.60M | 8.50M | 8.00M | 9.30M | 10.50M | 8.40M | 7.60M | 11.30M | 19.00M | 9.60M | | 9.50M |
|
Short term Debt (Quarter)
|
| | | 8.50M | 11.03M | 4.04M | 4.04M | 5.70M | 2.10M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 6.00M | 10.00M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | | | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 3.90M | 5.20M | 5.20M | 5.20M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 3.90M | 4.10M | 3.90M | 4.10M | 4.30M | 4.30M | 4.30M | 4.30M | 4.20M | 4.10M | 4.50M | 4.70M | 4.50M | 4.70M | 4.90M | 4.90M | 4.80M | 4.40M | 4.30M | 4.00M | 4.00M | 4.00M | 3.90M | 4.00M | 4.10M | 4.50M | 5.30M | 5.30M |
|
Current Taxes (Quarter)
|
| | | | | | | | 10.90M | 3.60M | 2.90M | 1.00M | 13.20M | 0.90M | 1.50M | | 2.10M | 3.40M | | | | | | | | | 28.00M | 1.20M | 2.30M | 1.10M | | 0.20M | 1.90M | | | | 1.90M | 1.70M | 1.10M | 2.10M |
|
Current Deferred Revenue (Quarter)
|
| | | 172.40M | 153.20M | 161.10M | 143.90M | 194.50M | 179.70M | 180.70M | 158.90M | 192.40M | 174.20M | 162.20M | 149.00M | 187.40M | 86.10M | 82.90M | 65.40M | 48.60M | 118.30M | 119.20M | 17.50M | 118.30M | 139.50M | 143.50M | 166.70M | 152.60M | 161.80M | 162.40M | 175.80M | 175.20M | 175.30M | 175.50M | 190.20M | 190.70M | 185.20M | 199.90M | 229.00M | 219.20M |
|
Total Current Liabilities (Quarter)
|
| | | 208.60M | 220.48M | 203.07M | 193.58M | 223.30M | 227.10M | 217.30M | 199.10M | 268.60M | 252.90M | 209.40M | 204.80M | 229.30M | 202.60M | 171.20M | 121.00M | 115.60M | 125.70M | 171.60M | 168.90M | 191.70M | 252.80M | 257.20M | 303.20M | 222.20M | 230.20M | 225.50M | 231.50M | 230.10M | 247.40M | 233.10M | 246.50M | 241.30M | 260.10M | 264.70M | 287.00M | 288.70M |
|
Non-Current Debt (Quarter)
|
| | 430.00M | 693.30M | 691.89M | 550.13M | 549.02M | 548.50M | 547.40M | 526.50M | 525.40M | 524.20M | 523.10M | 522.00M | 520.80M | 519.70M | 50.00M | 517.50M | 516.40M | 515.30M | 514.20M | 513.10M | 512.00M | 510.90M | 509.80M | 508.70M | 507.60M | 100.40M | 414.20M | 398.90M | 398.80M | 398.70M | 398.70M | 398.60M | 398.60M | 398.50M | 502.70M | 501.60M | 499.80M | 498.60M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 252.10M | 389.80M | 398.30M | 406.80M | 415.60M | 424.60M | 433.90M | 443.10M | 452.50M | 462.40M | 472.40M | 482.50M | 492.80M | 494.90M | 497.10M | 499.20M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 140.10M | 154.23M | 151.05M | 163.22M | 100.20M | 100.70M | 100.40M | 105.40M | 75.40M | 70.70M | 79.50M | 75.30M | 60.00M | 2.10M | 4.00M | 2.40M | 1.90M | 1.90M | 3.80M | 2.30M | 1.50M | 1.40M | 1.70M | 2.00M | 1.80M | 2.80M | 2.60M | 2.40M | 3.10M | 5.50M | 5.70M | 5.70M | 4.90M | 5.40M | 12.60M | 16.20M | 17.60M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 16.60M | 16.00M | 16.20M | 15.70M | 14.70M | 15.10M | 14.20M | 13.40M | 12.70M | 14.00M | 14.00M | 13.30M | 12.00M | 11.90M | 11.50M | 10.40M | 9.40M | 10.60M | 9.90M | 8.90M | 8.00M | 7.20M | 6.40M | 5.50M | 4.60M | 4.10M | 4.40M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 2.80M | 1.64M | 4.70M | 1.71M | 4.70M | 2.50M | 2.60M | 2.70M | 3.50M | 2.70M | 2.50M | 2.30M | 6.80M | 6.30M | 5.90M | 6.20M | 13.30M | 11.10M | 2.00M | 11.80M | 36.20M | 32.90M | 7.50M | 10.20M | 12.30M | 12.30M | 10.00M | 9.20M | 8.50M | 12.30M | 10.40M | 11.50M | 18.10M | 0.50M | 29.70M | 40.40M | 69.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1,042.00M | 1,066.60M | 901.17M | 905.83M | 872.00M | 875.60M | 844.20M | 829.90M | 868.20M | 863.30M | 826.90M | 817.10M | 824.70M | 788.00M | 707.80M | 654.00M | 646.60M | 654.50M | 711.80M | 697.20M | 713.30M | 750.80M | 779.50M | 824.30M | 646.80M | 656.60M | 637.60M | 642.60M | 640.80M | 659.60M | 644.60M | 657.20M | 644.70M | 790.40M | 783.00M | 807.40M | 804.90M |
|
Total Liabilities (Quarter)
|
| | | 1,044.80M | 1,068.24M | 905.87M | 907.54M | 876.70M | 878.10M | 846.80M | 832.60M | 871.70M | 866.00M | 829.40M | 819.40M | 831.50M | 794.30M | 713.70M | 660.20M | 659.90M | 665.60M | 713.80M | 709.00M | 749.50M | 783.70M | 787.00M | 834.50M | 659.10M | 668.90M | 647.60M | 651.80M | 649.30M | 671.90M | 655.00M | 668.70M | 662.80M | 790.90M | 812.70M | 847.80M | 874.00M |
|
Total Debt (Quarter)
|
| | 430.00M | 701.80M | 702.91M | 554.18M | 553.06M | 554.20M | 549.50M | 532.20M | 531.10M | 529.90M | 528.80M | 527.70M | 526.80M | 529.70M | 55.70M | 523.20M | 522.10M | 521.00M | 519.90M | 518.80M | 517.70M | 516.60M | 515.50M | 514.40M | 513.30M | 100.40M | 414.20M | 403.10M | 403.00M | 402.90M | 402.90M | 402.80M | 402.80M | 402.70M | 506.60M | 506.80M | 505.00M | 503.80M |
|
Common Equity (Quarter)
|
| | | 527.70M | 556.85M | 705.59M | 720.49M | 761.20M | 797.90M | 802.50M | 820.20M | 708.30M | 732.90M | 742.00M | 714.90M | 640.20M | 42.60M | 53.50M | 33.10M | -3.80M | -25.90M | -82.40M | -103.50M | -121.00M | -112.90M | -124.80M | -46.10M | -33.10M | -50.90M | -67.50M | -65.70M | -92.50M | -90.70M | 407.60M | 391.10M | 385.90M | 392.10M | 389.40M | 369.50M | 338.80M |
|
Shareholder's Equity (Quarter)
|
| | | 527.70M | 556.85M | 705.59M | 720.49M | 761.20M | 797.90M | 802.50M | 820.20M | 708.30M | 732.90M | 742.00M | 714.90M | 640.20M | 42.60M | 53.50M | 33.10M | -3.80M | -25.90M | -82.40M | -103.50M | -121.00M | -112.90M | -124.80M | -46.10M | -33.10M | -50.90M | -67.50M | -65.70M | -92.50M | -90.70M | 407.60M | 391.10M | 385.90M | 392.10M | 389.40M | 369.50M | 338.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 1,572.50M | 1,625.09M | 1,611.46M | 1,628.03M | 1,637.90M | 1,676.20M | 1,649.40M | 1,653.10M | 1,580.00M | 1,598.90M | 1,571.40M | 1,534.30M | 1,471.70M | 836.90M | 1,019.30M | 1,083.10M | 1,054.40M | 1,046.50M | 1,047.00M | 1,030.10M | 1,062.40M | 1,113.90M | 1,114.70M | 1,250.80M | 1,098.40M | 1,100.50M | 1,072.90M | 1,081.00M | 1,053.90M | 1,080.40M | 1,062.60M | 1,059.80M | 1,048.70M | 1,183.00M | 1,202.10M | 1,217.30M | 1,212.80M |
|
Retained Earnings (Quarter)
|
| | | 16.80M | 45.16M | 34.29M | 48.45M | 83.40M | 116.50M | 117.10M | 132.70M | 17.90M | 39.10M | 44.60M | 15.80M | -61.60M | -656.00M | -646.10M | -661.40M | -695.20M | -710.50M | -757.00M | -766.00M | -774.90M | -758.80M | -759.50M | -666.50M | -644.10M | -637.00M | -645.10M | -634.40M | -652.30M | -641.30M | -644.10M | -655.20M | | -634.80M | -636.20M | 0.40M | -680.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | -0.50M | -0.70M | -0.70M | 0.70M | -0.70M | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | 0.01M | | 47.02M | 0.09M | 0.10M | 0.27M | | 0.41M | 0.40M | 0.73M | 0.78M | 0.70M | 0.85M | 0.01M | 0.01M | 1.29M | 0.01M | 1.55M | 1.51M | 1.37M | 2.50M | 0.97M | 0.97M | 0.93M | 2.88M | 0.57M | 0.56M | 0.56M | | 0.30M | 0.30M | 0.27M | 1.54M | 3.12M | 3.07M | 2.96M | 2.92M |