|
Gross Margin
|
76.21% | 74.88% | 76.69% | 82.20% | 91.54% | 90.58% | 93.74% | 88.97% | 72.14% | 88.74% | 82.14% | 70.21% | 64.71% | 74.59% | 76.51% | 80.70% | 86.69% | 77.50% | 88.61% |
|
EBT Margin
|
25.81% | 4.13% | 3.44% | 1.55% | 2.80% | 0.61% | 4.67% | 11.08% | 18.17% | 9.08% | 19.85% | 11.58% | 17.51% | 22.20% | 26.73% | 18.82% | 18.46% | 12.88% | 16.11% |
|
EBIT Margin
|
38.11% | 14.44% | 13.37% | 6.79% | 6.61% | 6.31% | 6.21% | 12.82% | 23.49% | 12.42% | 24.50% | 16.60% | 22.57% | 27.21% | 30.89% | 21.93% | 20.86% | 21.21% | 22.30% |
|
EBITDA Margin
|
38.11% | 14.44% | 13.37% | 6.79% | 6.61% | 6.31% | 6.21% | 12.82% | 23.49% | 12.42% | 24.50% | 16.60% | 22.57% | 27.21% | 30.89% | 21.93% | 20.86% | 21.21% | 22.30% |
|
Operating Margin
|
38.11% | 14.44% | 13.37% | 6.79% | 6.61% | 6.31% | 6.21% | 12.82% | 23.49% | 12.42% | 24.50% | 16.60% | 22.57% | 27.21% | 30.89% | 21.93% | 20.86% | 21.21% | 22.30% |
|
Net Margin
|
23.07% | 1.85% | 0.72% | -0.81% | 2.17% | -0.33% | 1.10% | 2.93% | 3.24% | 1.38% | 5.04% | 1.54% | 3.16% | 3.64% | 4.63% | 3.98% | 3.61% | 2.31% | 3.57% |
|
FCF Margin
|
25.54% | 12.95% | 17.01% | 1.71% | -7.16% | -1.47% | -3.50% | 40.75% | 15.10% | -69.43% | 57.78% | 11.79% | 25.93% | 35.39% | 14.65% | -5.07% | 35.13% | 26.33% | 16.09% |
|
Inventory Average
|
| | | | 78.61M | 58.60M | 154.93M | 209.24M | 152.89M | 80.13M | 23.14M | 10.57M | | | 0.79M | 12.21M | 12.51M | 10.20M | 19.33M |
|
Assets Average
|
| | | | 2,398.18M | 2,504.18M | 2,847.09M | 2,924.14M | 2,933.73M | 2,950.26M | 2,901.96M | 2,882.21M | 2,859.03M | 2,862.56M | 2,865.92M | 2,873.81M | 2,900.33M | 3,463.76M | 4,053.53M |
|
Equity Average
|
| | | | 1,016.38M | 1,319.70M | 1,630.17M | 1,673.23M | 1,710.42M | 1,739.43M | 1,778.91M | 1,806.23M | 1,818.78M | 1,838.51M | 1,865.75M | 1,885.58M | 1,910.10M | 2,040.55M | 2,172.42M |
|
Invested Capital
|
| | | 1,255.58M | 1,275.14M | 1,851.43M | 1,885.10M | 1,927.86M | 2,216.29M | 1,976.40M | 2,019.89M | 2,021.24M | 2,035.08M | 2,050.63M | 2,079.30M | 2,079.88M | 2,117.78M | 2,330.07M | 2,370.61M |
|
Asset Utilization Ratio
|
| | | | 0.55 | 0.70 | 0.83 | 0.85 | 0.71 | 0.64 | 0.47 | 0.40 | 0.40 | 0.31 | 0.29 | 0.30 | 0.33 | 0.29 | 0.29 |
|
Interest Coverage Ratio
|
5.01 | 2.22 | 2.07 | 2.01 | 3.21 | 7.15 | 11.79 | 15.72 | 13.80 | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.23 | 0.26 | 0.14 | 0.13 | 0.13 | 0.12 | 0.26 | 0.24 | 0.21 | 0.20 | 0.19 | 0.18 | 0.18 | 0.17 | 0.44 | 0.43 |
|
Debt Ratio
|
| | | 0.09 | 0.12 | 0.08 | 0.07 | 0.07 | 0.07 | 0.16 | 0.15 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.24 | 0.23 |
|
Equity Ratio
|
| | | 0.40 | 0.45 | 0.59 | 0.55 | 0.59 | 0.57 | 0.61 | 0.62 | 0.63 | 0.64 | 0.64 | 0.66 | 0.65 | 0.66 | 0.54 | 0.54 |
|
Times Interest Earned
|
5.01 | 2.22 | 2.07 | 2.01 | 3.21 | 7.15 | 11.79 | 15.72 | 13.80 | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | -0.02 | | | -0.02 | 0.01 | | -0.02 | 0.01 | 0.28 | 0.04 | 0.07 | 0.07 | -1.00 | 0.05 | 0.15 | 0.14 |
|
Enterprise Value
|
| | | -70.64M | -82.12M | 2,918.20M | 3,644.66M | 3,401.64M | 3,094.09M | 2,990.06M | 2,526.84M | 2,405.64M | 2,464.45M | 2,697.38M | 3,086.09M | 4,034.63M | 3,805.59M | 4,356.91M | 3,885.78M |
|
Market Capitalization
|
| | | | | 2,156.85M | 2,810.83M | 2,712.30M | 2,397.22M | 2,201.24M | 1,845.02M | 1,674.05M | 1,734.72M | 1,975.39M | 2,356.67M | 3,215.11M | 3,036.95M | 3,343.01M | 2,872.23M |
|
Return on Sales
|
| | | 0.05% | 0.01% | 0.00% | 0.02% | 0.03% | 0.05% | 0.07% | 0.10% | 0.11% | 0.11% | 0.14% | 0.15% | 0.18% | 0.18% | 0.17% | 0.15% |
|
Return on Capital Employed
|
| | | | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | 0.04% | 0.02% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.10% |
|
Return on Assets
|
| | | | 0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% |
|
Return on Equity
|
| | | | 0.01% | 0.01% | 0.03% | 0.05% | 0.06% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% |