|
Cash & Equivalents (Quarter)
|
| | | 72.79M | 82.91M | 386.34M | 345.68M | 516.66M | 530.42M | 462.00M | 602.87M | 555.85M | 578.88M | 609.08M | 608.45M | 537.52M | 619.47M | 426.00M | 462.62M | 538.23M |
|
Short-term Investments (Quarter)
|
| | | 2.50M | 3.35M | 12.20M | 12.76M | 13.34M | 13.54M | 13.98M | 14.67M | 2.65M | 3.61M | 18.80M | 42.62M | 2.61M | 3.55M | 5.29M | 4.21M | 4.35M |
|
Cash & Current Investments (Quarter)
|
| | | 75.28M | 86.25M | 398.54M | 358.44M | 530.00M | 543.97M | 475.98M | 617.54M | 558.51M | 582.50M | 627.89M | 651.06M | 540.13M | 623.02M | 431.28M | 466.82M | 542.59M |
|
Receivables - Net (Quarter)
|
| | | 260.54M | 116.41M | 182.76M | 317.36M | 2.60M | 57.76M | 0.44M | 44.76M | 0.19M | 60.34M | 0.38M | 75.51M | 0.22M | 0.48M | 0.52M | 119.38M | 1.03M |
|
Receivables - Other (Quarter)
|
| | | 11.14M | 11.21M | 4.88M | 2.50M | 3.59M | 2.31M | 7.43M | 7.59M | 5.33M | 7.43M | 7.03M | 5.95M | 10.36M | 6.28M | 12.95M | 19.59M | 10.47M |
|
Receivables (Quarter)
|
| | | 271.68M | 127.62M | 187.64M | 319.85M | 6.19M | 60.08M | 7.88M | 52.35M | 5.52M | 67.77M | 7.41M | 81.46M | 10.57M | 6.76M | 13.47M | 138.97M | 11.51M |
|
Inventory (Quarter)
|
| | | 105.02M | 52.21M | 64.99M | 244.87M | 173.60M | 132.18M | 28.07M | 18.20M | 2.95M | | 1.09M | 0.49M | 23.93M | 1.09M | 19.30M | 19.35M | 27.07M |
|
Prepaid Assets (Quarter)
|
| | | 26.19M | 13.48M | 20.86M | 10.80M | 18.64M | 24.40M | 15.13M | 11.71M | 27.36M | 7.50M | 8.89M | 9.61M | 8.20M | 26.72M | 15.11M | 64.88M | 48.46M |
|
Current Assets (Quarter)
|
| | | 490.39M | 307.24M | 683.05M | 956.02M | 823.53M | 761.86M | 688.93M | 716.72M | 699.61M | 693.60M | 703.78M | 763.98M | 754.28M | 779.82M | 609.34M | 694.68M | 753.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 1,433.17M | 1,412.47M | 1,416.20M | 1,417.57M | 1,455.68M | 1,706.24M | 1,685.70M | 1,663.58M | 1,649.78M | 1,650.20M | 1,654.71M | 1,585.60M | 1,622.90M | 1,649.67M | 2,098.77M | 2,129.64M | 2,132.05M |
|
Long-Term Investments (Quarter)
|
| | | 22.05M | 22.34M | 23.87M | 21.27M | 24.52M | 24.20M | 25.10M | 20.47M | 21.27M | 21.04M | 21.68M | 19.52M | 19.30M | 19.43M | 20.57M | 20.22M | 18.09M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 249.24M | 244.99M | 234.99M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 367.50M | 369.00M | 359.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 616.74M | 613.99M | 594.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.94M | | 47.15M | 51.16M | 39.87M | 39.19M | 37.74M | 42.80M | 55.56M | 41.81M | 39.06M | 34.99M | 47.27M | 27.00M | 31.30M | 27.38M | 96.27M |
|
Other Non-Current Assets (Quarter)
|
| | | 19.37M | 29.33M | 26.62M | 29.32M | 26.34M | 41.57M | 40.68M | 19.73M | 49.27M | 14.16M | 14.41M | 14.41M | 14.36M | 14.58M | 14.84M | 84.69M | 15.04M |
|
Non-Current Assets (Quarter)
|
| | | 2,010.34M | 1,988.39M | 2,029.67M | 2,025.44M | 2,043.29M | 2,238.77M | 2,210.96M | 2,187.31M | 2,160.77M | 2,164.09M | 2,163.65M | 2,100.43M | 2,128.94M | 2,137.62M | 3,400.74M | 3,402.30M | 3,378.10M |
|
Assets (Quarter)
|
| | | 2,500.74M | 2,295.63M | 2,712.72M | 2,981.47M | 2,866.82M | 3,000.63M | 2,899.89M | 2,904.03M | 2,860.38M | 2,857.68M | 2,867.43M | 2,864.40M | 2,883.22M | 2,917.44M | 4,010.08M | 4,096.98M | 4,131.46M |
|
Accounts Payables (Quarter)
|
| | | 7.94M | 8.95M | 0.71M | 367.71M | 2.05M | 0.64M | 0.13M | 10.83M | 0.58M | 7.30M | 0.72M | 8.60M | 0.41M | 48.27M | 0.26M | | 46.57M |
|
Notes Payables (Quarter)
|
| | 57.20M | 198.31M | 7.25M | 7.37M | 200.35M | 7.66M | 7.86M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 57.20M | 206.25M | 16.20M | 8.08M | 568.06M | 9.71M | 8.51M | 0.13M | 10.83M | 0.58M | 7.30M | 0.72M | 8.60M | 0.41M | 48.27M | 0.26M | | 46.57M |
|
Accumulated Expenses (Quarter)
|
| | | 0.92M | 5.64M | 64.46M | 11.26M | 14.64M | 54.66M | 11.67M | 62.79M | 89.80M | 93.61M | 11.61M | 68.92M | 18.61M | 74.36M | 14.50M | 21.07M | 11.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | 9.31M | 11.31M | 17.35M | 10.91M | 22.89M | 22.06M | 18.87M | 20.17M | 27.16M | 20.54M | 18.61M | 12.41M | 17.90M | 35.12M | 46.66M | 26.40M | 31.30M |
|
Short term Debt (Quarter)
|
| | | 1.40M | 19.94M | 17.53M | 20.67M | 20.91M | 21.06M | 29.51M | 40.70M | 42.61M | 44.38M | 46.24M | 46.45M | 4.06M | 46.99M | 20.10M | 23.23M | 4.35M |
|
Current Leases (Quarter)
|
| | | 30.21M | 21.28M | 20.64M | 32.11M | 33.61M | 46.18M | 21.41M | 3.91M | 22.08M | 22.41M | 22.76M | 1.64M | 23.48M | 23.84M | 23.22M | 24.59M | 25.38M |
|
Current Taxes (Quarter)
|
| | | 25.02M | 22.57M | 12.95M | 27.63M | 8.09M | 1.47M | 4.41M | 1.01M | | 0.12M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 24.10M | 8.55M | 7.98M | 14.28M | 177.75M | 162.16M | 21.97M | 24.43M | 56.27M | 20.72M | 29.50M | 29.42M | 58.19M | 30.67M | 34.67M | 33.18M | 86.33M |
|
Total Current Liabilities (Quarter)
|
| | | 520.16M | 250.12M | 290.61M | 536.89M | 391.51M | 310.44M | 193.57M | 172.58M | 203.76M | 196.91M | 205.02M | 185.28M | 216.10M | 233.27M | 233.97M | 291.04M | 310.06M |
|
Capital Leases (Quarter)
|
| | | 229.75M | 225.04M | 220.21M | 215.33M | 210.35M | 445.96M | 200.28M | 195.03M | 189.81M | 184.47M | 179.04M | 173.52M | 167.91M | 162.23M | 156.46M | 150.58M | 144.61M |
|
Non-Current Debt (Quarter)
|
100.00M | | | 191.22M | 250.52M | 206.31M | 199.29M | 193.40M | 188.67M | 420.31M | 400.15M | 333.37M | 322.53M | 310.18M | 299.21M | 286.76M | 275.64M | 926.14M | 918.82M | 912.79M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 177.75M | 196.07M | 56.98M | | 29.10M | | | | 27.72M | 27.56M | 27.43M | 27.34M | 29.20M |
|
Minority Interest (Quarter)
|
| | | 14.38M | 13.56M | 1,159.89M | 1,192.27M | 1,219.34M | 1,240.84M | 1,264.80M | 1,299.37M | 1,303.91M | 1,326.64M | 1,349.88M | 1,380.48M | 1,400.52M | 1,432.50M | 1,485.26M | 1,519.76M | 1,546.60M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 1.89M | | | | | | | | 64.65M |
|
Operating Leases (Quarter)
|
| | | 77.94M | 71.26M | 63.45M | 1.16M | 48.37M | 5.72M | 5.32M | 5.43M | 5.00M | | | | 3.45M | | 149.10M | 144.50M | 138.74M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 34.93M | 35.30M | | 36.04M | 39.82M | 33.91M | 0.60M | 39.48M | 41.83M | 42.29M | 49.89M | 52.58M | 43.69M | 44.17M | -20.57M | -14.57M | 62.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 1,461.88M | 1,231.50M | 1,102.15M | 1,295.65M | 1,130.30M | 1,242.58M | 1,144.58M | 1,061.44M | 1,009.19M | 987.19M | 968.72M | 929.16M | 951.02M | 941.57M | 1,881.24M | 1,916.11M | 1,839.58M |
|
Total Liabilities (Quarter)
|
-768.04M | -730.85M | -874.99M | 1,496.81M | 1,266.80M | 1,102.15M | 1,331.69M | 1,170.12M | 1,276.48M | 1,145.18M | 1,100.92M | 1,051.03M | 1,029.48M | 1,018.60M | 981.74M | 994.71M | 985.74M | 1,860.68M | 1,901.54M | 1,902.38M |
|
Total Debt (Quarter)
|
100.00M | | | 192.62M | 270.46M | 223.84M | 219.97M | 214.31M | 209.73M | 449.82M | 440.86M | 375.98M | 366.91M | 356.43M | 345.65M | 290.82M | 322.63M | 946.24M | 942.05M | 917.14M |
|
Common Equity (Quarter)
|
768.04M | 730.85M | 874.99M | 1,003.93M | 1,028.83M | 1,610.58M | 1,649.77M | 1,696.70M | 1,724.15M | 1,754.72M | 1,803.11M | 1,809.35M | 1,828.20M | 1,848.83M | 1,882.66M | 1,888.50M | 1,931.70M | 2,149.40M | 2,195.44M | 2,229.08M |
|
Shareholder's Equity (Quarter)
|
768.04M | 730.85M | 874.99M | 1,003.93M | 1,028.83M | 1,610.58M | 1,649.77M | 1,696.70M | 1,724.15M | 1,754.72M | 1,803.11M | 1,809.35M | 1,828.20M | 1,848.83M | 1,882.66M | 1,888.50M | 1,931.70M | 2,149.40M | 2,195.44M | 2,229.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 2,500.74M | 2,295.63M | 2,712.72M | 2,981.47M | 2,866.82M | 3,000.63M | 2,899.89M | 2,904.03M | 2,860.38M | 2,857.68M | 2,867.43M | 2,864.40M | 2,883.22M | 2,917.44M | 4,010.08M | 4,096.98M | 4,131.46M |
|
Treasury Shares (Quarter)
|
| | | | | 0.02M | 0.03M | | 0.30M | 0.30M | 0.02M | 0.02M | 0.65M | 1.34M | 1.71M | 2.56M | 2.67M | 2.67M | 481.16M | 2.69M |
|
Retained Earnings (Quarter)
|
-11.10M | -12.11M | -11.00M | -9.18M | -3.72M | -0.20M | 0.14M | 0.52M | 0.21M | 1.26M | 2.09M | 0.51M | 1.05M | 1.08M | -0.38M | 72.32M | 0.09M | 0.11M | -0.02M | 102.64M |