|
Revenue
|
430.84M | 888.55M | 2,472.97M | 1,158.96M | 851.44M |
|
Cost of Revenue
|
150.48M | 192.72M | 209.19M | 228.16M | 215.61M |
|
Gross Profit
|
280.37M | 695.83M | 2,263.78M | 930.80M | 635.83M |
|
Selling, General & Administrative
|
42.94M | 47.09M | 66.10M | 87.48M | 94.15M |
|
Restructuring Costs
|
| 13.97M | 6.90M | | |
|
Other Operating Expenses
|
254.65M | 688.15M | 2,213.29M | 860.88M | 542.29M |
|
Operating Expenses
|
297.59M | 749.21M | 2,286.29M | 948.36M | 636.44M |
|
Operating Income
|
133.26M | 139.34M | 186.69M | 210.60M | 215.00M |
|
EBIT
|
133.26M | 139.34M | 186.69M | 210.60M | 215.00M |
|
Other Non Operating Income
|
-0.09M | 0.56M | 0.31M | 15.60M | 22.91M |
|
Non Operating Income
|
-0.09M | 0.56M | -0.45M | 15.60M | 22.91M |
|
EBT
|
46.83M | 62.36M | 108.32M | 160.09M | 179.13M |
|
Tax Provisions
|
13.94M | 22.13M | 28.33M | 36.57M | 26.10M |
|
Profit After Tax
|
32.89M | 41.19M | 80.00M | 126.84M | 153.03M |
|
Income from Non-Controlling Interests
|
2.62M | 3.04M | 55.12M | 96.43M | 120.16M |
|
Income from Continuing Operations
|
32.89M | 40.22M | 80.00M | 123.52M | 153.03M |
|
Consolidated Net Income
|
32.89M | 40.22M | 80.00M | 123.52M | 153.03M |
|
Income towards Parent Company
|
32.89M | 40.22M | 80.00M | 123.52M | 153.03M |
|
Net Income towards Common Stockholders
|
32.89M | 40.22M | 13.32M | 30.41M | 32.88M |
|
EPS (Basic)
|
0.31 | 0.38 | 0.51 | 1.16 | 1.29 |
|
EPS (Weighted Average and Diluted)
|
| | 0.51 | 1.11 | 1.27 |
|
Shares Outstanding (Weighted Average)
|
105.88M | 105.88M | 108.28M | 108.28M | 106.28M |
|
Shares Outstanding (Diluted Average)
|
| | 26.26M | 108.30M | 25.84M |
|
EBITDA
|
133.26M | 139.34M | 186.69M | 210.60M | 215.00M |
|
Interest Expenses
|
51.97M | 48.92M | 25.61M | | |
|
Tax Rate
|
29.76% | 35.50% | 26.15% | 22.84% | 14.57% |