|
Gross Margin
|
25.76% | 21.81% | 24.84% | 27.59% | 26.17% | 23.50% | 21.33% | 24.94% | 25.16% | 23.05% | 22.77% | 26.27% | 26.98% | 23.24% | 30.03% | 30.16% | 31.25% | 30.27% | 23.79% | 26.18% | 32.04% | 31.98% | 26.56% | 26.58% | 29.10% | 27.01% | 22.68% | 33.12% | 30.68% | -27.30% | 24.43% | 29.35% | 30.53% | -22.83% | 15.79% | 24.85% | |
|
EBT Margin
|
-3.55% | -4.79% | -1.57% | 0.34% | 0.55% | -16.45% | 0.01% | 6.86% | 5.36% | 8.23% | 1.98% | 16.37% | 14.17% | -20.11% | -3.99% | 8.38% | -1.03% | -0.90% | -6.27% | -0.12% | 4.35% | 8.68% | 7.56% | 11.79% | 13.03% | 13.30% | -0.33% | 18.96% | 14.12% | -13.32% | 1.49% | 6.22% | 10.46% | -10.48% | -0.56% | 4.02% | |
|
EBIT Margin
|
11.96% | 4.69% | 11.31% | 14.15% | 11.84% | 7.48% | 7.70% | 11.28% | 11.44% | 15.12% | 9.75% | 15.67% | 13.41% | 10.05% | 9.54% | 8.51% | 14.35% | 8.86% | 1.96% | 7.93% | 13.44% | 10.56% | 9.15% | 12.17% | 16.57% | 12.04% | 5.38% | 18.09% | 18.42% | -13.13% | 8.69% | 15.23% | 17.60% | -10.48% | -0.56% | 8.90% | |
|
EBITDA Margin
|
11.96% | 4.69% | 11.31% | 14.15% | 11.84% | 7.48% | 7.70% | 11.28% | 11.44% | 15.12% | 9.75% | 15.67% | 13.41% | 10.05% | 9.54% | 8.51% | 14.35% | 8.86% | 1.96% | 7.93% | 13.44% | 10.56% | 9.15% | 12.17% | 16.57% | 12.04% | 5.38% | 18.09% | 18.42% | -13.13% | 8.69% | 15.23% | 17.60% | -10.48% | -0.56% | 8.90% | |
|
Operating Margin
|
11.96% | 4.69% | 11.31% | 14.15% | 11.84% | 7.48% | 7.70% | 11.28% | 11.44% | 15.12% | 9.75% | 15.67% | 13.41% | 10.05% | 9.54% | 8.51% | 14.35% | 8.86% | 1.96% | 7.93% | 13.44% | 10.56% | 9.15% | 12.17% | 16.57% | 12.04% | 5.38% | 18.09% | 18.42% | -13.13% | 8.69% | 15.23% | 17.60% | -10.48% | -0.56% | 8.90% | |
|
Net Margin
|
-2.60% | 3.26% | -0.70% | -0.43% | -0.77% | 18.31% | 0.15% | 3.72% | 3.38% | 5.06% | -0.88% | 3.63% | 2.23% | -0.36% | 3.07% | -15.63% | 23.32% | -283.95% | -70.89% | 4.44% | -45.32% | 10.41% | | | | 2.14% | -0.91% | 14.19% | 9.56% | -17.27% | 0.76% | 4.54% | 7.95% | -10.48% | -0.56% | 2.99% | |
|
FCF Margin
|
| -5.65% | -7.74% | -3.37% | 14.92% | 1.43% | -3.09% | -1.06% | 20.27% | 17.41% | -2.28% | 0.42% | 31.15% | 43.12% | 0.86% | 33.55% | 58.28% | 42.50% | 3.84% | 11.16% | 15.76% | 17.42% | -2.41% | 13.92% | 18.42% | 31.68% | -9.07% | 8.96% | 10.30% | -30.29% | 11.92% | -5.10% | 29.93% | -7.41% | -8.63% | 3.88% | -635.55% |
|
Inventory Average
|
| | | | | 249.15M | 273.09M | 276.10M | 258.86M | 257.02M | 274.15M | 279.38M | 267.49M | 198.69M | 201.33M | 265.83M | 258.14M | 151.23M | 50.86M | 48.44M | 48.01M | 50.94M | 54.28M | 55.48M | 52.97M | 47.05M | 45.09M | 46.69M | 47.91M | 46.69M | 48.81M | 52.27M | 52.87M | 35.84M | 38.38M | 62.84M | 45.52M |
|
Assets Average
|
| | | | | 4,415.53M | 4,439.07M | 4,438.59M | 4,385.55M | 4,342.01M | 4,354.85M | 4,411.96M | 4,403.56M | 4,343.61M | 4,309.31M | 4,272.04M | 4,285.83M | 3,761.39M | 3,131.16M | 3,075.79M | 2,495.21M | 1,917.03M | 1,933.23M | 1,951.52M | 1,949.79M | 1,908.17M | 1,857.30M | 1,822.04M | 1,813.43M | 1,825.29M | 1,834.28M | 1,825.38M | 1,829.98M | 1,821.18M | 1,794.62M | 1,791.66M | 1,765.59M |
|
Equity Average
|
| 1,047.34M | 1,034.31M | 1,052.54M | 1,072.69M | 1,356.44M | 1,639.50M | 1,643.21M | 1,650.90M | 1,663.31M | 1,669.71M | 1,697.31M | 1,728.01M | 1,760.99M | 1,763.23M | 1,758.66M | 1,790.18M | 1,540.68M | 1,231.83M | 1,195.55M | 955.96M | 724.03M | 753.18M | 771.91M | 758.85M | 723.38M | 690.69M | 670.96M | 672.81M | 691.66M | 708.41M | 714.32M | 723.33M | 714.91M | 699.57M | 695.54M | 650.13M |
|
Invested Capital
|
1,066.73M | 3,590.14M | 1,040.67M | 1,064.42M | 3,732.71M | 3,862.41M | 3,894.90M | 3,887.17M | 3,830.93M | 3,778.10M | 3,789.05M | 3,834.03M | 3,751.59M | 3,628.54M | 3,711.32M | 3,683.72M | 3,723.73M | 2,677.55M | 2,588.06M | 2,609.50M | 1,590.91M | 1,622.58M | 1,645.72M | 1,656.53M | 1,616.13M | 1,582.10M | 1,547.28M | 1,539.16M | 1,547.52M | 1,573.41M | 1,577.58M | 1,579.69M | 1,592.04M | 1,561.29M | 1,557.67M | 1,549.00M | 1,462.68M |
|
Asset Utilization Ratio
|
| | | | | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.35 | 0.32 | 0.29 | 0.28 | 0.24 | 0.19 | 0.15 | 0.13 | 0.16 | 0.17 | 0.23 | 0.32 | 0.34 | 0.38 | 0.41 | 0.43 | 0.43 | 0.42 | 0.39 | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 | 0.17 | 0.07 |
|
Interest Coverage Ratio
|
0.91 | 0.33 | 0.80 | 1.14 | 0.95 | 0.76 | 0.97 | 1.80 | 1.73 | 9.36 | 1.01 | 1.71 | 1.49 | -1.58 | 0.78 | 0.65 | 1.80 | 1.15 | 0.24 | 1.33 | 2.50 | 2.05 | 1.95 | 3.08 | 4.04 | 2.13 | 0.88 | 3.63 | 2.70 | 1.63 | 1.04 | 2.16 | 3.99 | | | 1.60 | |
|
Debt to Equity
|
| 2.49 | | | 2.45 | 1.37 | 1.36 | 1.37 | 1.30 | 1.27 | 1.26 | 1.23 | 1.16 | 1.03 | 1.13 | 1.07 | 1.06 | 1.10 | 1.18 | 1.17 | 1.25 | 1.19 | 1.15 | 1.13 | 1.19 | 1.24 | 1.30 | 1.30 | 1.28 | 1.23 | 1.22 | 1.20 | 1.18 | 1.23 | 1.23 | 1.24 | 1.41 |
|
Debt Ratio
|
| 0.60 | | | 0.60 | 0.51 | 0.50 | 0.51 | 0.50 | 0.49 | 0.48 | 0.48 | 0.46 | 0.43 | 0.46 | 0.45 | 0.44 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.46 | 0.48 | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.49 |
|
Equity Ratio
|
| 0.24 | | | 0.24 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.40 | 0.41 | 0.41 | 0.42 | 0.42 | 0.40 | 0.39 | 0.39 | 0.37 | 0.38 | 0.40 | 0.40 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | 0.39 | 0.39 | 0.40 | 0.39 | 0.39 | 0.39 | 0.35 |
|
Times Interest Earned
|
0.91 | 0.33 | 0.80 | 1.14 | 0.95 | 0.76 | 0.97 | 1.80 | 1.73 | 9.36 | 1.01 | 1.71 | 1.49 | -1.58 | 0.78 | 0.65 | 1.80 | 1.15 | 0.24 | 1.33 | 2.50 | 2.05 | 1.95 | 3.08 | 4.04 | 2.13 | 0.88 | 3.63 | 2.70 | 1.63 | 1.04 | 2.16 | 3.99 | | | 1.60 | |
|
FCF Payout Ratio
|
| -0.03 | | | | 0.04 | | | 0.00 | -0.01 | | | | 0.00 | | | | 4.62 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-71.92M | -65.68M | -54.13M | -50.46M | -63.90M | -62.28M | -53.27M | -48.31M | -51.59M | -32.58M | -47.15M | -76.88M | -73.50M | -30.26M | -51.99M | -34.18M | -119.19M | -113.32M | -55.91M | -56.50M | -104.75M | | -129.75M | -151.23M | -121.45M | -18.51M | -77.61M | -46.56M | -54.69M | -101.78M | -116.63M | -95.59M | -129.67M | -137.92M | -132.59M | -73.60M | -84.35M |
|
Return on Sales
|
-0.03% | 0.03% | -0.01% | 0.00% | -0.01% | 0.18% | 0.00% | 0.04% | 0.03% | 0.05% | -0.01% | 0.04% | 0.02% | 0.00% | 0.03% | -0.16% | 0.23% | -2.84% | -0.71% | 0.04% | -0.45% | 0.10% | -0.08% | -0.08% | 0.02% | 0.02% | -0.01% | 0.14% | 0.10% | -0.17% | 0.01% | 0.05% | 0.08% | -0.10% | -0.01% | 0.03% | 0.25% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | |
|
Return on Invested Capital
|
| | | 0.01% | -0.01% | -0.04% | -0.04% | -0.11% | -0.62% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | -0.08% | 0.01% | 0.39% | -1.23% | -0.02% | -0.47% | 0.00% | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | | | 0.04% | |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.09% | -0.14% | -0.13% | -0.20% | -0.07% | -0.03% | -0.03% | 0.01% | 0.00% | 0.00% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% |
|
Return on Equity
|
| | | 0.00% | 0.00% | 0.04% | 0.04% | 0.05% | 0.06% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | -0.22% | -0.35% | -0.34% | -0.53% | -0.20% | -0.07% | -0.08% | 0.02% | 0.01% | 0.00% | 0.04% | 0.07% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% |